马来西亚市场个股详情

2852 CMSB

添加自选
  • 1.170
  • +0.020+1.74%
延时15分钟行情休市中 12/27 16:55 (北京)
12.57亿总市值12.86市盈率TTM

CMSB关键统计数据

季报+年报
显示同比 yoy
隐藏空行 yoy
(Q3)2024/09/30
(Q2)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
(Q4)2023/12/31
(Q3)2023/09/30
(Q2)2023/06/30
(Q1)2023/03/31
(FY)2022/12/31
(Q4)2022/12/31
资产
流动资产
现金及现金等价物与短期投资
-12.38%5.9亿
-13.18%6.54亿
-26.70%7.06亿
-31.37%7.47亿
-31.37%7.47亿
30.80%6.74亿
115.45%7.53亿
5.36%9.64亿
14.30%10.88亿
14.30%10.88亿
-现金及现金等价物
-17.14%4.35亿
-17.37%5亿
-32.25%5.54亿
-36.92%5.96亿
-36.92%5.96亿
40.42%5.24亿
189.62%6.05亿
61.44%8.17亿
73.65%9.44亿
73.65%9.44亿
-其中:现金
-17.14%4.35亿
-17.37%5亿
-32.25%5.54亿
-48.26%3.28亿
-48.26%3.28亿
40.42%5.24亿
189.62%6.05亿
61.44%8.17亿
1,396.69%6.34亿
1,396.69%6.34亿
-其中:现金等价物
----
----
----
-13.80%2.68亿
-13.80%2.68亿
----
----
----
-38.05%3.11亿
-38.05%3.11亿
-短期投资
4.33%1.56亿
3.93%1.54亿
4.40%1.52亿
5.20%1.51亿
5.20%1.51亿
5.40%1.49亿
5.27%1.48亿
-64.21%1.46亿
-64.83%1.43亿
-64.83%1.43亿
应收款项
-6.35%2.53亿
-8.74%2.75亿
-6.36%2.57亿
5.35%2.73亿
5.35%2.73亿
5.21%2.7亿
73.12%3.01亿
73.61%2.74亿
21.20%2.59亿
21.20%2.59亿
-应收账款净额
-6.35%2.53亿
-8.74%2.75亿
-6.36%2.57亿
10.91%2.25亿
10.91%2.25亿
5.21%2.7亿
73.12%3.01亿
73.61%2.74亿
18.13%2.03亿
18.13%2.03亿
-其中:应收账款
----
----
----
11.40%2.42亿
11.40%2.42亿
----
----
----
19.89%2.17亿
19.89%2.17亿
-其中:坏账准备
----
----
----
-18.30%-1,712.8万
-18.30%-1,712.8万
----
----
----
-51.54%-1,447.8万
-51.54%-1,447.8万
-其他应收款
----
----
----
-14.70%4,796.8万
-14.70%4,796.8万
----
----
----
33.71%5,623.7万
33.71%5,623.7万
融资租赁应收款
----
----
----
-20.49%118万
-20.49%118万
----
----
----
-7.25%148.4万
-7.25%148.4万
存货
-25.38%4.32亿
-25.88%4.61亿
-16.54%4.63亿
-15.31%4.42亿
-15.31%4.42亿
29.77%5.79亿
42.63%6.22亿
27.92%5.55亿
19.01%5.21亿
19.01%5.21亿
预付费用
----
----
----
119.17%3,050.2万
119.17%3,050.2万
----
----
----
10.15%1,391.7万
10.15%1,391.7万
受限制现金
----
----
----
4.93%2,204.17万
4.93%2,204.17万
----
----
----
999.81%2,100.64万
999.81%2,100.64万
税项资产
-5.48%1,161.9万
44.89%1,756.1万
61.65%1,887.9万
33.56%1,994.3万
33.56%1,994.3万
12.50%1,229.3万
15.08%1,212万
37.17%1,167.9万
47.90%1,493.2万
47.90%1,493.2万
套期保值资产
0.00%9,664.9万
0.00%9,664.9万
0.00%9,664.9万
0.00%9,664.9万
0.00%9,664.9万
-3.39%9,664.9万
-3.39%9,664.9万
-3.39%9,664.9万
-3.39%9,664.9万
-3.39%9,664.9万
其他流动资产
111.97%3,071.2万
101.86%2,983.9万
67.27%2,894.8万
----
----
-60.45%1,448.9万
-51.52%1,478.2万
-55.64%1,730.6万
----
----
流动资产合计
-14.09%14.14亿
-14.79%15.34亿
-18.12%15.7亿
-19.09%16.31亿
-19.09%16.31亿
-9.73%16.46亿
63.52%18亿
15.99%19.18亿
16.56%20.16亿
16.56%20.16亿
非流动资产
物业厂房及设备净额
-4.86%13.29亿
2.41%14.52亿
2.79%14.72亿
1.56%14.62亿
1.56%14.62亿
-5.98%13.97亿
0.34%14.17亿
5.03%14.32亿
7.23%14.39亿
7.23%14.39亿
-物业、厂房及设备
----
2.41%14.52亿
2.79%14.72亿
3.55%25.13亿
3.55%25.13亿
--13.97亿
0.34%14.17亿
--14.32亿
4.92%24.26亿
4.92%24.26亿
-累计折旧
----
----
----
-6.45%-10.51亿
-6.45%-10.51亿
----
----
----
-1.72%-9.87亿
-1.72%-9.87亿
投资物业
53.44%3.11亿
54.72%3.12亿
54.88%3.12亿
55.48%3.11亿
55.48%3.11亿
0.64%2.02亿
0.41%2.01亿
0.29%2.01亿
0.32%2亿
0.32%2亿
投资总额
4.34%11.91亿
5.29%11.77亿
3.02%11.8亿
5.01%11.73亿
5.01%11.73亿
0.52%11.42亿
-25.14%11.18亿
-23.20%11.45亿
-22.52%11.17亿
-22.52%11.17亿
-长期股权投资
3.11%10.65亿
4.09%10.5亿
1.86%10.55亿
4.25%10.59亿
4.25%10.59亿
-0.26%10.32亿
-27.68%10.09亿
-25.26%10.36亿
-23.94%10.16亿
-23.94%10.16亿
-金融资产投资
15.95%1.27亿
16.42%1.27亿
14.02%1.25亿
12.69%1.14亿
12.69%1.14亿
8.57%1.09亿
10.67%1.09亿
3.93%1.1亿
-4.64%1.01亿
-4.64%1.01亿
-其中:以公允价值计量且其变动计入当期损益的金融资产总额
----
----
----
19.22%3,775.8万
19.22%3,775.8万
----
----
--1.1亿
-70.07%3,167.2万
-70.07%3,167.2万
-其中:可供出售证券
----
----
----
9.70%7,596.9万
9.70%7,596.9万
----
--1.09亿
----
--6,925.1万
--6,925.1万
长期应收账款及其他应收款
910.86%446.8万
348.82%362.2万
221.76%362.3万
-75.98%36.3万
-75.98%36.3万
-99.42%44.2万
-98.89%80.7万
-98.39%112.6万
-91.51%151.1万
-91.51%151.1万
商誉及其他无形资产
7.65%8,262.7万
6.86%8,201.1万
7.60%8,187.7万
7.46%8,101.2万
7.46%8,101.2万
22.71%7,675.2万
22.66%7,674.6万
21.57%7,609.7万
21.01%7,538.6万
21.01%7,538.6万
-商誉
0.00%6,848.5万
0.00%6,848.5万
0.00%6,848.5万
0.00%6,848.5万
0.00%6,848.5万
10.98%6,848.5万
10.98%6,848.5万
10.98%6,848.5万
10.98%6,848.5万
10.98%6,848.5万
-其他无形资产
71.07%1,414.2万
63.73%1,352.6万
75.93%1,339.2万
81.52%1,252.7万
81.52%1,252.7万
885.34%826.7万
859.47%826.1万
760.11%761.2万
1,075.64%690.1万
1,075.64%690.1万
非流动递延所得税资产
412.80%3,209.1万
146.24%1,541万
147.25%1,547.3万
172.95%1,708.1万
172.95%1,708.1万
38.73%625.8万
38.73%625.8万
38.73%625.8万
38.73%625.8万
38.73%625.8万
非流动资产合计
4.45%29.5亿
7.83%30.42亿
7.08%30.65亿
7.21%30.44亿
7.21%30.44亿
-4.76%28.25亿
-13.12%28.21亿
-10.34%28.62亿
-7.44%28.39亿
-7.44%28.39亿
总资产
-2.38%43.64亿
-0.98%45.76亿
-3.04%46.35亿
-3.71%46.76亿
-3.71%46.76亿
-6.65%44.71亿
6.29%46.21亿
-1.36%47.8亿
1.21%48.56亿
1.21%48.56亿
负债
流动负债
金融负债
-22.91%1.23亿
-42.32%1.51亿
-54.61%1.19亿
-52.83%1.39亿
-52.83%1.39亿
-20.04%1.59亿
68.61%2.62亿
-60.24%2.62亿
-53.17%2.96亿
-53.17%2.96亿
-短期借款及资本租赁负债
-22.91%1.23亿
-42.32%1.51亿
-54.61%1.19亿
-52.83%1.39亿
-52.83%1.39亿
-20.04%1.59亿
68.61%2.62亿
-60.24%2.62亿
-53.17%2.96亿
-53.17%2.96亿
-其中:短期借款
-28.38%1.05亿
-48.08%1.3亿
-62.37%9,273.4万
-59.92%1.13亿
-59.92%1.13亿
-18.58%1.47亿
70.42%2.49亿
-62.31%2.46亿
-54.89%2.82亿
-54.89%2.82亿
-其中:资本租赁负债
42.35%1,752.1万
68.81%2,183.5万
70.83%2,604.3万
94.53%2,639.6万
94.53%2,639.6万
-34.12%1,230.8万
39.90%1,293.5万
252.49%1,524.5万
124.39%1,356.9万
124.39%1,356.9万
应付款项
-8.36%4.76亿
3.24%5.36亿
-8.70%5.77亿
-6.81%6.07亿
-6.81%6.07亿
-16.36%5.19亿
2.08%5.19亿
19.27%6.32亿
16.97%6.52亿
16.97%6.52亿
-应付账款
-6.30%4.63亿
4.63%5.12亿
-3.39%5.56亿
-21.65%1.5亿
-21.65%1.5亿
-14.96%4.94亿
-0.85%4.89亿
10.23%5.75亿
12.35%1.92亿
12.35%1.92亿
-应交税费
-49.36%1,256.6万
-19.65%2,389.8万
-62.55%2,125.1万
-46.33%3,291.4万
-46.33%3,291.4万
-37.07%2,481.3万
98.61%2,974.2万
604.77%5,674.1万
538.00%6,132.5万
538.00%6,132.5万
-其他应付款
----
----
----
6.42%4.24亿
6.42%4.24亿
----
----
----
5.77%3.98亿
5.77%3.98亿
现行拨备
----
----
----
11.15%1,798.4万
11.15%1,798.4万
----
----
----
--1,618万
--1,618万
应计及递延所得
----
----
----
4.35%4,269.1万
4.35%4,269.1万
----
----
----
104.29%4,091.3万
104.29%4,091.3万
其他流动负债
-96.76%11.6万
-97.11%11.6万
-97.76%9万
----
----
-83.04%357.5万
-51.32%400.9万
-51.95%401.2万
----
----
流动负债合计
-12.22%5.98亿
-12.49%6.88亿
-22.49%6.96亿
-19.61%8.07亿
-19.61%8.07亿
-18.91%6.82亿
16.82%7.86亿
-24.98%8.98亿
-16.88%10.04亿
-16.88%10.04亿
非流动负债
非流动金融负债
-46.08%1.4亿
-41.25%1.7亿
-20.12%2.39亿
-17.75%2.4亿
-17.75%2.4亿
-19.83%2.61亿
-4.05%2.9亿
6.70%2.99亿
-0.61%2.92亿
-0.61%2.92亿
-长期借款及资本租赁
-46.08%1.4亿
-41.25%1.7亿
-20.12%2.39亿
-17.75%2.4亿
-17.75%2.4亿
-19.83%2.61亿
-4.05%2.9亿
6.70%2.99亿
-0.61%2.92亿
-0.61%2.92亿
-其中:长期借款
-49.95%1.16亿
-44.08%1.45亿
-20.17%2.11亿
-19.08%2.07亿
-19.08%2.07亿
-18.77%2.32亿
-5.07%2.59亿
1.89%2.65亿
-6.45%2.56亿
-6.45%2.56亿
-其中:长期资本租赁负债
-14.02%2,413万
-17.85%2,570万
-19.74%2,731万
-8.41%3,349.7万
-8.41%3,349.7万
-27.70%2,806.5万
5.31%3,128.6万
68.78%3,402.7万
76.44%3,657.3万
76.44%3,657.3万
长期应付账款及其他应付款
517.40%461.2万
509.69%459.1万
590.96%458.8万
366.05%479.1万
366.05%479.1万
-80.38%74.7万
31.87%75.3万
16.29%66.4万
-60.49%102.8万
-60.49%102.8万
非流动递延所得税负债
-5.77%7,613.6万
-5.77%7,613.6万
-5.77%7,613.6万
-6.95%7,518.3万
-6.95%7,518.3万
33.23%8,079.7万
34.21%8,079.7万
34.21%8,079.7万
34.21%8,079.7万
34.21%8,079.7万
非流动负债合计
-35.33%2.21亿
-32.42%2.51亿
-16.01%3.2亿
-14.36%3.2亿
-14.36%3.2亿
-12.16%3.42亿
2.35%3.71亿
11.57%3.8亿
4.82%3.74亿
4.82%3.74亿
负债总额
-19.94%8.2亿
-18.89%9.39亿
-20.56%10.15亿
-18.18%11.28亿
-18.18%11.28亿
-16.77%10.24亿
11.75%11.57亿
-16.87%12.78亿
-11.93%13.79亿
-11.93%13.79亿
所有者权益
股本
0.08%8.69亿
0.00%8.68亿
0.00%8.68亿
0.00%8.68亿
0.00%8.68亿
0.00%8.68亿
0.00%8.68亿
0.00%8.68亿
0.00%8.68亿
0.00%8.68亿
-普通股
0.08%8.69亿
0.00%8.68亿
0.00%8.68亿
0.00%8.68亿
0.00%8.68亿
0.00%8.68亿
0.00%8.68亿
0.00%8.68亿
0.00%8.68亿
0.00%8.68亿
留存收益
3.24%24.73亿
4.08%24.82亿
3.26%24.7亿
1.82%24.32亿
1.82%24.32亿
1.16%23.95亿
7.75%23.85亿
8.98%23.92亿
12.52%23.89亿
12.52%23.89亿
减:库存股
0.00%35.2万
0.00%35.2万
0.00%35.2万
0.00%35.2万
0.00%35.2万
0.00%35.2万
0.00%35.2万
0.00%35.2万
0.00%35.2万
0.00%35.2万
其他储备
71.78%-1,571.6万
179.35%3,957.5万
208.53%3,157.8万
104.29%126.7万
104.29%126.7万
-173.60%-5,568.6万
-403.19%-4,987.5万
-214.42%-2,909.7万
-233.48%-2,950.6万
-233.48%-2,950.6万
股东权益
3.69%33.25亿
5.83%33.89亿
4.29%33.69亿
2.30%33.01亿
2.30%33.01亿
-3.13%32.07亿
3.40%32.02亿
4.62%32.31亿
7.11%32.27亿
7.11%32.27亿
非控制性权益
-8.51%2.2亿
-5.19%2.48亿
-7.76%2.51亿
-1.47%2.47亿
-1.47%2.47亿
-3.47%2.4亿
21.59%2.61亿
23.10%2.72亿
13.99%2.51亿
13.99%2.51亿
总权益
2.84%35.45亿
5.00%36.37亿
3.36%36.2亿
2.03%35.48亿
2.03%35.48亿
-3.16%34.47亿
4.58%34.64亿
5.85%35.02亿
7.57%34.77亿
7.57%34.77亿
会计准则
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q3)2024/09/30(Q2)2024/06/30(Q1)2024/03/31(FY)2023/12/31(Q4)2023/12/31(Q3)2023/09/30(Q2)2023/06/30(Q1)2023/03/31(FY)2022/12/31(Q4)2022/12/31
资产
流动资产
现金及现金等价物与短期投资 -12.38%5.9亿-13.18%6.54亿-26.70%7.06亿-31.37%7.47亿-31.37%7.47亿30.80%6.74亿115.45%7.53亿5.36%9.64亿14.30%10.88亿14.30%10.88亿
-现金及现金等价物 -17.14%4.35亿-17.37%5亿-32.25%5.54亿-36.92%5.96亿-36.92%5.96亿40.42%5.24亿189.62%6.05亿61.44%8.17亿73.65%9.44亿73.65%9.44亿
-其中:现金 -17.14%4.35亿-17.37%5亿-32.25%5.54亿-48.26%3.28亿-48.26%3.28亿40.42%5.24亿189.62%6.05亿61.44%8.17亿1,396.69%6.34亿1,396.69%6.34亿
-其中:现金等价物 -------------13.80%2.68亿-13.80%2.68亿-------------38.05%3.11亿-38.05%3.11亿
-短期投资 4.33%1.56亿3.93%1.54亿4.40%1.52亿5.20%1.51亿5.20%1.51亿5.40%1.49亿5.27%1.48亿-64.21%1.46亿-64.83%1.43亿-64.83%1.43亿
应收款项 -6.35%2.53亿-8.74%2.75亿-6.36%2.57亿5.35%2.73亿5.35%2.73亿5.21%2.7亿73.12%3.01亿73.61%2.74亿21.20%2.59亿21.20%2.59亿
-应收账款净额 -6.35%2.53亿-8.74%2.75亿-6.36%2.57亿10.91%2.25亿10.91%2.25亿5.21%2.7亿73.12%3.01亿73.61%2.74亿18.13%2.03亿18.13%2.03亿
-其中:应收账款 ------------11.40%2.42亿11.40%2.42亿------------19.89%2.17亿19.89%2.17亿
-其中:坏账准备 -------------18.30%-1,712.8万-18.30%-1,712.8万-------------51.54%-1,447.8万-51.54%-1,447.8万
-其他应收款 -------------14.70%4,796.8万-14.70%4,796.8万------------33.71%5,623.7万33.71%5,623.7万
融资租赁应收款 -------------20.49%118万-20.49%118万-------------7.25%148.4万-7.25%148.4万
存货 -25.38%4.32亿-25.88%4.61亿-16.54%4.63亿-15.31%4.42亿-15.31%4.42亿29.77%5.79亿42.63%6.22亿27.92%5.55亿19.01%5.21亿19.01%5.21亿
预付费用 ------------119.17%3,050.2万119.17%3,050.2万------------10.15%1,391.7万10.15%1,391.7万
受限制现金 ------------4.93%2,204.17万4.93%2,204.17万------------999.81%2,100.64万999.81%2,100.64万
税项资产 -5.48%1,161.9万44.89%1,756.1万61.65%1,887.9万33.56%1,994.3万33.56%1,994.3万12.50%1,229.3万15.08%1,212万37.17%1,167.9万47.90%1,493.2万47.90%1,493.2万
套期保值资产 0.00%9,664.9万0.00%9,664.9万0.00%9,664.9万0.00%9,664.9万0.00%9,664.9万-3.39%9,664.9万-3.39%9,664.9万-3.39%9,664.9万-3.39%9,664.9万-3.39%9,664.9万
其他流动资产 111.97%3,071.2万101.86%2,983.9万67.27%2,894.8万---------60.45%1,448.9万-51.52%1,478.2万-55.64%1,730.6万--------
流动资产合计 -14.09%14.14亿-14.79%15.34亿-18.12%15.7亿-19.09%16.31亿-19.09%16.31亿-9.73%16.46亿63.52%18亿15.99%19.18亿16.56%20.16亿16.56%20.16亿
非流动资产
物业厂房及设备净额 -4.86%13.29亿2.41%14.52亿2.79%14.72亿1.56%14.62亿1.56%14.62亿-5.98%13.97亿0.34%14.17亿5.03%14.32亿7.23%14.39亿7.23%14.39亿
-物业、厂房及设备 ----2.41%14.52亿2.79%14.72亿3.55%25.13亿3.55%25.13亿--13.97亿0.34%14.17亿--14.32亿4.92%24.26亿4.92%24.26亿
-累计折旧 -------------6.45%-10.51亿-6.45%-10.51亿-------------1.72%-9.87亿-1.72%-9.87亿
投资物业 53.44%3.11亿54.72%3.12亿54.88%3.12亿55.48%3.11亿55.48%3.11亿0.64%2.02亿0.41%2.01亿0.29%2.01亿0.32%2亿0.32%2亿
投资总额 4.34%11.91亿5.29%11.77亿3.02%11.8亿5.01%11.73亿5.01%11.73亿0.52%11.42亿-25.14%11.18亿-23.20%11.45亿-22.52%11.17亿-22.52%11.17亿
-长期股权投资 3.11%10.65亿4.09%10.5亿1.86%10.55亿4.25%10.59亿4.25%10.59亿-0.26%10.32亿-27.68%10.09亿-25.26%10.36亿-23.94%10.16亿-23.94%10.16亿
-金融资产投资 15.95%1.27亿16.42%1.27亿14.02%1.25亿12.69%1.14亿12.69%1.14亿8.57%1.09亿10.67%1.09亿3.93%1.1亿-4.64%1.01亿-4.64%1.01亿
-其中:以公允价值计量且其变动计入当期损益的金融资产总额 ------------19.22%3,775.8万19.22%3,775.8万----------1.1亿-70.07%3,167.2万-70.07%3,167.2万
-其中:可供出售证券 ------------9.70%7,596.9万9.70%7,596.9万------1.09亿------6,925.1万--6,925.1万
长期应收账款及其他应收款 910.86%446.8万348.82%362.2万221.76%362.3万-75.98%36.3万-75.98%36.3万-99.42%44.2万-98.89%80.7万-98.39%112.6万-91.51%151.1万-91.51%151.1万
商誉及其他无形资产 7.65%8,262.7万6.86%8,201.1万7.60%8,187.7万7.46%8,101.2万7.46%8,101.2万22.71%7,675.2万22.66%7,674.6万21.57%7,609.7万21.01%7,538.6万21.01%7,538.6万
-商誉 0.00%6,848.5万0.00%6,848.5万0.00%6,848.5万0.00%6,848.5万0.00%6,848.5万10.98%6,848.5万10.98%6,848.5万10.98%6,848.5万10.98%6,848.5万10.98%6,848.5万
-其他无形资产 71.07%1,414.2万63.73%1,352.6万75.93%1,339.2万81.52%1,252.7万81.52%1,252.7万885.34%826.7万859.47%826.1万760.11%761.2万1,075.64%690.1万1,075.64%690.1万
非流动递延所得税资产 412.80%3,209.1万146.24%1,541万147.25%1,547.3万172.95%1,708.1万172.95%1,708.1万38.73%625.8万38.73%625.8万38.73%625.8万38.73%625.8万38.73%625.8万
非流动资产合计 4.45%29.5亿7.83%30.42亿7.08%30.65亿7.21%30.44亿7.21%30.44亿-4.76%28.25亿-13.12%28.21亿-10.34%28.62亿-7.44%28.39亿-7.44%28.39亿
总资产 -2.38%43.64亿-0.98%45.76亿-3.04%46.35亿-3.71%46.76亿-3.71%46.76亿-6.65%44.71亿6.29%46.21亿-1.36%47.8亿1.21%48.56亿1.21%48.56亿
负债
流动负债
金融负债 -22.91%1.23亿-42.32%1.51亿-54.61%1.19亿-52.83%1.39亿-52.83%1.39亿-20.04%1.59亿68.61%2.62亿-60.24%2.62亿-53.17%2.96亿-53.17%2.96亿
-短期借款及资本租赁负债 -22.91%1.23亿-42.32%1.51亿-54.61%1.19亿-52.83%1.39亿-52.83%1.39亿-20.04%1.59亿68.61%2.62亿-60.24%2.62亿-53.17%2.96亿-53.17%2.96亿
-其中:短期借款 -28.38%1.05亿-48.08%1.3亿-62.37%9,273.4万-59.92%1.13亿-59.92%1.13亿-18.58%1.47亿70.42%2.49亿-62.31%2.46亿-54.89%2.82亿-54.89%2.82亿
-其中:资本租赁负债 42.35%1,752.1万68.81%2,183.5万70.83%2,604.3万94.53%2,639.6万94.53%2,639.6万-34.12%1,230.8万39.90%1,293.5万252.49%1,524.5万124.39%1,356.9万124.39%1,356.9万
应付款项 -8.36%4.76亿3.24%5.36亿-8.70%5.77亿-6.81%6.07亿-6.81%6.07亿-16.36%5.19亿2.08%5.19亿19.27%6.32亿16.97%6.52亿16.97%6.52亿
-应付账款 -6.30%4.63亿4.63%5.12亿-3.39%5.56亿-21.65%1.5亿-21.65%1.5亿-14.96%4.94亿-0.85%4.89亿10.23%5.75亿12.35%1.92亿12.35%1.92亿
-应交税费 -49.36%1,256.6万-19.65%2,389.8万-62.55%2,125.1万-46.33%3,291.4万-46.33%3,291.4万-37.07%2,481.3万98.61%2,974.2万604.77%5,674.1万538.00%6,132.5万538.00%6,132.5万
-其他应付款 ------------6.42%4.24亿6.42%4.24亿------------5.77%3.98亿5.77%3.98亿
现行拨备 ------------11.15%1,798.4万11.15%1,798.4万--------------1,618万--1,618万
应计及递延所得 ------------4.35%4,269.1万4.35%4,269.1万------------104.29%4,091.3万104.29%4,091.3万
其他流动负债 -96.76%11.6万-97.11%11.6万-97.76%9万---------83.04%357.5万-51.32%400.9万-51.95%401.2万--------
流动负债合计 -12.22%5.98亿-12.49%6.88亿-22.49%6.96亿-19.61%8.07亿-19.61%8.07亿-18.91%6.82亿16.82%7.86亿-24.98%8.98亿-16.88%10.04亿-16.88%10.04亿
非流动负债
非流动金融负债 -46.08%1.4亿-41.25%1.7亿-20.12%2.39亿-17.75%2.4亿-17.75%2.4亿-19.83%2.61亿-4.05%2.9亿6.70%2.99亿-0.61%2.92亿-0.61%2.92亿
-长期借款及资本租赁 -46.08%1.4亿-41.25%1.7亿-20.12%2.39亿-17.75%2.4亿-17.75%2.4亿-19.83%2.61亿-4.05%2.9亿6.70%2.99亿-0.61%2.92亿-0.61%2.92亿
-其中:长期借款 -49.95%1.16亿-44.08%1.45亿-20.17%2.11亿-19.08%2.07亿-19.08%2.07亿-18.77%2.32亿-5.07%2.59亿1.89%2.65亿-6.45%2.56亿-6.45%2.56亿
-其中:长期资本租赁负债 -14.02%2,413万-17.85%2,570万-19.74%2,731万-8.41%3,349.7万-8.41%3,349.7万-27.70%2,806.5万5.31%3,128.6万68.78%3,402.7万76.44%3,657.3万76.44%3,657.3万
长期应付账款及其他应付款 517.40%461.2万509.69%459.1万590.96%458.8万366.05%479.1万366.05%479.1万-80.38%74.7万31.87%75.3万16.29%66.4万-60.49%102.8万-60.49%102.8万
非流动递延所得税负债 -5.77%7,613.6万-5.77%7,613.6万-5.77%7,613.6万-6.95%7,518.3万-6.95%7,518.3万33.23%8,079.7万34.21%8,079.7万34.21%8,079.7万34.21%8,079.7万34.21%8,079.7万
非流动负债合计 -35.33%2.21亿-32.42%2.51亿-16.01%3.2亿-14.36%3.2亿-14.36%3.2亿-12.16%3.42亿2.35%3.71亿11.57%3.8亿4.82%3.74亿4.82%3.74亿
负债总额 -19.94%8.2亿-18.89%9.39亿-20.56%10.15亿-18.18%11.28亿-18.18%11.28亿-16.77%10.24亿11.75%11.57亿-16.87%12.78亿-11.93%13.79亿-11.93%13.79亿
所有者权益
股本 0.08%8.69亿0.00%8.68亿0.00%8.68亿0.00%8.68亿0.00%8.68亿0.00%8.68亿0.00%8.68亿0.00%8.68亿0.00%8.68亿0.00%8.68亿
-普通股 0.08%8.69亿0.00%8.68亿0.00%8.68亿0.00%8.68亿0.00%8.68亿0.00%8.68亿0.00%8.68亿0.00%8.68亿0.00%8.68亿0.00%8.68亿
留存收益 3.24%24.73亿4.08%24.82亿3.26%24.7亿1.82%24.32亿1.82%24.32亿1.16%23.95亿7.75%23.85亿8.98%23.92亿12.52%23.89亿12.52%23.89亿
减:库存股 0.00%35.2万0.00%35.2万0.00%35.2万0.00%35.2万0.00%35.2万0.00%35.2万0.00%35.2万0.00%35.2万0.00%35.2万0.00%35.2万
其他储备 71.78%-1,571.6万179.35%3,957.5万208.53%3,157.8万104.29%126.7万104.29%126.7万-173.60%-5,568.6万-403.19%-4,987.5万-214.42%-2,909.7万-233.48%-2,950.6万-233.48%-2,950.6万
股东权益 3.69%33.25亿5.83%33.89亿4.29%33.69亿2.30%33.01亿2.30%33.01亿-3.13%32.07亿3.40%32.02亿4.62%32.31亿7.11%32.27亿7.11%32.27亿
非控制性权益 -8.51%2.2亿-5.19%2.48亿-7.76%2.51亿-1.47%2.47亿-1.47%2.47亿-3.47%2.4亿21.59%2.61亿23.10%2.72亿13.99%2.51亿13.99%2.51亿
总权益 2.84%35.45亿5.00%36.37亿3.36%36.2亿2.03%35.48亿2.03%35.48亿-3.16%34.47亿4.58%34.64亿5.85%35.02亿7.57%34.77亿7.57%34.77亿
会计准则 NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。