沪深市场个股详情

300047 天源迪科

添加自选
  • 6.68
  • +0.14+2.14%
已收盘 07/01 15:00 (北京)
42.60亿总市值145.22市盈率TTM

天源迪科关键统计数据

全部
显示同比 yoy
隐藏空行 yoy
(Q3)2024/03/31
(FY)2023/12/31
(Q9)2023/09/30
(Q6)2023/06/30
(Q3)2023/03/31
(FY)2022/12/31
(Q9)2022/09/30
(Q6)2022/06/30
(Q3)2022/03/31
(FY)2021/12/31
营业总收入
26.98%15.22亿
15.71%65.87亿
14.41%40.2亿
24.01%25.6亿
30.36%11.98亿
1.39%56.92亿
-3.11%35.14亿
-13.16%20.64亿
-8.90%9.19亿
6.85%56.14亿
营业收入
26.98%15.22亿
15.71%65.87亿
14.41%40.2亿
24.01%25.6亿
30.36%11.98亿
1.39%56.92亿
-3.11%35.14亿
-13.16%20.64亿
-8.90%9.19亿
6.85%56.14亿
其他业务收入
----
--3,128.73万
----
--0
----
--0
----
--0
----
--0
营业总成本
26.70%15.02亿
15.48%64.93亿
15.29%40.04亿
24.25%25.31亿
28.52%11.86亿
2.10%56.23亿
-2.07%34.73亿
-12.69%20.37亿
-7.79%9.23亿
8.20%55.07亿
营业成本
31.12%13.63亿
17.81%58.87亿
17.96%35.47亿
28.83%22.32亿
34.38%10.39亿
2.78%49.97亿
-2.40%30.07亿
-14.21%17.33亿
-9.05%7.73亿
7.11%48.62亿
营业税金及附加
2.90%377.54万
8.78%1,767.87万
5.59%1,106.58万
20.17%705.53万
28.11%366.9万
16.46%1,625.22万
19.11%1,048.02万
10.04%587.09万
12.78%286.39万
2.65%1,395.51万
销售费用
-3.01%2,992.3万
5.90%1.38亿
4.69%1.03亿
1.25%6,130.34万
5.55%3,085.04万
-3.12%1.3亿
-0.02%9,793.81万
-8.54%6,054.91万
-7.26%2,922.94万
18.78%1.35亿
管理费用
-7.54%3,634.55万
2.54%1.59亿
11.41%1.18亿
21.63%8,196.1万
20.32%3,930.79万
5.04%1.55亿
-8.66%1.06亿
-14.93%6,738.76万
-10.48%3,266.85万
4.75%1.47亿
财务费用
-9.11%1,891.83万
-11.37%6,261.18万
-10.79%4,714.2万
-7.33%3,492.58万
7.65%2,081.37万
-6.38%7,064.14万
-2.81%5,284.55万
0.92%3,768.73万
-0.05%1,933.42万
14.57%7,545.65万
-利息费用
-8.20%1,970.53万
-15.11%6,494.45万
-15.98%4,830.11万
-8.47%3,670.93万
9.15%2,146.64万
2.98%7,650.86万
3.07%5,748.88万
4.14%4,010.63万
-2.96%1,966.63万
10.47%7,429.49万
-利息收入
21.38%-70.31万
5.36%-220.15万
-19.91%-198.06万
-24.61%-168.97万
-14.25%-89.43万
6.64%-232.6万
27.21%-165.17万
14.16%-135.6万
2.29%-78.27万
50.94%-249.14万
研发费用
-2.22%5,070.39万
-9.77%2.29亿
-10.50%1.78亿
-14.51%1.14亿
-20.41%5,185.52万
-7.46%2.53亿
5.57%1.98亿
6.03%1.33亿
7.90%6,515.02万
26.24%2.74亿
信用减值损失
213.24%214.96万
18.45%-3,350.6万
2,076.33%2,346.27万
1,810.96%532.29万
-398.92%-189.83万
-51.12%-4,108.41万
-80.79%107.81万
-107.13%-31.11万
24.80%-38.05万
-20.10%-2,718.64万
资产减值损失
1,193.09%88.85万
-949.68%-6,760.04万
124.66%6.84万
179.96%22.87万
125.10%6.87万
-31.83%-644.01万
36.11%-27.75万
-25.73%-28.6万
-1,998.96%-27.38万
-1,362.65%-488.51万
非经营性净收益
21.33%972.39万
-54.31%1,223.06万
31.54%5,886.34万
-2.71%2,803.54万
-57.52%801.45万
964.70%2,676.72万
18.28%4,474.94万
-2.08%2,881.63万
127.26%1,886.68万
-106.85%-309.56万
投资净收益
-92.41%-477.57万
-94.62%38.21万
24.44%-340.31万
31.52%-266.57万
-2.37%-248.21万
127.80%710.06万
38.77%-450.37万
-8.17%-389.26万
17.53%-242.46万
-599.73%-2,554.25万
-其中:对联营合营企业的投资收益
-92.41%-477.57万
-100.46%-3.25万
24.44%-340.31万
31.52%-266.57万
-2.37%-248.21万
364.68%714.56万
38.77%-450.37万
-8.17%-389.26万
17.53%-242.46万
-77.12%153.77万
资产处置收益
115.64%4.05万
7,542.25%5,069.22万
-3,397.70%-25.55万
-5,699.14%-23.8万
-1,570.63%-25.93万
95,586.29%66.33万
104.69%7,749.2
109.46%4,250.52
-5.61%-1.55万
99.94%-694.67
其他收益
-9.25%1,142.1万
-6.41%6,226.28万
-19.51%3,899.1万
-23.77%2,538.75万
-42.69%1,258.54万
22.03%6,652.74万
20.57%4,844.47万
15.08%3,330.18万
86.94%2,196.12万
-12.49%5,451.92万
营业利润
41.11%2,879.07万
10.08%1.06亿
-12.23%7,555.92万
1.48%5,669.11万
32.76%2,040.27万
-7.12%9,652.28万
-27.29%8,608.45万
-23.55%5,586.23万
-7.29%1,536.76万
-50.40%1.04亿
加:营业外收入
--1.11万
-76.16%11.26万
-77.36%5.43万
337.39%5.43万
----
-58.10%47.22万
243.08%23.99万
-77.14%1.24万
19.10%3.22万
1,967.28%112.7万
减:营业外支出
----
145.62%171.88万
-22.26%31.95万
2,451.23%12.28万
4,128.50%4.41万
-59.57%69.98万
201.04%41.1万
-94.89%4,811.68
-98.59%1,041.79
612.30%173.08万
利润总额
41.47%2,880.18万
8.67%1.05亿
-12.36%7,529.39万
1.35%5,662.27万
32.21%2,035.87万
-6.80%9,629.52万
-27.40%8,591.34万
-23.50%5,586.99万
-6.84%1,539.87万
-50.64%1.03亿
减:所得税费用
357.56%739.82万
8.28%2,347.27万
-22.25%1,172.32万
-27.70%515.59万
69.24%161.69万
0.52%2,167.68万
-4.66%1,507.91万
-45.22%713.16万
-80.84%95.54万
-37.52%2,156.43万
净利润
14.20%2,140.36万
8.78%8,117.28万
-10.25%6,357.07万
5.60%5,146.68万
29.76%1,874.18万
-8.73%7,461.84万
-30.90%7,083.43万
-18.79%4,873.83万
25.14%1,444.33万
-53.23%8,175.69万
持续经营净利润
14.20%2,140.36万
8.78%8,117.28万
-10.25%6,357.07万
5.60%5,146.68万
29.76%1,874.18万
-8.73%7,461.84万
-30.90%7,083.43万
-18.79%4,873.83万
25.14%1,444.33万
-53.23%8,175.69万
减:少数股东损益
17.83%1,231.18万
25.72%5,284.06万
-1.14%2,789.73万
9.60%1,957.27万
36.95%1,044.89万
0.89%4,203.08万
1.20%2,821.97万
3.90%1,785.86万
15.01%762.97万
-2.46%4,166.09万
归属于母公司所有者的净利润
9.63%909.17万
-13.06%2,833.22万
-16.29%3,567.34万
3.29%3,189.41万
21.71%829.29万
-18.73%3,258.76万
-42.90%4,261.46万
-27.89%3,087.96万
38.83%681.36万
-69.65%4,009.6万
每股收益
基本每股收益
10.00%0.0143
-12.00%0.044
-16.32%0.0559
3.31%0.05
21.50%0.013
-16.67%0.05
-42.91%0.0668
-27.98%0.0484
38.96%0.0107
-71.43%0.06
稀释每股收益
10.00%0.0143
-12.00%0.044
-16.32%0.0559
3.31%0.05
21.50%0.013
-16.67%0.05
-42.91%0.0668
-27.98%0.0484
38.96%0.0107
-71.43%0.06
其他综合收益
99.77%-8.67万
-496.33%-3,719.43万
133.62%938.47万
归属于母公司所有者的其他综合收益总额
----
99.77%-8.67万
----
----
----
-496.33%-3,719.43万
----
----
----
133.62%938.47万
综合收益总额
14.20%2,140.36万
116.67%8,108.61万
-10.25%6,357.07万
5.60%5,146.68万
29.76%1,874.18万
-58.94%3,742.41万
-30.90%7,083.43万
-18.79%4,873.83万
25.14%1,444.33万
-49.04%9,114.15万
归属于母公司所有者的综合收益总额
9.63%909.17万
713.14%2,824.55万
-16.29%3,567.34万
3.29%3,189.41万
21.71%829.29万
-109.31%-460.67万
-42.90%4,261.46万
-27.89%3,087.96万
38.83%681.36万
-63.65%4,948.07万
归属于少数股东的综合收益总额
17.83%1,231.18万
25.72%5,284.06万
-1.14%2,789.73万
9.60%1,957.27万
36.95%1,044.89万
0.89%4,203.08万
1.20%2,821.97万
3.90%1,785.86万
15.01%762.97万
-2.46%4,166.09万
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
无保留意见
--
--
--
无保留意见
--
--
--
无保留意见
会计师事务所
--
北京大华国际会计师事务所(特殊普通合伙)
--
--
--
大华会计师事务所(特殊普通合伙)
--
--
--
大华会计师事务所(特殊普通合伙)
(Q3)2024/03/31(FY)2023/12/31(Q9)2023/09/30(Q6)2023/06/30(Q3)2023/03/31(FY)2022/12/31(Q9)2022/09/30(Q6)2022/06/30(Q3)2022/03/31(FY)2021/12/31
营业总收入 26.98%15.22亿15.71%65.87亿14.41%40.2亿24.01%25.6亿30.36%11.98亿1.39%56.92亿-3.11%35.14亿-13.16%20.64亿-8.90%9.19亿6.85%56.14亿
营业收入 26.98%15.22亿15.71%65.87亿14.41%40.2亿24.01%25.6亿30.36%11.98亿1.39%56.92亿-3.11%35.14亿-13.16%20.64亿-8.90%9.19亿6.85%56.14亿
其他业务收入 ------3,128.73万------0------0------0------0
营业总成本 26.70%15.02亿15.48%64.93亿15.29%40.04亿24.25%25.31亿28.52%11.86亿2.10%56.23亿-2.07%34.73亿-12.69%20.37亿-7.79%9.23亿8.20%55.07亿
营业成本 31.12%13.63亿17.81%58.87亿17.96%35.47亿28.83%22.32亿34.38%10.39亿2.78%49.97亿-2.40%30.07亿-14.21%17.33亿-9.05%7.73亿7.11%48.62亿
营业税金及附加 2.90%377.54万8.78%1,767.87万5.59%1,106.58万20.17%705.53万28.11%366.9万16.46%1,625.22万19.11%1,048.02万10.04%587.09万12.78%286.39万2.65%1,395.51万
销售费用 -3.01%2,992.3万5.90%1.38亿4.69%1.03亿1.25%6,130.34万5.55%3,085.04万-3.12%1.3亿-0.02%9,793.81万-8.54%6,054.91万-7.26%2,922.94万18.78%1.35亿
管理费用 -7.54%3,634.55万2.54%1.59亿11.41%1.18亿21.63%8,196.1万20.32%3,930.79万5.04%1.55亿-8.66%1.06亿-14.93%6,738.76万-10.48%3,266.85万4.75%1.47亿
财务费用 -9.11%1,891.83万-11.37%6,261.18万-10.79%4,714.2万-7.33%3,492.58万7.65%2,081.37万-6.38%7,064.14万-2.81%5,284.55万0.92%3,768.73万-0.05%1,933.42万14.57%7,545.65万
-利息费用 -8.20%1,970.53万-15.11%6,494.45万-15.98%4,830.11万-8.47%3,670.93万9.15%2,146.64万2.98%7,650.86万3.07%5,748.88万4.14%4,010.63万-2.96%1,966.63万10.47%7,429.49万
-利息收入 21.38%-70.31万5.36%-220.15万-19.91%-198.06万-24.61%-168.97万-14.25%-89.43万6.64%-232.6万27.21%-165.17万14.16%-135.6万2.29%-78.27万50.94%-249.14万
研发费用 -2.22%5,070.39万-9.77%2.29亿-10.50%1.78亿-14.51%1.14亿-20.41%5,185.52万-7.46%2.53亿5.57%1.98亿6.03%1.33亿7.90%6,515.02万26.24%2.74亿
信用减值损失 213.24%214.96万18.45%-3,350.6万2,076.33%2,346.27万1,810.96%532.29万-398.92%-189.83万-51.12%-4,108.41万-80.79%107.81万-107.13%-31.11万24.80%-38.05万-20.10%-2,718.64万
资产减值损失 1,193.09%88.85万-949.68%-6,760.04万124.66%6.84万179.96%22.87万125.10%6.87万-31.83%-644.01万36.11%-27.75万-25.73%-28.6万-1,998.96%-27.38万-1,362.65%-488.51万
非经营性净收益 21.33%972.39万-54.31%1,223.06万31.54%5,886.34万-2.71%2,803.54万-57.52%801.45万964.70%2,676.72万18.28%4,474.94万-2.08%2,881.63万127.26%1,886.68万-106.85%-309.56万
投资净收益 -92.41%-477.57万-94.62%38.21万24.44%-340.31万31.52%-266.57万-2.37%-248.21万127.80%710.06万38.77%-450.37万-8.17%-389.26万17.53%-242.46万-599.73%-2,554.25万
-其中:对联营合营企业的投资收益 -92.41%-477.57万-100.46%-3.25万24.44%-340.31万31.52%-266.57万-2.37%-248.21万364.68%714.56万38.77%-450.37万-8.17%-389.26万17.53%-242.46万-77.12%153.77万
资产处置收益 115.64%4.05万7,542.25%5,069.22万-3,397.70%-25.55万-5,699.14%-23.8万-1,570.63%-25.93万95,586.29%66.33万104.69%7,749.2109.46%4,250.52-5.61%-1.55万99.94%-694.67
其他收益 -9.25%1,142.1万-6.41%6,226.28万-19.51%3,899.1万-23.77%2,538.75万-42.69%1,258.54万22.03%6,652.74万20.57%4,844.47万15.08%3,330.18万86.94%2,196.12万-12.49%5,451.92万
营业利润 41.11%2,879.07万10.08%1.06亿-12.23%7,555.92万1.48%5,669.11万32.76%2,040.27万-7.12%9,652.28万-27.29%8,608.45万-23.55%5,586.23万-7.29%1,536.76万-50.40%1.04亿
加:营业外收入 --1.11万-76.16%11.26万-77.36%5.43万337.39%5.43万-----58.10%47.22万243.08%23.99万-77.14%1.24万19.10%3.22万1,967.28%112.7万
减:营业外支出 ----145.62%171.88万-22.26%31.95万2,451.23%12.28万4,128.50%4.41万-59.57%69.98万201.04%41.1万-94.89%4,811.68-98.59%1,041.79612.30%173.08万
利润总额 41.47%2,880.18万8.67%1.05亿-12.36%7,529.39万1.35%5,662.27万32.21%2,035.87万-6.80%9,629.52万-27.40%8,591.34万-23.50%5,586.99万-6.84%1,539.87万-50.64%1.03亿
减:所得税费用 357.56%739.82万8.28%2,347.27万-22.25%1,172.32万-27.70%515.59万69.24%161.69万0.52%2,167.68万-4.66%1,507.91万-45.22%713.16万-80.84%95.54万-37.52%2,156.43万
净利润 14.20%2,140.36万8.78%8,117.28万-10.25%6,357.07万5.60%5,146.68万29.76%1,874.18万-8.73%7,461.84万-30.90%7,083.43万-18.79%4,873.83万25.14%1,444.33万-53.23%8,175.69万
持续经营净利润 14.20%2,140.36万8.78%8,117.28万-10.25%6,357.07万5.60%5,146.68万29.76%1,874.18万-8.73%7,461.84万-30.90%7,083.43万-18.79%4,873.83万25.14%1,444.33万-53.23%8,175.69万
减:少数股东损益 17.83%1,231.18万25.72%5,284.06万-1.14%2,789.73万9.60%1,957.27万36.95%1,044.89万0.89%4,203.08万1.20%2,821.97万3.90%1,785.86万15.01%762.97万-2.46%4,166.09万
归属于母公司所有者的净利润 9.63%909.17万-13.06%2,833.22万-16.29%3,567.34万3.29%3,189.41万21.71%829.29万-18.73%3,258.76万-42.90%4,261.46万-27.89%3,087.96万38.83%681.36万-69.65%4,009.6万
每股收益
基本每股收益 10.00%0.0143-12.00%0.044-16.32%0.05593.31%0.0521.50%0.013-16.67%0.05-42.91%0.0668-27.98%0.048438.96%0.0107-71.43%0.06
稀释每股收益 10.00%0.0143-12.00%0.044-16.32%0.05593.31%0.0521.50%0.013-16.67%0.05-42.91%0.0668-27.98%0.048438.96%0.0107-71.43%0.06
其他综合收益 99.77%-8.67万-496.33%-3,719.43万133.62%938.47万
归属于母公司所有者的其他综合收益总额 ----99.77%-8.67万-------------496.33%-3,719.43万------------133.62%938.47万
综合收益总额 14.20%2,140.36万116.67%8,108.61万-10.25%6,357.07万5.60%5,146.68万29.76%1,874.18万-58.94%3,742.41万-30.90%7,083.43万-18.79%4,873.83万25.14%1,444.33万-49.04%9,114.15万
归属于母公司所有者的综合收益总额 9.63%909.17万713.14%2,824.55万-16.29%3,567.34万3.29%3,189.41万21.71%829.29万-109.31%-460.67万-42.90%4,261.46万-27.89%3,087.96万38.83%681.36万-63.65%4,948.07万
归属于少数股东的综合收益总额 17.83%1,231.18万25.72%5,284.06万-1.14%2,789.73万9.60%1,957.27万36.95%1,044.89万0.89%4,203.08万1.20%2,821.97万3.90%1,785.86万15.01%762.97万-2.46%4,166.09万
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 --无保留意见------无保留意见------无保留意见
会计师事务所 --北京大华国际会计师事务所(特殊普通合伙)------大华会计师事务所(特殊普通合伙)------大华会计师事务所(特殊普通合伙)

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。

分析

分析师评级

暂无数据

目标价预测

暂无数据

热议
沪深
综合热度
股票代码
最新价
涨跌幅