沪深市场个股详情

万邦达 (300055)

添加自选
  • 11.56
  • -0.06-0.52%
交易中 05/06 09:47 (北京)
96.73亿总市值-40.56市盈率TTM

万邦达 (300055) 利润表

全部
显示同比 yoy
隐藏空行 yoy
(Q1)2026/03/31
(FY)2025/12/31
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
营业总收入
16.65%7.39亿
-4.23%26.15亿
-5.56%17.84亿
-5.64%11.86亿
-10.13%6.34亿
-3.21%27.31亿
-16.68%18.89亿
-19.40%12.57亿
-6.62%7.05亿
3.82%28.21亿
营业收入
16.65%7.39亿
-4.23%26.15亿
-5.56%17.84亿
-5.64%11.86亿
-10.13%6.34亿
-3.21%27.31亿
-16.68%18.89亿
-19.40%12.57亿
-6.62%7.05亿
3.82%28.21亿
其他业务收入
----
-25.14%68.4万
----
105.20%206.19万
----
-60.68%91.38万
----
--100.48万
----
-6.56%232.42万
营业总成本
15.13%7.21亿
-4.79%26.68亿
-7.04%18.21亿
-6.93%12.14亿
-12.98%6.26亿
-1.10%28.03亿
-12.74%19.59亿
-14.37%13.05亿
-2.18%7.19亿
6.42%28.34亿
营业成本
21.82%6.68亿
-6.03%23.73亿
-9.58%16.11亿
-10.02%10.82亿
-18.89%5.49亿
-4.82%25.25亿
-14.57%17.82亿
-15.26%12.02亿
-0.54%6.76亿
9.48%26.53亿
营业税金及附加
-69.43%945.27万
16.00%1.23亿
36.21%9,115.99万
112.16%5,736.02万
750.17%3,092万
499.82%1.06亿
438.90%6,692.37万
210.93%2,703.57万
-26.74%363.69万
8.80%1,767.39万
销售费用
107.32%575.32万
10.01%1,248.95万
6.11%975.01万
4.48%656.18万
-54.50%277.5万
-14.15%1,135.33万
-1.20%918.85万
1.07%628.02万
-28.85%609.85万
-7.90%1,322.48万
管理费用
15.86%2,611.81万
0.86%1.11亿
18.23%7,265.53万
13.48%4,668.3万
15.22%2,254.3万
26.17%1.1亿
-4.35%6,145.45万
-10.51%4,113.89万
-3.11%1,956.57万
-2.87%8,732.71万
财务费用
-20.91%327.88万
3.72%850.06万
51.53%829.21万
-31.08%411.83万
250.99%414.56万
183.23%819.56万
87.59%547.21万
350.19%597.55万
29.92%118.11万
-84.79%289.36万
-利息费用
-9.51%336.78万
-16.79%1,552.6万
-14.53%1,199.29万
-24.42%726.72万
-10.11%372.18万
-4.26%1,865.96万
-10.90%1,403.11万
-4.60%961.5万
13.32%414.06万
-28.60%1,948.97万
-利息收入
51.81%-257.87万
16.34%-1,753.47万
-1.29%-1,267.79万
10.46%-959.04万
-7.11%-535.1万
17.53%-2,096.01万
13.96%-1,251.61万
3.87%-1,071.13万
8.05%-499.56万
-12.32%-2,541.48万
研发费用
-54.41%774.68万
-3.17%4,011.74万
-17.28%2,823.77万
-18.96%1,755.96万
35.32%1,699.14万
-30.10%4,143.1万
-51.65%3,413.68万
-48.86%2,166.71万
-39.53%1,255.64万
-40.42%5,926.88万
信用减值损失
-83.88%227.22万
-496.35%-1.86亿
33.08%2,694.76万
1.63%2,646.95万
-48.79%1,409.52万
134.09%4,692.12万
1,765.42%2,024.86万
623.86%2,604.46万
1,340.27%2,752.41万
-511.54%-1.38亿
资产减值损失
13,132.06%767.97万
-1,042.38%-5,222.75万
2.92%-27.72万
75.96%-4.08万
58.05%-5.89万
94.99%-457.18万
-85.89%-28.56万
-29.75%-16.99万
-25.86%-14.05万
-767.91%-9,122.83万
非经营性净收益
-33.92%1,565.89万
-286.90%-1.82亿
-14.61%5,586.45万
-30.90%4,361.71万
-38.22%2,369.67万
150.94%9,751.07万
75.88%6,542.33万
187.10%6,312.15万
160.98%3,835.8万
-390.15%-1.91亿
公允价值变动净收益
-77.55%9.3万
196.78%30.24万
2,112.71%42.24万
-4.54%39.46万
--41.43万
-94.37%10.19万
--1.91万
--41.33万
----
-37.82%180.87万
投资净收益
-9.46%428.26万
57.34%3,657.59万
-16.18%1,579.37万
-26.69%1,012.26万
-36.74%473.03万
9.64%2,324.69万
-27.91%1,884.28万
-27.42%1,380.71万
-24.68%747.78万
-25.14%2,120.23万
-其中:对联营合营企业的投资收益
----
----
----
----
----
----
----
----
----
-237.53%-1,266.73万
资产处置收益
----
77.74%-32.58万
-100.80%-9,272.67
91.87%-1,666.15
---1,150
-565.89%-146.38万
724.45%116.58万
-125.41%-2.05万
----
300.89%31.42万
其他收益
-70.52%133.14万
-41.69%1,940.43万
-48.93%1,298.73万
-71.05%667.3万
29.18%451.7万
135.95%3,327.63万
106.96%2,543.25万
188.68%2,304.69万
18.10%349.67万
17.83%1,410.3万
营业利润
8.85%3,408.52万
-1,011.18%-2.35亿
455.10%1,821.47万
-0.35%1,569.55万
30.43%3,131.34万
112.68%2,581.83万
-108.76%-512.95万
-72.94%1,575.14万
-29.94%2,400.7万
-268.37%-2.04亿
加:营业外收入
735.84%91.64万
-59.29%86.64万
-54.06%260.83万
-76.81%101.63万
-80.06%10.96万
-7.81%212.8万
155.56%567.75万
144.46%438.31万
-65.89%54.99万
209.79%230.82万
减:营业外支出
-31.87%35.77万
68.33%548.74万
-78.16%65.31万
-0.64%59.77万
2,158.04%52.5万
388.81%326万
468.09%299.11万
29.67%60.15万
-74.48%2.32万
-86.35%66.69万
利润总额
12.12%3,464.39万
-1,071.68%-2.4亿
925.61%2,016.98万
-17.50%1,611.41万
25.94%3,089.8万
112.22%2,468.63万
-104.06%-244.3万
-67.19%1,953.3万
-31.45%2,453.36万
-272.93%-2.02亿
减:所得税费用
-300.74%-562.69万
108.48%171.64万
-74.24%-1,980.35万
-123.40%-1,447.09万
369.31%280.3万
-25.89%-2,024.19万
-276.55%-1,136.55万
-173.79%-647.75万
-119.17%-104.08万
-251.90%-1,607.9万
净利润
43.34%4,027.08万
-637.72%-2.42亿
348.01%3,997.33万
17.59%3,058.5万
9.86%2,809.5万
124.16%4,492.82万
-83.42%892.25万
-48.76%2,601.04万
-15.76%2,557.44万
-275.03%-1.86亿
持续经营净利润
43.34%4,027.08万
-637.72%-2.42亿
348.01%3,997.33万
17.59%3,058.5万
9.86%2,809.5万
124.16%4,492.82万
-83.42%892.25万
-48.76%2,601.04万
-15.76%2,557.44万
-275.03%-1.86亿
减:少数股东损益
-49.41%428.96万
43.51%1,343.6万
291.47%1,498.1万
129.38%808.04万
708.48%847.84万
77.81%936.23万
-65.80%382.69万
-69.04%352.28万
-84.74%104.87万
-81.05%526.54万
归属于母公司所有者的净利润
83.42%3,598.12万
-817.05%-2.55亿
390.47%2,499.23万
0.07%2,250.45万
-20.02%1,961.66万
118.60%3,556.59万
-88.04%509.56万
-42.90%2,248.77万
4.42%2,452.57万
-343.74%-1.91亿
每股收益
基本每股收益
83.76%0.043
-817.18%-0.3048
390.16%0.0299
0.00%0.0269
-20.14%0.0234
118.53%0.0425
-88.02%0.0061
-42.89%0.0269
4.27%0.0293
-334.70%-0.2293
稀释每股收益
83.76%0.043
-817.18%-0.3048
390.16%0.0299
0.00%0.0269
-20.14%0.0234
118.53%0.0425
-88.02%0.0061
-42.89%0.0269
4.27%0.0293
-334.70%-0.2293
其他综合收益
-1,562.85万
278.42%46.29万
归属于母公司所有者的其他综合收益总额
----
---1,562.85万
----
----
----
----
----
----
----
351.32%33.79万
归属于少数股东的其他综合收益总额
----
----
----
----
----
----
----
----
----
200.00%12.5万
综合收益总额
43.34%4,027.08万
-672.51%-2.57亿
348.01%3,997.33万
17.59%3,058.5万
9.86%2,809.5万
124.22%4,492.82万
-83.56%892.25万
-49.22%2,601.04万
-17.03%2,557.44万
-275.02%-1.85亿
归属于母公司所有者的综合收益总额
83.42%3,598.12万
-860.99%-2.71亿
390.47%2,499.23万
0.07%2,250.45万
-20.02%1,961.66万
118.63%3,556.59万
-88.14%509.56万
-43.38%2,248.77万
2.94%2,452.57万
-343.73%-1.91亿
归属于少数股东的综合收益总额
-49.41%428.96万
43.51%1,343.6万
291.47%1,498.1万
129.38%808.04万
708.48%847.84万
73.68%936.23万
-66.18%382.69万
-69.38%352.28万
-85.01%104.87万
-80.51%539.04万
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
无保留意见
--
--
--
无保留意见
--
--
--
无保留意见
会计师事务所
--
容诚会计师事务所(特殊普通合伙)
--
--
--
容诚会计师事务所(特殊普通合伙)
--
--
--
大华会计师事务所(特殊普通合伙)
(Q1)2026/03/31(FY)2025/12/31(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31
营业总收入 16.65%7.39亿-4.23%26.15亿-5.56%17.84亿-5.64%11.86亿-10.13%6.34亿-3.21%27.31亿-16.68%18.89亿-19.40%12.57亿-6.62%7.05亿3.82%28.21亿
营业收入 16.65%7.39亿-4.23%26.15亿-5.56%17.84亿-5.64%11.86亿-10.13%6.34亿-3.21%27.31亿-16.68%18.89亿-19.40%12.57亿-6.62%7.05亿3.82%28.21亿
其他业务收入 -----25.14%68.4万----105.20%206.19万-----60.68%91.38万------100.48万-----6.56%232.42万
营业总成本 15.13%7.21亿-4.79%26.68亿-7.04%18.21亿-6.93%12.14亿-12.98%6.26亿-1.10%28.03亿-12.74%19.59亿-14.37%13.05亿-2.18%7.19亿6.42%28.34亿
营业成本 21.82%6.68亿-6.03%23.73亿-9.58%16.11亿-10.02%10.82亿-18.89%5.49亿-4.82%25.25亿-14.57%17.82亿-15.26%12.02亿-0.54%6.76亿9.48%26.53亿
营业税金及附加 -69.43%945.27万16.00%1.23亿36.21%9,115.99万112.16%5,736.02万750.17%3,092万499.82%1.06亿438.90%6,692.37万210.93%2,703.57万-26.74%363.69万8.80%1,767.39万
销售费用 107.32%575.32万10.01%1,248.95万6.11%975.01万4.48%656.18万-54.50%277.5万-14.15%1,135.33万-1.20%918.85万1.07%628.02万-28.85%609.85万-7.90%1,322.48万
管理费用 15.86%2,611.81万0.86%1.11亿18.23%7,265.53万13.48%4,668.3万15.22%2,254.3万26.17%1.1亿-4.35%6,145.45万-10.51%4,113.89万-3.11%1,956.57万-2.87%8,732.71万
财务费用 -20.91%327.88万3.72%850.06万51.53%829.21万-31.08%411.83万250.99%414.56万183.23%819.56万87.59%547.21万350.19%597.55万29.92%118.11万-84.79%289.36万
-利息费用 -9.51%336.78万-16.79%1,552.6万-14.53%1,199.29万-24.42%726.72万-10.11%372.18万-4.26%1,865.96万-10.90%1,403.11万-4.60%961.5万13.32%414.06万-28.60%1,948.97万
-利息收入 51.81%-257.87万16.34%-1,753.47万-1.29%-1,267.79万10.46%-959.04万-7.11%-535.1万17.53%-2,096.01万13.96%-1,251.61万3.87%-1,071.13万8.05%-499.56万-12.32%-2,541.48万
研发费用 -54.41%774.68万-3.17%4,011.74万-17.28%2,823.77万-18.96%1,755.96万35.32%1,699.14万-30.10%4,143.1万-51.65%3,413.68万-48.86%2,166.71万-39.53%1,255.64万-40.42%5,926.88万
信用减值损失 -83.88%227.22万-496.35%-1.86亿33.08%2,694.76万1.63%2,646.95万-48.79%1,409.52万134.09%4,692.12万1,765.42%2,024.86万623.86%2,604.46万1,340.27%2,752.41万-511.54%-1.38亿
资产减值损失 13,132.06%767.97万-1,042.38%-5,222.75万2.92%-27.72万75.96%-4.08万58.05%-5.89万94.99%-457.18万-85.89%-28.56万-29.75%-16.99万-25.86%-14.05万-767.91%-9,122.83万
非经营性净收益 -33.92%1,565.89万-286.90%-1.82亿-14.61%5,586.45万-30.90%4,361.71万-38.22%2,369.67万150.94%9,751.07万75.88%6,542.33万187.10%6,312.15万160.98%3,835.8万-390.15%-1.91亿
公允价值变动净收益 -77.55%9.3万196.78%30.24万2,112.71%42.24万-4.54%39.46万--41.43万-94.37%10.19万--1.91万--41.33万-----37.82%180.87万
投资净收益 -9.46%428.26万57.34%3,657.59万-16.18%1,579.37万-26.69%1,012.26万-36.74%473.03万9.64%2,324.69万-27.91%1,884.28万-27.42%1,380.71万-24.68%747.78万-25.14%2,120.23万
-其中:对联营合营企业的投资收益 -------------------------------------237.53%-1,266.73万
资产处置收益 ----77.74%-32.58万-100.80%-9,272.6791.87%-1,666.15---1,150-565.89%-146.38万724.45%116.58万-125.41%-2.05万----300.89%31.42万
其他收益 -70.52%133.14万-41.69%1,940.43万-48.93%1,298.73万-71.05%667.3万29.18%451.7万135.95%3,327.63万106.96%2,543.25万188.68%2,304.69万18.10%349.67万17.83%1,410.3万
营业利润 8.85%3,408.52万-1,011.18%-2.35亿455.10%1,821.47万-0.35%1,569.55万30.43%3,131.34万112.68%2,581.83万-108.76%-512.95万-72.94%1,575.14万-29.94%2,400.7万-268.37%-2.04亿
加:营业外收入 735.84%91.64万-59.29%86.64万-54.06%260.83万-76.81%101.63万-80.06%10.96万-7.81%212.8万155.56%567.75万144.46%438.31万-65.89%54.99万209.79%230.82万
减:营业外支出 -31.87%35.77万68.33%548.74万-78.16%65.31万-0.64%59.77万2,158.04%52.5万388.81%326万468.09%299.11万29.67%60.15万-74.48%2.32万-86.35%66.69万
利润总额 12.12%3,464.39万-1,071.68%-2.4亿925.61%2,016.98万-17.50%1,611.41万25.94%3,089.8万112.22%2,468.63万-104.06%-244.3万-67.19%1,953.3万-31.45%2,453.36万-272.93%-2.02亿
减:所得税费用 -300.74%-562.69万108.48%171.64万-74.24%-1,980.35万-123.40%-1,447.09万369.31%280.3万-25.89%-2,024.19万-276.55%-1,136.55万-173.79%-647.75万-119.17%-104.08万-251.90%-1,607.9万
净利润 43.34%4,027.08万-637.72%-2.42亿348.01%3,997.33万17.59%3,058.5万9.86%2,809.5万124.16%4,492.82万-83.42%892.25万-48.76%2,601.04万-15.76%2,557.44万-275.03%-1.86亿
持续经营净利润 43.34%4,027.08万-637.72%-2.42亿348.01%3,997.33万17.59%3,058.5万9.86%2,809.5万124.16%4,492.82万-83.42%892.25万-48.76%2,601.04万-15.76%2,557.44万-275.03%-1.86亿
减:少数股东损益 -49.41%428.96万43.51%1,343.6万291.47%1,498.1万129.38%808.04万708.48%847.84万77.81%936.23万-65.80%382.69万-69.04%352.28万-84.74%104.87万-81.05%526.54万
归属于母公司所有者的净利润 83.42%3,598.12万-817.05%-2.55亿390.47%2,499.23万0.07%2,250.45万-20.02%1,961.66万118.60%3,556.59万-88.04%509.56万-42.90%2,248.77万4.42%2,452.57万-343.74%-1.91亿
每股收益
基本每股收益 83.76%0.043-817.18%-0.3048390.16%0.02990.00%0.0269-20.14%0.0234118.53%0.0425-88.02%0.0061-42.89%0.02694.27%0.0293-334.70%-0.2293
稀释每股收益 83.76%0.043-817.18%-0.3048390.16%0.02990.00%0.0269-20.14%0.0234118.53%0.0425-88.02%0.0061-42.89%0.02694.27%0.0293-334.70%-0.2293
其他综合收益 -1,562.85万278.42%46.29万
归属于母公司所有者的其他综合收益总额 -------1,562.85万----------------------------351.32%33.79万
归属于少数股东的其他综合收益总额 ------------------------------------200.00%12.5万
综合收益总额 43.34%4,027.08万-672.51%-2.57亿348.01%3,997.33万17.59%3,058.5万9.86%2,809.5万124.22%4,492.82万-83.56%892.25万-49.22%2,601.04万-17.03%2,557.44万-275.02%-1.85亿
归属于母公司所有者的综合收益总额 83.42%3,598.12万-860.99%-2.71亿390.47%2,499.23万0.07%2,250.45万-20.02%1,961.66万118.63%3,556.59万-88.14%509.56万-43.38%2,248.77万2.94%2,452.57万-343.73%-1.91亿
归属于少数股东的综合收益总额 -49.41%428.96万43.51%1,343.6万291.47%1,498.1万129.38%808.04万708.48%847.84万73.68%936.23万-66.18%382.69万-69.38%352.28万-85.01%104.87万-80.51%539.04万
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 --无保留意见------无保留意见------无保留意见
会计师事务所 --容诚会计师事务所(特殊普通合伙)------容诚会计师事务所(特殊普通合伙)------大华会计师事务所(特殊普通合伙)

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。

热门市场机会
中东战火燃至股市!投资者该如何应对?
美国总统特朗普美东时间5日宣布,基于巴基斯坦等国请求及与伊朗谈判取得重大进展,美军护航霍尔木兹海峡的“自由计划将暂停一段时间。该计划启动不足48小时,期间曾发生伊朗对美商船导弹及无人机袭击事件。停火协议名义上仍存,但极度脆弱,双方均指责对方破坏。特朗普随后发文称“与伊朗达成全面最 展开