沪深市场个股详情

300072 海新能科

添加自选
  • 3.70
  • +0.11+3.06%
已收盘 12/27 15:00 (北京)
86.94亿总市值-21.02市盈率TTM

海新能科关键统计数据

全部
显示同比 yoy
隐藏空行 yoy
(Q9)2024/09/30
(Q6)2024/06/30
(Q3)2024/03/31
(FY)2023/12/31
(Q9)2023/09/30
(Q6)2023/06/30
(Q3)2023/03/31
(FY)2022/12/31
(Q9)2022/09/30
(Q6)2022/06/30
资产
流动资产
货币资金
50.28%7.28亿
24.91%7.06亿
1.46%5.14亿
20.68%5.86亿
0.78%4.85亿
-3.72%5.65亿
-22.27%5.07亿
-7.77%4.85亿
-29.96%4.81亿
1.02%5.87亿
应收票据及应收账款
-38.58%6.91亿
-47.73%6.61亿
-52.17%6.54亿
-43.88%8.85亿
-22.55%11.25亿
-9.04%12.64亿
-0.34%13.67亿
17.90%15.76亿
-71.06%14.53亿
-67.84%13.9亿
-应收票据
-77.02%2,729.57万
-68.84%2,790.7万
-85.53%2,185.16万
-60.20%5,657.4万
5.45%1.19亿
-11.76%8,954.6万
75.46%1.51亿
60.99%1.42亿
58.06%1.13亿
-27.97%1.01亿
-应收账款
-34.04%6.64亿
-46.12%6.33亿
-48.03%6.32亿
-42.26%8.28亿
-24.90%10.06亿
-8.83%11.75亿
-5.42%12.16亿
14.86%14.34亿
-72.92%13.4亿
-69.18%12.88亿
其他应收款(含利息和股利)
-10.68%12.02亿
12.60%15.35亿
241.25%16.76亿
244.49%16.24亿
195.65%13.45亿
172.19%13.63亿
6.05%4.91亿
4.89%4.72亿
9.72%4.55亿
-6.26%5.01亿
-应收股利
--1,735.69万
--1,756.67万
----
----
----
----
----
----
----
----
-其他应收款
----
11.31%15.18亿
----
----
----
172.19%13.63亿
----
4.89%4.72亿
----
20.15%5.01亿
合同资产
-88.29%2,978.72万
-88.34%2,978.72万
-88.29%2,978.72万
-88.29%2,978.72万
-10.87%2.54亿
-11.66%2.56亿
-11.00%2.54亿
-8.27%2.54亿
-1.25%2.85亿
4.52%2.89亿
预付款项
-35.72%7.4亿
-20.84%7.49亿
-37.38%7.83亿
-42.00%7.54亿
-25.81%11.51亿
-35.96%9.46亿
-21.99%12.5亿
-7.22%12.99亿
51.30%15.52亿
30.18%14.77亿
存货
-30.54%14.99亿
-28.83%15.6亿
-35.20%17.77亿
-33.74%17.1亿
-18.18%21.58亿
-5.40%21.92亿
50.47%27.42亿
47.18%25.8亿
87.26%26.37亿
16.26%23.17亿
一年内到期的非流动资产
----
----
----
----
-63.62%250万
570.35%4,515.15万
4.36%950万
5.85%950万
--687.17万
--673.55万
其他流动资产
118.24%4,510.96万
91.58%3,983.47万
-40.08%3,125.41万
-51.00%2,433.38万
-34.46%2,067.01万
-41.63%2,079.32万
-32.80%5,216.22万
-56.11%4,965.84万
-81.89%3,153.91万
-79.78%3,562.05万
流动资产合计
-24.56%49.35亿
-20.62%52.81亿
-18.10%54.66亿
-16.56%56.12亿
-5.21%65.42亿
0.73%66.52亿
6.19%66.74亿
14.67%67.26亿
-23.46%69.01亿
-26.77%66.04亿
非流动资产
其他非流动金融资产
-25.77%10.46亿
-25.78%10.46亿
-59.44%10.46亿
-59.37%10.49亿
-45.41%14.1亿
-45.41%14.1亿
-0.17%25.8亿
16.49%25.82亿
14,066.73%25.82亿
13,725.50%25.83亿
长期股权投资
-29.80%7.12亿
-29.82%7.2亿
-34.56%6.79亿
-32.85%7.12亿
-6.84%10.14亿
-8.95%10.26亿
-8.88%10.38亿
-30.83%10.61亿
37.79%10.89亿
41.82%11.27亿
长期应收款
-36.89%3,239.26万
82.65%3,184.46万
-41.94%3,131.18万
-35.90%3,078.79万
8.17%5,132.99万
-62.52%1,743.44万
170.79%5,393.19万
--4,802.9万
649.22%4,745.3万
649.72%4,652.12万
固定资产
----
-29.88%22.73亿
----
----
----
-8.54%32.42亿
----
-8.52%34.41亿
----
129.38%35.45亿
在建工程
----
-23.08%5,082.13万
----
----
----
-30.90%6,607.45万
----
-11.77%7,293.45万
----
-92.31%9,561.97万
工程物资
----
--29.93万
----
----
----
----
----
----
----
----
无形资产
-15.59%5.7亿
-8.62%5.83亿
1.29%5.9亿
1.60%6.07亿
18.18%6.75亿
8.46%6.38亿
2.50%5.83亿
3.02%5.98亿
6.55%5.72亿
11.01%5.88亿
开发支出
-25.56%3,497.05万
-64.66%3,474.87万
-76.90%4,362.67万
-78.70%3,891.78万
-73.16%4,698.08万
-43.23%9,833.81万
-2.04%1.89亿
-6.01%1.83亿
-13.90%1.75亿
-14.18%1.73亿
商誉
-29.34%4,568.81万
-29.34%4,568.81万
-29.34%4,568.81万
-29.34%4,568.81万
0.00%6,465.67万
0.00%6,465.67万
0.00%6,465.67万
0.00%6,465.67万
49.87%6,465.67万
49.87%6,465.67万
长期待摊费用
18.24%1,902.41万
13.47%2,122.71万
-37.93%1,268.51万
-42.38%1,296.98万
-41.07%1,608.93万
-24.35%1,870.7万
25.70%2,043.64万
27.75%2,250.86万
3.70%2,730.26万
25.77%2,472.82万
递延所得税资产
-17.83%2.29亿
-15.54%2.42亿
-24.08%2.25亿
-20.82%2.36亿
4.47%2.78亿
7.20%2.86亿
16.89%2.96亿
14.86%2.98亿
-19.83%2.66亿
-31.75%2.67亿
使用权资产
-3.34%8,981.97万
24.12%9,544.63万
10.23%8,492.07万
10.50%8,955.57万
17.80%9,292.34万
-4.54%7,689.64万
-5.59%7,704.25万
16.20%8,104.59万
225.96%7,888.5万
597.31%8,055.17万
其他非流动资产
-76.91%1,954.05万
-84.86%1,270.47万
-7.40%8,231.5万
-17.93%8,167.28万
-57.84%8,463.53万
-53.95%8,393.11万
-31.86%8,889.08万
-18.01%9,951.87万
909.75%2.01亿
1,317.21%1.82亿
非流动资产合计
-26.48%51.1亿
-26.62%51.57亿
-38.96%51.46亿
-38.35%52.72亿
-19.64%69.51亿
-19.93%70.28亿
-4.19%84.3亿
-3.94%85.51亿
85.05%86.5亿
82.07%87.77亿
资产总计
-25.55%100.45亿
-23.70%104.38亿
-29.74%106.12亿
-28.75%108.84亿
-13.24%134.93亿
-11.06%136.8亿
0.13%151.04亿
3.45%152.77亿
13.58%155.52亿
11.14%153.81亿
负债
流动负债
短期借款
-45.40%2.35亿
-79.70%9,365.66万
-81.95%9,406.2万
-86.11%9,470.04万
13.34%4.31亿
44.42%4.61亿
61.16%5.21亿
85.13%6.82亿
42.02%3.81亿
-31.77%3.19亿
应付票据及应付账款
-25.26%7.14亿
-33.57%7.02亿
-52.28%7.81亿
-46.06%9.32亿
-32.84%9.55亿
-32.86%10.57亿
-8.76%16.37亿
-4.62%17.27亿
-29.06%14.21亿
-31.31%15.75亿
-应付票据
49.30%7,313.57万
-67.29%2,089.53万
-36.54%4,006.59万
20.25%5,077.71万
45.44%4,898.66万
13.38%6,388.2万
-33.66%6,313.61万
-72.53%4,222.77万
-83.01%3,368.15万
-83.70%5,634.31万
-应付账款
-29.30%6.4亿
-31.40%6.81亿
-52.91%7.41亿
-47.72%8.81亿
-34.74%9.06亿
-34.57%9.93亿
-7.36%15.74亿
1.68%16.85亿
-23.14%13.88亿
-22.00%15.18亿
合同负债
-70.75%1.22亿
-78.48%1.07亿
-82.01%1.01亿
-82.97%1.03亿
-9.30%4.17亿
65.37%4.96亿
92.70%5.6亿
84.84%6.04亿
57.08%4.6亿
7.88%3亿
应付职工薪酬
-76.47%190.69万
-69.38%272.59万
-81.19%166.83万
-81.65%192.65万
-23.65%810.34万
-10.57%890.18万
-5.95%886.97万
31.26%1,049.87万
1,108.84%1,061.36万
1,041.40%995.44万
应交税费
177.96%4,040.85万
611.45%4,103.76万
270.81%4,082.3万
720.61%9,039.01万
2.60%1,453.77万
-77.34%576.82万
-51.64%1,100.92万
-59.62%1,101.5万
20.98%1,416.92万
64.73%2,545.56万
其他应付款(含利息和股利)
-21.69%16.27亿
-18.70%15.17亿
-50.24%11.53亿
-58.88%9.06亿
-13.62%20.78亿
-5.03%18.66亿
37.15%23.18亿
33.09%22.02亿
10.21%24.05亿
11.29%19.65亿
-其他应付款
----
-18.70%15.17亿
----
----
----
-5.03%18.66亿
----
33.09%22.02亿
----
11.29%19.65亿
一年内到期的非流动负债
-55.16%5.81亿
-38.02%7.79亿
-27.19%9.26亿
-26.05%8.94亿
42.96%12.96亿
44.39%12.57亿
79.05%12.71亿
147.48%12.09亿
342.20%9.06亿
186.13%8.7亿
其他流动负债
-81.92%3,586.11万
-75.46%4,701.09万
-76.13%6,841.32万
-74.95%8,529.48万
-41.45%1.98亿
-44.22%1.92亿
-23.25%2.87亿
-14.08%3.41亿
-14.02%3.39亿
9.17%3.43亿
流动负债合计
-37.80%33.57亿
-38.44%32.9亿
-52.13%31.66亿
-54.22%31.06亿
-9.09%53.97亿
-1.19%53.44亿
26.85%66.14亿
33.57%67.85亿
10.80%59.37亿
-0.57%54.08亿
非流动负债
长期借款
-83.26%5,153.36万
-85.07%7,806.73万
-86.36%9,306.73万
-65.61%1.59亿
-63.61%3.08亿
-40.68%5.23亿
-10.76%6.82亿
-23.22%4.63亿
397.47%8.46亿
418.60%8.82亿
长期应付款
----
-8.18%3.46亿
----
----
----
-35.01%3.77亿
----
420.23%3.25亿
----
545.02%5.8亿
预计负债
30.81%1,133.47万
267.70%2,919.91万
214.03%2,861.25万
233.39%2,798.71万
26.22%866.5万
344.09%794.1万
492.62%911.15万
339.80%839.46万
--686.47万
--178.82万
递延所得税负债
-7.17%3,226.1万
2.60%3,262.17万
-10.25%2,975.77万
-10.67%3,030.91万
1.19%3,475.35万
-10.11%3,179.46万
-8.94%3,315.7万
-10.72%3,392.77万
8,934.64%3,434.55万
9,066.74%3,537.24万
长期递延收益
-7.90%4,729.26万
-8.05%4,840.2万
-24.37%4,899.08万
-22.72%5,030.02万
-22.69%5,134.96万
-22.32%5,263.95万
-6.26%6,477.51万
-6.26%6,508.6万
-6.15%6,641.96万
-6.04%6,776.05万
租赁负债
-39.18%2,749.24万
6.85%3,398.86万
-20.35%2,911.17万
-7.96%3,778.01万
3.56%4,520.28万
-35.29%3,181万
-33.04%3,654.91万
-14.78%4,104.91万
160.02%4,365.08万
619.75%4,915.5万
非流动负债合计
-53.67%4.54亿
-44.49%5.69亿
-44.02%6.39亿
-15.44%7.92亿
-32.66%9.79亿
-36.61%10.24亿
-7.61%11.42亿
13.83%9.37亿
312.42%14.55亿
376.29%16.16亿
负债合计
-40.24%38.11亿
-39.41%38.58亿
-50.94%38.06亿
-49.52%38.98亿
-13.73%63.77亿
-9.34%63.68亿
20.25%77.56亿
30.81%77.22亿
29.42%73.92亿
21.56%70.25亿
所有者权益(或股东权益)
实收资本(或股本)
0.00%23.5亿
0.00%23.5亿
0.00%23.5亿
0.00%23.5亿
0.00%23.5亿
0.00%23.5亿
0.00%23.5亿
0.00%23.5亿
0.00%23.5亿
0.00%23.5亿
资本公积
-3.22%10.04亿
-2.58%10.04亿
-2.93%10.04亿
0.30%10.38亿
0.30%10.38亿
-6.33%10.31亿
-8.10%10.35亿
-8.10%10.35亿
-8.10%10.35亿
-2.10%11.01亿
盈余公积
2.29%4.89亿
2.29%4.89亿
2.29%4.89亿
2.29%4.89亿
0.00%4.78亿
0.00%4.78亿
0.00%4.78亿
0.00%4.78亿
8.44%4.78亿
8.44%4.78亿
未分配利润
-14.95%24.1亿
-8.55%27.18亿
-2.43%29.26亿
-3.03%30.44亿
-22.79%28.34亿
-21.92%29.72亿
-21.14%29.99亿
-21.09%31.39亿
3.82%36.7亿
5.65%38.06亿
其他综合收益
-54.52%1,864.88万
-38.04%3,589.78万
5,703.89%2,897.14万
55.94%3,881.8万
86.18%4,100.33万
231.63%5,793.31万
99.51%-51.7万
126.39%2,489.28万
130.52%2,202.4万
39.60%-4,401.07万
专项储备
207.49%1,009.96万
215.70%903.25万
140.57%780.89万
133.45%568.27万
-66.64%328.45万
-62.59%286.11万
-46.83%324.6万
-24.60%243.43万
99.57%984.64万
63.19%764.89万
归属母公司所有者权益合计
-6.85%62.82亿
-4.14%66.05亿
-0.85%68.05亿
-0.91%69.64亿
-10.85%67.43亿
-10.48%68.91亿
-13.82%68.63亿
-13.74%70.28亿
-1.66%75.64亿
-0.76%76.97亿
少数股东权益
-112.70%-4,733.11万
-106.09%-2,567.88万
-99.82%86.24万
-95.87%2,175.01万
-37.46%3.73亿
-36.05%4.21亿
-27.67%4.85亿
-26.47%5.27亿
106.42%5.96亿
116.98%6.59亿
所有者权益(或股东权益)合计
-12.39%62.34亿
-10.02%65.79亿
-7.37%68.06亿
-7.54%69.86亿
-12.80%71.16亿
-12.50%73.12亿
-14.89%73.48亿
-14.77%75.55亿
2.25%81.6亿
3.68%83.57亿
负债和所有者权益(或股东权益)总计
-25.55%100.45亿
-23.70%104.38亿
-29.74%106.12亿
-28.75%108.84亿
-13.24%134.93亿
-11.06%136.8亿
0.13%151.04亿
3.45%152.77亿
13.58%155.52亿
11.14%153.81亿
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
--
--
无保留意见
--
--
--
无保留意见
--
--
会计师事务所
--
--
--
利安达会计师事务所(特殊普通合伙)
--
--
--
利安达会计师事务所(特殊普通合伙)
--
--
(Q9)2024/09/30(Q6)2024/06/30(Q3)2024/03/31(FY)2023/12/31(Q9)2023/09/30(Q6)2023/06/30(Q3)2023/03/31(FY)2022/12/31(Q9)2022/09/30(Q6)2022/06/30
资产
流动资产
货币资金 50.28%7.28亿24.91%7.06亿1.46%5.14亿20.68%5.86亿0.78%4.85亿-3.72%5.65亿-22.27%5.07亿-7.77%4.85亿-29.96%4.81亿1.02%5.87亿
应收票据及应收账款 -38.58%6.91亿-47.73%6.61亿-52.17%6.54亿-43.88%8.85亿-22.55%11.25亿-9.04%12.64亿-0.34%13.67亿17.90%15.76亿-71.06%14.53亿-67.84%13.9亿
-应收票据 -77.02%2,729.57万-68.84%2,790.7万-85.53%2,185.16万-60.20%5,657.4万5.45%1.19亿-11.76%8,954.6万75.46%1.51亿60.99%1.42亿58.06%1.13亿-27.97%1.01亿
-应收账款 -34.04%6.64亿-46.12%6.33亿-48.03%6.32亿-42.26%8.28亿-24.90%10.06亿-8.83%11.75亿-5.42%12.16亿14.86%14.34亿-72.92%13.4亿-69.18%12.88亿
其他应收款(含利息和股利) -10.68%12.02亿12.60%15.35亿241.25%16.76亿244.49%16.24亿195.65%13.45亿172.19%13.63亿6.05%4.91亿4.89%4.72亿9.72%4.55亿-6.26%5.01亿
-应收股利 --1,735.69万--1,756.67万--------------------------------
-其他应收款 ----11.31%15.18亿------------172.19%13.63亿----4.89%4.72亿----20.15%5.01亿
合同资产 -88.29%2,978.72万-88.34%2,978.72万-88.29%2,978.72万-88.29%2,978.72万-10.87%2.54亿-11.66%2.56亿-11.00%2.54亿-8.27%2.54亿-1.25%2.85亿4.52%2.89亿
预付款项 -35.72%7.4亿-20.84%7.49亿-37.38%7.83亿-42.00%7.54亿-25.81%11.51亿-35.96%9.46亿-21.99%12.5亿-7.22%12.99亿51.30%15.52亿30.18%14.77亿
存货 -30.54%14.99亿-28.83%15.6亿-35.20%17.77亿-33.74%17.1亿-18.18%21.58亿-5.40%21.92亿50.47%27.42亿47.18%25.8亿87.26%26.37亿16.26%23.17亿
一年内到期的非流动资产 -----------------63.62%250万570.35%4,515.15万4.36%950万5.85%950万--687.17万--673.55万
其他流动资产 118.24%4,510.96万91.58%3,983.47万-40.08%3,125.41万-51.00%2,433.38万-34.46%2,067.01万-41.63%2,079.32万-32.80%5,216.22万-56.11%4,965.84万-81.89%3,153.91万-79.78%3,562.05万
流动资产合计 -24.56%49.35亿-20.62%52.81亿-18.10%54.66亿-16.56%56.12亿-5.21%65.42亿0.73%66.52亿6.19%66.74亿14.67%67.26亿-23.46%69.01亿-26.77%66.04亿
非流动资产
其他非流动金融资产 -25.77%10.46亿-25.78%10.46亿-59.44%10.46亿-59.37%10.49亿-45.41%14.1亿-45.41%14.1亿-0.17%25.8亿16.49%25.82亿14,066.73%25.82亿13,725.50%25.83亿
长期股权投资 -29.80%7.12亿-29.82%7.2亿-34.56%6.79亿-32.85%7.12亿-6.84%10.14亿-8.95%10.26亿-8.88%10.38亿-30.83%10.61亿37.79%10.89亿41.82%11.27亿
长期应收款 -36.89%3,239.26万82.65%3,184.46万-41.94%3,131.18万-35.90%3,078.79万8.17%5,132.99万-62.52%1,743.44万170.79%5,393.19万--4,802.9万649.22%4,745.3万649.72%4,652.12万
固定资产 -----29.88%22.73亿-------------8.54%32.42亿-----8.52%34.41亿----129.38%35.45亿
在建工程 -----23.08%5,082.13万-------------30.90%6,607.45万-----11.77%7,293.45万-----92.31%9,561.97万
工程物资 ------29.93万--------------------------------
无形资产 -15.59%5.7亿-8.62%5.83亿1.29%5.9亿1.60%6.07亿18.18%6.75亿8.46%6.38亿2.50%5.83亿3.02%5.98亿6.55%5.72亿11.01%5.88亿
开发支出 -25.56%3,497.05万-64.66%3,474.87万-76.90%4,362.67万-78.70%3,891.78万-73.16%4,698.08万-43.23%9,833.81万-2.04%1.89亿-6.01%1.83亿-13.90%1.75亿-14.18%1.73亿
商誉 -29.34%4,568.81万-29.34%4,568.81万-29.34%4,568.81万-29.34%4,568.81万0.00%6,465.67万0.00%6,465.67万0.00%6,465.67万0.00%6,465.67万49.87%6,465.67万49.87%6,465.67万
长期待摊费用 18.24%1,902.41万13.47%2,122.71万-37.93%1,268.51万-42.38%1,296.98万-41.07%1,608.93万-24.35%1,870.7万25.70%2,043.64万27.75%2,250.86万3.70%2,730.26万25.77%2,472.82万
递延所得税资产 -17.83%2.29亿-15.54%2.42亿-24.08%2.25亿-20.82%2.36亿4.47%2.78亿7.20%2.86亿16.89%2.96亿14.86%2.98亿-19.83%2.66亿-31.75%2.67亿
使用权资产 -3.34%8,981.97万24.12%9,544.63万10.23%8,492.07万10.50%8,955.57万17.80%9,292.34万-4.54%7,689.64万-5.59%7,704.25万16.20%8,104.59万225.96%7,888.5万597.31%8,055.17万
其他非流动资产 -76.91%1,954.05万-84.86%1,270.47万-7.40%8,231.5万-17.93%8,167.28万-57.84%8,463.53万-53.95%8,393.11万-31.86%8,889.08万-18.01%9,951.87万909.75%2.01亿1,317.21%1.82亿
非流动资产合计 -26.48%51.1亿-26.62%51.57亿-38.96%51.46亿-38.35%52.72亿-19.64%69.51亿-19.93%70.28亿-4.19%84.3亿-3.94%85.51亿85.05%86.5亿82.07%87.77亿
资产总计 -25.55%100.45亿-23.70%104.38亿-29.74%106.12亿-28.75%108.84亿-13.24%134.93亿-11.06%136.8亿0.13%151.04亿3.45%152.77亿13.58%155.52亿11.14%153.81亿
负债
流动负债
短期借款 -45.40%2.35亿-79.70%9,365.66万-81.95%9,406.2万-86.11%9,470.04万13.34%4.31亿44.42%4.61亿61.16%5.21亿85.13%6.82亿42.02%3.81亿-31.77%3.19亿
应付票据及应付账款 -25.26%7.14亿-33.57%7.02亿-52.28%7.81亿-46.06%9.32亿-32.84%9.55亿-32.86%10.57亿-8.76%16.37亿-4.62%17.27亿-29.06%14.21亿-31.31%15.75亿
-应付票据 49.30%7,313.57万-67.29%2,089.53万-36.54%4,006.59万20.25%5,077.71万45.44%4,898.66万13.38%6,388.2万-33.66%6,313.61万-72.53%4,222.77万-83.01%3,368.15万-83.70%5,634.31万
-应付账款 -29.30%6.4亿-31.40%6.81亿-52.91%7.41亿-47.72%8.81亿-34.74%9.06亿-34.57%9.93亿-7.36%15.74亿1.68%16.85亿-23.14%13.88亿-22.00%15.18亿
合同负债 -70.75%1.22亿-78.48%1.07亿-82.01%1.01亿-82.97%1.03亿-9.30%4.17亿65.37%4.96亿92.70%5.6亿84.84%6.04亿57.08%4.6亿7.88%3亿
应付职工薪酬 -76.47%190.69万-69.38%272.59万-81.19%166.83万-81.65%192.65万-23.65%810.34万-10.57%890.18万-5.95%886.97万31.26%1,049.87万1,108.84%1,061.36万1,041.40%995.44万
应交税费 177.96%4,040.85万611.45%4,103.76万270.81%4,082.3万720.61%9,039.01万2.60%1,453.77万-77.34%576.82万-51.64%1,100.92万-59.62%1,101.5万20.98%1,416.92万64.73%2,545.56万
其他应付款(含利息和股利) -21.69%16.27亿-18.70%15.17亿-50.24%11.53亿-58.88%9.06亿-13.62%20.78亿-5.03%18.66亿37.15%23.18亿33.09%22.02亿10.21%24.05亿11.29%19.65亿
-其他应付款 -----18.70%15.17亿-------------5.03%18.66亿----33.09%22.02亿----11.29%19.65亿
一年内到期的非流动负债 -55.16%5.81亿-38.02%7.79亿-27.19%9.26亿-26.05%8.94亿42.96%12.96亿44.39%12.57亿79.05%12.71亿147.48%12.09亿342.20%9.06亿186.13%8.7亿
其他流动负债 -81.92%3,586.11万-75.46%4,701.09万-76.13%6,841.32万-74.95%8,529.48万-41.45%1.98亿-44.22%1.92亿-23.25%2.87亿-14.08%3.41亿-14.02%3.39亿9.17%3.43亿
流动负债合计 -37.80%33.57亿-38.44%32.9亿-52.13%31.66亿-54.22%31.06亿-9.09%53.97亿-1.19%53.44亿26.85%66.14亿33.57%67.85亿10.80%59.37亿-0.57%54.08亿
非流动负债
长期借款 -83.26%5,153.36万-85.07%7,806.73万-86.36%9,306.73万-65.61%1.59亿-63.61%3.08亿-40.68%5.23亿-10.76%6.82亿-23.22%4.63亿397.47%8.46亿418.60%8.82亿
长期应付款 -----8.18%3.46亿-------------35.01%3.77亿----420.23%3.25亿----545.02%5.8亿
预计负债 30.81%1,133.47万267.70%2,919.91万214.03%2,861.25万233.39%2,798.71万26.22%866.5万344.09%794.1万492.62%911.15万339.80%839.46万--686.47万--178.82万
递延所得税负债 -7.17%3,226.1万2.60%3,262.17万-10.25%2,975.77万-10.67%3,030.91万1.19%3,475.35万-10.11%3,179.46万-8.94%3,315.7万-10.72%3,392.77万8,934.64%3,434.55万9,066.74%3,537.24万
长期递延收益 -7.90%4,729.26万-8.05%4,840.2万-24.37%4,899.08万-22.72%5,030.02万-22.69%5,134.96万-22.32%5,263.95万-6.26%6,477.51万-6.26%6,508.6万-6.15%6,641.96万-6.04%6,776.05万
租赁负债 -39.18%2,749.24万6.85%3,398.86万-20.35%2,911.17万-7.96%3,778.01万3.56%4,520.28万-35.29%3,181万-33.04%3,654.91万-14.78%4,104.91万160.02%4,365.08万619.75%4,915.5万
非流动负债合计 -53.67%4.54亿-44.49%5.69亿-44.02%6.39亿-15.44%7.92亿-32.66%9.79亿-36.61%10.24亿-7.61%11.42亿13.83%9.37亿312.42%14.55亿376.29%16.16亿
负债合计 -40.24%38.11亿-39.41%38.58亿-50.94%38.06亿-49.52%38.98亿-13.73%63.77亿-9.34%63.68亿20.25%77.56亿30.81%77.22亿29.42%73.92亿21.56%70.25亿
所有者权益(或股东权益)
实收资本(或股本) 0.00%23.5亿0.00%23.5亿0.00%23.5亿0.00%23.5亿0.00%23.5亿0.00%23.5亿0.00%23.5亿0.00%23.5亿0.00%23.5亿0.00%23.5亿
资本公积 -3.22%10.04亿-2.58%10.04亿-2.93%10.04亿0.30%10.38亿0.30%10.38亿-6.33%10.31亿-8.10%10.35亿-8.10%10.35亿-8.10%10.35亿-2.10%11.01亿
盈余公积 2.29%4.89亿2.29%4.89亿2.29%4.89亿2.29%4.89亿0.00%4.78亿0.00%4.78亿0.00%4.78亿0.00%4.78亿8.44%4.78亿8.44%4.78亿
未分配利润 -14.95%24.1亿-8.55%27.18亿-2.43%29.26亿-3.03%30.44亿-22.79%28.34亿-21.92%29.72亿-21.14%29.99亿-21.09%31.39亿3.82%36.7亿5.65%38.06亿
其他综合收益 -54.52%1,864.88万-38.04%3,589.78万5,703.89%2,897.14万55.94%3,881.8万86.18%4,100.33万231.63%5,793.31万99.51%-51.7万126.39%2,489.28万130.52%2,202.4万39.60%-4,401.07万
专项储备 207.49%1,009.96万215.70%903.25万140.57%780.89万133.45%568.27万-66.64%328.45万-62.59%286.11万-46.83%324.6万-24.60%243.43万99.57%984.64万63.19%764.89万
归属母公司所有者权益合计 -6.85%62.82亿-4.14%66.05亿-0.85%68.05亿-0.91%69.64亿-10.85%67.43亿-10.48%68.91亿-13.82%68.63亿-13.74%70.28亿-1.66%75.64亿-0.76%76.97亿
少数股东权益 -112.70%-4,733.11万-106.09%-2,567.88万-99.82%86.24万-95.87%2,175.01万-37.46%3.73亿-36.05%4.21亿-27.67%4.85亿-26.47%5.27亿106.42%5.96亿116.98%6.59亿
所有者权益(或股东权益)合计 -12.39%62.34亿-10.02%65.79亿-7.37%68.06亿-7.54%69.86亿-12.80%71.16亿-12.50%73.12亿-14.89%73.48亿-14.77%75.55亿2.25%81.6亿3.68%83.57亿
负债和所有者权益(或股东权益)总计 -25.55%100.45亿-23.70%104.38亿-29.74%106.12亿-28.75%108.84亿-13.24%134.93亿-11.06%136.8亿0.13%151.04亿3.45%152.77亿13.58%155.52亿11.14%153.81亿
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 ------无保留意见------无保留意见----
会计师事务所 ------利安达会计师事务所(特殊普通合伙)------利安达会计师事务所(特殊普通合伙)----

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。