沪深市场个股详情

创世纪 (300083)

添加自选
  • 10.19
  • +1.70+20.02%
已收盘 04/30 15:00 (北京)
169.65亿总市值145.57市盈率TTM

创世纪 (300083) 利润表

全部
显示同比 yoy
隐藏空行 yoy
(Q1)2026/03/31
(FY)2025/12/31
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
营业总收入
12.19%11.76亿
15.53%53.2亿
16.80%38.26亿
18.44%24.41亿
22.37%10.48亿
30.49%46.05亿
17.59%32.76亿
0.31%20.61亿
-24.27%8.56亿
-22.04%35.29亿
营业收入
12.19%11.76亿
15.53%53.2亿
16.80%38.26亿
18.44%24.41亿
22.37%10.48亿
30.49%46.05亿
17.59%32.76亿
0.31%20.61亿
-24.27%8.56亿
-22.04%35.29亿
其他业务收入
----
-40.36%6,944.42万
----
8.53%5,226.68万
----
20.71%1.16亿
----
39.72%4,815.84万
----
-20.37%9,645.62万
营业总成本
13.06%10.63亿
14.06%47.04亿
11.96%33.35亿
14.60%21.42亿
20.72%9.4亿
22.29%41.24亿
13.70%29.78亿
-1.04%18.69亿
-22.40%7.79亿
-18.55%33.72亿
营业成本
9.94%8.87亿
12.78%39.95亿
11.38%28.57亿
13.13%18.3亿
22.33%8.07亿
27.89%35.42亿
19.07%25.65亿
2.55%16.17亿
-22.59%6.59亿
-16.75%27.7亿
营业税金及附加
-3.65%803.31万
-16.03%3,753.78万
-5.75%2,681.71万
-0.85%1,837.27万
6.41%833.72万
23.48%4,470.53万
12.15%2,845.22万
2.13%1,853.05万
-26.15%783.51万
20.40%3,620.43万
销售费用
63.05%6,415.25万
29.33%2.29亿
21.29%1.59亿
29.77%1.01亿
25.11%3,934.53万
5.93%1.77亿
-19.04%1.31亿
-30.45%7,745.74万
-37.41%3,144.74万
-37.17%1.67亿
管理费用
25.76%6,263.84万
29.51%2.77亿
22.07%1.81亿
31.93%1.22亿
6.23%4,980.82万
-1.34%2.14亿
-6.78%1.48亿
-14.64%9,229.66万
-14.61%4,688.93万
-23.55%2.17亿
财务费用
90.89%842.91万
-68.30%697.59万
-76.35%768.63万
-76.10%449.21万
-60.35%441.57万
-48.94%2,200.68万
0.69%3,249.6万
-5.59%1,879.73万
-1.82%1,113.56万
-62.85%4,309.95万
-利息费用
-10.75%1,012.54万
24.86%4,606.65万
-10.17%3,387.37万
-4.36%2,293.64万
-7.79%1,134.48万
-22.27%3,689.43万
0.77%3,770.95万
-7.95%2,398.19万
22.62%1,230.34万
-63.80%4,746.47万
-利息收入
-29.26%-833.33万
-195.39%-3,943.56万
-427.88%-2,490.46万
-322.54%-1,540.28万
-297.09%-644.69万
-119.95%-1,335.02万
31.52%-471.78万
25.44%-364.53万
-36.91%-162.35万
61.69%-606.97万
研发费用
3.98%3,266.96万
27.57%1.58亿
41.25%1.03亿
49.93%6,763.01万
43.17%3,141.79万
-11.04%1.24亿
-15.68%7,296.51万
-17.23%4,510.89万
-10.35%2,194.5万
18.30%1.39亿
信用减值损失
-3,797.70%-2,404.45万
88.48%-1,985.15万
18.71%-5,993.62万
32.48%-3,563.22万
98.30%-61.69万
-7.49%-1.72亿
15.80%-7,373.01万
-560.71%-5,277.43万
-1,224.64%-3,619.33万
-55.81%-1.6亿
资产减值损失
-4,094.73%-973.6万
-131.82%-1.04亿
-112,701.43%-4,805.57万
-12,643.47%-1,785.61万
-41.17%24.37万
-57.54%-4,475.8万
91.35%-4.26万
-81.02%14.24万
73.92%41.43万
54.92%-2,841.11万
非经营性净收益
-358.11%-1,715.49万
24.89%-9,060.74万
-490.64%-7,799.66万
-353.62%-2,387.03万
231.19%664.64万
-494.75%-1.21亿
-51.65%1,996.62万
-88.63%941.18万
-118.93%-506.61万
-59.76%3,055.92万
公允价值变动净收益
28.31%153.93万
-586.14%-4,011.75万
-233.94%-2,107.22万
-130.84%-416.36万
-84.78%119.96万
-84.24%825.23万
21.81%1,573.22万
205.23%1,350.27万
231.98%788.3万
239.35%5,237.64万
投资净收益
2,175.54%723.47万
308.09%2,978.61万
74.75%2,029.39万
41.13%797.01万
-120.53%-34.86万
-51.31%729.89万
5.52%1,161.31万
-0.17%564.73万
-28.53%169.76万
578.39%1,498.96万
-其中:对联营合营企业的投资收益
770.76%704.63万
858.70%1,916.78万
720.28%1,207.96万
762.54%230.7万
-88.14%-105.05万
223.68%199.94万
-593.93%-194.75万
80.15%26.75万
-852.17%-55.84万
113.29%61.77万
资产处置收益
87.34%-7.94万
117.60%2,198.13万
263.79%1,997.04万
19,076.43%1,842.92万
25.58%-62.69万
-31.13%1,010.18万
12.26%548.95万
-95.93%9.61万
-147.02%-84.23万
-14.07%1,466.75万
其他收益
16.71%793.1万
-69.87%2,135.38万
-82.26%1,080.31万
-82.75%738.23万
-69.08%679.54万
-48.39%7,086.6万
-39.43%6,090.41万
-44.85%4,279.76万
-3.27%2,197.46万
-33.73%1.37亿
营业利润
-16.36%9,589.77万
45.82%5.26亿
30.32%4.13亿
36.76%2.75亿
57.81%1.15亿
92.50%3.61亿
52.81%3.17亿
-19.02%2.01亿
-52.87%7,265.26万
-59.46%1.87亿
加:营业外收入
-94.59%21.79万
-9.39%995.59万
-46.93%439.93万
-19.03%409.85万
-7.94%402.57万
16.27%1,098.73万
41.57%828.91万
10.96%506.16万
79.50%437.28万
-0.70%944.99万
减:营业外支出
837.11%644.81万
2,400.89%3.81亿
-20.50%748.13万
82.16%617.02万
184.13%68.81万
-12.60%1,524.11万
-43.91%941万
-78.25%338.72万
-43.89%24.22万
-70.43%1,743.86万
利润总额
-24.00%8,966.75万
-56.62%1.55亿
29.81%4.1亿
34.61%2.73亿
53.66%1.18亿
98.70%3.56亿
60.72%3.16亿
-14.56%2.03亿
-50.83%7,678.32万
-56.54%1.79亿
减:所得税费用
-27.45%1,197.1万
-100.34%-36.94万
-48.31%5,417.67万
-7.78%3,499.07万
21.18%1,649.97万
534.31%1.08亿
369.41%1.05亿
89.00%3,794.45万
-51.43%1,361.59万
-131.85%-2,496.61万
净利润
-23.44%7,769.64万
-37.49%1.55亿
68.56%3.56亿
44.36%2.38亿
60.66%1.01亿
21.34%2.48亿
21.19%2.11亿
-24.12%1.65亿
-50.70%6,316.73万
-38.88%2.04亿
持续经营净利润
-23.44%7,769.64万
-37.49%1.55亿
68.56%3.56亿
44.36%2.38亿
60.66%1.01亿
21.34%2.48亿
21.19%2.11亿
-24.12%1.65亿
-50.70%6,316.73万
-38.88%2.04亿
减:少数股东损益
71.71%554.37万
10.45%1,170.06万
-15.23%816.09万
-25.82%504.2万
-22.33%322.86万
8.19%1,059.36万
-20.91%962.74万
-43.33%679.67万
-36.44%415.67万
1,238.37%979.14万
归属于母公司所有者的净利润
-26.57%7,215.27万
-39.63%1.43亿
72.56%3.48亿
47.38%2.33亿
66.51%9,825.88万
22.00%2.37亿
24.35%2.02亿
-23.00%1.58亿
-51.46%5,901.06万
-41.96%1.94亿
每股收益
基本每股收益
-26.61%0.0433
-35.71%0.09
75.00%0.21
55.56%0.14
47.50%0.059
16.67%0.14
20.00%0.12
-25.00%0.09
-42.86%0.04
-50.00%0.12
稀释每股收益
-26.61%0.0433
-35.71%0.09
75.00%0.21
55.56%0.14
47.50%0.059
16.67%0.14
20.00%0.12
-25.00%0.09
-42.86%0.04
-50.00%0.12
其他综合收益
-4,955.52%-93.25万
-105.73%-55.37万
68.08万
77.25万
-1.84万
1,905.65%965.61万
97.98%-53.48万
归属于母公司所有者的其他综合收益总额
-4,955.52%-93.25万
-105.73%-55.37万
--68.08万
--77.25万
---1.84万
1,905.65%965.61万
----
----
----
97.98%-53.48万
综合收益总额
-24.35%7,676.4万
-40.05%1.54亿
68.88%3.57亿
44.83%2.39亿
60.64%1.01亿
26.40%2.58亿
21.19%2.11亿
-24.12%1.65亿
-50.70%6,316.73万
-33.78%2.04亿
归属于母公司所有者的综合收益总额
-27.50%7,122.02万
-42.21%1.43亿
72.90%3.49亿
47.86%2.34亿
66.48%9,824.03万
27.32%2.47亿
24.35%2.02亿
-23.00%1.58亿
-51.46%5,901.06万
-37.14%1.94亿
归属于少数股东的综合收益总额
71.71%554.37万
10.45%1,170.06万
-15.23%816.09万
-25.82%504.2万
-22.33%322.86万
8.19%1,059.36万
-20.91%962.74万
-43.33%679.67万
-36.44%415.67万
1,238.37%979.14万
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
无保留意见
--
--
--
无保留意见
--
--
--
无保留意见
会计师事务所
--
天职国际会计师事务所(特殊普通合伙)
--
--
--
天职国际会计师事务所(特殊普通合伙)
--
--
--
天职国际会计师事务所(特殊普通合伙)
(Q1)2026/03/31(FY)2025/12/31(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31
营业总收入 12.19%11.76亿15.53%53.2亿16.80%38.26亿18.44%24.41亿22.37%10.48亿30.49%46.05亿17.59%32.76亿0.31%20.61亿-24.27%8.56亿-22.04%35.29亿
营业收入 12.19%11.76亿15.53%53.2亿16.80%38.26亿18.44%24.41亿22.37%10.48亿30.49%46.05亿17.59%32.76亿0.31%20.61亿-24.27%8.56亿-22.04%35.29亿
其他业务收入 -----40.36%6,944.42万----8.53%5,226.68万----20.71%1.16亿----39.72%4,815.84万-----20.37%9,645.62万
营业总成本 13.06%10.63亿14.06%47.04亿11.96%33.35亿14.60%21.42亿20.72%9.4亿22.29%41.24亿13.70%29.78亿-1.04%18.69亿-22.40%7.79亿-18.55%33.72亿
营业成本 9.94%8.87亿12.78%39.95亿11.38%28.57亿13.13%18.3亿22.33%8.07亿27.89%35.42亿19.07%25.65亿2.55%16.17亿-22.59%6.59亿-16.75%27.7亿
营业税金及附加 -3.65%803.31万-16.03%3,753.78万-5.75%2,681.71万-0.85%1,837.27万6.41%833.72万23.48%4,470.53万12.15%2,845.22万2.13%1,853.05万-26.15%783.51万20.40%3,620.43万
销售费用 63.05%6,415.25万29.33%2.29亿21.29%1.59亿29.77%1.01亿25.11%3,934.53万5.93%1.77亿-19.04%1.31亿-30.45%7,745.74万-37.41%3,144.74万-37.17%1.67亿
管理费用 25.76%6,263.84万29.51%2.77亿22.07%1.81亿31.93%1.22亿6.23%4,980.82万-1.34%2.14亿-6.78%1.48亿-14.64%9,229.66万-14.61%4,688.93万-23.55%2.17亿
财务费用 90.89%842.91万-68.30%697.59万-76.35%768.63万-76.10%449.21万-60.35%441.57万-48.94%2,200.68万0.69%3,249.6万-5.59%1,879.73万-1.82%1,113.56万-62.85%4,309.95万
-利息费用 -10.75%1,012.54万24.86%4,606.65万-10.17%3,387.37万-4.36%2,293.64万-7.79%1,134.48万-22.27%3,689.43万0.77%3,770.95万-7.95%2,398.19万22.62%1,230.34万-63.80%4,746.47万
-利息收入 -29.26%-833.33万-195.39%-3,943.56万-427.88%-2,490.46万-322.54%-1,540.28万-297.09%-644.69万-119.95%-1,335.02万31.52%-471.78万25.44%-364.53万-36.91%-162.35万61.69%-606.97万
研发费用 3.98%3,266.96万27.57%1.58亿41.25%1.03亿49.93%6,763.01万43.17%3,141.79万-11.04%1.24亿-15.68%7,296.51万-17.23%4,510.89万-10.35%2,194.5万18.30%1.39亿
信用减值损失 -3,797.70%-2,404.45万88.48%-1,985.15万18.71%-5,993.62万32.48%-3,563.22万98.30%-61.69万-7.49%-1.72亿15.80%-7,373.01万-560.71%-5,277.43万-1,224.64%-3,619.33万-55.81%-1.6亿
资产减值损失 -4,094.73%-973.6万-131.82%-1.04亿-112,701.43%-4,805.57万-12,643.47%-1,785.61万-41.17%24.37万-57.54%-4,475.8万91.35%-4.26万-81.02%14.24万73.92%41.43万54.92%-2,841.11万
非经营性净收益 -358.11%-1,715.49万24.89%-9,060.74万-490.64%-7,799.66万-353.62%-2,387.03万231.19%664.64万-494.75%-1.21亿-51.65%1,996.62万-88.63%941.18万-118.93%-506.61万-59.76%3,055.92万
公允价值变动净收益 28.31%153.93万-586.14%-4,011.75万-233.94%-2,107.22万-130.84%-416.36万-84.78%119.96万-84.24%825.23万21.81%1,573.22万205.23%1,350.27万231.98%788.3万239.35%5,237.64万
投资净收益 2,175.54%723.47万308.09%2,978.61万74.75%2,029.39万41.13%797.01万-120.53%-34.86万-51.31%729.89万5.52%1,161.31万-0.17%564.73万-28.53%169.76万578.39%1,498.96万
-其中:对联营合营企业的投资收益 770.76%704.63万858.70%1,916.78万720.28%1,207.96万762.54%230.7万-88.14%-105.05万223.68%199.94万-593.93%-194.75万80.15%26.75万-852.17%-55.84万113.29%61.77万
资产处置收益 87.34%-7.94万117.60%2,198.13万263.79%1,997.04万19,076.43%1,842.92万25.58%-62.69万-31.13%1,010.18万12.26%548.95万-95.93%9.61万-147.02%-84.23万-14.07%1,466.75万
其他收益 16.71%793.1万-69.87%2,135.38万-82.26%1,080.31万-82.75%738.23万-69.08%679.54万-48.39%7,086.6万-39.43%6,090.41万-44.85%4,279.76万-3.27%2,197.46万-33.73%1.37亿
营业利润 -16.36%9,589.77万45.82%5.26亿30.32%4.13亿36.76%2.75亿57.81%1.15亿92.50%3.61亿52.81%3.17亿-19.02%2.01亿-52.87%7,265.26万-59.46%1.87亿
加:营业外收入 -94.59%21.79万-9.39%995.59万-46.93%439.93万-19.03%409.85万-7.94%402.57万16.27%1,098.73万41.57%828.91万10.96%506.16万79.50%437.28万-0.70%944.99万
减:营业外支出 837.11%644.81万2,400.89%3.81亿-20.50%748.13万82.16%617.02万184.13%68.81万-12.60%1,524.11万-43.91%941万-78.25%338.72万-43.89%24.22万-70.43%1,743.86万
利润总额 -24.00%8,966.75万-56.62%1.55亿29.81%4.1亿34.61%2.73亿53.66%1.18亿98.70%3.56亿60.72%3.16亿-14.56%2.03亿-50.83%7,678.32万-56.54%1.79亿
减:所得税费用 -27.45%1,197.1万-100.34%-36.94万-48.31%5,417.67万-7.78%3,499.07万21.18%1,649.97万534.31%1.08亿369.41%1.05亿89.00%3,794.45万-51.43%1,361.59万-131.85%-2,496.61万
净利润 -23.44%7,769.64万-37.49%1.55亿68.56%3.56亿44.36%2.38亿60.66%1.01亿21.34%2.48亿21.19%2.11亿-24.12%1.65亿-50.70%6,316.73万-38.88%2.04亿
持续经营净利润 -23.44%7,769.64万-37.49%1.55亿68.56%3.56亿44.36%2.38亿60.66%1.01亿21.34%2.48亿21.19%2.11亿-24.12%1.65亿-50.70%6,316.73万-38.88%2.04亿
减:少数股东损益 71.71%554.37万10.45%1,170.06万-15.23%816.09万-25.82%504.2万-22.33%322.86万8.19%1,059.36万-20.91%962.74万-43.33%679.67万-36.44%415.67万1,238.37%979.14万
归属于母公司所有者的净利润 -26.57%7,215.27万-39.63%1.43亿72.56%3.48亿47.38%2.33亿66.51%9,825.88万22.00%2.37亿24.35%2.02亿-23.00%1.58亿-51.46%5,901.06万-41.96%1.94亿
每股收益
基本每股收益 -26.61%0.0433-35.71%0.0975.00%0.2155.56%0.1447.50%0.05916.67%0.1420.00%0.12-25.00%0.09-42.86%0.04-50.00%0.12
稀释每股收益 -26.61%0.0433-35.71%0.0975.00%0.2155.56%0.1447.50%0.05916.67%0.1420.00%0.12-25.00%0.09-42.86%0.04-50.00%0.12
其他综合收益 -4,955.52%-93.25万-105.73%-55.37万68.08万77.25万-1.84万1,905.65%965.61万97.98%-53.48万
归属于母公司所有者的其他综合收益总额 -4,955.52%-93.25万-105.73%-55.37万--68.08万--77.25万---1.84万1,905.65%965.61万------------97.98%-53.48万
综合收益总额 -24.35%7,676.4万-40.05%1.54亿68.88%3.57亿44.83%2.39亿60.64%1.01亿26.40%2.58亿21.19%2.11亿-24.12%1.65亿-50.70%6,316.73万-33.78%2.04亿
归属于母公司所有者的综合收益总额 -27.50%7,122.02万-42.21%1.43亿72.90%3.49亿47.86%2.34亿66.48%9,824.03万27.32%2.47亿24.35%2.02亿-23.00%1.58亿-51.46%5,901.06万-37.14%1.94亿
归属于少数股东的综合收益总额 71.71%554.37万10.45%1,170.06万-15.23%816.09万-25.82%504.2万-22.33%322.86万8.19%1,059.36万-20.91%962.74万-43.33%679.67万-36.44%415.67万1,238.37%979.14万
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 --无保留意见------无保留意见------无保留意见
会计师事务所 --天职国际会计师事务所(特殊普通合伙)------天职国际会计师事务所(特殊普通合伙)------天职国际会计师事务所(特殊普通合伙)

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。

热门市场机会
中东战火燃至股市!投资者该如何应对?
5月1日,持续两个多月的美以伊军事冲突迎来法律节点,可能会使特朗普政府在未来几天压力增大。届时若国会未能续批授权,对伊军事行动将依法终止。此外,美伊停战又有变数!自伊朗方面获悉,伊朗已向巴基斯坦提交了其最新谈判方案文本,由巴方作为与美国进行谈判的中间人。以色列媒体报道说,美国“可 展开