沪深市场个股详情

瑞普生物 (300119)

添加自选
  • 18.00
  • -0.14-0.77%
已收盘 04/30 15:00 (北京)
83.66亿总市值21.33市盈率TTM

瑞普生物 (300119) 资产负债表

全部
显示同比 yoy
隐藏空行 yoy
(Q1)2026/03/31
(FY)2025/12/31
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
资产
流动资产
货币资金
25.90%5.68亿
33.61%6.51亿
39.93%4.87亿
37.65%5.33亿
-26.88%4.51亿
43.83%4.87亿
-10.35%3.48亿
32.55%3.87亿
89.21%6.17亿
-11.86%3.39亿
交易性金融资产
-24.17%11.13亿
-28.15%10.43亿
-2.65%13.07亿
17.10%13.26亿
18.15%14.68亿
13.08%14.51亿
19.42%13.42亿
-13.13%11.33亿
-7.64%12.43亿
-14.49%12.83亿
应收票据及应收账款
0.49%11.21亿
-5.67%10.1亿
-0.48%10.63亿
7.29%11.01亿
15.51%11.15亿
7.02%10.7亿
20.81%10.68亿
29.61%10.26亿
30.61%9.65亿
33.96%10亿
-应收票据
80.36%2,001.44万
-14.80%2,592.58万
-22.90%2,751.73万
-28.89%2,362.44万
-51.99%1,109.72万
137.58%3,042.97万
141.20%3,569.05万
138.28%3,322.34万
145.19%2,311.3万
221.89%1,280.8万
-应收账款
-0.31%11.01亿
-5.40%9.84亿
0.30%10.36亿
8.50%10.77亿
17.17%11.04亿
5.33%10.4亿
18.77%10.33亿
27.66%9.93亿
29.13%9.42亿
32.95%9.87亿
其他应收款(含利息和股利)
38.57%9,290.8万
20.56%7,255.7万
55.94%1.03亿
15.64%7,291.9万
31.63%6,704.93万
-28.38%6,018.46万
28.32%6,578.18万
26.79%6,305.5万
-8.12%5,093.95万
131.87%8,403.8万
-应收利息
----
----
----
----
----
50.70%105.51万
57.53%96.44万
39.64%87.67万
72.09%78.99万
37.33%70.01万
-其他应收款
----
----
----
17.27%7,291.9万
----
-29.05%5,912.95万
----
26.63%6,217.83万
----
133.22%8,333.79万
预付款项
-2.87%8,483.77万
16.58%7,134.11万
163.78%1.14亿
172.49%1.09亿
175.49%8,734.34万
-4.87%6,119.65万
51.39%4,336.91万
67.45%3,993.57万
-10.60%3,170.47万
198.19%6,432.81万
存货
2.04%5.22亿
0.51%5.02亿
29.62%5.06亿
35.26%5.32亿
30.17%5.11亿
0.56%5亿
1.00%3.9亿
-2.57%3.94亿
-2.36%3.93亿
35.34%4.97亿
应收款项融资
-22.99%944.67万
10.64%832.28万
856.62%1,790.12万
-1.79%1,493.51万
310.10%1,226.7万
90.08%752.24万
55.94%187.13万
310.32%1,520.66万
-63.98%299.12万
-59.21%395.74万
其他流动资产
87.63%2,412.95万
44.64%1,685.29万
-83.72%1,437.37万
-31.05%1,196.15万
-82.80%1,286.02万
-94.70%1,165.2万
-49.39%8,830.81万
-69.70%1,734.81万
5.44%7,478.86万
716.07%2.2亿
流动资产合计
-5.11%35.35亿
-7.52%33.75亿
7.88%36.12亿
20.36%37.01亿
10.27%37.25亿
4.52%36.49亿
10.20%33.48亿
5.09%30.75亿
13.25%33.79亿
12.86%34.91亿
非流动资产
其他非流动金融资产
-57.93%4,906.66万
-46.85%5,334.97万
-91.47%5,349.4万
-89.42%6,626.36万
-81.36%1.17亿
-83.89%1亿
22.39%6.27亿
22.33%6.27亿
24.61%6.26亿
24.06%6.23亿
投资性房地产
-10.95%3,247.2万
-10.66%3,347.02万
-10.38%3,446.84万
-10.12%3,546.67万
-9.87%3,646.49万
-9.63%3,746.31万
-9.41%3,846.13万
-9.19%3,945.96万
-8.98%4,045.78万
-11.77%4,145.6万
长期股权投资
23.46%13.5亿
26.10%13.48亿
151.19%11.49亿
139.66%10.99亿
139.27%10.93亿
135.72%10.69亿
2.66%4.57亿
-2.62%4.58亿
13.62%4.57亿
20.12%4.53亿
长期应收款
0.60%134.49万
2.45%149.14万
--162.18万
--195.54万
--133.69万
-52.95%145.58万
----
----
----
--309.41万
固定资产
----
----
----
-2.81%17.83亿
----
19.15%18.46亿
----
47.59%18.35亿
----
30.38%15.49亿
固定资产清理
----
----
----
-68.84%1.35万
----
0.00%1.35万
----
--4.33万
----
--1.35万
在建工程
----
----
----
-36.05%6,443.14万
----
-28.62%6,269.02万
----
-72.07%1.01亿
----
-76.50%8,783.06万
无形资产
-3.05%4.71亿
-1.84%4.84亿
-10.10%4.47亿
-6.16%4.74亿
75.25%4.86亿
106.77%4.93亿
93.29%4.97亿
96.50%5.06亿
8.25%2.77亿
-7.75%2.38亿
开发支出
3.12%2.04亿
2.10%1.97亿
9.58%1.99亿
14.98%2.02亿
39.01%1.97亿
4.85%1.93亿
10.34%1.82亿
13.54%1.75亿
-3.33%1.42亿
28.99%1.84亿
商誉
-0.08%4.43亿
0.16%4.43亿
41.71%4.42亿
42.00%4.43亿
553.90%4.43亿
92.77%4.42亿
360.51%3.12亿
360.51%3.12亿
0.00%6,780.27万
238.37%2.29亿
长期待摊费用
41.70%141.76万
48.04%139.77万
343.09%146.08万
403.76%118.8万
211.68%100.04万
-27.52%94.41万
-32.89%32.97万
-62.67%23.58万
-59.87%32.1万
47.12%130.26万
递延所得税资产
32.61%3,707.07万
37.10%3,694.78万
33.06%2,987.36万
48.04%2,992.35万
99.34%2,795.54万
117.87%2,694.87万
73.19%2,245.07万
87.59%2,021.3万
41.88%1,402.39万
23.01%1,236.9万
使用权资产
-60.52%593.66万
-51.89%835.68万
-9.19%1,135.59万
-8.83%1,322.78万
-8.92%1,503.84万
-34.66%1,737.14万
-39.05%1,250.52万
-75.09%1,450.84万
-56.14%1,651.16万
-31.10%2,658.75万
其他非流动资产
-29.33%2,497.28万
-12.80%2,330.98万
87.74%4,765.26万
22.14%4,007.12万
18.95%3,533.74万
-58.48%2,673.21万
-5.27%2,538.19万
363.54%3,280.77万
285.77%2,970.7万
955.37%6,438.48万
非流动资产合计
-1.61%42.67亿
-0.82%42.81亿
-0.21%40.79亿
3.23%42.54亿
31.98%43.37亿
22.83%43.17亿
28.54%40.87亿
29.32%41.21亿
7.85%32.86亿
16.64%35.14亿
资产总计
-3.23%78.02亿
-3.89%76.56亿
3.43%76.91亿
10.55%79.55亿
20.97%80.62亿
13.71%79.66亿
19.58%74.36亿
17.72%71.96亿
10.52%66.64亿
14.73%70.06亿
负债
流动负债
短期借款
17.08%8.61亿
-1.90%7.86亿
7.05%7.37亿
26.90%8.84亿
53.31%7.35亿
45.39%8.01亿
102.48%6.88亿
63.39%6.96亿
-3.60%4.8亿
-17.39%5.51亿
应付票据及应付账款
-25.07%4.8亿
-20.61%4.37亿
3.51%4.89亿
10.06%5.15亿
17.20%6.41亿
-8.20%5.5亿
1.39%4.72亿
-0.09%4.68亿
22.24%5.47亿
50.81%5.99亿
-应付票据
-47.27%1.5亿
-46.20%1.01亿
39.48%1.68亿
71.73%1.97亿
31.26%2.84亿
-1.17%1.87亿
-10.47%1.21亿
-15.47%1.15亿
84.34%2.17亿
177.00%1.9亿
-应付账款
-7.40%3.3亿
-7.40%3.36亿
-8.82%3.21亿
-10.04%3.17亿
7.98%3.57亿
-11.44%3.63亿
6.21%3.52亿
6.21%3.53亿
0.13%3.3亿
24.56%4.1亿
合同负债
56.17%5,967.57万
51.02%7,265.67万
39.81%5,084.62万
-19.35%4,236.82万
147.28%3,821.19万
192.30%4,811.11万
183.41%3,636.72万
64.78%5,253.08万
-31.02%1,545.29万
-26.16%1,645.94万
预收款项
-98.20%12.94万
-98.78%10.16万
4,398.67%558.99万
9,003.96%809.97万
8,169.07%717.75万
16.43%831.7万
-71.47%12.43万
-21.24%8.9万
10.20%8.68万
9,609.22%714.32万
应付职工薪酬
-11.84%3,460.78万
-22.13%5,232.29万
16.87%3,635.37万
20.45%3,752.37万
32.01%3,925.78万
-0.89%6,719.46万
-14.52%3,110.73万
-5.15%3,115.25万
15.73%2,973.88万
25.06%6,779.58万
应交税费
80.09%4,514.88万
22.35%3,004.64万
17.36%4,355.08万
26.53%3,597.66万
42.32%2,507.03万
-20.42%2,455.68万
21.55%3,710.78万
28.55%2,843.3万
-40.51%1,761.5万
-35.01%3,085.89万
其他应付款(含利息和股利)
-74.70%1.46亿
-72.67%1.81亿
-32.68%2.73亿
5.19%3.93亿
490.90%5.78亿
153.81%6.61亿
86.30%4.05亿
325.28%3.74亿
-9.02%9,787.94万
161.94%2.6亿
-应付股利
-3.43%2,975万
----
----
71.07%2,330.31万
160.59%3,080.65万
93.66%2,390.51万
--3,572.71万
290.09%1,362.2万
1,447.38%1,182.2万
1,515.71%1,234.4万
-其他应付款
----
----
----
2.70%3.7亿
----
156.80%6.37亿
----
326.73%3.6亿
----
151.45%2.48亿
一年内到期的非流动负债
400.24%3.02亿
397.27%3.04亿
92.56%7,110.76万
138.33%6,485.51万
156.27%6,041.75万
146.96%6,107.71万
31.45%3,692.76万
24.66%2,721.2万
92.80%2,357.55万
31.44%2,473.14万
其他流动负债
117.98%2,898.61万
-7.24%2,780.48万
-20.66%2,702.21万
-29.66%1,842.21万
-32.88%1,329.74万
140.06%2,997.53万
280.32%3,405.88万
153.86%2,619.05万
281.57%1,981.26万
266.39%1,248.63万
流动负债合计
-8.41%19.58亿
-16.05%18.9亿
-0.49%17.33亿
17.34%19.99亿
73.72%21.38亿
43.38%22.51亿
52.69%17.41亿
54.67%17.04亿
7.23%12.31亿
19.86%15.7亿
非流动负债
长期借款
-43.97%3.6亿
-28.30%3.68亿
13.86%6.25亿
57.15%6.67亿
60.01%6.43亿
67.30%5.14亿
78.49%5.49亿
26.69%4.25亿
113.99%4.02亿
60.64%3.07亿
递延所得税负债
-10.60%1.17亿
-6.20%1.18亿
-3.99%1.2亿
7.30%1.32亿
55.24%1.31亿
64.17%1.26亿
98.75%1.25亿
97.06%1.23亿
47.11%8,434.2万
46.14%7,663.28万
长期递延收益
49.43%9,101.56万
46.76%9,265.59万
-5.58%5,845.7万
4.55%5,979.38万
13.56%6,090.71万
17.91%6,313.29万
16.70%6,190.96万
-2.01%5,719.21万
6.47%5,363.34万
5.40%5,354.39万
租赁负债
-31.39%387.51万
-50.75%258.47万
526.15%449.46万
34.34%630.38万
-36.11%564.78万
-63.59%524.78万
-91.86%71.78万
-63.14%469.25万
879.08%883.98万
1,380.19%1,441.3万
非流动负债合计
-31.92%5.72亿
-17.84%5.82亿
9.69%8.08亿
41.99%8.65亿
53.19%8.41亿
56.74%7.08亿
70.39%7.37亿
30.03%6.09亿
85.11%5.49亿
52.91%4.52亿
负债合计
-15.04%25.31亿
-16.48%24.71亿
2.54%25.41亿
23.83%28.64亿
67.39%29.79亿
46.36%29.59亿
57.56%24.78亿
47.32%23.13亿
23.21%17.8亿
25.94%20.22亿
所有者权益(或股东权益)
实收资本(或股本)
-0.23%4.65亿
-0.23%4.65亿
-0.23%4.65亿
-0.33%4.65亿
-0.09%4.66亿
-0.09%4.66亿
-0.09%4.66亿
-0.37%4.66亿
-0.37%4.66亿
-0.37%4.66亿
资本公积
-0.58%21.45亿
-0.58%21.45亿
-1.72%21.53亿
-2.11%21.48亿
-1.74%21.57亿
-4.77%21.57亿
-0.08%21.91亿
-0.55%21.94亿
-0.43%21.95亿
2.83%22.65亿
盈余公积
0.00%2.33亿
0.00%2.33亿
0.55%2.34亿
0.27%2.33亿
0.27%2.33亿
0.27%2.33亿
18.74%2.32亿
18.74%2.32亿
18.74%2.32亿
18.74%2.32亿
未分配利润
13.55%21.6亿
14.89%20.52亿
16.17%20.13亿
15.82%19.08亿
8.02%19.02亿
6.89%17.86亿
13.22%17.33亿
14.78%16.47亿
19.21%17.61亿
19.69%16.71亿
减:库存股
-0.34%1.91亿
11.25%1.91亿
165.99%1.91亿
151.39%1.91亿
128.00%1.92亿
148.79%1.72亿
197.52%7,188.73万
84.83%7,606.3万
104.49%8,415.47万
67.87%6,908.41万
其他综合收益
--4.55万
--4.55万
----
----
----
----
----
----
----
----
归属母公司所有者权益合计
5.36%48.11亿
5.21%47.03亿
2.71%46.73亿
2.20%45.62亿
-0.10%45.66亿
-2.09%44.7亿
4.33%45.5亿
4.69%44.64亿
6.18%45.7亿
8.15%45.66亿
少数股东权益
-10.97%4.61亿
-10.32%4.82亿
16.89%4.77亿
26.16%5.29亿
64.56%5.18亿
28.34%5.37亿
43.18%4.08亿
50.33%4.19亿
11.81%3.15亿
49.64%4.18亿
所有者权益(或股东权益)合计
3.70%52.72亿
3.55%51.85亿
3.88%51.5亿
4.26%50.91亿
4.07%50.84亿
0.46%50.07亿
6.72%49.58亿
7.49%48.83亿
6.53%48.85亿
10.73%49.84亿
负债和所有者权益(或股东权益)总计
-3.23%78.02亿
-3.89%76.56亿
3.43%76.91亿
10.55%79.55亿
20.97%80.62亿
13.71%79.66亿
19.58%74.36亿
17.72%71.96亿
10.52%66.64亿
14.73%70.06亿
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
无保留意见
--
--
--
无保留意见
--
--
--
无保留意见
会计师事务所
--
立信会计师事务所(特殊普通合伙)
--
--
--
立信会计师事务所(特殊普通合伙)
--
--
--
立信会计师事务所(特殊普通合伙)
(Q1)2026/03/31(FY)2025/12/31(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31
资产
流动资产
货币资金 25.90%5.68亿33.61%6.51亿39.93%4.87亿37.65%5.33亿-26.88%4.51亿43.83%4.87亿-10.35%3.48亿32.55%3.87亿89.21%6.17亿-11.86%3.39亿
交易性金融资产 -24.17%11.13亿-28.15%10.43亿-2.65%13.07亿17.10%13.26亿18.15%14.68亿13.08%14.51亿19.42%13.42亿-13.13%11.33亿-7.64%12.43亿-14.49%12.83亿
应收票据及应收账款 0.49%11.21亿-5.67%10.1亿-0.48%10.63亿7.29%11.01亿15.51%11.15亿7.02%10.7亿20.81%10.68亿29.61%10.26亿30.61%9.65亿33.96%10亿
-应收票据 80.36%2,001.44万-14.80%2,592.58万-22.90%2,751.73万-28.89%2,362.44万-51.99%1,109.72万137.58%3,042.97万141.20%3,569.05万138.28%3,322.34万145.19%2,311.3万221.89%1,280.8万
-应收账款 -0.31%11.01亿-5.40%9.84亿0.30%10.36亿8.50%10.77亿17.17%11.04亿5.33%10.4亿18.77%10.33亿27.66%9.93亿29.13%9.42亿32.95%9.87亿
其他应收款(含利息和股利) 38.57%9,290.8万20.56%7,255.7万55.94%1.03亿15.64%7,291.9万31.63%6,704.93万-28.38%6,018.46万28.32%6,578.18万26.79%6,305.5万-8.12%5,093.95万131.87%8,403.8万
-应收利息 --------------------50.70%105.51万57.53%96.44万39.64%87.67万72.09%78.99万37.33%70.01万
-其他应收款 ------------17.27%7,291.9万-----29.05%5,912.95万----26.63%6,217.83万----133.22%8,333.79万
预付款项 -2.87%8,483.77万16.58%7,134.11万163.78%1.14亿172.49%1.09亿175.49%8,734.34万-4.87%6,119.65万51.39%4,336.91万67.45%3,993.57万-10.60%3,170.47万198.19%6,432.81万
存货 2.04%5.22亿0.51%5.02亿29.62%5.06亿35.26%5.32亿30.17%5.11亿0.56%5亿1.00%3.9亿-2.57%3.94亿-2.36%3.93亿35.34%4.97亿
应收款项融资 -22.99%944.67万10.64%832.28万856.62%1,790.12万-1.79%1,493.51万310.10%1,226.7万90.08%752.24万55.94%187.13万310.32%1,520.66万-63.98%299.12万-59.21%395.74万
其他流动资产 87.63%2,412.95万44.64%1,685.29万-83.72%1,437.37万-31.05%1,196.15万-82.80%1,286.02万-94.70%1,165.2万-49.39%8,830.81万-69.70%1,734.81万5.44%7,478.86万716.07%2.2亿
流动资产合计 -5.11%35.35亿-7.52%33.75亿7.88%36.12亿20.36%37.01亿10.27%37.25亿4.52%36.49亿10.20%33.48亿5.09%30.75亿13.25%33.79亿12.86%34.91亿
非流动资产
其他非流动金融资产 -57.93%4,906.66万-46.85%5,334.97万-91.47%5,349.4万-89.42%6,626.36万-81.36%1.17亿-83.89%1亿22.39%6.27亿22.33%6.27亿24.61%6.26亿24.06%6.23亿
投资性房地产 -10.95%3,247.2万-10.66%3,347.02万-10.38%3,446.84万-10.12%3,546.67万-9.87%3,646.49万-9.63%3,746.31万-9.41%3,846.13万-9.19%3,945.96万-8.98%4,045.78万-11.77%4,145.6万
长期股权投资 23.46%13.5亿26.10%13.48亿151.19%11.49亿139.66%10.99亿139.27%10.93亿135.72%10.69亿2.66%4.57亿-2.62%4.58亿13.62%4.57亿20.12%4.53亿
长期应收款 0.60%134.49万2.45%149.14万--162.18万--195.54万--133.69万-52.95%145.58万--------------309.41万
固定资产 -------------2.81%17.83亿----19.15%18.46亿----47.59%18.35亿----30.38%15.49亿
固定资产清理 -------------68.84%1.35万----0.00%1.35万------4.33万------1.35万
在建工程 -------------36.05%6,443.14万-----28.62%6,269.02万-----72.07%1.01亿-----76.50%8,783.06万
无形资产 -3.05%4.71亿-1.84%4.84亿-10.10%4.47亿-6.16%4.74亿75.25%4.86亿106.77%4.93亿93.29%4.97亿96.50%5.06亿8.25%2.77亿-7.75%2.38亿
开发支出 3.12%2.04亿2.10%1.97亿9.58%1.99亿14.98%2.02亿39.01%1.97亿4.85%1.93亿10.34%1.82亿13.54%1.75亿-3.33%1.42亿28.99%1.84亿
商誉 -0.08%4.43亿0.16%4.43亿41.71%4.42亿42.00%4.43亿553.90%4.43亿92.77%4.42亿360.51%3.12亿360.51%3.12亿0.00%6,780.27万238.37%2.29亿
长期待摊费用 41.70%141.76万48.04%139.77万343.09%146.08万403.76%118.8万211.68%100.04万-27.52%94.41万-32.89%32.97万-62.67%23.58万-59.87%32.1万47.12%130.26万
递延所得税资产 32.61%3,707.07万37.10%3,694.78万33.06%2,987.36万48.04%2,992.35万99.34%2,795.54万117.87%2,694.87万73.19%2,245.07万87.59%2,021.3万41.88%1,402.39万23.01%1,236.9万
使用权资产 -60.52%593.66万-51.89%835.68万-9.19%1,135.59万-8.83%1,322.78万-8.92%1,503.84万-34.66%1,737.14万-39.05%1,250.52万-75.09%1,450.84万-56.14%1,651.16万-31.10%2,658.75万
其他非流动资产 -29.33%2,497.28万-12.80%2,330.98万87.74%4,765.26万22.14%4,007.12万18.95%3,533.74万-58.48%2,673.21万-5.27%2,538.19万363.54%3,280.77万285.77%2,970.7万955.37%6,438.48万
非流动资产合计 -1.61%42.67亿-0.82%42.81亿-0.21%40.79亿3.23%42.54亿31.98%43.37亿22.83%43.17亿28.54%40.87亿29.32%41.21亿7.85%32.86亿16.64%35.14亿
资产总计 -3.23%78.02亿-3.89%76.56亿3.43%76.91亿10.55%79.55亿20.97%80.62亿13.71%79.66亿19.58%74.36亿17.72%71.96亿10.52%66.64亿14.73%70.06亿
负债
流动负债
短期借款 17.08%8.61亿-1.90%7.86亿7.05%7.37亿26.90%8.84亿53.31%7.35亿45.39%8.01亿102.48%6.88亿63.39%6.96亿-3.60%4.8亿-17.39%5.51亿
应付票据及应付账款 -25.07%4.8亿-20.61%4.37亿3.51%4.89亿10.06%5.15亿17.20%6.41亿-8.20%5.5亿1.39%4.72亿-0.09%4.68亿22.24%5.47亿50.81%5.99亿
-应付票据 -47.27%1.5亿-46.20%1.01亿39.48%1.68亿71.73%1.97亿31.26%2.84亿-1.17%1.87亿-10.47%1.21亿-15.47%1.15亿84.34%2.17亿177.00%1.9亿
-应付账款 -7.40%3.3亿-7.40%3.36亿-8.82%3.21亿-10.04%3.17亿7.98%3.57亿-11.44%3.63亿6.21%3.52亿6.21%3.53亿0.13%3.3亿24.56%4.1亿
合同负债 56.17%5,967.57万51.02%7,265.67万39.81%5,084.62万-19.35%4,236.82万147.28%3,821.19万192.30%4,811.11万183.41%3,636.72万64.78%5,253.08万-31.02%1,545.29万-26.16%1,645.94万
预收款项 -98.20%12.94万-98.78%10.16万4,398.67%558.99万9,003.96%809.97万8,169.07%717.75万16.43%831.7万-71.47%12.43万-21.24%8.9万10.20%8.68万9,609.22%714.32万
应付职工薪酬 -11.84%3,460.78万-22.13%5,232.29万16.87%3,635.37万20.45%3,752.37万32.01%3,925.78万-0.89%6,719.46万-14.52%3,110.73万-5.15%3,115.25万15.73%2,973.88万25.06%6,779.58万
应交税费 80.09%4,514.88万22.35%3,004.64万17.36%4,355.08万26.53%3,597.66万42.32%2,507.03万-20.42%2,455.68万21.55%3,710.78万28.55%2,843.3万-40.51%1,761.5万-35.01%3,085.89万
其他应付款(含利息和股利) -74.70%1.46亿-72.67%1.81亿-32.68%2.73亿5.19%3.93亿490.90%5.78亿153.81%6.61亿86.30%4.05亿325.28%3.74亿-9.02%9,787.94万161.94%2.6亿
-应付股利 -3.43%2,975万--------71.07%2,330.31万160.59%3,080.65万93.66%2,390.51万--3,572.71万290.09%1,362.2万1,447.38%1,182.2万1,515.71%1,234.4万
-其他应付款 ------------2.70%3.7亿----156.80%6.37亿----326.73%3.6亿----151.45%2.48亿
一年内到期的非流动负债 400.24%3.02亿397.27%3.04亿92.56%7,110.76万138.33%6,485.51万156.27%6,041.75万146.96%6,107.71万31.45%3,692.76万24.66%2,721.2万92.80%2,357.55万31.44%2,473.14万
其他流动负债 117.98%2,898.61万-7.24%2,780.48万-20.66%2,702.21万-29.66%1,842.21万-32.88%1,329.74万140.06%2,997.53万280.32%3,405.88万153.86%2,619.05万281.57%1,981.26万266.39%1,248.63万
流动负债合计 -8.41%19.58亿-16.05%18.9亿-0.49%17.33亿17.34%19.99亿73.72%21.38亿43.38%22.51亿52.69%17.41亿54.67%17.04亿7.23%12.31亿19.86%15.7亿
非流动负债
长期借款 -43.97%3.6亿-28.30%3.68亿13.86%6.25亿57.15%6.67亿60.01%6.43亿67.30%5.14亿78.49%5.49亿26.69%4.25亿113.99%4.02亿60.64%3.07亿
递延所得税负债 -10.60%1.17亿-6.20%1.18亿-3.99%1.2亿7.30%1.32亿55.24%1.31亿64.17%1.26亿98.75%1.25亿97.06%1.23亿47.11%8,434.2万46.14%7,663.28万
长期递延收益 49.43%9,101.56万46.76%9,265.59万-5.58%5,845.7万4.55%5,979.38万13.56%6,090.71万17.91%6,313.29万16.70%6,190.96万-2.01%5,719.21万6.47%5,363.34万5.40%5,354.39万
租赁负债 -31.39%387.51万-50.75%258.47万526.15%449.46万34.34%630.38万-36.11%564.78万-63.59%524.78万-91.86%71.78万-63.14%469.25万879.08%883.98万1,380.19%1,441.3万
非流动负债合计 -31.92%5.72亿-17.84%5.82亿9.69%8.08亿41.99%8.65亿53.19%8.41亿56.74%7.08亿70.39%7.37亿30.03%6.09亿85.11%5.49亿52.91%4.52亿
负债合计 -15.04%25.31亿-16.48%24.71亿2.54%25.41亿23.83%28.64亿67.39%29.79亿46.36%29.59亿57.56%24.78亿47.32%23.13亿23.21%17.8亿25.94%20.22亿
所有者权益(或股东权益)
实收资本(或股本) -0.23%4.65亿-0.23%4.65亿-0.23%4.65亿-0.33%4.65亿-0.09%4.66亿-0.09%4.66亿-0.09%4.66亿-0.37%4.66亿-0.37%4.66亿-0.37%4.66亿
资本公积 -0.58%21.45亿-0.58%21.45亿-1.72%21.53亿-2.11%21.48亿-1.74%21.57亿-4.77%21.57亿-0.08%21.91亿-0.55%21.94亿-0.43%21.95亿2.83%22.65亿
盈余公积 0.00%2.33亿0.00%2.33亿0.55%2.34亿0.27%2.33亿0.27%2.33亿0.27%2.33亿18.74%2.32亿18.74%2.32亿18.74%2.32亿18.74%2.32亿
未分配利润 13.55%21.6亿14.89%20.52亿16.17%20.13亿15.82%19.08亿8.02%19.02亿6.89%17.86亿13.22%17.33亿14.78%16.47亿19.21%17.61亿19.69%16.71亿
减:库存股 -0.34%1.91亿11.25%1.91亿165.99%1.91亿151.39%1.91亿128.00%1.92亿148.79%1.72亿197.52%7,188.73万84.83%7,606.3万104.49%8,415.47万67.87%6,908.41万
其他综合收益 --4.55万--4.55万--------------------------------
归属母公司所有者权益合计 5.36%48.11亿5.21%47.03亿2.71%46.73亿2.20%45.62亿-0.10%45.66亿-2.09%44.7亿4.33%45.5亿4.69%44.64亿6.18%45.7亿8.15%45.66亿
少数股东权益 -10.97%4.61亿-10.32%4.82亿16.89%4.77亿26.16%5.29亿64.56%5.18亿28.34%5.37亿43.18%4.08亿50.33%4.19亿11.81%3.15亿49.64%4.18亿
所有者权益(或股东权益)合计 3.70%52.72亿3.55%51.85亿3.88%51.5亿4.26%50.91亿4.07%50.84亿0.46%50.07亿6.72%49.58亿7.49%48.83亿6.53%48.85亿10.73%49.84亿
负债和所有者权益(或股东权益)总计 -3.23%78.02亿-3.89%76.56亿3.43%76.91亿10.55%79.55亿20.97%80.62亿13.71%79.66亿19.58%74.36亿17.72%71.96亿10.52%66.64亿14.73%70.06亿
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 --无保留意见------无保留意见------无保留意见
会计师事务所 --立信会计师事务所(特殊普通合伙)------立信会计师事务所(特殊普通合伙)------立信会计师事务所(特殊普通合伙)

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。

热门市场机会
中东战火燃至股市!投资者该如何应对?
5月1日,持续两个多月的美以伊军事冲突迎来法律节点,可能会使特朗普政府在未来几天压力增大。届时若国会未能续批授权,对伊军事行动将依法终止。此外,美伊停战又有变数!自伊朗方面获悉,伊朗已向巴基斯坦提交了其最新谈判方案文本,由巴方作为与美国进行谈判的中间人。以色列媒体报道说,美国“可 展开