沪深市场个股详情

维尔利 (300190)

添加自选
  • 4.67
  • +0.15+3.32%
已收盘 05/20 15:00 (北京)
44.28亿总市值-15.36市盈率TTM

维尔利 (300190) 利润表

全部
显示同比 yoy
隐藏空行 yoy
(Q1)2026/03/31
(FY)2025/12/31
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
营业总收入
-5.70%3.29亿
-19.89%16.4亿
-12.29%12.78亿
-20.84%7.95亿
-9.01%3.49亿
-7.44%20.48亿
-8.56%14.57亿
-11.80%10.04亿
-9.30%3.84亿
6.11%22.12亿
营业收入
-5.70%3.29亿
-19.89%16.4亿
-12.29%12.78亿
-20.84%7.95亿
-9.01%3.49亿
-7.44%20.48亿
-8.56%14.57亿
-11.80%10.04亿
-9.30%3.84亿
6.11%22.12亿
其他业务收入
----
27.18%6,255.2万
----
86.31%1,295.9万
----
-10.23%4,918.31万
----
72.33%695.55万
----
46.10%5,478.87万
营业总成本
-16.05%3.47亿
-24.13%18.04亿
-17.60%13.04亿
-20.90%8.59亿
-8.14%4.14亿
-2.84%23.78亿
-3.75%15.83亿
-9.12%10.85亿
-2.95%4.5亿
4.26%24.47亿
营业成本
-14.22%2.46亿
-26.04%13.64亿
-17.85%9.57亿
-22.89%6.11亿
-2.61%2.87亿
-3.43%18.44亿
-5.99%11.64亿
-13.89%7.93亿
-14.01%2.94亿
10.58%19.09亿
营业税金及附加
-10.11%270.94万
1.59%1,404.59万
6.81%992.85万
11.24%702.25万
6.49%301.4万
19.37%1,382.66万
21.61%929.51万
25.36%631.27万
10.85%283.03万
40.66%1,158.3万
销售费用
-44.39%1,735.85万
-30.34%7,774.7万
-37.17%7,450.75万
-33.62%5,639.41万
-37.63%3,121.22万
4.65%1.12亿
16.64%1.19亿
32.72%8,495.45万
81.38%5,004.66万
-30.95%1.07亿
管理费用
-9.59%4,696.73万
-11.73%1.94亿
-4.43%1.44亿
-3.69%1.03亿
-6.51%5,194.69万
1.50%2.2亿
1.15%1.51亿
5.67%1.07亿
19.58%5,556.69万
-7.16%2.17亿
财务费用
-8.22%2,446.27万
-22.94%1.02亿
-19.59%7,837.48万
-18.53%5,423万
-18.77%2,665.4万
3.23%1.32亿
7.39%9,746.68万
6.74%6,656.74万
10.34%3,281.29万
-3.99%1.28亿
-利息费用
-14.07%2,355.04万
-24.88%1.03亿
-17.67%7,964.62万
-19.07%5,628.07万
-13.75%2,740.56万
-0.70%1.37亿
-1.46%9,673.52万
3.90%6,954.03万
-3.49%3,177.43万
-0.25%1.38亿
-利息收入
29.33%-67.71万
41.30%-391.81万
43.69%-298.64万
52.01%-175.44万
-40.39%-95.81万
35.75%-667.46万
45.05%-530.36万
33.53%-365.55万
80.95%-68.25万
-55.12%-1,038.83万
研发费用
-30.32%980.6万
-6.99%5,276.18万
-3.48%4,068.52万
-4.37%2,677.57万
-3.70%1,407.23万
-24.53%5,672.92万
-25.56%4,215.19万
-32.02%2,799.92万
-4.26%1,461.27万
-17.87%7,516.64万
信用减值损失
134.27%1,889.72万
-0.21%-7,357.31万
-0.45%2,948.93万
-38.42%2,088.93万
-73.15%806.63万
-23.44%-7,341.66万
-2.81%2,962.23万
-16.06%3,391.96万
11.55%3,003.9万
37.88%-5,947.56万
资产减值损失
-114.33%-5.87万
65.70%-1.66亿
109.58%110.43万
409.90%261.21万
-46.58%40.96万
-459.68%-4.83亿
109.16%52.69万
144.58%51.23万
--76.68万
55.55%-8,632.85万
非经营性净收益
94.55%2,541.44万
52.79%-2.04亿
-69.31%4,595.19万
-70.70%3,892.48万
-88.59%1,306.32万
-845.13%-4.32亿
101.35%1.5亿
69.32%1.33亿
112.16%1.14亿
81.00%-4,569.11万
公允价值变动净收益
----
--778.19万
----
----
----
----
----
----
----
70.22%-689.28万
投资净收益
40.89%116.24万
-98.75%131.22万
-97.17%294.07万
-92.15%682.01万
-98.95%82.5万
36.23%1.05亿
219.51%1.04亿
217.05%8,682.89万
232.23%7,871.86万
147.20%7,704.2万
-其中:对联营合营企业的投资收益
----
-28.81%1,376.62万
----
----
----
-22.05%1,933.6万
----
----
----
448.36%2,480.58万
资产处置收益
100.28%3,638.63
94.61%-81.26万
-8,311.58%-83.46万
-24,817.94%-126.3万
-25,380.38%-127.72万
-473.86%-1,507.76万
-99.73%1.02万
-100.14%-5,068.74
-106.96%-5,012.43
2,621.59%403.3万
其他收益
7.35%540.99万
-22.15%2,713.83万
-15.74%1,325.22万
-14.79%986.63万
2.04%503.96万
34.44%3,486.1万
17.28%1,572.83万
43.31%1,157.9万
51.77%493.89万
-37.15%2,593.08万
营业利润
114.89%762.43万
51.77%-3.68亿
-17.74%1,930.49万
-147.32%-2,450.96万
-206.36%-5,119.09万
-171.46%-7.62亿
3.06%2,346.87万
126.62%5,179.87万
262.06%4,812.9万
44.18%-2.81亿
加:营业外收入
581.99%106.74万
-3.41%863.1万
85.56%580.56万
82.46%341.36万
-64.58%15.65万
-54.15%893.56万
-52.44%312.87万
-6.35%187.08万
-65.52%44.18万
151.69%1,948.94万
减:营业外支出
-84.64%5.73万
-67.55%521.04万
-55.93%188.59万
-58.18%92.25万
-72.34%37.29万
163.08%1,605.89万
589.85%427.93万
229.55%220.59万
546.15%134.84万
-65.43%610.42万
利润总额
116.80%863.44万
52.66%-3.64亿
4.06%2,322.46万
-142.78%-2,201.85万
-208.86%-5,140.73万
-187.71%-7.69亿
-22.32%2,231.8万
112.79%5,146.37万
228.71%4,722.25万
47.87%-2.67亿
减:所得税费用
-40.26%225.61万
100.88%18.43万
43.21%1,614.37万
51.27%1,424.1万
-59.86%377.67万
62.45%-2,091.83万
41.67%1,127.31万
26.78%941.44万
176.36%940.87万
-17.08%-5,571.01万
净利润
111.56%637.83万
51.32%-3.64亿
-35.89%708.09万
-186.23%-3,625.95万
-245.94%-5,518.4万
-253.56%-7.48亿
-46.83%1,104.49万
150.90%4,204.93万
244.97%3,781.38万
54.52%-2.12亿
持续经营净利润
111.56%637.83万
51.32%-3.64亿
-35.89%708.09万
-186.23%-3,625.95万
-245.94%-5,518.4万
-235.39%-7.48亿
-46.83%1,104.49万
150.90%4,204.93万
244.97%3,781.38万
52.05%-2.23亿
终止经营净利润
----
----
----
----
----
----
----
----
----
--1,146.24万
减:少数股东损益
117.39%8.07万
-23.49%-1,468.95万
58.48%-95.9万
464.51%57.97万
-153.94%-46.41万
16.50%-1,189.51万
-388.11%-230.95万
-292.75%-15.9万
275.30%86.04万
9.35%-1,424.58万
归属于母公司所有者的净利润
111.51%629.75万
52.52%-3.5亿
-39.80%803.99万
-187.28%-3,683.92万
-248.08%-5,471.99万
-273.05%-7.36亿
-37.14%1,335.44万
153.09%4,220.84万
244.32%3,695.34万
56.09%-1.97亿
每股收益
基本每股收益
114.29%0.01
54.17%-0.44
-50.00%0.01
-200.00%-0.05
-240.00%-0.07
-284.00%-0.96
-33.33%0.02
150.00%0.05
400.00%0.05
56.14%-0.25
稀释每股收益
120.00%0.01
55.74%-0.27
-40.00%0.03
-128.57%-0.02
-200.00%-0.05
-335.71%-0.61
0.00%0.05
75.00%0.07
150.00%0.05
64.10%-0.14
其他综合收益
-26,486.01%-113.72万
234.77%385.92万
15,910.95%492.36万
17,430.89%539.69万
-4,277.53
-215.86%-286.37万
-101.05%-3.11万
-101.05%-3.11万
34.49%247.17万
归属于母公司所有者的其他综合收益总额
-26,486.01%-113.72万
234.77%385.92万
15,910.95%492.36万
17,430.89%539.69万
---4,277.53
-215.86%-286.37万
-101.05%-3.11万
-101.05%-3.11万
----
34.49%247.17万
综合收益总额
109.50%524.1万
52.01%-3.6亿
9.00%1,200.45万
-173.45%-3,086.26万
-245.95%-5,518.83万
-259.10%-7.51亿
-53.62%1,101.38万
112.92%4,201.82万
235.41%3,781.38万
54.87%-2.09亿
归属于母公司所有者的综合收益总额
109.43%516.03万
53.23%-3.46亿
-2.70%1,296.35万
-174.55%-3,144.23万
-248.09%-5,472.42万
-279.25%-7.39亿
-44.99%1,332.33万
114.63%4,217.72万
234.58%3,695.34万
56.47%-1.95亿
归属于少数股东的综合收益总额
117.39%8.07万
-23.49%-1,468.95万
58.48%-95.9万
464.51%57.97万
-153.94%-46.41万
16.50%-1,189.51万
-388.11%-230.95万
-292.75%-15.9万
275.30%86.04万
9.35%-1,424.58万
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
无保留意见
--
--
--
无保留意见
--
--
--
无保留意见
会计师事务所
--
信永中和会计师事务所(特殊普通合伙)
--
--
--
信永中和会计师事务所(特殊普通合伙)
--
--
--
信永中和会计师事务所(特殊普通合伙)
(Q1)2026/03/31(FY)2025/12/31(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31
营业总收入 -5.70%3.29亿-19.89%16.4亿-12.29%12.78亿-20.84%7.95亿-9.01%3.49亿-7.44%20.48亿-8.56%14.57亿-11.80%10.04亿-9.30%3.84亿6.11%22.12亿
营业收入 -5.70%3.29亿-19.89%16.4亿-12.29%12.78亿-20.84%7.95亿-9.01%3.49亿-7.44%20.48亿-8.56%14.57亿-11.80%10.04亿-9.30%3.84亿6.11%22.12亿
其他业务收入 ----27.18%6,255.2万----86.31%1,295.9万-----10.23%4,918.31万----72.33%695.55万----46.10%5,478.87万
营业总成本 -16.05%3.47亿-24.13%18.04亿-17.60%13.04亿-20.90%8.59亿-8.14%4.14亿-2.84%23.78亿-3.75%15.83亿-9.12%10.85亿-2.95%4.5亿4.26%24.47亿
营业成本 -14.22%2.46亿-26.04%13.64亿-17.85%9.57亿-22.89%6.11亿-2.61%2.87亿-3.43%18.44亿-5.99%11.64亿-13.89%7.93亿-14.01%2.94亿10.58%19.09亿
营业税金及附加 -10.11%270.94万1.59%1,404.59万6.81%992.85万11.24%702.25万6.49%301.4万19.37%1,382.66万21.61%929.51万25.36%631.27万10.85%283.03万40.66%1,158.3万
销售费用 -44.39%1,735.85万-30.34%7,774.7万-37.17%7,450.75万-33.62%5,639.41万-37.63%3,121.22万4.65%1.12亿16.64%1.19亿32.72%8,495.45万81.38%5,004.66万-30.95%1.07亿
管理费用 -9.59%4,696.73万-11.73%1.94亿-4.43%1.44亿-3.69%1.03亿-6.51%5,194.69万1.50%2.2亿1.15%1.51亿5.67%1.07亿19.58%5,556.69万-7.16%2.17亿
财务费用 -8.22%2,446.27万-22.94%1.02亿-19.59%7,837.48万-18.53%5,423万-18.77%2,665.4万3.23%1.32亿7.39%9,746.68万6.74%6,656.74万10.34%3,281.29万-3.99%1.28亿
-利息费用 -14.07%2,355.04万-24.88%1.03亿-17.67%7,964.62万-19.07%5,628.07万-13.75%2,740.56万-0.70%1.37亿-1.46%9,673.52万3.90%6,954.03万-3.49%3,177.43万-0.25%1.38亿
-利息收入 29.33%-67.71万41.30%-391.81万43.69%-298.64万52.01%-175.44万-40.39%-95.81万35.75%-667.46万45.05%-530.36万33.53%-365.55万80.95%-68.25万-55.12%-1,038.83万
研发费用 -30.32%980.6万-6.99%5,276.18万-3.48%4,068.52万-4.37%2,677.57万-3.70%1,407.23万-24.53%5,672.92万-25.56%4,215.19万-32.02%2,799.92万-4.26%1,461.27万-17.87%7,516.64万
信用减值损失 134.27%1,889.72万-0.21%-7,357.31万-0.45%2,948.93万-38.42%2,088.93万-73.15%806.63万-23.44%-7,341.66万-2.81%2,962.23万-16.06%3,391.96万11.55%3,003.9万37.88%-5,947.56万
资产减值损失 -114.33%-5.87万65.70%-1.66亿109.58%110.43万409.90%261.21万-46.58%40.96万-459.68%-4.83亿109.16%52.69万144.58%51.23万--76.68万55.55%-8,632.85万
非经营性净收益 94.55%2,541.44万52.79%-2.04亿-69.31%4,595.19万-70.70%3,892.48万-88.59%1,306.32万-845.13%-4.32亿101.35%1.5亿69.32%1.33亿112.16%1.14亿81.00%-4,569.11万
公允价值变动净收益 ------778.19万----------------------------70.22%-689.28万
投资净收益 40.89%116.24万-98.75%131.22万-97.17%294.07万-92.15%682.01万-98.95%82.5万36.23%1.05亿219.51%1.04亿217.05%8,682.89万232.23%7,871.86万147.20%7,704.2万
-其中:对联营合营企业的投资收益 -----28.81%1,376.62万-------------22.05%1,933.6万------------448.36%2,480.58万
资产处置收益 100.28%3,638.6394.61%-81.26万-8,311.58%-83.46万-24,817.94%-126.3万-25,380.38%-127.72万-473.86%-1,507.76万-99.73%1.02万-100.14%-5,068.74-106.96%-5,012.432,621.59%403.3万
其他收益 7.35%540.99万-22.15%2,713.83万-15.74%1,325.22万-14.79%986.63万2.04%503.96万34.44%3,486.1万17.28%1,572.83万43.31%1,157.9万51.77%493.89万-37.15%2,593.08万
营业利润 114.89%762.43万51.77%-3.68亿-17.74%1,930.49万-147.32%-2,450.96万-206.36%-5,119.09万-171.46%-7.62亿3.06%2,346.87万126.62%5,179.87万262.06%4,812.9万44.18%-2.81亿
加:营业外收入 581.99%106.74万-3.41%863.1万85.56%580.56万82.46%341.36万-64.58%15.65万-54.15%893.56万-52.44%312.87万-6.35%187.08万-65.52%44.18万151.69%1,948.94万
减:营业外支出 -84.64%5.73万-67.55%521.04万-55.93%188.59万-58.18%92.25万-72.34%37.29万163.08%1,605.89万589.85%427.93万229.55%220.59万546.15%134.84万-65.43%610.42万
利润总额 116.80%863.44万52.66%-3.64亿4.06%2,322.46万-142.78%-2,201.85万-208.86%-5,140.73万-187.71%-7.69亿-22.32%2,231.8万112.79%5,146.37万228.71%4,722.25万47.87%-2.67亿
减:所得税费用 -40.26%225.61万100.88%18.43万43.21%1,614.37万51.27%1,424.1万-59.86%377.67万62.45%-2,091.83万41.67%1,127.31万26.78%941.44万176.36%940.87万-17.08%-5,571.01万
净利润 111.56%637.83万51.32%-3.64亿-35.89%708.09万-186.23%-3,625.95万-245.94%-5,518.4万-253.56%-7.48亿-46.83%1,104.49万150.90%4,204.93万244.97%3,781.38万54.52%-2.12亿
持续经营净利润 111.56%637.83万51.32%-3.64亿-35.89%708.09万-186.23%-3,625.95万-245.94%-5,518.4万-235.39%-7.48亿-46.83%1,104.49万150.90%4,204.93万244.97%3,781.38万52.05%-2.23亿
终止经营净利润 --------------------------------------1,146.24万
减:少数股东损益 117.39%8.07万-23.49%-1,468.95万58.48%-95.9万464.51%57.97万-153.94%-46.41万16.50%-1,189.51万-388.11%-230.95万-292.75%-15.9万275.30%86.04万9.35%-1,424.58万
归属于母公司所有者的净利润 111.51%629.75万52.52%-3.5亿-39.80%803.99万-187.28%-3,683.92万-248.08%-5,471.99万-273.05%-7.36亿-37.14%1,335.44万153.09%4,220.84万244.32%3,695.34万56.09%-1.97亿
每股收益
基本每股收益 114.29%0.0154.17%-0.44-50.00%0.01-200.00%-0.05-240.00%-0.07-284.00%-0.96-33.33%0.02150.00%0.05400.00%0.0556.14%-0.25
稀释每股收益 120.00%0.0155.74%-0.27-40.00%0.03-128.57%-0.02-200.00%-0.05-335.71%-0.610.00%0.0575.00%0.07150.00%0.0564.10%-0.14
其他综合收益 -26,486.01%-113.72万234.77%385.92万15,910.95%492.36万17,430.89%539.69万-4,277.53-215.86%-286.37万-101.05%-3.11万-101.05%-3.11万34.49%247.17万
归属于母公司所有者的其他综合收益总额 -26,486.01%-113.72万234.77%385.92万15,910.95%492.36万17,430.89%539.69万---4,277.53-215.86%-286.37万-101.05%-3.11万-101.05%-3.11万----34.49%247.17万
综合收益总额 109.50%524.1万52.01%-3.6亿9.00%1,200.45万-173.45%-3,086.26万-245.95%-5,518.83万-259.10%-7.51亿-53.62%1,101.38万112.92%4,201.82万235.41%3,781.38万54.87%-2.09亿
归属于母公司所有者的综合收益总额 109.43%516.03万53.23%-3.46亿-2.70%1,296.35万-174.55%-3,144.23万-248.09%-5,472.42万-279.25%-7.39亿-44.99%1,332.33万114.63%4,217.72万234.58%3,695.34万56.47%-1.95亿
归属于少数股东的综合收益总额 117.39%8.07万-23.49%-1,468.95万58.48%-95.9万464.51%57.97万-153.94%-46.41万16.50%-1,189.51万-388.11%-230.95万-292.75%-15.9万275.30%86.04万9.35%-1,424.58万
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 --无保留意见------无保留意见------无保留意见
会计师事务所 --信永中和会计师事务所(特殊普通合伙)------信永中和会计师事务所(特殊普通合伙)------信永中和会计师事务所(特殊普通合伙)

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。