沪深市场个股详情

银禧科技 (300221)

添加自选
  • 9.75
  • +0.08+0.83%
午间休市 03/25 11:30 (北京)
46.19亿总市值47.56市盈率TTM

银禧科技 (300221) 利润表

全部
显示同比 yoy
隐藏空行 yoy
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
(Q9)2023/09/30
(Q6)2023/06/30
营业总收入
16.75%16.53亿
23.99%10.85亿
30.18%5.15亿
21.38%20.22亿
17.25%14.16亿
14.94%8.75亿
4.74%3.96亿
-9.79%16.65亿
-13.67%12.07亿
-19.87%7.62亿
营业收入
16.75%16.53亿
23.99%10.85亿
30.18%5.15亿
21.38%20.22亿
17.25%14.16亿
14.94%8.75亿
4.74%3.96亿
-9.79%16.65亿
-13.67%12.07亿
-19.87%7.62亿
其他业务收入
----
321.68%602.51万
----
1,342.22%495.79万
----
2,710.68%142.88万
----
-32.77%34.38万
----
-96.14%5.08万
营业总成本
13.21%15.53亿
20.98%10.29亿
24.93%4.97亿
20.56%19.57亿
16.45%13.71亿
14.57%8.5亿
5.11%3.98亿
-12.48%16.23亿
-16.83%11.78亿
-23.67%7.42亿
营业成本
12.50%13.27亿
19.88%8.84亿
25.14%4.18亿
21.91%16.84亿
18.05%11.79亿
16.75%7.37亿
5.65%3.34亿
-11.06%13.81亿
-15.71%9.99亿
-22.00%6.31亿
营业税金及附加
9.26%816.85万
15.59%546.84万
8.52%254.15万
25.63%1,058.26万
27.35%747.65万
33.72%473.07万
47.06%234.2万
-1.05%842.39万
0.89%587.08万
-3.59%353.77万
销售费用
29.59%4,799.02万
22.19%2,963.1万
19.20%1,401.75万
17.61%5,442.9万
9.90%3,703.37万
11.86%2,424.99万
11.50%1,175.96万
-6.86%4,628.09万
-8.91%3,369.66万
-15.62%2,167.89万
管理费用
16.81%7,451.21万
30.11%4,667.75万
17.53%3,193.73万
-9.69%9,595.72万
-21.44%6,378.87万
-27.62%3,587.44万
-13.23%2,717.44万
-32.55%1.06亿
-35.58%8,119.88万
-44.34%4,956.24万
财务费用
39.51%1,224.44万
77.85%943.95万
41.03%308.37万
1,291.73%743.7万
7,249.39%877.66万
1,641.49%530.76万
-7.81%218.66万
-86.99%53.44万
-103.91%-12.28万
-107.53%-34.43万
-利息费用
3.04%972.14万
14.77%785.67万
4.79%292.51万
105.28%1,071.09万
124.14%943.48万
120.04%684.58万
50.18%279.13万
-40.17%521.77万
-45.17%420.93万
-41.84%311.12万
-利息收入
75.39%-47.01万
69.24%-40.21万
73.05%-19.65万
42.12%-243.84万
39.42%-191.03万
31.51%-130.74万
29.60%-72.91万
-78.06%-421.27万
-135.03%-315.31万
-409.97%-190.88万
研发费用
10.51%8,297.06万
25.19%5,374.56万
34.97%2,710.21万
30.14%1.05亿
29.11%7,507.99万
18.25%4,293万
23.55%2,007.96万
-1.49%8,045.59万
-1.38%5,815.03万
-8.87%3,630.51万
信用减值损失
89.27%-24.67万
-666.19%-367.3万
-12.59%104.6万
-74.15%-428.25万
7.43%-229.93万
150.59%64.87万
-11.78%119.67万
-121.05%-245.91万
-123.23%-248.37万
-113.14%-128.23万
资产减值损失
-81.45%-1,429.62万
-95.22%-499.57万
-166.30%-3.66万
45.30%-1,361.76万
-486.03%-787.88万
-97.73%-255.9万
--5.52万
-204.74%-2,489.39万
2.50%-134.44万
-19.78%-129.42万
非经营性净收益
-469.53%-1,099.96万
-330.64%-635.17万
-7.04%349.17万
-150.84%-820.15万
-424.94%-193.13万
190.59%275.39万
63.23%375.61万
-131.28%-326.95万
-95.68%59.44万
-124.98%-304.01万
公允价值变动净收益
28.85%5.23万
29.12%3.82万
-75.21%2.09万
100.63%1,352.56
-94.36%4.06万
-86.01%2.96万
-88.58%8.43万
-31.35%-21.39万
657.90%71.95万
-83.53%21.13万
投资净收益
-1,882.07%-194.77万
-1,421.40%-182.24万
-1,158.15%-17.09万
-149.55%-186.58万
-102.59%-9.83万
-115.83%-11.98万
130.09%1.62万
40.57%376.53万
95.06%379.73万
-34.55%75.69万
-其中:对联营合营企业的投资收益
-316.83%-129.26万
-496.43%-129.24万
1.14%-7.23万
-110.49%-25.52万
-112.20%-31.01万
-49.78%-21.67万
63.64%-7.31万
1,912.11%243.39万
6,345.84%254.14万
-21,694.81%-14.47万
资产处置收益
90.52%-13.3万
101.93%6,594.69
----
-136.48%-257.48万
52.47%-140.19万
88.23%-34.18万
----
2,117.82%705.74万
-1,427.99%-294.96万
-46,393.23%-290.47万
其他收益
-42.60%557.17万
-19.65%409.46万
9.51%263.24万
4.92%1,413.79万
239.93%970.63万
245.98%509.62万
630.22%240.38万
182.28%1,347.46万
0.86%285.54万
39.53%147.3万
营业利润
111.08%8,896.41万
80.82%5,041.67万
1,153.66%2,177.63万
44.84%5,631.15万
40.03%4,214.67万
69.98%2,788.2万
2.61%173.7万
1,849.77%3,887.93万
865.35%3,009.76万
269.29%1,640.33万
加:营业外收入
1,406.40%117.58万
26,499.03%86.37万
1,360.70%4.51万
-15.28%10.05万
22.72%7.81万
-94.57%3,247.26
-70.70%3,089.88
-77.92%11.86万
-85.72%6.36万
-80.34%5.98万
减:营业外支出
38.37%293.46万
256.61%283.6万
4,074.71%260.21万
-81.20%216.64万
-44.23%212.08万
27.50%79.53万
-64.69%6.23万
1,128.05%1,152.18万
403.36%380.27万
13.85%62.37万
利润总额
117.45%8,720.52万
78.83%4,844.44万
1,045.52%1,921.93万
97.43%5,424.56万
52.15%4,010.4万
71.03%2,709万
9.88%167.78万
1,624.85%2,747.61万
721.29%2,635.85万
259.46%1,583.93万
减:所得税费用
-72.54%43.11万
-136.72%-51.84万
544.58%100.88万
21,636.04%360.61万
242.21%157.01万
293.65%141.16万
-800.20%-22.69万
-100.37%-1.67万
-151.53%-110.41万
-138.31%-72.89万
净利润
125.19%8,677.41万
90.68%4,896.28万
856.09%1,821.05万
84.19%5,063.95万
40.31%3,853.39万
54.99%2,567.84万
22.72%190.47万
1,033.07%2,749.28万
530.10%2,746.26万
239.98%1,656.83万
持续经营净利润
125.19%8,677.41万
90.68%4,896.28万
856.09%1,821.05万
84.19%5,063.95万
40.31%3,853.39万
54.99%2,567.84万
22.72%190.47万
1,033.07%2,749.28万
530.10%2,746.26万
239.98%1,656.83万
减:少数股东损益
435.18%206万
330.60%118.75万
179.56%29.43万
-274.05%-80.55万
-179.92%-61.46万
-280.32%-51.49万
-78.36%-36.99万
-81.62%46.28万
-64.74%76.9万
-66.02%28.56万
归属于母公司所有者的净利润
116.39%8,471.41万
82.39%4,777.54万
687.67%1,791.62万
90.33%5,144.5万
46.66%3,914.85万
60.87%2,619.34万
29.28%227.46万
594.62%2,703万
411.62%2,669.36万
228.45%1,628.27万
每股收益
基本每股收益
116.22%0.1853
82.23%0.1046
684.00%0.0392
88.46%0.1127
44.76%0.0857
58.56%0.0574
28.21%0.005
586.18%0.0598
405.15%0.0592
226.13%0.0362
稀释每股收益
111.49%0.1804
77.35%0.1018
656.00%0.0378
86.45%0.1115
44.09%0.0853
58.56%0.0574
28.21%0.005
586.18%0.0598
428.89%0.0592
236.09%0.0362
其他综合收益
-5,952.12%-72.24万
-14.12%-22.29万
-117.34%-2.82万
-152.43%-28.4万
-98.52%1.23万
-119.67%-19.53万
148.07%16.25万
-81.55%54.17万
-78.13%83.57万
-46.09%99.27万
归属于母公司所有者的其他综合收益总额
-5,952.12%-72.24万
-14.12%-22.29万
-117.34%-2.82万
-152.43%-28.4万
-98.52%1.23万
-119.67%-19.53万
148.07%16.25万
-81.55%54.17万
-78.13%83.57万
-46.09%99.27万
综合收益总额
123.24%8,605.17万
91.26%4,874万
779.59%1,818.23万
79.62%5,035.55万
36.21%3,854.62万
45.11%2,548.31万
70.26%206.71万
273,526.48%2,803.45万
1,203.55%2,829.83万
275.70%1,756.1万
归属于母公司所有者的综合收益总额
114.48%8,399.17万
82.91%4,755.25万
634.01%1,788.81万
85.56%5,116.1万
42.25%3,916.08万
50.49%2,599.81万
71.44%243.7万
1,190.40%2,757.17万
680.14%2,752.93万
259.44%1,727.54万
归属于少数股东的综合收益总额
435.18%206万
330.60%118.75万
179.56%29.43万
-274.05%-80.55万
-179.92%-61.46万
-280.32%-51.49万
-78.36%-36.99万
-81.62%46.28万
-64.74%76.9万
-66.02%28.56万
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
--
--
无保留意见
--
--
--
无保留意见
--
--
会计师事务所
--
--
--
立信会计师事务所(特殊普通合伙)
--
--
--
立信会计师事务所(特殊普通合伙)
--
--
(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31(Q9)2023/09/30(Q6)2023/06/30
营业总收入 16.75%16.53亿23.99%10.85亿30.18%5.15亿21.38%20.22亿17.25%14.16亿14.94%8.75亿4.74%3.96亿-9.79%16.65亿-13.67%12.07亿-19.87%7.62亿
营业收入 16.75%16.53亿23.99%10.85亿30.18%5.15亿21.38%20.22亿17.25%14.16亿14.94%8.75亿4.74%3.96亿-9.79%16.65亿-13.67%12.07亿-19.87%7.62亿
其他业务收入 ----321.68%602.51万----1,342.22%495.79万----2,710.68%142.88万-----32.77%34.38万-----96.14%5.08万
营业总成本 13.21%15.53亿20.98%10.29亿24.93%4.97亿20.56%19.57亿16.45%13.71亿14.57%8.5亿5.11%3.98亿-12.48%16.23亿-16.83%11.78亿-23.67%7.42亿
营业成本 12.50%13.27亿19.88%8.84亿25.14%4.18亿21.91%16.84亿18.05%11.79亿16.75%7.37亿5.65%3.34亿-11.06%13.81亿-15.71%9.99亿-22.00%6.31亿
营业税金及附加 9.26%816.85万15.59%546.84万8.52%254.15万25.63%1,058.26万27.35%747.65万33.72%473.07万47.06%234.2万-1.05%842.39万0.89%587.08万-3.59%353.77万
销售费用 29.59%4,799.02万22.19%2,963.1万19.20%1,401.75万17.61%5,442.9万9.90%3,703.37万11.86%2,424.99万11.50%1,175.96万-6.86%4,628.09万-8.91%3,369.66万-15.62%2,167.89万
管理费用 16.81%7,451.21万30.11%4,667.75万17.53%3,193.73万-9.69%9,595.72万-21.44%6,378.87万-27.62%3,587.44万-13.23%2,717.44万-32.55%1.06亿-35.58%8,119.88万-44.34%4,956.24万
财务费用 39.51%1,224.44万77.85%943.95万41.03%308.37万1,291.73%743.7万7,249.39%877.66万1,641.49%530.76万-7.81%218.66万-86.99%53.44万-103.91%-12.28万-107.53%-34.43万
-利息费用 3.04%972.14万14.77%785.67万4.79%292.51万105.28%1,071.09万124.14%943.48万120.04%684.58万50.18%279.13万-40.17%521.77万-45.17%420.93万-41.84%311.12万
-利息收入 75.39%-47.01万69.24%-40.21万73.05%-19.65万42.12%-243.84万39.42%-191.03万31.51%-130.74万29.60%-72.91万-78.06%-421.27万-135.03%-315.31万-409.97%-190.88万
研发费用 10.51%8,297.06万25.19%5,374.56万34.97%2,710.21万30.14%1.05亿29.11%7,507.99万18.25%4,293万23.55%2,007.96万-1.49%8,045.59万-1.38%5,815.03万-8.87%3,630.51万
信用减值损失 89.27%-24.67万-666.19%-367.3万-12.59%104.6万-74.15%-428.25万7.43%-229.93万150.59%64.87万-11.78%119.67万-121.05%-245.91万-123.23%-248.37万-113.14%-128.23万
资产减值损失 -81.45%-1,429.62万-95.22%-499.57万-166.30%-3.66万45.30%-1,361.76万-486.03%-787.88万-97.73%-255.9万--5.52万-204.74%-2,489.39万2.50%-134.44万-19.78%-129.42万
非经营性净收益 -469.53%-1,099.96万-330.64%-635.17万-7.04%349.17万-150.84%-820.15万-424.94%-193.13万190.59%275.39万63.23%375.61万-131.28%-326.95万-95.68%59.44万-124.98%-304.01万
公允价值变动净收益 28.85%5.23万29.12%3.82万-75.21%2.09万100.63%1,352.56-94.36%4.06万-86.01%2.96万-88.58%8.43万-31.35%-21.39万657.90%71.95万-83.53%21.13万
投资净收益 -1,882.07%-194.77万-1,421.40%-182.24万-1,158.15%-17.09万-149.55%-186.58万-102.59%-9.83万-115.83%-11.98万130.09%1.62万40.57%376.53万95.06%379.73万-34.55%75.69万
-其中:对联营合营企业的投资收益 -316.83%-129.26万-496.43%-129.24万1.14%-7.23万-110.49%-25.52万-112.20%-31.01万-49.78%-21.67万63.64%-7.31万1,912.11%243.39万6,345.84%254.14万-21,694.81%-14.47万
资产处置收益 90.52%-13.3万101.93%6,594.69-----136.48%-257.48万52.47%-140.19万88.23%-34.18万----2,117.82%705.74万-1,427.99%-294.96万-46,393.23%-290.47万
其他收益 -42.60%557.17万-19.65%409.46万9.51%263.24万4.92%1,413.79万239.93%970.63万245.98%509.62万630.22%240.38万182.28%1,347.46万0.86%285.54万39.53%147.3万
营业利润 111.08%8,896.41万80.82%5,041.67万1,153.66%2,177.63万44.84%5,631.15万40.03%4,214.67万69.98%2,788.2万2.61%173.7万1,849.77%3,887.93万865.35%3,009.76万269.29%1,640.33万
加:营业外收入 1,406.40%117.58万26,499.03%86.37万1,360.70%4.51万-15.28%10.05万22.72%7.81万-94.57%3,247.26-70.70%3,089.88-77.92%11.86万-85.72%6.36万-80.34%5.98万
减:营业外支出 38.37%293.46万256.61%283.6万4,074.71%260.21万-81.20%216.64万-44.23%212.08万27.50%79.53万-64.69%6.23万1,128.05%1,152.18万403.36%380.27万13.85%62.37万
利润总额 117.45%8,720.52万78.83%4,844.44万1,045.52%1,921.93万97.43%5,424.56万52.15%4,010.4万71.03%2,709万9.88%167.78万1,624.85%2,747.61万721.29%2,635.85万259.46%1,583.93万
减:所得税费用 -72.54%43.11万-136.72%-51.84万544.58%100.88万21,636.04%360.61万242.21%157.01万293.65%141.16万-800.20%-22.69万-100.37%-1.67万-151.53%-110.41万-138.31%-72.89万
净利润 125.19%8,677.41万90.68%4,896.28万856.09%1,821.05万84.19%5,063.95万40.31%3,853.39万54.99%2,567.84万22.72%190.47万1,033.07%2,749.28万530.10%2,746.26万239.98%1,656.83万
持续经营净利润 125.19%8,677.41万90.68%4,896.28万856.09%1,821.05万84.19%5,063.95万40.31%3,853.39万54.99%2,567.84万22.72%190.47万1,033.07%2,749.28万530.10%2,746.26万239.98%1,656.83万
减:少数股东损益 435.18%206万330.60%118.75万179.56%29.43万-274.05%-80.55万-179.92%-61.46万-280.32%-51.49万-78.36%-36.99万-81.62%46.28万-64.74%76.9万-66.02%28.56万
归属于母公司所有者的净利润 116.39%8,471.41万82.39%4,777.54万687.67%1,791.62万90.33%5,144.5万46.66%3,914.85万60.87%2,619.34万29.28%227.46万594.62%2,703万411.62%2,669.36万228.45%1,628.27万
每股收益
基本每股收益 116.22%0.185382.23%0.1046684.00%0.039288.46%0.112744.76%0.085758.56%0.057428.21%0.005586.18%0.0598405.15%0.0592226.13%0.0362
稀释每股收益 111.49%0.180477.35%0.1018656.00%0.037886.45%0.111544.09%0.085358.56%0.057428.21%0.005586.18%0.0598428.89%0.0592236.09%0.0362
其他综合收益 -5,952.12%-72.24万-14.12%-22.29万-117.34%-2.82万-152.43%-28.4万-98.52%1.23万-119.67%-19.53万148.07%16.25万-81.55%54.17万-78.13%83.57万-46.09%99.27万
归属于母公司所有者的其他综合收益总额 -5,952.12%-72.24万-14.12%-22.29万-117.34%-2.82万-152.43%-28.4万-98.52%1.23万-119.67%-19.53万148.07%16.25万-81.55%54.17万-78.13%83.57万-46.09%99.27万
综合收益总额 123.24%8,605.17万91.26%4,874万779.59%1,818.23万79.62%5,035.55万36.21%3,854.62万45.11%2,548.31万70.26%206.71万273,526.48%2,803.45万1,203.55%2,829.83万275.70%1,756.1万
归属于母公司所有者的综合收益总额 114.48%8,399.17万82.91%4,755.25万634.01%1,788.81万85.56%5,116.1万42.25%3,916.08万50.49%2,599.81万71.44%243.7万1,190.40%2,757.17万680.14%2,752.93万259.44%1,727.54万
归属于少数股东的综合收益总额 435.18%206万330.60%118.75万179.56%29.43万-274.05%-80.55万-179.92%-61.46万-280.32%-51.49万-78.36%-36.99万-81.62%46.28万-64.74%76.9万-66.02%28.56万
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 ------无保留意见------无保留意见----
会计师事务所 ------立信会计师事务所(特殊普通合伙)------立信会计师事务所(特殊普通合伙)----

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。

热门市场机会
中东战火燃至股市!投资者该如何应对?
美东时间3月24日,据纽约时报、以色列第12频道报道称,美国已向伊朗提交结束中东战争的15点计划,并拟制定为期一个月的停火协议。稍早前,据AXIOS网站称,美伊或最快周四开启高级别和谈,但仍在等待伊朗方面的回应。受此影响,金银油大幅波动,周二美股标普500指数ETF盘后一度涨至1 展开