沪深市场个股详情

300227 光韵达

添加自选
  • 10.01
  • -0.21-2.05%
已收盘 12/13 15:00 (北京)
49.51亿总市值140.99市盈率TTM

光韵达关键统计数据

全部
显示同比 yoy
隐藏空行 yoy
(Q9)2024/09/30
(Q6)2024/06/30
(Q3)2024/03/31
(FY)2023/12/31
(Q9)2023/09/30
(Q6)2023/06/30
(Q3)2023/03/31
(FY)2022/12/31
(Q9)2022/09/30
(Q6)2022/06/30
资产
流动资产
货币资金
94.89%2.15亿
76.28%2.52亿
122.35%2.43亿
27.15%2.14亿
-25.65%1.1亿
-27.28%1.43亿
-37.68%1.09亿
-26.30%1.68亿
1.94%1.48亿
22.66%1.97亿
应收票据及应收账款
2.92%6.67亿
8.46%5.95亿
-5.21%5.3亿
18.81%6.8亿
10.26%6.48亿
13.07%5.49亿
13.37%5.59亿
19.19%5.72亿
18.74%5.87亿
18.21%4.85亿
-应收票据
70.98%5,918.5万
42.30%3,240.59万
1.25%2,119.83万
53.46%8,332.21万
267.50%3,461.47万
113.42%2,277.32万
-27.35%2,093.72万
54.00%5,429.53万
-53.76%941.89万
-62.51%1,067.08万
-应收账款
-0.93%6.07亿
6.99%5.63亿
-5.46%5.09亿
15.18%5.96亿
6.07%6.13亿
10.81%5.26亿
15.90%5.38亿
16.43%5.18亿
21.86%5.78亿
24.22%4.75亿
其他应收款(含利息和股利)
-28.67%1,365.57万
-29.78%1,869.35万
22.90%1,661.61万
-36.00%1,828.61万
27.54%1,914.37万
13.46%2,662.26万
-10.91%1,352万
150.91%2,857.39万
-26.42%1,501万
46.47%2,346.37万
-其他应收款
----
-29.78%1,869.35万
----
----
----
13.46%2,662.26万
----
150.91%2,857.39万
----
46.47%2,346.37万
合同资产
--129.35万
--129.35万
--129.35万
--129.35万
----
----
----
----
--3.42万
--3.42万
预付款项
-1.52%4,547.05万
-28.41%3,121.21万
-20.45%3,625.65万
12.38%1,874.86万
-41.10%4,617.05万
-57.79%4,359.81万
-43.45%4,557.83万
-30.93%1,668.31万
-37.66%7,839.36万
-23.16%1.03亿
存货
13.10%5.32亿
4.59%5.12亿
8.81%4.65亿
5.88%4.28亿
20.56%4.7亿
26.71%4.9亿
26.92%4.28亿
47.27%4.04亿
31.65%3.9亿
58.46%3.87亿
应收款项融资
----
-45.78%601.96万
-63.42%866.17万
-75.00%632.34万
26.17%1,789.33万
2.52%1,110.11万
549.43%2,367.66万
21.49%2,529.49万
--1,418.21万
--1,082.85万
一年内到期的非流动资产
----
----
----
----
----
----
--3.97万
----
--5.08万
----
其他流动资产
52.08%1,218.87万
26.78%1,272万
59.72%923.9万
38.26%1,226.92万
9.86%801.49万
41.65%1,003.34万
-62.02%578.44万
-39.41%887.4万
-54.10%729.57万
-44.29%708.3万
流动资产合计
12.62%14.86亿
12.30%14.3亿
10.60%13.1亿
12.63%13.78亿
6.34%13.19亿
4.92%12.73亿
5.77%11.85亿
16.16%12.24亿
11.62%12.41亿
22.43%12.13亿
非流动资产
其他权益工具投资
-6.14%6,203.88万
-6.14%6,203.88万
1.27%6,694.28万
1.74%6,694.28万
1.38%6,610万
1.38%6,610万
1.38%6,610万
0.92%6,580万
27.34%6,520万
96.39%6,520万
投资性房地产
-28.66%2,627.09万
-28.89%2,692.82万
-27.54%2,629.44万
-23.12%2,804.34万
24.49%3,682.29万
22.42%3,786.84万
19.04%3,628.78万
21.11%3,647.55万
-7.01%2,957.95万
-4.24%3,093.26万
长期股权投资
-1.56%1,252.55万
-1.56%1,252.55万
4.11%1,434.46万
4.11%1,434.46万
6.91%1,272.34万
6.91%1,272.34万
-2.78%1,377.81万
-2.78%1,377.81万
-31.75%1,190.11万
-11.43%1,190.11万
固定资产
----
-2.40%6.52亿
----
----
----
2.84%6.68亿
----
11.53%7.01亿
----
17.82%6.49亿
在建工程
----
69.15%1.73亿
----
----
----
234.15%1.02亿
----
82.21%6,448.17万
----
60.22%3,052.58万
无形资产
-7.23%6,388.74万
-5.36%6,583.5万
-5.35%6,762.71万
27.71%6,445.09万
31.69%6,886.39万
28.70%6,956.38万
30.11%7,145.15万
6.54%5,046.67万
9.07%5,229.3万
9.26%5,405.28万
商誉
-0.95%3.07亿
-0.95%3.07亿
-0.95%3.07亿
-0.95%3.07亿
0.49%3.09亿
0.49%3.09亿
0.49%3.09亿
11.16%3.09亿
10.62%3.08亿
10.62%3.08亿
长期待摊费用
-9.26%1,838.94万
-21.68%1,688.98万
-23.08%1,779.49万
-23.12%1,846.22万
-25.23%2,026.54万
-23.85%2,156.59万
-18.90%2,313.5万
-19.63%2,401.41万
0.46%2,710.29万
-0.68%2,832.04万
递延所得税资产
36.79%2,464.46万
36.51%2,459.4万
37.80%2,428.21万
4.69%2,353.94万
10.37%1,801.59万
10.37%1,801.59万
45.91%1,762.18万
98.27%2,248.42万
30.07%1,632.36万
30.07%1,632.36万
使用权资产
-13.85%2,407.74万
-22.12%2,343.8万
-14.83%2,713.06万
-15.94%2,675.19万
59.06%2,794.81万
38.57%3,009.49万
35.08%3,185.3万
54.89%3,182.59万
-13.99%1,757.11万
--2,171.76万
其他非流动资产
----
----
32.62%197.83万
-4.42%1,415.11万
-10.68%76.58万
5.62%90.96万
353.67%149.17万
-55.32%1,480.56万
-44.39%85.74万
-70.45%86.12万
非流动资产合计
1.71%13.48亿
2.02%13.63亿
0.51%13.56亿
0.87%13.46亿
4.24%13.25亿
9.78%13.36亿
10.44%13.5亿
11.77%13.34亿
16.14%12.71亿
19.22%12.17亿
资产总计
7.15%28.33亿
7.04%27.93亿
5.23%26.67亿
6.50%27.24亿
5.28%26.44亿
7.35%26.09亿
8.20%25.34亿
13.83%25.58亿
13.86%25.12亿
20.80%24.3亿
负债
流动负债
短期借款
3.40%4.36亿
-12.99%3.5亿
12.69%4.19亿
22.80%3.94亿
36.43%4.21亿
27.89%4.02亿
31.94%3.72亿
38.04%3.21亿
45.93%3.09亿
82.88%3.15亿
应付票据及应付账款
8.93%3.05亿
6.64%2.92亿
1.31%2.28亿
22.84%2.71亿
13.99%2.8亿
4.46%2.73亿
9.53%2.25亿
16.47%2.21亿
17.60%2.46亿
59.99%2.62亿
-应付票据
--1,003.57万
----
----
----
----
----
----
----
----
--33.29万
-应付账款
5.35%2.95亿
6.64%2.92亿
1.31%2.28亿
22.84%2.71亿
13.99%2.8亿
4.59%2.73亿
9.71%2.25亿
16.47%2.21亿
17.60%2.46亿
59.79%2.61亿
合同负债
--3,597.58
--184.5万
-41.46%519.28万
-41.25%519.28万
----
----
-20.74%887.11万
-21.03%883.86万
--1,254.81万
157.00%1,254.81万
预收款项
274.64%2,691.31万
870.46%1,714.76万
136.76%775.59万
-15.29%414.75万
-79.58%718.38万
-27.70%176.69万
-75.30%327.59万
383.20%489.62万
199.68%3,517.37万
-48.09%244.38万
应付职工薪酬
17.20%2,745.12万
-26.47%2,632.81万
-41.73%2,342.36万
-39.21%3,044.3万
-15.77%2,342.29万
37.47%3,580.75万
63.24%4,019.59万
66.40%5,007.51万
42.43%2,780.87万
28.10%2,604.67万
应交税费
-52.66%765.45万
-20.38%633.41万
-92.59%91.78万
-43.54%1,939.82万
-63.27%1,616.99万
-80.55%795.54万
-61.26%1,239.25万
12.99%3,435.85万
107.91%4,402.98万
201.15%4,090.18万
其他应付款(含利息和股利)
20.11%5,168.31万
22.84%5,818.72万
18.01%4,902.03万
19.84%5,869.39万
-28.12%4,302.83万
-5.81%4,736.77万
-50.97%4,153.83万
-8.44%4,897.7万
31.06%5,986.2万
13.28%5,028.91万
-其他应付款
----
22.84%5,818.72万
----
----
----
-5.81%4,736.77万
----
-8.44%4,897.7万
----
13.28%5,028.91万
一年内到期的非流动负债
4,633.86%7,795.44万
4,052.31%1.05亿
418.53%1,044.86万
189.42%1.34亿
-30.35%164.67万
78.54%251.76万
13.58%201.5万
-6.79%4,624.91万
-88.89%236.41万
-96.20%141.01万
其他流动负债
----
----
142.37%80.85万
-15.04%1,471.87万
236.55%11.69万
37.22%18.49万
-74.62%33.36万
1.84%1,732.35万
--3.48万
--13.48万
流动负债合计
17.58%9.32亿
10.98%8.56亿
5.54%7.44亿
23.84%9.31亿
7.69%7.93亿
8.62%7.71亿
7.51%7.05亿
22.37%7.52亿
36.38%7.36亿
54.17%7.1亿
非流动负债
长期借款
67.16%1.51亿
77.11%1.64亿
51.69%1.44亿
-40.20%5,796.13万
-8.89%9,020万
-8.70%9,240万
-8.51%9,460万
-8.42%9,692.91万
-28.16%9,900万
6.09%1.01亿
长期应付款
----
13.09%4,031.14万
----
----
----
153.61%3,564.67万
----
102.62%2,507.76万
----
-46.93%1,405.55万
预计负债
329.57%141.68万
85.53%108.13万
13.52%94.75万
-1.93%94.26万
-59.58%32.98万
43.78%58.28万
92.89%83.47万
--96.12万
--81.6万
--40.54万
递延所得税负债
27.64%1,126.68万
27.06%1,143.08万
8.13%991.1万
-20.11%1,189.68万
6.31%882.73万
6.12%899.65万
5.93%916.58万
68.70%1,489.1万
36.57%830.32万
35.52%847.79万
长期递延收益
-7.84%4,871.76万
-7.69%5,021.15万
-14.89%4,792.59万
-13.41%5,010.91万
-6.80%5,286.23万
-6.62%5,439.58万
-4.81%5,631.35万
42.63%5,786.89万
58.28%5,672.17万
67.09%5,825.44万
租赁负债
-6.91%2,977.31万
-15.87%2,653.55万
-9.94%2,956.7万
-35.14%1,434.49万
77.99%3,198.29万
48.77%3,154.09万
37.71%3,282.92万
87.36%2,211.6万
-11.50%1,796.86万
--2,120.16万
其他非流动负债
----
----
--34.52万
----
----
----
----
----
----
----
非流动负债合计
19.30%2.55亿
31.16%2.93亿
17.48%2.78亿
-29.44%1.54亿
-5.65%2.14亿
9.81%2.24亿
11.17%2.37亿
21.41%2.18亿
2.64%2.27亿
24.91%2.04亿
负债合计
17.95%11.88亿
15.51%11.49亿
8.54%10.22亿
11.87%10.85亿
4.55%10.07亿
8.89%9.95亿
8.41%9.42亿
22.15%9.7亿
26.57%9.63亿
46.52%9.14亿
所有者权益(或股东权益)
实收资本(或股本)
-1.04%4.95亿
0.00%5亿
0.00%5亿
0.00%5亿
0.00%5亿
0.00%5亿
0.05%5亿
0.08%5亿
0.14%5亿
0.59%5亿
资本公积
-8.59%4.1亿
1.39%4.55亿
0.08%4.49亿
0.08%4.49亿
0.15%4.49亿
0.15%4.49亿
0.27%4.49亿
0.63%4.49亿
0.82%4.48亿
3.63%4.48亿
盈余公积
0.00%671.34万
0.00%671.34万
0.00%671.34万
0.00%671.34万
0.00%671.34万
0.00%671.34万
0.00%671.34万
0.00%671.34万
5.30%671.34万
5.30%671.34万
未分配利润
3.70%6.84亿
6.41%6.74亿
9.20%6.68亿
9.39%6.62亿
6.30%6.59亿
8.16%6.33亿
12.99%6.12亿
15.26%6.05亿
19.54%6.2亿
22.37%5.85亿
减:库存股
-84.38%781.43万
0.00%5,002.21万
0.00%5,002.21万
0.00%5,002.21万
0.00%5,002.21万
0.00%5,002.21万
0.00%5,002.21万
0.00%5,002.21万
-0.00%5,002.21万
0.04%5,002.21万
其他综合收益
261.95%2.04万
261.95%2.04万
132.59%4,114.89
132.59%4,114.89
-586.03%-1.26万
-586.03%-1.26万
-586.03%-1.26万
-586.03%-1.26万
---1,840.61
---1,840.61
归属母公司所有者权益合计
1.46%15.88亿
3.05%15.85亿
3.74%15.74亿
3.79%15.68亿
2.61%15.65亿
3.25%15.38亿
4.96%15.17亿
5.84%15.1亿
7.47%15.25亿
9.23%14.9亿
少数股东权益
-19.98%5,793.53万
-23.27%5,801.72万
-6.26%7,035.8万
-7.94%7,142.3万
209.03%7,239.93万
183.97%7,561.48万
170.32%7,505.32万
197.74%7,758.11万
-9.46%2,342.82万
10.00%2,662.77万
所有者权益(或股东权益)合计
0.51%16.45亿
1.81%16.43亿
3.27%16.44亿
3.21%16.39亿
5.73%16.37亿
6.42%16.14亿
8.08%15.92亿
9.28%15.88亿
7.17%15.48亿
9.25%15.17亿
负债和所有者权益(或股东权益)总计
7.15%28.33亿
7.04%27.93亿
5.23%26.67亿
6.50%27.24亿
5.28%26.44亿
7.35%26.09亿
8.20%25.34亿
13.83%25.58亿
13.86%25.12亿
20.80%24.3亿
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
--
--
无保留意见
--
--
--
无保留意见
--
--
会计师事务所
--
--
--
大华会计师事务所(特殊普通合伙)
--
--
--
中天运会计师事务所(特殊普通合伙)
--
--
(Q9)2024/09/30(Q6)2024/06/30(Q3)2024/03/31(FY)2023/12/31(Q9)2023/09/30(Q6)2023/06/30(Q3)2023/03/31(FY)2022/12/31(Q9)2022/09/30(Q6)2022/06/30
资产
流动资产
货币资金 94.89%2.15亿76.28%2.52亿122.35%2.43亿27.15%2.14亿-25.65%1.1亿-27.28%1.43亿-37.68%1.09亿-26.30%1.68亿1.94%1.48亿22.66%1.97亿
应收票据及应收账款 2.92%6.67亿8.46%5.95亿-5.21%5.3亿18.81%6.8亿10.26%6.48亿13.07%5.49亿13.37%5.59亿19.19%5.72亿18.74%5.87亿18.21%4.85亿
-应收票据 70.98%5,918.5万42.30%3,240.59万1.25%2,119.83万53.46%8,332.21万267.50%3,461.47万113.42%2,277.32万-27.35%2,093.72万54.00%5,429.53万-53.76%941.89万-62.51%1,067.08万
-应收账款 -0.93%6.07亿6.99%5.63亿-5.46%5.09亿15.18%5.96亿6.07%6.13亿10.81%5.26亿15.90%5.38亿16.43%5.18亿21.86%5.78亿24.22%4.75亿
其他应收款(含利息和股利) -28.67%1,365.57万-29.78%1,869.35万22.90%1,661.61万-36.00%1,828.61万27.54%1,914.37万13.46%2,662.26万-10.91%1,352万150.91%2,857.39万-26.42%1,501万46.47%2,346.37万
-其他应收款 -----29.78%1,869.35万------------13.46%2,662.26万----150.91%2,857.39万----46.47%2,346.37万
合同资产 --129.35万--129.35万--129.35万--129.35万------------------3.42万--3.42万
预付款项 -1.52%4,547.05万-28.41%3,121.21万-20.45%3,625.65万12.38%1,874.86万-41.10%4,617.05万-57.79%4,359.81万-43.45%4,557.83万-30.93%1,668.31万-37.66%7,839.36万-23.16%1.03亿
存货 13.10%5.32亿4.59%5.12亿8.81%4.65亿5.88%4.28亿20.56%4.7亿26.71%4.9亿26.92%4.28亿47.27%4.04亿31.65%3.9亿58.46%3.87亿
应收款项融资 -----45.78%601.96万-63.42%866.17万-75.00%632.34万26.17%1,789.33万2.52%1,110.11万549.43%2,367.66万21.49%2,529.49万--1,418.21万--1,082.85万
一年内到期的非流动资产 --------------------------3.97万------5.08万----
其他流动资产 52.08%1,218.87万26.78%1,272万59.72%923.9万38.26%1,226.92万9.86%801.49万41.65%1,003.34万-62.02%578.44万-39.41%887.4万-54.10%729.57万-44.29%708.3万
流动资产合计 12.62%14.86亿12.30%14.3亿10.60%13.1亿12.63%13.78亿6.34%13.19亿4.92%12.73亿5.77%11.85亿16.16%12.24亿11.62%12.41亿22.43%12.13亿
非流动资产
其他权益工具投资 -6.14%6,203.88万-6.14%6,203.88万1.27%6,694.28万1.74%6,694.28万1.38%6,610万1.38%6,610万1.38%6,610万0.92%6,580万27.34%6,520万96.39%6,520万
投资性房地产 -28.66%2,627.09万-28.89%2,692.82万-27.54%2,629.44万-23.12%2,804.34万24.49%3,682.29万22.42%3,786.84万19.04%3,628.78万21.11%3,647.55万-7.01%2,957.95万-4.24%3,093.26万
长期股权投资 -1.56%1,252.55万-1.56%1,252.55万4.11%1,434.46万4.11%1,434.46万6.91%1,272.34万6.91%1,272.34万-2.78%1,377.81万-2.78%1,377.81万-31.75%1,190.11万-11.43%1,190.11万
固定资产 -----2.40%6.52亿------------2.84%6.68亿----11.53%7.01亿----17.82%6.49亿
在建工程 ----69.15%1.73亿------------234.15%1.02亿----82.21%6,448.17万----60.22%3,052.58万
无形资产 -7.23%6,388.74万-5.36%6,583.5万-5.35%6,762.71万27.71%6,445.09万31.69%6,886.39万28.70%6,956.38万30.11%7,145.15万6.54%5,046.67万9.07%5,229.3万9.26%5,405.28万
商誉 -0.95%3.07亿-0.95%3.07亿-0.95%3.07亿-0.95%3.07亿0.49%3.09亿0.49%3.09亿0.49%3.09亿11.16%3.09亿10.62%3.08亿10.62%3.08亿
长期待摊费用 -9.26%1,838.94万-21.68%1,688.98万-23.08%1,779.49万-23.12%1,846.22万-25.23%2,026.54万-23.85%2,156.59万-18.90%2,313.5万-19.63%2,401.41万0.46%2,710.29万-0.68%2,832.04万
递延所得税资产 36.79%2,464.46万36.51%2,459.4万37.80%2,428.21万4.69%2,353.94万10.37%1,801.59万10.37%1,801.59万45.91%1,762.18万98.27%2,248.42万30.07%1,632.36万30.07%1,632.36万
使用权资产 -13.85%2,407.74万-22.12%2,343.8万-14.83%2,713.06万-15.94%2,675.19万59.06%2,794.81万38.57%3,009.49万35.08%3,185.3万54.89%3,182.59万-13.99%1,757.11万--2,171.76万
其他非流动资产 --------32.62%197.83万-4.42%1,415.11万-10.68%76.58万5.62%90.96万353.67%149.17万-55.32%1,480.56万-44.39%85.74万-70.45%86.12万
非流动资产合计 1.71%13.48亿2.02%13.63亿0.51%13.56亿0.87%13.46亿4.24%13.25亿9.78%13.36亿10.44%13.5亿11.77%13.34亿16.14%12.71亿19.22%12.17亿
资产总计 7.15%28.33亿7.04%27.93亿5.23%26.67亿6.50%27.24亿5.28%26.44亿7.35%26.09亿8.20%25.34亿13.83%25.58亿13.86%25.12亿20.80%24.3亿
负债
流动负债
短期借款 3.40%4.36亿-12.99%3.5亿12.69%4.19亿22.80%3.94亿36.43%4.21亿27.89%4.02亿31.94%3.72亿38.04%3.21亿45.93%3.09亿82.88%3.15亿
应付票据及应付账款 8.93%3.05亿6.64%2.92亿1.31%2.28亿22.84%2.71亿13.99%2.8亿4.46%2.73亿9.53%2.25亿16.47%2.21亿17.60%2.46亿59.99%2.62亿
-应付票据 --1,003.57万----------------------------------33.29万
-应付账款 5.35%2.95亿6.64%2.92亿1.31%2.28亿22.84%2.71亿13.99%2.8亿4.59%2.73亿9.71%2.25亿16.47%2.21亿17.60%2.46亿59.79%2.61亿
合同负债 --3,597.58--184.5万-41.46%519.28万-41.25%519.28万---------20.74%887.11万-21.03%883.86万--1,254.81万157.00%1,254.81万
预收款项 274.64%2,691.31万870.46%1,714.76万136.76%775.59万-15.29%414.75万-79.58%718.38万-27.70%176.69万-75.30%327.59万383.20%489.62万199.68%3,517.37万-48.09%244.38万
应付职工薪酬 17.20%2,745.12万-26.47%2,632.81万-41.73%2,342.36万-39.21%3,044.3万-15.77%2,342.29万37.47%3,580.75万63.24%4,019.59万66.40%5,007.51万42.43%2,780.87万28.10%2,604.67万
应交税费 -52.66%765.45万-20.38%633.41万-92.59%91.78万-43.54%1,939.82万-63.27%1,616.99万-80.55%795.54万-61.26%1,239.25万12.99%3,435.85万107.91%4,402.98万201.15%4,090.18万
其他应付款(含利息和股利) 20.11%5,168.31万22.84%5,818.72万18.01%4,902.03万19.84%5,869.39万-28.12%4,302.83万-5.81%4,736.77万-50.97%4,153.83万-8.44%4,897.7万31.06%5,986.2万13.28%5,028.91万
-其他应付款 ----22.84%5,818.72万-------------5.81%4,736.77万-----8.44%4,897.7万----13.28%5,028.91万
一年内到期的非流动负债 4,633.86%7,795.44万4,052.31%1.05亿418.53%1,044.86万189.42%1.34亿-30.35%164.67万78.54%251.76万13.58%201.5万-6.79%4,624.91万-88.89%236.41万-96.20%141.01万
其他流动负债 --------142.37%80.85万-15.04%1,471.87万236.55%11.69万37.22%18.49万-74.62%33.36万1.84%1,732.35万--3.48万--13.48万
流动负债合计 17.58%9.32亿10.98%8.56亿5.54%7.44亿23.84%9.31亿7.69%7.93亿8.62%7.71亿7.51%7.05亿22.37%7.52亿36.38%7.36亿54.17%7.1亿
非流动负债
长期借款 67.16%1.51亿77.11%1.64亿51.69%1.44亿-40.20%5,796.13万-8.89%9,020万-8.70%9,240万-8.51%9,460万-8.42%9,692.91万-28.16%9,900万6.09%1.01亿
长期应付款 ----13.09%4,031.14万------------153.61%3,564.67万----102.62%2,507.76万-----46.93%1,405.55万
预计负债 329.57%141.68万85.53%108.13万13.52%94.75万-1.93%94.26万-59.58%32.98万43.78%58.28万92.89%83.47万--96.12万--81.6万--40.54万
递延所得税负债 27.64%1,126.68万27.06%1,143.08万8.13%991.1万-20.11%1,189.68万6.31%882.73万6.12%899.65万5.93%916.58万68.70%1,489.1万36.57%830.32万35.52%847.79万
长期递延收益 -7.84%4,871.76万-7.69%5,021.15万-14.89%4,792.59万-13.41%5,010.91万-6.80%5,286.23万-6.62%5,439.58万-4.81%5,631.35万42.63%5,786.89万58.28%5,672.17万67.09%5,825.44万
租赁负债 -6.91%2,977.31万-15.87%2,653.55万-9.94%2,956.7万-35.14%1,434.49万77.99%3,198.29万48.77%3,154.09万37.71%3,282.92万87.36%2,211.6万-11.50%1,796.86万--2,120.16万
其他非流动负债 ----------34.52万----------------------------
非流动负债合计 19.30%2.55亿31.16%2.93亿17.48%2.78亿-29.44%1.54亿-5.65%2.14亿9.81%2.24亿11.17%2.37亿21.41%2.18亿2.64%2.27亿24.91%2.04亿
负债合计 17.95%11.88亿15.51%11.49亿8.54%10.22亿11.87%10.85亿4.55%10.07亿8.89%9.95亿8.41%9.42亿22.15%9.7亿26.57%9.63亿46.52%9.14亿
所有者权益(或股东权益)
实收资本(或股本) -1.04%4.95亿0.00%5亿0.00%5亿0.00%5亿0.00%5亿0.00%5亿0.05%5亿0.08%5亿0.14%5亿0.59%5亿
资本公积 -8.59%4.1亿1.39%4.55亿0.08%4.49亿0.08%4.49亿0.15%4.49亿0.15%4.49亿0.27%4.49亿0.63%4.49亿0.82%4.48亿3.63%4.48亿
盈余公积 0.00%671.34万0.00%671.34万0.00%671.34万0.00%671.34万0.00%671.34万0.00%671.34万0.00%671.34万0.00%671.34万5.30%671.34万5.30%671.34万
未分配利润 3.70%6.84亿6.41%6.74亿9.20%6.68亿9.39%6.62亿6.30%6.59亿8.16%6.33亿12.99%6.12亿15.26%6.05亿19.54%6.2亿22.37%5.85亿
减:库存股 -84.38%781.43万0.00%5,002.21万0.00%5,002.21万0.00%5,002.21万0.00%5,002.21万0.00%5,002.21万0.00%5,002.21万0.00%5,002.21万-0.00%5,002.21万0.04%5,002.21万
其他综合收益 261.95%2.04万261.95%2.04万132.59%4,114.89132.59%4,114.89-586.03%-1.26万-586.03%-1.26万-586.03%-1.26万-586.03%-1.26万---1,840.61---1,840.61
归属母公司所有者权益合计 1.46%15.88亿3.05%15.85亿3.74%15.74亿3.79%15.68亿2.61%15.65亿3.25%15.38亿4.96%15.17亿5.84%15.1亿7.47%15.25亿9.23%14.9亿
少数股东权益 -19.98%5,793.53万-23.27%5,801.72万-6.26%7,035.8万-7.94%7,142.3万209.03%7,239.93万183.97%7,561.48万170.32%7,505.32万197.74%7,758.11万-9.46%2,342.82万10.00%2,662.77万
所有者权益(或股东权益)合计 0.51%16.45亿1.81%16.43亿3.27%16.44亿3.21%16.39亿5.73%16.37亿6.42%16.14亿8.08%15.92亿9.28%15.88亿7.17%15.48亿9.25%15.17亿
负债和所有者权益(或股东权益)总计 7.15%28.33亿7.04%27.93亿5.23%26.67亿6.50%27.24亿5.28%26.44亿7.35%26.09亿8.20%25.34亿13.83%25.58亿13.86%25.12亿20.80%24.3亿
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 ------无保留意见------无保留意见----
会计师事务所 ------大华会计师事务所(特殊普通合伙)------中天运会计师事务所(特殊普通合伙)----

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。