沪深市场个股详情

300249 依米康

添加自选
  • 12.00
  • +0.48+4.17%
已收盘 12/13 15:00 (北京)
52.86亿总市值-41.38市盈率TTM

依米康关键统计数据

全部
显示同比 yoy
隐藏空行 yoy
(Q9)2024/09/30
(Q6)2024/06/30
(Q3)2024/03/31
(FY)2023/12/31
(Q9)2023/09/30
(Q6)2023/06/30
(Q3)2023/03/31
(FY)2022/12/31
(Q9)2022/09/30
(Q6)2022/06/30
资产
流动资产
货币资金
25.96%1.17亿
-50.47%4,163.64万
-27.76%8,854.25万
-21.29%1.67亿
-53.25%9,270.13万
-53.63%8,406.23万
6.02%1.23亿
-4.27%2.13亿
24.76%1.98亿
-2.52%1.81亿
交易性金融资产
-13.33%780万
-13.33%780万
-40.35%780万
-40.35%780万
-31.17%900万
-31.17%900万
0.00%1,307.66万
0.00%1,307.66万
3.14%1,307.66万
-1.78%1,307.66万
应收票据及应收账款
-13.38%6.22亿
-3.69%6.58亿
-0.40%6.53亿
-11.11%5.99亿
-10.40%7.18亿
-20.26%6.84亿
-24.94%6.56亿
-19.42%6.74亿
-15.80%8.01亿
-0.79%8.57亿
-应收票据
-55.86%1,860.58万
-42.67%2,213.93万
-61.31%2,477.22万
-53.78%2,329.94万
25.25%4,215.33万
14.79%3,861.96万
37.91%6,403.55万
2.40%5,041.3万
-19.91%3,365.58万
-16.81%3,364.35万
-应收账款
-10.73%6.03亿
-1.36%6.36亿
6.20%6.28亿
-7.67%5.76亿
-11.96%6.76亿
-21.69%6.45亿
-28.46%5.92亿
-20.79%6.24亿
-15.61%7.68亿
0.00%8.24亿
其他应收款(含利息和股利)
116.15%8,000.51万
72.96%8,368.78万
113.41%8,446.12万
150.74%8,718.86万
-12.47%3,701.41万
17.63%4,838.49万
-29.01%3,957.79万
-49.96%3,477.27万
-22.70%4,228.52万
-28.93%4,113.16万
-应收股利
----
----
--0
----
----
----
----
--0
----
--105.58万
-应收利息
----
----
----
----
----
----
----
--0
----
--0
-其他应收款
----
72.96%8,368.78万
----
----
----
20.73%4,838.49万
----
-49.96%3,477.27万
----
-30.75%4,007.58万
合同资产
132.14%754.78万
-47.46%673.9万
-47.51%702.08万
-50.38%702.08万
-90.90%325.15万
-67.36%1,282.75万
-72.48%1,337.66万
-71.25%1,414.83万
--3,573.52万
--3,929.68万
预付款项
-59.19%1,795.5万
-72.98%1,213.8万
-60.42%1,621.14万
-20.30%2,280.65万
6.32%4,399.97万
16.36%4,492.87万
-19.29%4,095.61万
-38.49%2,861.4万
-39.06%4,138.34万
-46.49%3,861.27万
存货
-40.38%2.2亿
-41.04%2.02亿
-50.62%1.77亿
-44.55%1.95亿
-6.49%3.69亿
-15.49%3.43亿
-14.78%3.59亿
-22.06%3.52亿
-9.58%3.95亿
-7.20%4.06亿
应收款项融资
----
-95.52%18.64万
-99.45%3万
-1.85%84.65万
-75.81%84万
154.61%415.84万
1,059.09%544.77万
317.26%86.25万
874.97%347.19万
202.45%163.32万
划分为持有待售的资产
--3,360.16万
--3,360.16万
----
----
----
----
----
--0
----
--0
一年内到期的非流动资产
-92.20%760.26万
-92.57%760.26万
--0
----
-10.34%9,745.52万
-5.81%1.02亿
37.64%6,415.96万
35.24%6,304.18万
--1.09亿
--1.09亿
其他流动资产
-25.31%2,986.44万
-18.10%3,298万
-7.70%3,552.38万
-18.90%3,046.07万
1.90%3,998.55万
-4.48%4,027.02万
-14.85%3,848.89万
5.19%3,756.08万
6.11%3,924.02万
23.05%4,215.88万
流动资产合计
-19.00%11.43亿
-20.81%10.87亿
-20.88%10.7亿
-21.87%11.18亿
-15.90%14.12亿
-20.61%13.72亿
-19.06%13.53亿
-19.22%14.3亿
-2.42%16.78亿
3.81%17.29亿
非流动资产
投资性房地产
-45.01%703.02万
-48.81%712.95万
-85.91%722.88万
-85.87%732.8万
-75.59%1,278.4万
-73.68%1,392.63万
-78.52%5,131.17万
-78.53%5,185.02万
-78.55%5,237.57万
-78.56%5,291.05万
长期股权投资
----
--0
4.91%3,312.24万
3.92%3,261.56万
-22.43%3,084.96万
-8.85%3,173.79万
-9.06%3,157.07万
-9.36%3,138.6万
92.06%3,977.25万
60.19%3,482.07万
长期应收款
-89.30%190.98万
-85.81%190.98万
-84.01%951.25万
-84.01%951.25万
-73.13%1,784.99万
-79.06%1,345.99万
-46.61%5,949.25万
-45.57%5,949.25万
191.96%6,642.46万
182.59%6,429.36万
固定资产
----
-38.45%8,624.85万
----
----
----
-17.71%1.4亿
----
-11.36%1.64亿
----
-12.33%1.7亿
在建工程
----
----
----
----
----
-70.46%64.08万
----
-89.24%23.36万
----
-13.52%216.94万
无形资产
-29.41%2.93亿
-30.87%2.93亿
-32.59%2.94亿
-32.32%2.94亿
-6.34%4.15亿
-1.89%4.24亿
1.21%4.36亿
-0.11%4.34亿
6.15%4.43亿
3.50%4.32亿
商誉
-49.21%1,525.58万
-49.21%1,525.58万
-49.21%1,525.58万
-49.21%1,525.58万
0.00%3,003.82万
0.00%3,003.82万
-18.74%3,003.82万
-18.74%3,003.82万
-18.74%3,003.82万
-18.74%3,003.82万
长期待摊费用
-44.89%58.38万
-40.82%63.61万
-37.81%68.84万
-17.24%86.87万
-11.23%105.92万
-19.59%107.49万
83.20%110.7万
-2.11%104.97万
-30.94%119.32万
-48.68%133.68万
递延所得税资产
-22.18%4,507.77万
-15.98%4,464.78万
-16.01%4,306.96万
-18.21%4,210.08万
41.94%5,792.7万
30.59%5,314.26万
18.23%5,128.05万
14.64%5,147.56万
-5.01%4,080.96万
-11.30%4,069.52万
使用权资产
31.68%274.05万
28.20%309.39万
19.56%365.22万
59.75%441.4万
173.70%208.11万
33.34%241.33万
15.56%305.48万
-22.73%276.31万
-42.28%76.04万
22.14%180.99万
其他非流动资产
3.80%1,825.9万
-53.61%1,204.72万
-57.23%1,119.88万
-54.85%1,141.88万
312.66%1,759.09万
454.32%2,597.21万
427.45%2,618.53万
445.78%2,529.22万
--426.28万
--468.54万
非流动资产合计
-34.58%4.73亿
-36.99%4.64亿
-40.64%5.05亿
-40.55%5.06亿
-14.73%7.23亿
-11.81%7.37亿
-21.78%8.5亿
-22.46%8.51亿
-13.75%8.48亿
-15.84%8.36亿
资产总计
-24.28%16.16亿
-26.46%15.51亿
-28.51%15.75亿
-28.84%16.24亿
-15.51%21.34亿
-17.75%21.09亿
-20.13%22.03亿
-20.46%22.82亿
-6.54%25.26亿
-3.53%25.64亿
负债
流动负债
短期借款
-9.02%2.38亿
-9.98%2.27亿
-27.53%2.24亿
-35.10%2.09亿
-26.88%2.62亿
-36.98%2.52亿
-28.30%3.09亿
-18.75%3.22亿
-22.32%3.58亿
-3.95%4亿
应付票据及应付账款
3.71%5.95亿
6.48%5.88亿
-1.09%5.29亿
-12.30%5.32亿
-14.53%5.74亿
-21.42%5.52亿
-24.64%5.35亿
-22.35%6.06亿
8.33%6.72亿
19.01%7.02亿
-应付票据
75.70%1.34亿
82.85%1.3亿
18.67%8,845.55万
-5.86%8,684.92万
-14.38%7,619.22万
-25.64%7,088.11万
-2.62%7,453.6万
0.63%9,225.48万
3.99%8,899.07万
-6.01%9,532.04万
-应付账款
-7.30%4.62亿
-4.77%4.58亿
-4.29%4.41亿
-13.45%4.45亿
-14.55%4.98亿
-20.76%4.81亿
-27.30%4.6亿
-25.41%5.14亿
9.03%5.83亿
24.20%6.07亿
合同负债
-17.28%1.28亿
-52.83%6,114.88万
-44.76%6,884.74万
3.35%1.09亿
52.04%1.54亿
11.22%1.3亿
13.01%1.25亿
-17.18%1.05亿
-26.88%1.02亿
-27.06%1.17亿
预收款项
----
--0
----
----
----
----
----
--0
--695万
--234万
应付职工薪酬
-17.16%924.73万
4.68%1,198.17万
-1.46%1,205万
-22.98%1,703.94万
-8.88%1,116.33万
-11.09%1,144.55万
-18.63%1,222.82万
-8.65%2,212.24万
-14.97%1,225.15万
-15.77%1,287.38万
应交税费
-27.81%322.24万
-40.27%210.8万
-30.59%284.42万
-69.18%167.47万
-41.49%446.41万
-54.04%352.94万
-45.55%409.76万
-4.06%543.4万
27.20%762.91万
43.85%768万
其他应付款(含利息和股利)
-62.72%4,095.84万
-56.66%3,845.74万
-79.94%2,831.02万
-83.81%2,570.02万
-50.12%1.1亿
-47.20%8,874.43万
-31.83%1.41亿
-18.91%1.59亿
88.79%2.2亿
50.70%1.68亿
-应付利息
----
----
----
----
----
----
----
--0
----
--0
-应付股利
----
----
----
----
----
----
----
--0
----
--0
-其他应付款
----
-56.66%3,845.74万
----
----
----
-47.20%8,874.43万
----
-18.91%1.59亿
----
50.70%1.68亿
一年内到期的非流动负债
-80.34%2,321.02万
-80.32%2,329.01万
333.19%9,897.17万
431.04%1.19亿
462.51%1.18亿
270.66%1.18亿
-82.37%2,284.69万
-87.45%2,233.19万
-88.12%2,099.1万
-81.36%3,193.33万
其他流动负债
-40.33%5,898.72万
-23.37%7,024.5万
-28.86%7,479.55万
-24.18%6,799.72万
-0.14%9,885.8万
-8.67%9,166.51万
-6.29%1.05亿
-17.55%8,967.98万
5.67%9,899.95万
17.92%1亿
流动负债合计
-17.69%10.97亿
-18.08%10.22亿
-17.16%10.39亿
-18.88%10.81亿
-11.05%13.33亿
-19.12%12.48亿
-27.22%12.54亿
-26.68%13.32亿
-7.92%14.98亿
-0.83%15.42亿
非流动负债
长期借款
-18.43%9,171万
-17.17%1.02亿
-44.28%1.02亿
-35.33%1.12亿
-34.81%1.12亿
-24.37%1.23亿
28.19%1.83亿
13.39%1.73亿
12.84%1.72亿
-6.00%1.63亿
预计负债
-65.72%58.17万
-95.38%40.17万
648.61%885.57万
525.00%1,014.87万
51.15%169.68万
328.80%870.02万
-35.96%118.3万
-12.09%162.38万
--112.26万
--202.9万
递延所得税负债
-95.97%51.03万
-95.58%56.33万
-95.09%66.45万
-95.10%66.21万
-3.87%1,264.77万
-3.52%1,274万
-56.30%1,352.13万
-56.58%1,352.46万
-58.18%1,315.72万
-58.44%1,320.44万
长期递延收益
-89.09%184.67万
-89.00%186.67万
-88.85%188.67万
-88.81%190.67万
-1.28%1,693.19万
-1.72%1,696.77万
-2.59%1,692.69万
-2.57%1,703.93万
-2.56%1,715.18万
-2.54%1,726.43万
租赁负债
-40.32%52.15万
-0.00%87.37万
-50.34%51.92万
62.45%145.86万
--87.38万
150.01%87.37万
158.35%104.55万
29.05%89.79万
----
-58.94%34.95万
其他非流动负债
----
----
----
----
----
----
----
--0
----
----
非流动负债合计
-34.17%9,517.01万
-34.94%1.06亿
-47.19%1.14亿
-38.83%1.26亿
-29.10%1.45亿
-16.98%1.62亿
-13.63%2.16亿
-25.17%2.06亿
-27.88%2.04亿
-38.67%1.96亿
负债合计
-19.31%11.92亿
-20.02%11.28亿
-21.57%11.53亿
-21.55%12.07亿
-13.22%14.77亿
-18.88%14.1亿
-25.50%14.7亿
-26.48%15.38亿
-10.87%17.02亿
-7.26%17.38亿
所有者权益(或股东权益)
实收资本(或股本)
0.00%4.4亿
0.00%4.4亿
0.00%4.4亿
0.69%4.4亿
0.69%4.4亿
0.69%4.4亿
0.69%4.4亿
0.00%4.37亿
0.00%4.37亿
0.00%4.37亿
资本公积
-20.25%8,245.2万
-17.64%8,245.2万
-14.86%8,245.2万
-3.06%8,245.2万
11.87%1.03亿
23.29%1亿
35.53%9,684.07万
31.62%8,505.83万
43.00%9,241.82万
25.65%8,120.38万
盈余公积
0.00%2,928.29万
0.00%2,928.29万
0.00%2,928.29万
0.00%2,928.29万
4.70%2,928.29万
4.70%2,928.29万
4.70%2,928.29万
4.70%2,928.29万
10.13%2,796.91万
10.13%2,796.91万
未分配利润
-1,415.92%-1.37亿
-651.28%-1.37亿
-376.29%-1.39亿
-298.60%-1.44亿
-106.52%-900.88万
-83.42%2,490.76万
-57.14%5,021.62万
-36.99%7,249.08万
16.50%1.38亿
39.59%1.5亿
其他综合收益
----
----
----
----
----
----
----
--0
----
----
专项储备
----
--0
--0
----
7.62%513.75万
6.51%508.49万
6.51%508.49万
6.51%508.49万
7.35%477.39万
7.35%477.39万
归属母公司所有者权益合计
-26.99%4.16亿
-30.83%4.15亿
-33.51%4.13亿
-35.13%4.08亿
-18.78%5.69亿
-14.50%6亿
-5.60%6.22亿
-3.16%6.29亿
7.73%7.01亿
9.71%7.02亿
少数股东权益
-90.31%851.94万
-91.36%860.04万
-92.13%877.5万
-92.31%877.5万
-28.60%8,791.37万
-20.23%9,949.25万
-12.18%1.11亿
-9.73%1.14亿
-13.60%1.23亿
-13.64%1.25亿
所有者权益(或股东权益)合计
-35.46%4.24亿
-39.44%4.24亿
-42.42%4.22亿
-43.91%4.17亿
-20.24%6.57亿
-15.36%6.99亿
-6.67%7.33亿
-4.23%7.44亿
3.89%8.24亿
5.41%8.26亿
负债和所有者权益(或股东权益)总计
-24.28%16.16亿
-26.46%15.51亿
-28.51%15.75亿
-28.84%16.24亿
-15.51%21.34亿
-17.75%21.09亿
-20.13%22.03亿
-20.46%22.82亿
-6.54%25.26亿
-3.53%25.64亿
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
--
--
无保留意见
--
--
--
无保留意见
--
--
会计师事务所
--
--
--
信永中和会计师事务所(特殊普通合伙)
--
--
--
信永中和会计师事务所(特殊普通合伙)
--
--
(Q9)2024/09/30(Q6)2024/06/30(Q3)2024/03/31(FY)2023/12/31(Q9)2023/09/30(Q6)2023/06/30(Q3)2023/03/31(FY)2022/12/31(Q9)2022/09/30(Q6)2022/06/30
资产
流动资产
货币资金 25.96%1.17亿-50.47%4,163.64万-27.76%8,854.25万-21.29%1.67亿-53.25%9,270.13万-53.63%8,406.23万6.02%1.23亿-4.27%2.13亿24.76%1.98亿-2.52%1.81亿
交易性金融资产 -13.33%780万-13.33%780万-40.35%780万-40.35%780万-31.17%900万-31.17%900万0.00%1,307.66万0.00%1,307.66万3.14%1,307.66万-1.78%1,307.66万
应收票据及应收账款 -13.38%6.22亿-3.69%6.58亿-0.40%6.53亿-11.11%5.99亿-10.40%7.18亿-20.26%6.84亿-24.94%6.56亿-19.42%6.74亿-15.80%8.01亿-0.79%8.57亿
-应收票据 -55.86%1,860.58万-42.67%2,213.93万-61.31%2,477.22万-53.78%2,329.94万25.25%4,215.33万14.79%3,861.96万37.91%6,403.55万2.40%5,041.3万-19.91%3,365.58万-16.81%3,364.35万
-应收账款 -10.73%6.03亿-1.36%6.36亿6.20%6.28亿-7.67%5.76亿-11.96%6.76亿-21.69%6.45亿-28.46%5.92亿-20.79%6.24亿-15.61%7.68亿0.00%8.24亿
其他应收款(含利息和股利) 116.15%8,000.51万72.96%8,368.78万113.41%8,446.12万150.74%8,718.86万-12.47%3,701.41万17.63%4,838.49万-29.01%3,957.79万-49.96%3,477.27万-22.70%4,228.52万-28.93%4,113.16万
-应收股利 ----------0------------------0------105.58万
-应收利息 ------------------------------0------0
-其他应收款 ----72.96%8,368.78万------------20.73%4,838.49万-----49.96%3,477.27万-----30.75%4,007.58万
合同资产 132.14%754.78万-47.46%673.9万-47.51%702.08万-50.38%702.08万-90.90%325.15万-67.36%1,282.75万-72.48%1,337.66万-71.25%1,414.83万--3,573.52万--3,929.68万
预付款项 -59.19%1,795.5万-72.98%1,213.8万-60.42%1,621.14万-20.30%2,280.65万6.32%4,399.97万16.36%4,492.87万-19.29%4,095.61万-38.49%2,861.4万-39.06%4,138.34万-46.49%3,861.27万
存货 -40.38%2.2亿-41.04%2.02亿-50.62%1.77亿-44.55%1.95亿-6.49%3.69亿-15.49%3.43亿-14.78%3.59亿-22.06%3.52亿-9.58%3.95亿-7.20%4.06亿
应收款项融资 -----95.52%18.64万-99.45%3万-1.85%84.65万-75.81%84万154.61%415.84万1,059.09%544.77万317.26%86.25万874.97%347.19万202.45%163.32万
划分为持有待售的资产 --3,360.16万--3,360.16万----------------------0------0
一年内到期的非流动资产 -92.20%760.26万-92.57%760.26万--0-----10.34%9,745.52万-5.81%1.02亿37.64%6,415.96万35.24%6,304.18万--1.09亿--1.09亿
其他流动资产 -25.31%2,986.44万-18.10%3,298万-7.70%3,552.38万-18.90%3,046.07万1.90%3,998.55万-4.48%4,027.02万-14.85%3,848.89万5.19%3,756.08万6.11%3,924.02万23.05%4,215.88万
流动资产合计 -19.00%11.43亿-20.81%10.87亿-20.88%10.7亿-21.87%11.18亿-15.90%14.12亿-20.61%13.72亿-19.06%13.53亿-19.22%14.3亿-2.42%16.78亿3.81%17.29亿
非流动资产
投资性房地产 -45.01%703.02万-48.81%712.95万-85.91%722.88万-85.87%732.8万-75.59%1,278.4万-73.68%1,392.63万-78.52%5,131.17万-78.53%5,185.02万-78.55%5,237.57万-78.56%5,291.05万
长期股权投资 ------04.91%3,312.24万3.92%3,261.56万-22.43%3,084.96万-8.85%3,173.79万-9.06%3,157.07万-9.36%3,138.6万92.06%3,977.25万60.19%3,482.07万
长期应收款 -89.30%190.98万-85.81%190.98万-84.01%951.25万-84.01%951.25万-73.13%1,784.99万-79.06%1,345.99万-46.61%5,949.25万-45.57%5,949.25万191.96%6,642.46万182.59%6,429.36万
固定资产 -----38.45%8,624.85万-------------17.71%1.4亿-----11.36%1.64亿-----12.33%1.7亿
在建工程 ---------------------70.46%64.08万-----89.24%23.36万-----13.52%216.94万
无形资产 -29.41%2.93亿-30.87%2.93亿-32.59%2.94亿-32.32%2.94亿-6.34%4.15亿-1.89%4.24亿1.21%4.36亿-0.11%4.34亿6.15%4.43亿3.50%4.32亿
商誉 -49.21%1,525.58万-49.21%1,525.58万-49.21%1,525.58万-49.21%1,525.58万0.00%3,003.82万0.00%3,003.82万-18.74%3,003.82万-18.74%3,003.82万-18.74%3,003.82万-18.74%3,003.82万
长期待摊费用 -44.89%58.38万-40.82%63.61万-37.81%68.84万-17.24%86.87万-11.23%105.92万-19.59%107.49万83.20%110.7万-2.11%104.97万-30.94%119.32万-48.68%133.68万
递延所得税资产 -22.18%4,507.77万-15.98%4,464.78万-16.01%4,306.96万-18.21%4,210.08万41.94%5,792.7万30.59%5,314.26万18.23%5,128.05万14.64%5,147.56万-5.01%4,080.96万-11.30%4,069.52万
使用权资产 31.68%274.05万28.20%309.39万19.56%365.22万59.75%441.4万173.70%208.11万33.34%241.33万15.56%305.48万-22.73%276.31万-42.28%76.04万22.14%180.99万
其他非流动资产 3.80%1,825.9万-53.61%1,204.72万-57.23%1,119.88万-54.85%1,141.88万312.66%1,759.09万454.32%2,597.21万427.45%2,618.53万445.78%2,529.22万--426.28万--468.54万
非流动资产合计 -34.58%4.73亿-36.99%4.64亿-40.64%5.05亿-40.55%5.06亿-14.73%7.23亿-11.81%7.37亿-21.78%8.5亿-22.46%8.51亿-13.75%8.48亿-15.84%8.36亿
资产总计 -24.28%16.16亿-26.46%15.51亿-28.51%15.75亿-28.84%16.24亿-15.51%21.34亿-17.75%21.09亿-20.13%22.03亿-20.46%22.82亿-6.54%25.26亿-3.53%25.64亿
负债
流动负债
短期借款 -9.02%2.38亿-9.98%2.27亿-27.53%2.24亿-35.10%2.09亿-26.88%2.62亿-36.98%2.52亿-28.30%3.09亿-18.75%3.22亿-22.32%3.58亿-3.95%4亿
应付票据及应付账款 3.71%5.95亿6.48%5.88亿-1.09%5.29亿-12.30%5.32亿-14.53%5.74亿-21.42%5.52亿-24.64%5.35亿-22.35%6.06亿8.33%6.72亿19.01%7.02亿
-应付票据 75.70%1.34亿82.85%1.3亿18.67%8,845.55万-5.86%8,684.92万-14.38%7,619.22万-25.64%7,088.11万-2.62%7,453.6万0.63%9,225.48万3.99%8,899.07万-6.01%9,532.04万
-应付账款 -7.30%4.62亿-4.77%4.58亿-4.29%4.41亿-13.45%4.45亿-14.55%4.98亿-20.76%4.81亿-27.30%4.6亿-25.41%5.14亿9.03%5.83亿24.20%6.07亿
合同负债 -17.28%1.28亿-52.83%6,114.88万-44.76%6,884.74万3.35%1.09亿52.04%1.54亿11.22%1.3亿13.01%1.25亿-17.18%1.05亿-26.88%1.02亿-27.06%1.17亿
预收款项 ------0----------------------0--695万--234万
应付职工薪酬 -17.16%924.73万4.68%1,198.17万-1.46%1,205万-22.98%1,703.94万-8.88%1,116.33万-11.09%1,144.55万-18.63%1,222.82万-8.65%2,212.24万-14.97%1,225.15万-15.77%1,287.38万
应交税费 -27.81%322.24万-40.27%210.8万-30.59%284.42万-69.18%167.47万-41.49%446.41万-54.04%352.94万-45.55%409.76万-4.06%543.4万27.20%762.91万43.85%768万
其他应付款(含利息和股利) -62.72%4,095.84万-56.66%3,845.74万-79.94%2,831.02万-83.81%2,570.02万-50.12%1.1亿-47.20%8,874.43万-31.83%1.41亿-18.91%1.59亿88.79%2.2亿50.70%1.68亿
-应付利息 ------------------------------0------0
-应付股利 ------------------------------0------0
-其他应付款 -----56.66%3,845.74万-------------47.20%8,874.43万-----18.91%1.59亿----50.70%1.68亿
一年内到期的非流动负债 -80.34%2,321.02万-80.32%2,329.01万333.19%9,897.17万431.04%1.19亿462.51%1.18亿270.66%1.18亿-82.37%2,284.69万-87.45%2,233.19万-88.12%2,099.1万-81.36%3,193.33万
其他流动负债 -40.33%5,898.72万-23.37%7,024.5万-28.86%7,479.55万-24.18%6,799.72万-0.14%9,885.8万-8.67%9,166.51万-6.29%1.05亿-17.55%8,967.98万5.67%9,899.95万17.92%1亿
流动负债合计 -17.69%10.97亿-18.08%10.22亿-17.16%10.39亿-18.88%10.81亿-11.05%13.33亿-19.12%12.48亿-27.22%12.54亿-26.68%13.32亿-7.92%14.98亿-0.83%15.42亿
非流动负债
长期借款 -18.43%9,171万-17.17%1.02亿-44.28%1.02亿-35.33%1.12亿-34.81%1.12亿-24.37%1.23亿28.19%1.83亿13.39%1.73亿12.84%1.72亿-6.00%1.63亿
预计负债 -65.72%58.17万-95.38%40.17万648.61%885.57万525.00%1,014.87万51.15%169.68万328.80%870.02万-35.96%118.3万-12.09%162.38万--112.26万--202.9万
递延所得税负债 -95.97%51.03万-95.58%56.33万-95.09%66.45万-95.10%66.21万-3.87%1,264.77万-3.52%1,274万-56.30%1,352.13万-56.58%1,352.46万-58.18%1,315.72万-58.44%1,320.44万
长期递延收益 -89.09%184.67万-89.00%186.67万-88.85%188.67万-88.81%190.67万-1.28%1,693.19万-1.72%1,696.77万-2.59%1,692.69万-2.57%1,703.93万-2.56%1,715.18万-2.54%1,726.43万
租赁负债 -40.32%52.15万-0.00%87.37万-50.34%51.92万62.45%145.86万--87.38万150.01%87.37万158.35%104.55万29.05%89.79万-----58.94%34.95万
其他非流动负债 ------------------------------0--------
非流动负债合计 -34.17%9,517.01万-34.94%1.06亿-47.19%1.14亿-38.83%1.26亿-29.10%1.45亿-16.98%1.62亿-13.63%2.16亿-25.17%2.06亿-27.88%2.04亿-38.67%1.96亿
负债合计 -19.31%11.92亿-20.02%11.28亿-21.57%11.53亿-21.55%12.07亿-13.22%14.77亿-18.88%14.1亿-25.50%14.7亿-26.48%15.38亿-10.87%17.02亿-7.26%17.38亿
所有者权益(或股东权益)
实收资本(或股本) 0.00%4.4亿0.00%4.4亿0.00%4.4亿0.69%4.4亿0.69%4.4亿0.69%4.4亿0.69%4.4亿0.00%4.37亿0.00%4.37亿0.00%4.37亿
资本公积 -20.25%8,245.2万-17.64%8,245.2万-14.86%8,245.2万-3.06%8,245.2万11.87%1.03亿23.29%1亿35.53%9,684.07万31.62%8,505.83万43.00%9,241.82万25.65%8,120.38万
盈余公积 0.00%2,928.29万0.00%2,928.29万0.00%2,928.29万0.00%2,928.29万4.70%2,928.29万4.70%2,928.29万4.70%2,928.29万4.70%2,928.29万10.13%2,796.91万10.13%2,796.91万
未分配利润 -1,415.92%-1.37亿-651.28%-1.37亿-376.29%-1.39亿-298.60%-1.44亿-106.52%-900.88万-83.42%2,490.76万-57.14%5,021.62万-36.99%7,249.08万16.50%1.38亿39.59%1.5亿
其他综合收益 ------------------------------0--------
专项储备 ------0--0----7.62%513.75万6.51%508.49万6.51%508.49万6.51%508.49万7.35%477.39万7.35%477.39万
归属母公司所有者权益合计 -26.99%4.16亿-30.83%4.15亿-33.51%4.13亿-35.13%4.08亿-18.78%5.69亿-14.50%6亿-5.60%6.22亿-3.16%6.29亿7.73%7.01亿9.71%7.02亿
少数股东权益 -90.31%851.94万-91.36%860.04万-92.13%877.5万-92.31%877.5万-28.60%8,791.37万-20.23%9,949.25万-12.18%1.11亿-9.73%1.14亿-13.60%1.23亿-13.64%1.25亿
所有者权益(或股东权益)合计 -35.46%4.24亿-39.44%4.24亿-42.42%4.22亿-43.91%4.17亿-20.24%6.57亿-15.36%6.99亿-6.67%7.33亿-4.23%7.44亿3.89%8.24亿5.41%8.26亿
负债和所有者权益(或股东权益)总计 -24.28%16.16亿-26.46%15.51亿-28.51%15.75亿-28.84%16.24亿-15.51%21.34亿-17.75%21.09亿-20.13%22.03亿-20.46%22.82亿-6.54%25.26亿-3.53%25.64亿
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 ------无保留意见------无保留意见----
会计师事务所 ------信永中和会计师事务所(特殊普通合伙)------信永中和会计师事务所(特殊普通合伙)----

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。