沪深市场个股详情

依米康 (300249)

添加自选
  • 17.56
  • 0.000.00%
已收盘 04/30 15:00 (北京)
77.35亿总市值234.13市盈率TTM

依米康 (300249) 利润表

全部
显示同比 yoy
隐藏空行 yoy
(Q1)2026/03/31
(FY)2025/12/31
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
营业总收入
31.10%4.17亿
26.84%14.52亿
52.61%10.64亿
54.82%7.37亿
26.44%3.18亿
42.84%11.45亿
26.82%6.97亿
43.65%4.76亿
162.09%2.52亿
-8.84%8.01亿
营业收入
31.10%4.17亿
26.84%14.52亿
52.61%10.64亿
54.82%7.37亿
26.44%3.18亿
42.84%11.45亿
26.82%6.97亿
43.65%4.76亿
162.09%2.52亿
-8.84%8.01亿
其他业务收入
----
-8.23%784.31万
----
-16.92%324.49万
----
-80.69%854.63万
----
-89.88%390.57万
----
295.50%4,424.97万
营业总成本
28.64%3.94亿
19.60%14.04亿
50.81%10.23亿
53.30%7.06亿
25.87%3.06亿
28.56%11.74亿
9.86%6.79亿
19.44%4.61亿
94.28%2.43亿
-7.78%9.13亿
营业成本
31.91%3.48亿
21.73%12.01亿
57.69%8.84亿
60.66%6.15亿
29.76%2.64亿
42.73%9.87亿
26.74%5.61亿
41.55%3.83亿
175.26%2.03亿
-4.83%6.91亿
营业税金及附加
-16.25%119.58万
10.16%595.22万
29.56%417.48万
26.50%253.96万
21.82%142.78万
-35.10%540.31万
-53.64%322.24万
-66.88%200.75万
-27.58%117.21万
17.28%832.58万
销售费用
8.87%1,266.23万
-8.64%5,997.49万
3.38%3,998.12万
2.02%2,684.11万
-7.62%1,163.09万
-10.28%6,564.74万
-23.87%3,867.37万
-21.74%2,630.91万
-15.15%1,259.08万
-5.12%7,317.14万
管理费用
6.94%1,559万
14.17%6,550.89万
11.97%4,424.13万
16.21%2,927.06万
3.07%1,457.85万
-16.08%5,737.7万
-42.61%3,951.16万
-45.65%2,518.73万
-25.74%1,414.37万
-33.41%6,836.91万
财务费用
9.72%429.86万
23.84%1,950.04万
8.94%1,318.3万
1.56%855.33万
-5.29%391.8万
-19.40%1,574.63万
-14.96%1,210.06万
43.31%842.19万
48.59%413.67万
-8.29%1,953.65万
-利息费用
-14.47%347.06万
-2.52%1,496.58万
8.75%1,342.78万
2.06%881.85万
-6.96%405.79万
-47.60%1,535.32万
-27.80%1,234.78万
-13.68%864.06万
0.28%436.13万
-7.46%2,929.87万
-利息收入
89.03%-2.07万
17.11%-60.66万
12.37%-45.56万
18.23%-36.8万
27.23%-18.85万
93.27%-73.18万
94.23%-52万
90.16%-45.01万
84.41%-25.9万
10.81%-1,086.82万
研发费用
12.76%1,257.48万
20.92%5,208.75万
54.31%3,739.83万
50.35%2,374.4万
36.74%1,115.19万
-17.87%4,307.68万
-29.43%2,423.52万
-32.07%1,579.23万
-38.12%815.55万
-5.71%5,244.89万
信用减值损失
-217.05%-1,777.35万
60.15%-1,971.77万
-3.73%-2,025.97万
-11.09%-1,607.05万
0.81%-560.59万
26.10%-4,948.01万
48.63%-1,953.05万
-255.64%-1,446.6万
-240.43%-565.19万
-485.94%-6,695.98万
资产减值损失
-303.51%-91.36万
59.97%-922.55万
-75.18%-268.23万
-133.89%-230.12万
213.22%44.89万
26.39%-2,304.75万
80.80%-153.12万
-2.62%-98.39万
49.42%-39.65万
14.09%-3,130.82万
非经营性净收益
-319.77%-1,686.49万
69.92%-1,953万
-5.77%-1,459.04万
-48.26%-1,560.65万
-24.04%-401.76万
57.68%-6,492.72万
69.53%-1,379.46万
-207.52%-1,052.67万
-165.78%-323.9万
-371.40%-1.53亿
公允价值变动净收益
----
--0
--0
--0
----
-550.00%-780万
--0
--0
--0
---120万
投资净收益
---2.2万
-100.37%-1.99万
-89.74%10.12万
--0
----
108.92%538.87万
283.81%98.59万
180.20%98.59万
174.30%50.68万
-167.08%-6,041.11万
-其中:对联营合营企业的投资收益
---2.2万
-91.59%8.29万
-89.74%10.12万
--0
----
-19.82%98.59万
283.81%98.59万
180.20%98.59万
174.30%50.68万
123.71%122.96万
资产处置收益
----
-951.33%-149.08万
-1,935.88%-20.36万
-1,949.16%-20.49万
---21.14万
103.88%17.51万
99.78%-1万
99.54%-1万
----
-5,554.99%-451.28万
其他收益
36.53%184.42万
11.05%1,092.39万
34.38%845.39万
-24.76%297.01万
-41.34%135.07万
-10.48%983.65万
9.28%629.12万
15.41%394.73万
53.64%230.26万
-22.90%1,098.8万
营业利润
-20.30%628.41万
129.80%2,810.55万
456.16%2,577.85万
225.08%1,474.44万
55.06%788.48万
64.45%-9,431.37万
104.09%463.51万
107.83%453.56万
120.91%508.5万
-384.77%-2.65亿
加:营业外收入
8.17%3.27万
315.25%171.33万
299.66%169.27万
-31.91%7.55万
-63.62%3.02万
-46.47%41.26万
35.32%42.35万
1,440.32%11.09万
--8.3万
196.40%77.08万
减:营业外支出
9,719.16%28.87万
-27.09%125.83万
497.76%128.91万
2,836.18%117.45万
-92.65%2,939.88
-42.45%172.58万
-84.87%21.57万
-99.34%4万
-91.66%4万
55.60%299.88万
利润总额
-23.81%602.81万
129.87%2,856.05万
440.62%2,618.21万
196.22%1,364.54万
54.29%791.21万
64.25%-9,562.69万
104.23%484.3万
107.20%460.65万
120.68%512.8万
-374.39%-2.68亿
减:所得税费用
-450.10%-329.35万
79.65%-166.01万
44.92%-126.64万
39.42%-113.51万
1,088.81%94.07万
66.34%-815.79万
65.93%-229.94万
-5.59%-187.37万
-149.75%-9.51万
-585.39%-2,423.39万
净利润
33.71%932.16万
134.55%3,022.06万
284.31%2,744.85万
128.08%1,478.05万
33.47%697.13万
64.04%-8,746.9万
106.63%714.24万
110.41%648.03万
120.90%522.31万
-360.28%-2.43亿
持续经营净利润
33.71%932.16万
134.55%3,022.06万
284.31%2,744.85万
128.08%1,478.05万
33.47%697.13万
28.42%-8,746.9万
114.03%714.24万
121.26%648.03万
127.33%522.31万
-1,061.80%-1.22亿
终止经营净利润
----
--0
----
----
----
--0
--0
--0
--0
-186.00%-1.21亿
减:少数股东损益
7.23%-6.3万
-12.96%-37.47万
22.27%-19.87万
22.52%-13.53万
---6.79万
98.76%-33.17万
99.03%-25.56万
98.81%-17.46万
--0
-31.44%-2,681.65万
归属于母公司所有者的净利润
33.32%938.46万
135.11%3,059.53万
273.71%2,764.72万
124.13%1,491.58万
34.77%703.93万
59.74%-8,713.72万
109.08%739.8万
113.99%665.49万
123.45%522.31万
-567.01%-2.16亿
每股收益
基本每股收益
33.13%0.0213
135.24%0.0697
273.81%0.0628
124.50%0.0339
34.45%0.016
59.77%-0.1978
109.07%0.0168
113.97%0.0151
123.47%0.0119
-562.67%-0.4917
稀释每股收益
33.13%0.0213
135.19%0.0696
273.81%0.0628
124.50%0.0339
34.45%0.016
59.77%-0.1978
109.18%0.0168
114.13%0.0151
123.75%0.0119
-573.56%-0.4917
其他综合收益
综合收益总额
33.71%932.16万
134.55%3,022.06万
284.31%2,744.85万
128.08%1,478.05万
33.47%697.13万
64.04%-8,746.9万
106.63%714.24万
110.41%648.03万
120.90%522.31万
-360.28%-2.43亿
归属于母公司所有者的综合收益总额
33.32%938.46万
135.11%3,059.53万
273.71%2,764.72万
124.13%1,491.58万
34.77%703.93万
59.74%-8,713.72万
109.08%739.8万
113.99%665.49万
123.45%522.31万
-567.01%-2.16亿
归属于少数股东的综合收益总额
7.23%-6.3万
-12.96%-37.47万
22.27%-19.87万
22.52%-13.53万
---6.79万
98.76%-33.17万
99.03%-25.56万
98.81%-17.46万
--0
-31.44%-2,681.65万
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
无保留意见
--
--
--
无保留意见
--
--
--
无保留意见
会计师事务所
--
信永中和会计师事务所(特殊普通合伙)
--
--
--
信永中和会计师事务所(特殊普通合伙)
--
--
--
信永中和会计师事务所(特殊普通合伙)
(Q1)2026/03/31(FY)2025/12/31(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31
营业总收入 31.10%4.17亿26.84%14.52亿52.61%10.64亿54.82%7.37亿26.44%3.18亿42.84%11.45亿26.82%6.97亿43.65%4.76亿162.09%2.52亿-8.84%8.01亿
营业收入 31.10%4.17亿26.84%14.52亿52.61%10.64亿54.82%7.37亿26.44%3.18亿42.84%11.45亿26.82%6.97亿43.65%4.76亿162.09%2.52亿-8.84%8.01亿
其他业务收入 -----8.23%784.31万-----16.92%324.49万-----80.69%854.63万-----89.88%390.57万----295.50%4,424.97万
营业总成本 28.64%3.94亿19.60%14.04亿50.81%10.23亿53.30%7.06亿25.87%3.06亿28.56%11.74亿9.86%6.79亿19.44%4.61亿94.28%2.43亿-7.78%9.13亿
营业成本 31.91%3.48亿21.73%12.01亿57.69%8.84亿60.66%6.15亿29.76%2.64亿42.73%9.87亿26.74%5.61亿41.55%3.83亿175.26%2.03亿-4.83%6.91亿
营业税金及附加 -16.25%119.58万10.16%595.22万29.56%417.48万26.50%253.96万21.82%142.78万-35.10%540.31万-53.64%322.24万-66.88%200.75万-27.58%117.21万17.28%832.58万
销售费用 8.87%1,266.23万-8.64%5,997.49万3.38%3,998.12万2.02%2,684.11万-7.62%1,163.09万-10.28%6,564.74万-23.87%3,867.37万-21.74%2,630.91万-15.15%1,259.08万-5.12%7,317.14万
管理费用 6.94%1,559万14.17%6,550.89万11.97%4,424.13万16.21%2,927.06万3.07%1,457.85万-16.08%5,737.7万-42.61%3,951.16万-45.65%2,518.73万-25.74%1,414.37万-33.41%6,836.91万
财务费用 9.72%429.86万23.84%1,950.04万8.94%1,318.3万1.56%855.33万-5.29%391.8万-19.40%1,574.63万-14.96%1,210.06万43.31%842.19万48.59%413.67万-8.29%1,953.65万
-利息费用 -14.47%347.06万-2.52%1,496.58万8.75%1,342.78万2.06%881.85万-6.96%405.79万-47.60%1,535.32万-27.80%1,234.78万-13.68%864.06万0.28%436.13万-7.46%2,929.87万
-利息收入 89.03%-2.07万17.11%-60.66万12.37%-45.56万18.23%-36.8万27.23%-18.85万93.27%-73.18万94.23%-52万90.16%-45.01万84.41%-25.9万10.81%-1,086.82万
研发费用 12.76%1,257.48万20.92%5,208.75万54.31%3,739.83万50.35%2,374.4万36.74%1,115.19万-17.87%4,307.68万-29.43%2,423.52万-32.07%1,579.23万-38.12%815.55万-5.71%5,244.89万
信用减值损失 -217.05%-1,777.35万60.15%-1,971.77万-3.73%-2,025.97万-11.09%-1,607.05万0.81%-560.59万26.10%-4,948.01万48.63%-1,953.05万-255.64%-1,446.6万-240.43%-565.19万-485.94%-6,695.98万
资产减值损失 -303.51%-91.36万59.97%-922.55万-75.18%-268.23万-133.89%-230.12万213.22%44.89万26.39%-2,304.75万80.80%-153.12万-2.62%-98.39万49.42%-39.65万14.09%-3,130.82万
非经营性净收益 -319.77%-1,686.49万69.92%-1,953万-5.77%-1,459.04万-48.26%-1,560.65万-24.04%-401.76万57.68%-6,492.72万69.53%-1,379.46万-207.52%-1,052.67万-165.78%-323.9万-371.40%-1.53亿
公允价值变动净收益 ------0--0--0-----550.00%-780万--0--0--0---120万
投资净收益 ---2.2万-100.37%-1.99万-89.74%10.12万--0----108.92%538.87万283.81%98.59万180.20%98.59万174.30%50.68万-167.08%-6,041.11万
-其中:对联营合营企业的投资收益 ---2.2万-91.59%8.29万-89.74%10.12万--0-----19.82%98.59万283.81%98.59万180.20%98.59万174.30%50.68万123.71%122.96万
资产处置收益 -----951.33%-149.08万-1,935.88%-20.36万-1,949.16%-20.49万---21.14万103.88%17.51万99.78%-1万99.54%-1万-----5,554.99%-451.28万
其他收益 36.53%184.42万11.05%1,092.39万34.38%845.39万-24.76%297.01万-41.34%135.07万-10.48%983.65万9.28%629.12万15.41%394.73万53.64%230.26万-22.90%1,098.8万
营业利润 -20.30%628.41万129.80%2,810.55万456.16%2,577.85万225.08%1,474.44万55.06%788.48万64.45%-9,431.37万104.09%463.51万107.83%453.56万120.91%508.5万-384.77%-2.65亿
加:营业外收入 8.17%3.27万315.25%171.33万299.66%169.27万-31.91%7.55万-63.62%3.02万-46.47%41.26万35.32%42.35万1,440.32%11.09万--8.3万196.40%77.08万
减:营业外支出 9,719.16%28.87万-27.09%125.83万497.76%128.91万2,836.18%117.45万-92.65%2,939.88-42.45%172.58万-84.87%21.57万-99.34%4万-91.66%4万55.60%299.88万
利润总额 -23.81%602.81万129.87%2,856.05万440.62%2,618.21万196.22%1,364.54万54.29%791.21万64.25%-9,562.69万104.23%484.3万107.20%460.65万120.68%512.8万-374.39%-2.68亿
减:所得税费用 -450.10%-329.35万79.65%-166.01万44.92%-126.64万39.42%-113.51万1,088.81%94.07万66.34%-815.79万65.93%-229.94万-5.59%-187.37万-149.75%-9.51万-585.39%-2,423.39万
净利润 33.71%932.16万134.55%3,022.06万284.31%2,744.85万128.08%1,478.05万33.47%697.13万64.04%-8,746.9万106.63%714.24万110.41%648.03万120.90%522.31万-360.28%-2.43亿
持续经营净利润 33.71%932.16万134.55%3,022.06万284.31%2,744.85万128.08%1,478.05万33.47%697.13万28.42%-8,746.9万114.03%714.24万121.26%648.03万127.33%522.31万-1,061.80%-1.22亿
终止经营净利润 ------0--------------0--0--0--0-186.00%-1.21亿
减:少数股东损益 7.23%-6.3万-12.96%-37.47万22.27%-19.87万22.52%-13.53万---6.79万98.76%-33.17万99.03%-25.56万98.81%-17.46万--0-31.44%-2,681.65万
归属于母公司所有者的净利润 33.32%938.46万135.11%3,059.53万273.71%2,764.72万124.13%1,491.58万34.77%703.93万59.74%-8,713.72万109.08%739.8万113.99%665.49万123.45%522.31万-567.01%-2.16亿
每股收益
基本每股收益 33.13%0.0213135.24%0.0697273.81%0.0628124.50%0.033934.45%0.01659.77%-0.1978109.07%0.0168113.97%0.0151123.47%0.0119-562.67%-0.4917
稀释每股收益 33.13%0.0213135.19%0.0696273.81%0.0628124.50%0.033934.45%0.01659.77%-0.1978109.18%0.0168114.13%0.0151123.75%0.0119-573.56%-0.4917
其他综合收益
综合收益总额 33.71%932.16万134.55%3,022.06万284.31%2,744.85万128.08%1,478.05万33.47%697.13万64.04%-8,746.9万106.63%714.24万110.41%648.03万120.90%522.31万-360.28%-2.43亿
归属于母公司所有者的综合收益总额 33.32%938.46万135.11%3,059.53万273.71%2,764.72万124.13%1,491.58万34.77%703.93万59.74%-8,713.72万109.08%739.8万113.99%665.49万123.45%522.31万-567.01%-2.16亿
归属于少数股东的综合收益总额 7.23%-6.3万-12.96%-37.47万22.27%-19.87万22.52%-13.53万---6.79万98.76%-33.17万99.03%-25.56万98.81%-17.46万--0-31.44%-2,681.65万
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 --无保留意见------无保留意见------无保留意见
会计师事务所 --信永中和会计师事务所(特殊普通合伙)------信永中和会计师事务所(特殊普通合伙)------信永中和会计师事务所(特殊普通合伙)

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。

热门市场机会
中东战火燃至股市!投资者该如何应对?
据伊朗法尔斯通讯社报道,一艘美军舰5月4日无视伊朗警告,试图接近并进入霍尔木兹海峡。伊朗向其发射两枚导弹。随后美军中央司令部发表声明称,没有美国海军舰艇被伊朗导弹击中。美股三大期指下探回升,油价冲高回落。美伊双方的谈判走向将如何?冲突何时能完全结束? 展开