沪深市场个股详情

300254 仟源医药

添加自选
  • 9.92
  • +0.13+1.33%
已收盘 12/12 15:00 (北京)
24.63亿总市值29.70市盈率TTM

仟源医药关键统计数据

全部
显示同比 yoy
隐藏空行 yoy
(Q9)2024/09/30
(Q6)2024/06/30
(Q3)2024/03/31
(FY)2023/12/31
(Q9)2023/09/30
(Q6)2023/06/30
(Q3)2023/03/31
(FY)2022/12/31
(Q9)2022/09/30
(Q6)2022/06/30
资产
流动资产
货币资金
25.51%1.76亿
-59.74%1.45亿
-61.58%1.32亿
-49.99%1.32亿
-48.35%1.41亿
79.71%3.59亿
185.22%3.43亿
146.09%2.64亿
90.81%2.72亿
28.05%2亿
应收票据及应收账款
28.14%1.19亿
45.65%1.16亿
17.60%9,934.37万
6.34%1.08亿
-10.34%9,277.98万
-25.52%7,983.71万
-25.56%8,447.26万
-19.94%1.01亿
-34.11%1.03亿
-35.16%1.07亿
-应收账款
28.14%1.19亿
45.65%1.16亿
17.60%9,934.37万
6.34%1.08亿
-10.34%9,277.98万
-25.52%7,983.71万
-25.56%8,447.26万
-19.94%1.01亿
-34.11%1.03亿
-35.16%1.07亿
其他应收款(含利息和股利)
247.07%2,099.71万
-6.98%1,006.17万
64.43%1,443.2万
61.00%1,358.2万
-51.80%604.98万
13.84%1,081.63万
-29.79%877.71万
-20.25%843.58万
-27.49%1,255.16万
-34.59%950.14万
-其他应收款
----
-6.98%1,006.17万
----
----
----
13.84%1,081.63万
----
-20.25%843.58万
----
-34.59%950.14万
预付款项
-61.24%897.21万
-21.49%1,047.38万
73.25%2,267.54万
-75.93%516.66万
44.33%2,314.67万
-15.86%1,334.11万
-52.58%1,308.86万
60.95%2,146.53万
-2.66%1,603.73万
-18.06%1,585.62万
存货
-4.72%1.17亿
12.58%1.39亿
8.42%1.28亿
17.02%1.21亿
11.51%1.22亿
0.99%1.23亿
0.70%1.18亿
-4.73%1.03亿
-14.81%1.1亿
-8.73%1.22亿
应收款项融资
124.82%1,448.78万
-21.47%717.14万
62.49%987.8万
85.92%1,170.12万
-31.88%644.42万
55.44%913.25万
466.91%607.9万
13.34%629.38万
68.17%946.01万
45.80%587.54万
划分为持有待售的资产
----
----
----
----
--5,347.54万
----
----
----
----
----
其他流动资产
252.56%2,306.53万
3,891.48%1,669.19万
289.91%1,144.78万
375.55%1,546.2万
1,526.59%654.22万
-84.18%41.82万
31.08%293.6万
-21.73%325.14万
-75.28%40.22万
385.78%264.32万
流动资产合计
6.22%4.79亿
-25.48%4.44亿
-27.60%4.17亿
-19.97%4.07亿
-13.84%4.51亿
28.72%5.96亿
46.24%5.76亿
35.15%5.08亿
11.57%5.24亿
-6.20%4.63亿
非流动资产
投资性房地产
-7.90%6,996.99万
-7.85%7,050.49万
-7.83%7,103.99万
-7.82%7,157.49万
-2.86%7,597.56万
-2.94%7,651.32万
-2.85%7,707.85万
-2.83%7,764.38万
-2.81%7,820.92万
-2.72%7,882.96万
长期股权投资
25.43%1.02亿
18.58%1.02亿
18.25%1.02亿
18.25%1.02亿
-9.06%8,107.65万
-5.68%8,576.02万
-5.07%8,602.49万
-5.39%8,602.65万
8.05%8,915.73万
9.79%9,092.34万
固定资产
----
-3.05%2.69亿
----
----
----
-4.87%2.77亿
----
-3.75%2.89亿
----
-5.17%2.91亿
在建工程
----
-93.98%252.45万
----
----
----
-43.83%4,194.88万
----
-39.68%4,459.77万
----
-6.98%7,468.66万
无形资产
-7.85%1.83亿
-9.24%1.86亿
-9.21%1.9亿
-4.94%1.94亿
-4.71%1.99亿
-3.49%2.05亿
-3.34%2.09亿
-7.40%2.04亿
-7.92%2.09亿
-7.65%2.13亿
开发支出
134.26%3,011.35万
52.65%2,395.93万
21.84%1,632.64万
-20.34%1,466.32万
-26.96%1,285.46万
-3.73%1,569.57万
-11.65%1,340.04万
25.36%1,840.67万
120.89%1,759.98万
158.29%1,630.32万
商誉
-1.28%3.16亿
-1.28%3.16亿
-1.28%3.16亿
-1.28%3.16亿
-5.76%3.2亿
-5.76%3.2亿
-5.76%3.2亿
-5.76%3.2亿
-5.45%3.4亿
-5.45%3.4亿
长期待摊费用
3.96%390.23万
275.67%403.01万
267.49%425.28万
206.01%449.91万
440.19%375.35万
58.98%107.28万
41.19%115.73万
49.71%147.02万
-39.11%69.48万
-48.99%67.48万
递延所得税资产
-1.67%2,004.73万
13.60%2,241.41万
86.00%2,084.48万
84.78%2,016.91万
82.32%2,038.68万
68.54%1,973.11万
-3.02%1,120.67万
-9.87%1,091.52万
-53.57%1,118.17万
-60.66%1,170.67万
使用权资产
30.29%2,668.05万
36.38%2,880.43万
-17.50%1,763.69万
-16.66%1,902.83万
188.95%2,047.8万
146.54%2,112.04万
112.71%2,137.8万
91.09%2,283.29万
377.92%708.72万
444.36%856.67万
其他非流动资产
626.04%2,908.06万
204.77%3,631.48万
2,023.22%4,769.28万
546.48%598.95万
-26.70%400.54万
32.67%1,191.56万
6.95%224.62万
-83.73%92.65万
71.50%546.41万
-8.73%898.13万
非流动资产合计
2.77%10.48亿
-1.40%10.62亿
-0.86%10.59亿
-4.63%10.27亿
-9.40%10.19亿
-5.12%10.77亿
-6.01%10.68亿
-6.48%10.76亿
-3.93%11.25亿
-4.65%11.35亿
资产总计
3.83%15.27亿
-9.98%15.06亿
-10.23%14.76亿
-9.55%14.33亿
-10.81%14.71亿
4.68%16.72亿
7.44%16.45亿
3.77%15.84亿
0.51%16.49亿
-5.11%15.98亿
负债
流动负债
短期借款
48.81%1.13亿
56.42%9,489.31万
58.30%9,287.84万
16.92%6,743.16万
-13.52%7,587.24万
-33.15%6,066.7万
-36.27%5,867.18万
-36.65%5,767.21万
6.91%8,773.43万
10.56%9,075.03万
应付票据及应付账款
2.38%4,189.98万
37.04%6,021.89万
10.37%5,075.36万
-10.03%3,678.96万
2.77%4,092.75万
-1.42%4,394.21万
-7.21%4,598.44万
-13.65%4,088.93万
-22.82%3,982.6万
-16.88%4,457.43万
-应付票据
----
----
----
----
----
--130万
-75.93%130万
----
----
----
-应付账款
2.38%4,189.98万
41.22%6,021.89万
13.58%5,075.36万
-10.03%3,678.96万
2.77%4,092.75万
-4.33%4,264.21万
1.19%4,468.44万
2.34%4,088.93万
-19.70%3,982.6万
-16.88%4,457.43万
合同负债
-23.53%1,606.66万
-12.72%1,879.15万
2.51%2,309.91万
-39.96%2,295.27万
5.63%2,101.12万
-10.93%2,152.98万
-28.07%2,253.38万
66.57%3,822.69万
-2.10%1,989.1万
-10.64%2,417.11万
预收款项
-6.93%53万
-50.66%56.49万
-36.92%65.71万
-20.98%97.11万
5.85%56.94万
57.45%114.47万
60.06%104.18万
59.45%122.9万
-12.02%53.79万
0.76%72.7万
应付职工薪酬
-13.00%1,018.81万
-8.14%1,135.69万
62.92%1,751.55万
25.26%2,672.02万
-2.53%1,171.1万
-9.30%1,236.34万
-30.86%1,075.11万
-2.93%2,133.13万
8.95%1,201.51万
19.26%1,363.14万
应交税费
-28.40%1,449.96万
91.76%1,659.78万
-23.78%872.81万
-54.50%1,082.86万
-16.35%2,025.19万
-68.10%865.56万
-53.08%1,145.11万
-1.46%2,379.86万
27.95%2,421.01万
104.12%2,713.4万
其他应付款(含利息和股利)
-42.53%9,253.09万
-80.08%7,296.73万
-48.85%7,872.16万
33.85%8,051.35万
50.46%1.61亿
443.90%3.66亿
90.21%1.54亿
-30.60%6,015.33万
-3.03%1.07亿
-42.45%6,734.41万
-应付股利
----
----
----
----
----
----
----
----
--3,600万
----
-其他应付款
----
-80.08%7,296.73万
----
----
----
443.90%3.66亿
----
-30.60%6,015.33万
----
-42.45%6,734.41万
一年内到期的非流动负债
50.61%2.74亿
200.45%1.67亿
-53.90%1.66亿
-52.15%1.68亿
701.88%1.82亿
-43.05%5,571.98万
263.53%3.61亿
251.77%3.5亿
-83.66%2,270.47万
-14.55%9,784.62万
其他流动负债
183.33%668.9万
279.59%733.01万
379.00%864.2万
40.11%856.47万
9.02%236.09万
-21.56%193.11万
-56.82%180.42万
10.21%611.27万
-1.14%216.54万
10.78%246.2万
流动负债合计
10.42%5.7亿
-21.34%4.5亿
-32.92%4.47亿
-29.57%4.22亿
63.17%5.16亿
55.23%5.72亿
67.58%6.67亿
49.91%6亿
-27.50%3.16亿
-12.63%3.69亿
非流动负债
长期借款
-89.44%1,360万
-16.11%1.34亿
-17.92%1.38亿
-19.84%1.4亿
-21.38%1.29亿
453.37%1.59亿
407.02%1.68亿
428.21%1.75亿
339.09%1.64亿
-68.82%2,878万
长期应付款
----
----
----
----
----
-52.21%1.43亿
----
----
----
14.32%2.98亿
长期应付职工薪酬
-19.17%265.61万
-9.43%298.52万
7.86%346.71万
-1.26%356.88万
-10.06%328.58万
-14.27%329.62万
-5.78%321.45万
-6.60%361.44万
11.33%365.32万
8.04%384.48万
递延所得税负债
-1.23%4,551.25万
-2.54%4,655.58万
17.54%4,701.8万
17.17%4,748.59万
16.97%4,607.7万
19.68%4,777.08万
-1.08%4,000.14万
-1.13%4,052.62万
-30.49%3,939.14万
-30.64%3,991.62万
长期递延收益
20.06%1,089.48万
41.24%1,154.61万
13.69%979.75万
-2.93%860.73万
-2.97%907.44万
-20.53%817.46万
-19.48%861.76万
-18.80%886.72万
11.16%935.26万
18.44%1,028.68万
租赁负债
30.76%2,545.46万
29.62%2,624.14万
-6.78%1,783.85万
-10.01%1,888.52万
593.92%1,946.72万
498.59%2,024.47万
232.57%1,913.53万
253.22%2,098.66万
141.37%280.54万
195.83%338.21万
其他非流动负债
-0.23%705.27万
0.18%692.44万
1.79%681.69万
3.20%671.75万
5.89%706.9万
10.47%691.18万
15.24%669.69万
24.26%650.93万
138.12%667.55万
124.47%625.7万
非流动负债合计
-53.26%1.05亿
-41.30%2.28亿
-7.97%2.26亿
-8.92%2.32亿
-57.71%2.25亿
-0.64%3.88亿
-37.02%2.45亿
-33.27%2.55亿
40.44%5.32亿
-8.48%3.91亿
负债合计
-8.92%6.75亿
-29.41%6.78亿
-26.21%6.73亿
-23.41%6.55亿
-12.66%7.41亿
26.48%9.6亿
15.84%9.12亿
9.26%8.55亿
4.08%8.48亿
-10.54%7.59亿
所有者权益(或股东权益)
实收资本(或股本)
2.92%2.49亿
0.00%2.42亿
0.00%2.42亿
0.00%2.42亿
0.00%2.42亿
0.00%2.42亿
5.99%2.42亿
5.99%2.42亿
5.99%2.42亿
5.99%2.42亿
资本公积
4.95%6.55亿
0.00%6.24亿
0.00%6.24亿
0.00%6.24亿
0.00%6.24亿
0.00%6.24亿
16.95%6.24亿
16.95%6.24亿
16.95%6.24亿
16.20%6.24亿
盈余公积
0.00%1,795.28万
0.00%1,795.28万
0.00%1,795.28万
0.00%1,795.28万
0.00%1,795.28万
0.00%1,795.28万
0.00%1,795.28万
0.00%1,795.28万
0.00%1,795.28万
0.00%1,795.28万
未分配利润
25.78%-2.39亿
24.90%-2.5亿
14.69%-2.65亿
8.17%-2.83亿
-49.65%-3.22亿
-56.34%-3.33亿
-62.23%-3.11亿
-62.40%-3.09亿
-107.20%-2.15亿
-107.28%-2.13亿
减:库存股
--3,334.65万
----
----
----
----
----
----
----
----
----
归属母公司所有者权益合计
15.62%6.49亿
15.04%6.34亿
7.97%6.18亿
4.38%6亿
-16.00%5.61亿
-17.88%5.51亿
-2.57%5.73亿
-2.45%5.75亿
-1.09%6.68亿
-1.40%6.71亿
少数股东权益
20.61%2.04亿
20.33%1.94亿
15.68%1.85亿
15.20%1.78亿
27.19%1.69亿
-3.83%1.61亿
2.78%1.6亿
-0.26%1.55亿
-11.73%1.33亿
8.43%1.68亿
所有者权益(或股东权益)合计
16.77%8.52亿
16.24%8.28亿
9.65%8.03亿
6.68%7.78亿
-8.85%7.3亿
-15.07%7.12亿
-1.45%7.33亿
-2.00%7.3亿
-3.02%8.01亿
0.42%8.38亿
负债和所有者权益(或股东权益)总计
3.83%15.27亿
-9.98%15.06亿
-10.23%14.76亿
-9.55%14.33亿
-10.81%14.71亿
4.68%16.72亿
7.44%16.45亿
3.77%15.84亿
0.51%16.49亿
-5.11%15.98亿
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
--
--
无保留意见
--
--
--
无保留意见
--
--
会计师事务所
--
--
--
立信会计师事务所(特殊普通合伙)
--
--
--
立信会计师事务所(特殊普通合伙)
--
--
(Q9)2024/09/30(Q6)2024/06/30(Q3)2024/03/31(FY)2023/12/31(Q9)2023/09/30(Q6)2023/06/30(Q3)2023/03/31(FY)2022/12/31(Q9)2022/09/30(Q6)2022/06/30
资产
流动资产
货币资金 25.51%1.76亿-59.74%1.45亿-61.58%1.32亿-49.99%1.32亿-48.35%1.41亿79.71%3.59亿185.22%3.43亿146.09%2.64亿90.81%2.72亿28.05%2亿
应收票据及应收账款 28.14%1.19亿45.65%1.16亿17.60%9,934.37万6.34%1.08亿-10.34%9,277.98万-25.52%7,983.71万-25.56%8,447.26万-19.94%1.01亿-34.11%1.03亿-35.16%1.07亿
-应收账款 28.14%1.19亿45.65%1.16亿17.60%9,934.37万6.34%1.08亿-10.34%9,277.98万-25.52%7,983.71万-25.56%8,447.26万-19.94%1.01亿-34.11%1.03亿-35.16%1.07亿
其他应收款(含利息和股利) 247.07%2,099.71万-6.98%1,006.17万64.43%1,443.2万61.00%1,358.2万-51.80%604.98万13.84%1,081.63万-29.79%877.71万-20.25%843.58万-27.49%1,255.16万-34.59%950.14万
-其他应收款 -----6.98%1,006.17万------------13.84%1,081.63万-----20.25%843.58万-----34.59%950.14万
预付款项 -61.24%897.21万-21.49%1,047.38万73.25%2,267.54万-75.93%516.66万44.33%2,314.67万-15.86%1,334.11万-52.58%1,308.86万60.95%2,146.53万-2.66%1,603.73万-18.06%1,585.62万
存货 -4.72%1.17亿12.58%1.39亿8.42%1.28亿17.02%1.21亿11.51%1.22亿0.99%1.23亿0.70%1.18亿-4.73%1.03亿-14.81%1.1亿-8.73%1.22亿
应收款项融资 124.82%1,448.78万-21.47%717.14万62.49%987.8万85.92%1,170.12万-31.88%644.42万55.44%913.25万466.91%607.9万13.34%629.38万68.17%946.01万45.80%587.54万
划分为持有待售的资产 ------------------5,347.54万--------------------
其他流动资产 252.56%2,306.53万3,891.48%1,669.19万289.91%1,144.78万375.55%1,546.2万1,526.59%654.22万-84.18%41.82万31.08%293.6万-21.73%325.14万-75.28%40.22万385.78%264.32万
流动资产合计 6.22%4.79亿-25.48%4.44亿-27.60%4.17亿-19.97%4.07亿-13.84%4.51亿28.72%5.96亿46.24%5.76亿35.15%5.08亿11.57%5.24亿-6.20%4.63亿
非流动资产
投资性房地产 -7.90%6,996.99万-7.85%7,050.49万-7.83%7,103.99万-7.82%7,157.49万-2.86%7,597.56万-2.94%7,651.32万-2.85%7,707.85万-2.83%7,764.38万-2.81%7,820.92万-2.72%7,882.96万
长期股权投资 25.43%1.02亿18.58%1.02亿18.25%1.02亿18.25%1.02亿-9.06%8,107.65万-5.68%8,576.02万-5.07%8,602.49万-5.39%8,602.65万8.05%8,915.73万9.79%9,092.34万
固定资产 -----3.05%2.69亿-------------4.87%2.77亿-----3.75%2.89亿-----5.17%2.91亿
在建工程 -----93.98%252.45万-------------43.83%4,194.88万-----39.68%4,459.77万-----6.98%7,468.66万
无形资产 -7.85%1.83亿-9.24%1.86亿-9.21%1.9亿-4.94%1.94亿-4.71%1.99亿-3.49%2.05亿-3.34%2.09亿-7.40%2.04亿-7.92%2.09亿-7.65%2.13亿
开发支出 134.26%3,011.35万52.65%2,395.93万21.84%1,632.64万-20.34%1,466.32万-26.96%1,285.46万-3.73%1,569.57万-11.65%1,340.04万25.36%1,840.67万120.89%1,759.98万158.29%1,630.32万
商誉 -1.28%3.16亿-1.28%3.16亿-1.28%3.16亿-1.28%3.16亿-5.76%3.2亿-5.76%3.2亿-5.76%3.2亿-5.76%3.2亿-5.45%3.4亿-5.45%3.4亿
长期待摊费用 3.96%390.23万275.67%403.01万267.49%425.28万206.01%449.91万440.19%375.35万58.98%107.28万41.19%115.73万49.71%147.02万-39.11%69.48万-48.99%67.48万
递延所得税资产 -1.67%2,004.73万13.60%2,241.41万86.00%2,084.48万84.78%2,016.91万82.32%2,038.68万68.54%1,973.11万-3.02%1,120.67万-9.87%1,091.52万-53.57%1,118.17万-60.66%1,170.67万
使用权资产 30.29%2,668.05万36.38%2,880.43万-17.50%1,763.69万-16.66%1,902.83万188.95%2,047.8万146.54%2,112.04万112.71%2,137.8万91.09%2,283.29万377.92%708.72万444.36%856.67万
其他非流动资产 626.04%2,908.06万204.77%3,631.48万2,023.22%4,769.28万546.48%598.95万-26.70%400.54万32.67%1,191.56万6.95%224.62万-83.73%92.65万71.50%546.41万-8.73%898.13万
非流动资产合计 2.77%10.48亿-1.40%10.62亿-0.86%10.59亿-4.63%10.27亿-9.40%10.19亿-5.12%10.77亿-6.01%10.68亿-6.48%10.76亿-3.93%11.25亿-4.65%11.35亿
资产总计 3.83%15.27亿-9.98%15.06亿-10.23%14.76亿-9.55%14.33亿-10.81%14.71亿4.68%16.72亿7.44%16.45亿3.77%15.84亿0.51%16.49亿-5.11%15.98亿
负债
流动负债
短期借款 48.81%1.13亿56.42%9,489.31万58.30%9,287.84万16.92%6,743.16万-13.52%7,587.24万-33.15%6,066.7万-36.27%5,867.18万-36.65%5,767.21万6.91%8,773.43万10.56%9,075.03万
应付票据及应付账款 2.38%4,189.98万37.04%6,021.89万10.37%5,075.36万-10.03%3,678.96万2.77%4,092.75万-1.42%4,394.21万-7.21%4,598.44万-13.65%4,088.93万-22.82%3,982.6万-16.88%4,457.43万
-应付票据 ----------------------130万-75.93%130万------------
-应付账款 2.38%4,189.98万41.22%6,021.89万13.58%5,075.36万-10.03%3,678.96万2.77%4,092.75万-4.33%4,264.21万1.19%4,468.44万2.34%4,088.93万-19.70%3,982.6万-16.88%4,457.43万
合同负债 -23.53%1,606.66万-12.72%1,879.15万2.51%2,309.91万-39.96%2,295.27万5.63%2,101.12万-10.93%2,152.98万-28.07%2,253.38万66.57%3,822.69万-2.10%1,989.1万-10.64%2,417.11万
预收款项 -6.93%53万-50.66%56.49万-36.92%65.71万-20.98%97.11万5.85%56.94万57.45%114.47万60.06%104.18万59.45%122.9万-12.02%53.79万0.76%72.7万
应付职工薪酬 -13.00%1,018.81万-8.14%1,135.69万62.92%1,751.55万25.26%2,672.02万-2.53%1,171.1万-9.30%1,236.34万-30.86%1,075.11万-2.93%2,133.13万8.95%1,201.51万19.26%1,363.14万
应交税费 -28.40%1,449.96万91.76%1,659.78万-23.78%872.81万-54.50%1,082.86万-16.35%2,025.19万-68.10%865.56万-53.08%1,145.11万-1.46%2,379.86万27.95%2,421.01万104.12%2,713.4万
其他应付款(含利息和股利) -42.53%9,253.09万-80.08%7,296.73万-48.85%7,872.16万33.85%8,051.35万50.46%1.61亿443.90%3.66亿90.21%1.54亿-30.60%6,015.33万-3.03%1.07亿-42.45%6,734.41万
-应付股利 ----------------------------------3,600万----
-其他应付款 -----80.08%7,296.73万------------443.90%3.66亿-----30.60%6,015.33万-----42.45%6,734.41万
一年内到期的非流动负债 50.61%2.74亿200.45%1.67亿-53.90%1.66亿-52.15%1.68亿701.88%1.82亿-43.05%5,571.98万263.53%3.61亿251.77%3.5亿-83.66%2,270.47万-14.55%9,784.62万
其他流动负债 183.33%668.9万279.59%733.01万379.00%864.2万40.11%856.47万9.02%236.09万-21.56%193.11万-56.82%180.42万10.21%611.27万-1.14%216.54万10.78%246.2万
流动负债合计 10.42%5.7亿-21.34%4.5亿-32.92%4.47亿-29.57%4.22亿63.17%5.16亿55.23%5.72亿67.58%6.67亿49.91%6亿-27.50%3.16亿-12.63%3.69亿
非流动负债
长期借款 -89.44%1,360万-16.11%1.34亿-17.92%1.38亿-19.84%1.4亿-21.38%1.29亿453.37%1.59亿407.02%1.68亿428.21%1.75亿339.09%1.64亿-68.82%2,878万
长期应付款 ---------------------52.21%1.43亿------------14.32%2.98亿
长期应付职工薪酬 -19.17%265.61万-9.43%298.52万7.86%346.71万-1.26%356.88万-10.06%328.58万-14.27%329.62万-5.78%321.45万-6.60%361.44万11.33%365.32万8.04%384.48万
递延所得税负债 -1.23%4,551.25万-2.54%4,655.58万17.54%4,701.8万17.17%4,748.59万16.97%4,607.7万19.68%4,777.08万-1.08%4,000.14万-1.13%4,052.62万-30.49%3,939.14万-30.64%3,991.62万
长期递延收益 20.06%1,089.48万41.24%1,154.61万13.69%979.75万-2.93%860.73万-2.97%907.44万-20.53%817.46万-19.48%861.76万-18.80%886.72万11.16%935.26万18.44%1,028.68万
租赁负债 30.76%2,545.46万29.62%2,624.14万-6.78%1,783.85万-10.01%1,888.52万593.92%1,946.72万498.59%2,024.47万232.57%1,913.53万253.22%2,098.66万141.37%280.54万195.83%338.21万
其他非流动负债 -0.23%705.27万0.18%692.44万1.79%681.69万3.20%671.75万5.89%706.9万10.47%691.18万15.24%669.69万24.26%650.93万138.12%667.55万124.47%625.7万
非流动负债合计 -53.26%1.05亿-41.30%2.28亿-7.97%2.26亿-8.92%2.32亿-57.71%2.25亿-0.64%3.88亿-37.02%2.45亿-33.27%2.55亿40.44%5.32亿-8.48%3.91亿
负债合计 -8.92%6.75亿-29.41%6.78亿-26.21%6.73亿-23.41%6.55亿-12.66%7.41亿26.48%9.6亿15.84%9.12亿9.26%8.55亿4.08%8.48亿-10.54%7.59亿
所有者权益(或股东权益)
实收资本(或股本) 2.92%2.49亿0.00%2.42亿0.00%2.42亿0.00%2.42亿0.00%2.42亿0.00%2.42亿5.99%2.42亿5.99%2.42亿5.99%2.42亿5.99%2.42亿
资本公积 4.95%6.55亿0.00%6.24亿0.00%6.24亿0.00%6.24亿0.00%6.24亿0.00%6.24亿16.95%6.24亿16.95%6.24亿16.95%6.24亿16.20%6.24亿
盈余公积 0.00%1,795.28万0.00%1,795.28万0.00%1,795.28万0.00%1,795.28万0.00%1,795.28万0.00%1,795.28万0.00%1,795.28万0.00%1,795.28万0.00%1,795.28万0.00%1,795.28万
未分配利润 25.78%-2.39亿24.90%-2.5亿14.69%-2.65亿8.17%-2.83亿-49.65%-3.22亿-56.34%-3.33亿-62.23%-3.11亿-62.40%-3.09亿-107.20%-2.15亿-107.28%-2.13亿
减:库存股 --3,334.65万------------------------------------
归属母公司所有者权益合计 15.62%6.49亿15.04%6.34亿7.97%6.18亿4.38%6亿-16.00%5.61亿-17.88%5.51亿-2.57%5.73亿-2.45%5.75亿-1.09%6.68亿-1.40%6.71亿
少数股东权益 20.61%2.04亿20.33%1.94亿15.68%1.85亿15.20%1.78亿27.19%1.69亿-3.83%1.61亿2.78%1.6亿-0.26%1.55亿-11.73%1.33亿8.43%1.68亿
所有者权益(或股东权益)合计 16.77%8.52亿16.24%8.28亿9.65%8.03亿6.68%7.78亿-8.85%7.3亿-15.07%7.12亿-1.45%7.33亿-2.00%7.3亿-3.02%8.01亿0.42%8.38亿
负债和所有者权益(或股东权益)总计 3.83%15.27亿-9.98%15.06亿-10.23%14.76亿-9.55%14.33亿-10.81%14.71亿4.68%16.72亿7.44%16.45亿3.77%15.84亿0.51%16.49亿-5.11%15.98亿
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 ------无保留意见------无保留意见----
会计师事务所 ------立信会计师事务所(特殊普通合伙)------立信会计师事务所(特殊普通合伙)----

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。