沪深市场个股详情

300296 利亚德

添加自选
  • 7.25
  • +0.21+2.98%
已收盘 12/27 15:00 (北京)
191.87亿总市值3625.00市盈率TTM

利亚德关键统计数据

全部
显示同比 yoy
隐藏空行 yoy
(Q9)2024/09/30
(Q6)2024/06/30
(Q3)2024/03/31
(FY)2023/12/31
(Q9)2023/09/30
(Q6)2023/06/30
(Q3)2023/03/31
(FY)2022/12/31
(Q9)2022/09/30
(Q6)2022/06/30
资产
流动资产
货币资金
-15.05%20.02亿
-8.19%19.87亿
11.11%21.68亿
4.70%22.14亿
33.55%23.57亿
14.13%21.64亿
-5.86%19.51亿
-10.62%21.15亿
-21.36%17.65亿
-10.43%18.96亿
交易性金融资产
3,877.11%1,375.25万
3,577.61%1,277.78万
----
----
1.46%34.58万
-19.49%34.74万
----
1,171.73%524.67万
-40.14%34.08万
-28.78%43.15万
应收票据及应收账款
-2.83%36.71亿
2.14%35.78亿
19.83%36.45亿
13.93%36.56亿
22.99%37.78亿
21.58%35.03亿
11.64%30.42亿
4.06%32.09亿
19.39%30.72亿
15.68%28.81亿
-应收票据
203.85%2.68亿
283.54%4.09亿
2,038.40%6.18亿
768.42%5.28亿
153.09%8,815.69万
180.22%1.07亿
-27.52%2,892.34万
-29.28%6,085.56万
--3,483.29万
--3,807.36万
-应收账款
-7.77%34.04亿
-6.70%31.69亿
0.45%30.27亿
-0.66%31.27亿
21.50%36.9亿
19.46%33.97亿
12.22%30.13亿
5.01%31.48亿
18.03%30.37亿
14.15%28.43亿
其他应收款(含利息和股利)
-29.97%5,878.47万
-29.20%5,923.57万
-22.09%6,669.36万
-21.40%6,624.69万
-10.32%8,393.98万
-8.03%8,366.68万
-9.35%8,560.38万
-10.13%8,428.24万
-19.22%9,359.66万
-12.63%9,096.82万
-其他应收款
----
-29.20%5,923.57万
----
----
----
-8.03%8,366.68万
----
-10.13%8,428.24万
----
-12.63%9,096.82万
合同资产
-26.91%12.84亿
-18.93%14.24亿
-25.38%13.71亿
-23.89%14.39亿
-10.72%17.57亿
-7.02%17.56亿
-4.78%18.38亿
-8.08%18.91亿
-10.24%19.68亿
-11.84%18.89亿
预付款项
-29.16%6,890.6万
-34.51%7,398.76万
-37.80%8,371.82万
-25.65%5,813.88万
-17.38%9,727.48万
15.21%1.13亿
-12.81%1.35亿
-56.97%7,819.28万
-49.35%1.18亿
-47.45%9,805.75万
存货
5.92%29.14亿
4.29%27.73亿
-1.25%28.67亿
-5.79%30.95亿
-28.78%27.51亿
-32.43%26.58亿
-23.22%29.04亿
-9.01%32.85亿
11.23%38.64亿
35.56%39.35亿
应收款项融资
-55.54%2,266.92万
-84.83%1,438.49万
-81.81%1,212.57万
-72.48%1,267.76万
30.33%5,098.96万
102.07%9,481.9万
-3.72%6,665.68万
-48.90%4,606.55万
-74.49%3,912.36万
-68.54%4,692.32万
一年内到期的非流动资产
145.13%3,451.06万
153.59%3,508.39万
143.49%3,532.19万
156.17%3,636.65万
-11.26%1,407.87万
-19.78%1,383.51万
-27.40%1,450.62万
-29.20%1,419.62万
84.13%1,586.46万
104.46%1,724.73万
其他流动资产
208.61%2.74亿
145.57%2.56亿
91.99%2.79亿
181.72%2.92亿
-37.68%8,885.24万
-26.10%1.04亿
7.23%1.45亿
-31.36%1.04亿
14.00%1.43亿
-49.26%1.41亿
流动资产合计
-5.78%103.45亿
-2.66%102.13亿
3.41%105.29亿
0.35%108.7亿
-0.89%109.79亿
-4.58%104.92亿
-7.30%101.82亿
-7.06%108.32亿
-0.38%110.78亿
5.94%109.96亿
非流动资产
债权投资
--2.06亿
--2.07亿
--2.07亿
--2.04亿
----
----
----
----
----
----
其他权益工具投资
-12.54%1.05亿
-12.04%1.06亿
-8.70%1.05亿
-10.24%1.05亿
-14.59%1.2亿
-8.87%1.2亿
-8.91%1.15亿
-7.75%1.17亿
32.11%1.4亿
24.36%1.32亿
其他非流动金融资产
57.47%5,477.22万
23.27%5,484.49万
15.45%5,482.55万
14.09%5,481.8万
-21.80%3,478.16万
2.51%4,449.21万
11.91%4,748.81万
12.84%4,804.77万
74.60%4,447.85万
206.35%4,340.23万
投资性房地产
-31.98%8,428.32万
-16.96%8,367.53万
-16.99%8,171.23万
-8.71%8,237.53万
34.71%1.24亿
16.67%1.01亿
13.34%9,844.01万
3.11%9,023.36万
6.63%9,199.09万
-0.60%8,636.5万
长期股权投资
1.35%1.76亿
-5.04%1.63亿
-4.92%1.61亿
-42.65%1.61亿
-45.90%1.74亿
-45.29%1.71亿
-43.68%1.69亿
-7.14%2.8亿
9.17%3.21亿
6.90%3.13亿
长期应收款
-32.75%5,306.1万
-34.96%5,296.33万
-34.62%5,316.13万
-44.46%4,583.29万
12.82%7,889.88万
7.58%8,142.66万
0.77%8,130.56万
3.09%8,252.33万
511.03%6,993.34万
441.32%7,569.01万
固定资产
----
-2.51%15.88亿
----
----
----
15.22%16.29亿
----
4.00%14.93亿
----
54.08%14.14亿
在建工程
----
99.78%7,619.67万
----
----
----
55.83%3,814万
----
31.29%1,069.62万
----
-89.72%2,447.56万
工程物资
----
--1,433.57万
----
----
----
----
----
----
----
----
无形资产
-6.63%4.22亿
-12.72%4亿
-10.46%4.02亿
-11.79%4.02亿
-9.48%4.52亿
-7.39%4.58亿
-10.05%4.49亿
-9.88%4.56亿
-1.65%4.99亿
-3.78%4.94亿
商誉
0.00%7.63亿
0.00%7.63亿
0.00%7.63亿
5.12%7.63亿
-18.23%7.63亿
-18.23%7.63亿
-18.23%7.63亿
-22.21%7.25亿
-10.75%9.33亿
-10.75%9.33亿
长期待摊费用
-34.19%5,191.33万
-37.39%5,323.51万
-37.41%5,283.2万
-50.13%4,395.85万
-4.65%7,888.7万
3.93%8,503.18万
22.41%8,440.66万
37.00%8,815.16万
332.36%8,273.44万
281.08%8,181.26万
递延所得税资产
-1.12%2.92亿
2.26%2.97亿
3.77%2.95亿
4.72%2.98亿
18.64%2.95亿
18.51%2.9亿
19.55%2.84亿
21.03%2.84亿
14.92%2.49亿
14.49%2.45亿
使用权资产
-26.79%9,140.74万
-23.35%1亿
-13.16%1.22亿
-19.12%1.26亿
-22.72%1.25亿
-23.23%1.31亿
-8.68%1.4亿
8.18%1.56亿
28.15%1.62亿
104.98%1.7亿
其他非流动资产
-12.51%1.65亿
-31.18%1.57亿
-36.03%1.53亿
-30.85%1.6亿
-3.27%1.89亿
-0.36%2.29亿
10.70%2.39亿
0.69%2.31亿
9.73%1.95亿
28.86%2.3亿
非流动资产合计
0.58%41亿
-0.61%41.15亿
0.16%41.27亿
2.59%41.67亿
-3.71%40.76亿
-2.40%41.4亿
-1.47%41.2亿
-3.13%40.61亿
7.96%42.33亿
13.88%42.42亿
资产总计
-4.06%144.44亿
-2.08%143.28亿
2.47%146.56亿
0.96%150.37亿
-1.67%150.55亿
-3.97%146.32亿
-5.69%143.02亿
-6.02%148.94亿
1.80%153.11亿
8.03%152.38亿
负债
流动负债
短期借款
-44.57%3.08亿
-67.00%2.19亿
-43.85%3.26亿
-32.22%4.33亿
-9.13%5.55亿
0.66%6.64亿
7.85%5.8亿
0.08%6.39亿
-16.68%6.11亿
-0.94%6.6亿
应付票据及应付账款
-9.82%27.15亿
-3.04%25.64亿
7.18%26.46亿
-4.40%28.49亿
-6.65%30.11亿
-22.58%26.45亿
-30.72%24.69亿
-26.28%29.81亿
-5.31%32.26亿
14.54%34.16亿
-应付票据
18.54%7.23亿
14.98%7.54亿
40.02%8.84亿
-6.06%7.38亿
-40.68%6.1亿
-42.50%6.56亿
-49.47%6.31亿
-23.04%7.86亿
15.46%10.28亿
38.81%11.41亿
-应付账款
-17.02%19.92亿
-8.99%18.1亿
-4.10%17.63亿
-3.81%21.11亿
9.27%24.01亿
-12.59%19.89亿
-20.61%18.38亿
-27.37%21.95亿
-12.66%21.97亿
5.31%22.75亿
合同负债
4.06%7.1亿
10.72%7.08亿
-6.94%6.85亿
-11.76%8.85亿
-35.24%6.83亿
-33.59%6.39亿
-30.03%7.36亿
-7.22%10.03亿
-5.34%10.54亿
-2.71%9.62亿
应付职工薪酬
-2.66%8,984.13万
0.21%9,532.22万
-2.03%8,822.61万
3.84%1.24亿
-1.23%9,229.35万
-5.82%9,511.77万
-0.29%9,005.61万
-23.57%1.2亿
3.62%9,344.12万
15.07%1.01亿
应交税费
-25.50%1.8亿
-16.05%1.96亿
-22.13%1.8亿
-21.08%1.76亿
2.06%2.42亿
-5.79%2.33亿
-1.50%2.31亿
-15.04%2.23亿
16.94%2.37亿
42.03%2.48亿
其他应付款(含利息和股利)
-16.88%1.05亿
-9.29%9,869.47万
-15.23%9,137.57万
0.38%9,471.35万
74.20%1.26亿
67.55%1.09亿
77.97%1.08亿
51.43%9,435.35万
19.20%7,253.57万
8.41%6,493.61万
-其他应付款
----
-9.29%9,869.47万
----
----
----
67.55%1.09亿
----
51.43%9,435.35万
----
8.41%6,493.61万
一年内到期的非流动负债
49.94%1.22亿
-43.60%7,398.76万
-73.36%7,856.5万
-68.50%8,705.78万
38.81%8,110.46万
21.39%1.31亿
92.22%2.95亿
84.32%2.76亿
281.75%5,843.01万
236.30%1.08亿
其他流动负债
60.54%4.06亿
106.82%5.4亿
184.29%7.33亿
154.51%7.05亿
-10.80%2.53亿
-4.13%2.61亿
-10.20%2.58亿
-19.93%2.77亿
-2.21%2.83亿
-16.96%2.72亿
流动负债合计
-8.08%46.36亿
-5.92%44.95亿
1.29%48.28亿
-4.60%53.55亿
-10.51%50.43亿
-18.08%47.78亿
-20.29%47.66亿
-16.72%56.13亿
-4.68%56.35亿
9.63%58.33亿
非流动负债
长期借款
-2.61%1.96亿
26.58%2.37亿
23.26%1.04亿
639.82%1.04亿
-22.51%2.01亿
-20.59%1.87亿
-60.17%8,404.23万
-94.65%1,400.63万
-34.06%2.6亿
-44.50%2.36亿
应付债券
3.26%7.48亿
3.31%7.39亿
3.35%7.3亿
3.39%7.21亿
3.99%7.24亿
4.04%7.15亿
4.09%7.06亿
4.14%6.97亿
4.40%6.96亿
4.32%6.87亿
预计负债
6.52%9,150.46万
-4.58%9,179.94万
-11.26%8,939.4万
-21.08%8,167.77万
-4.47%8,590.54万
6.89%9,620.92万
18.00%1.01亿
20.13%1.03亿
32.64%8,992.13万
39.77%9,000.58万
递延所得税负债
-36.73%5,829.73万
-33.31%5,929.08万
-27.87%6,034.96万
-30.45%5,892.39万
-16.94%9,213.43万
-15.22%8,890.55万
-15.65%8,366.68万
-14.95%8,472.72万
8.96%1.11亿
3.40%1.05亿
长期递延收益
16.66%1.31亿
20.08%1.38亿
43.25%1.46亿
3.97%1.1亿
38.23%1.12亿
39.67%1.15亿
13.07%1.02亿
19.16%1.06亿
12.97%8,119.8万
12.91%8,212.03万
租赁负债
-34.21%5,321.26万
-25.43%6,217.19万
-27.51%6,904.59万
-28.70%7,550.77万
-29.98%8,087.73万
-32.95%8,337.08万
-15.73%9,524.98万
3.46%1.06亿
-3.05%1.16亿
79.71%1.24亿
非流动负债合计
-1.46%12.78亿
3.21%13.27亿
2.24%11.98亿
3.55%11.51亿
-4.22%12.97亿
-2.94%12.86亿
-8.25%11.72亿
-15.05%11.11亿
-4.86%13.54亿
-4.82%13.25亿
负债合计
-6.72%59.13亿
-3.98%58.22亿
1.47%60.25亿
-3.26%65.05亿
-9.29%63.4亿
-15.28%60.64亿
-18.17%59.38亿
-16.45%67.24亿
-4.72%69.89亿
6.63%71.57亿
所有者权益(或股东权益)
实收资本(或股本)
0.00%25.29亿
0.00%25.29亿
0.00%25.29亿
0.00%25.29亿
-0.53%25.29亿
-0.53%25.29亿
-0.53%25.29亿
-0.53%25.29亿
0.00%25.43亿
0.00%25.43亿
资本公积
0.35%19.52亿
0.46%19.52亿
0.49%19.51亿
0.35%19.47亿
-4.12%19.45亿
-4.02%19.43亿
-3.82%19.42亿
-3.61%19.4亿
1.63%20.28亿
-1.98%20.25亿
盈余公积
1.73%1.59亿
1.73%1.59亿
1.73%1.59亿
1.72%1.59亿
1.59%1.56亿
1.59%1.56亿
1.59%1.56亿
1.61%1.56亿
32.24%1.54亿
32.24%1.54亿
未分配利润
-3.31%35.77亿
-1.48%35.24亿
4.69%36.23亿
5.45%35.22亿
6.00%36.99亿
7.55%35.77亿
4.89%34.61亿
4.88%33.4亿
11.27%34.9亿
14.66%33.26亿
减:库存股
208.58%2,909.73万
179.56%2,637.04万
-0.07%942.63万
-0.25%942.63万
-91.40%942.95万
-91.70%943.27万
-91.70%943.27万
-91.69%944.99万
-3.62%1.1亿
-55.65%1.14亿
其他综合收益
-31.50%9,007.1万
-24.86%1.15亿
58.57%1.09亿
30.47%1.15亿
45.97%1.31亿
426.90%1.53亿
368.11%6,902.58万
1,443.72%8,829.67万
11,075.17%9,007.38万
15,413.90%2,906.57万
归属母公司所有者权益合计
-2.06%82.78亿
-1.16%82.53亿
2.64%83.63亿
2.71%82.63亿
3.13%84.52亿
4.86%83.49亿
3.46%81.48亿
3.49%80.45亿
6.73%81.96亿
8.05%79.62亿
少数股东权益
-3.99%2.53亿
15.34%2.53亿
23.51%2.67亿
115.13%2.69亿
109.24%2.64亿
85.74%2.19亿
549.24%2.17亿
372.25%1.25亿
377.80%1.26亿
399.68%1.18亿
所有者权益(或股东权益)合计
-2.12%85.31亿
-0.73%85.06亿
3.18%86.3亿
4.43%85.32亿
4.73%87.16亿
6.04%85.69亿
5.76%83.64亿
4.73%81.7亿
8.00%83.22亿
9.31%80.81亿
负债和所有者权益(或股东权益)总计
-4.06%144.44亿
-2.08%143.28亿
2.47%146.56亿
0.96%150.37亿
-1.67%150.55亿
-3.97%146.32亿
-5.69%143.02亿
-6.02%148.94亿
1.80%153.11亿
8.03%152.38亿
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
--
--
无保留意见
--
--
--
无保留意见
--
--
会计师事务所
--
--
--
立信会计师事务所(特殊普通合伙)
--
--
--
立信会计师事务所(特殊普通合伙)
--
--
(Q9)2024/09/30(Q6)2024/06/30(Q3)2024/03/31(FY)2023/12/31(Q9)2023/09/30(Q6)2023/06/30(Q3)2023/03/31(FY)2022/12/31(Q9)2022/09/30(Q6)2022/06/30
资产
流动资产
货币资金 -15.05%20.02亿-8.19%19.87亿11.11%21.68亿4.70%22.14亿33.55%23.57亿14.13%21.64亿-5.86%19.51亿-10.62%21.15亿-21.36%17.65亿-10.43%18.96亿
交易性金融资产 3,877.11%1,375.25万3,577.61%1,277.78万--------1.46%34.58万-19.49%34.74万----1,171.73%524.67万-40.14%34.08万-28.78%43.15万
应收票据及应收账款 -2.83%36.71亿2.14%35.78亿19.83%36.45亿13.93%36.56亿22.99%37.78亿21.58%35.03亿11.64%30.42亿4.06%32.09亿19.39%30.72亿15.68%28.81亿
-应收票据 203.85%2.68亿283.54%4.09亿2,038.40%6.18亿768.42%5.28亿153.09%8,815.69万180.22%1.07亿-27.52%2,892.34万-29.28%6,085.56万--3,483.29万--3,807.36万
-应收账款 -7.77%34.04亿-6.70%31.69亿0.45%30.27亿-0.66%31.27亿21.50%36.9亿19.46%33.97亿12.22%30.13亿5.01%31.48亿18.03%30.37亿14.15%28.43亿
其他应收款(含利息和股利) -29.97%5,878.47万-29.20%5,923.57万-22.09%6,669.36万-21.40%6,624.69万-10.32%8,393.98万-8.03%8,366.68万-9.35%8,560.38万-10.13%8,428.24万-19.22%9,359.66万-12.63%9,096.82万
-其他应收款 -----29.20%5,923.57万-------------8.03%8,366.68万-----10.13%8,428.24万-----12.63%9,096.82万
合同资产 -26.91%12.84亿-18.93%14.24亿-25.38%13.71亿-23.89%14.39亿-10.72%17.57亿-7.02%17.56亿-4.78%18.38亿-8.08%18.91亿-10.24%19.68亿-11.84%18.89亿
预付款项 -29.16%6,890.6万-34.51%7,398.76万-37.80%8,371.82万-25.65%5,813.88万-17.38%9,727.48万15.21%1.13亿-12.81%1.35亿-56.97%7,819.28万-49.35%1.18亿-47.45%9,805.75万
存货 5.92%29.14亿4.29%27.73亿-1.25%28.67亿-5.79%30.95亿-28.78%27.51亿-32.43%26.58亿-23.22%29.04亿-9.01%32.85亿11.23%38.64亿35.56%39.35亿
应收款项融资 -55.54%2,266.92万-84.83%1,438.49万-81.81%1,212.57万-72.48%1,267.76万30.33%5,098.96万102.07%9,481.9万-3.72%6,665.68万-48.90%4,606.55万-74.49%3,912.36万-68.54%4,692.32万
一年内到期的非流动资产 145.13%3,451.06万153.59%3,508.39万143.49%3,532.19万156.17%3,636.65万-11.26%1,407.87万-19.78%1,383.51万-27.40%1,450.62万-29.20%1,419.62万84.13%1,586.46万104.46%1,724.73万
其他流动资产 208.61%2.74亿145.57%2.56亿91.99%2.79亿181.72%2.92亿-37.68%8,885.24万-26.10%1.04亿7.23%1.45亿-31.36%1.04亿14.00%1.43亿-49.26%1.41亿
流动资产合计 -5.78%103.45亿-2.66%102.13亿3.41%105.29亿0.35%108.7亿-0.89%109.79亿-4.58%104.92亿-7.30%101.82亿-7.06%108.32亿-0.38%110.78亿5.94%109.96亿
非流动资产
债权投资 --2.06亿--2.07亿--2.07亿--2.04亿------------------------
其他权益工具投资 -12.54%1.05亿-12.04%1.06亿-8.70%1.05亿-10.24%1.05亿-14.59%1.2亿-8.87%1.2亿-8.91%1.15亿-7.75%1.17亿32.11%1.4亿24.36%1.32亿
其他非流动金融资产 57.47%5,477.22万23.27%5,484.49万15.45%5,482.55万14.09%5,481.8万-21.80%3,478.16万2.51%4,449.21万11.91%4,748.81万12.84%4,804.77万74.60%4,447.85万206.35%4,340.23万
投资性房地产 -31.98%8,428.32万-16.96%8,367.53万-16.99%8,171.23万-8.71%8,237.53万34.71%1.24亿16.67%1.01亿13.34%9,844.01万3.11%9,023.36万6.63%9,199.09万-0.60%8,636.5万
长期股权投资 1.35%1.76亿-5.04%1.63亿-4.92%1.61亿-42.65%1.61亿-45.90%1.74亿-45.29%1.71亿-43.68%1.69亿-7.14%2.8亿9.17%3.21亿6.90%3.13亿
长期应收款 -32.75%5,306.1万-34.96%5,296.33万-34.62%5,316.13万-44.46%4,583.29万12.82%7,889.88万7.58%8,142.66万0.77%8,130.56万3.09%8,252.33万511.03%6,993.34万441.32%7,569.01万
固定资产 -----2.51%15.88亿------------15.22%16.29亿----4.00%14.93亿----54.08%14.14亿
在建工程 ----99.78%7,619.67万------------55.83%3,814万----31.29%1,069.62万-----89.72%2,447.56万
工程物资 ------1,433.57万--------------------------------
无形资产 -6.63%4.22亿-12.72%4亿-10.46%4.02亿-11.79%4.02亿-9.48%4.52亿-7.39%4.58亿-10.05%4.49亿-9.88%4.56亿-1.65%4.99亿-3.78%4.94亿
商誉 0.00%7.63亿0.00%7.63亿0.00%7.63亿5.12%7.63亿-18.23%7.63亿-18.23%7.63亿-18.23%7.63亿-22.21%7.25亿-10.75%9.33亿-10.75%9.33亿
长期待摊费用 -34.19%5,191.33万-37.39%5,323.51万-37.41%5,283.2万-50.13%4,395.85万-4.65%7,888.7万3.93%8,503.18万22.41%8,440.66万37.00%8,815.16万332.36%8,273.44万281.08%8,181.26万
递延所得税资产 -1.12%2.92亿2.26%2.97亿3.77%2.95亿4.72%2.98亿18.64%2.95亿18.51%2.9亿19.55%2.84亿21.03%2.84亿14.92%2.49亿14.49%2.45亿
使用权资产 -26.79%9,140.74万-23.35%1亿-13.16%1.22亿-19.12%1.26亿-22.72%1.25亿-23.23%1.31亿-8.68%1.4亿8.18%1.56亿28.15%1.62亿104.98%1.7亿
其他非流动资产 -12.51%1.65亿-31.18%1.57亿-36.03%1.53亿-30.85%1.6亿-3.27%1.89亿-0.36%2.29亿10.70%2.39亿0.69%2.31亿9.73%1.95亿28.86%2.3亿
非流动资产合计 0.58%41亿-0.61%41.15亿0.16%41.27亿2.59%41.67亿-3.71%40.76亿-2.40%41.4亿-1.47%41.2亿-3.13%40.61亿7.96%42.33亿13.88%42.42亿
资产总计 -4.06%144.44亿-2.08%143.28亿2.47%146.56亿0.96%150.37亿-1.67%150.55亿-3.97%146.32亿-5.69%143.02亿-6.02%148.94亿1.80%153.11亿8.03%152.38亿
负债
流动负债
短期借款 -44.57%3.08亿-67.00%2.19亿-43.85%3.26亿-32.22%4.33亿-9.13%5.55亿0.66%6.64亿7.85%5.8亿0.08%6.39亿-16.68%6.11亿-0.94%6.6亿
应付票据及应付账款 -9.82%27.15亿-3.04%25.64亿7.18%26.46亿-4.40%28.49亿-6.65%30.11亿-22.58%26.45亿-30.72%24.69亿-26.28%29.81亿-5.31%32.26亿14.54%34.16亿
-应付票据 18.54%7.23亿14.98%7.54亿40.02%8.84亿-6.06%7.38亿-40.68%6.1亿-42.50%6.56亿-49.47%6.31亿-23.04%7.86亿15.46%10.28亿38.81%11.41亿
-应付账款 -17.02%19.92亿-8.99%18.1亿-4.10%17.63亿-3.81%21.11亿9.27%24.01亿-12.59%19.89亿-20.61%18.38亿-27.37%21.95亿-12.66%21.97亿5.31%22.75亿
合同负债 4.06%7.1亿10.72%7.08亿-6.94%6.85亿-11.76%8.85亿-35.24%6.83亿-33.59%6.39亿-30.03%7.36亿-7.22%10.03亿-5.34%10.54亿-2.71%9.62亿
应付职工薪酬 -2.66%8,984.13万0.21%9,532.22万-2.03%8,822.61万3.84%1.24亿-1.23%9,229.35万-5.82%9,511.77万-0.29%9,005.61万-23.57%1.2亿3.62%9,344.12万15.07%1.01亿
应交税费 -25.50%1.8亿-16.05%1.96亿-22.13%1.8亿-21.08%1.76亿2.06%2.42亿-5.79%2.33亿-1.50%2.31亿-15.04%2.23亿16.94%2.37亿42.03%2.48亿
其他应付款(含利息和股利) -16.88%1.05亿-9.29%9,869.47万-15.23%9,137.57万0.38%9,471.35万74.20%1.26亿67.55%1.09亿77.97%1.08亿51.43%9,435.35万19.20%7,253.57万8.41%6,493.61万
-其他应付款 -----9.29%9,869.47万------------67.55%1.09亿----51.43%9,435.35万----8.41%6,493.61万
一年内到期的非流动负债 49.94%1.22亿-43.60%7,398.76万-73.36%7,856.5万-68.50%8,705.78万38.81%8,110.46万21.39%1.31亿92.22%2.95亿84.32%2.76亿281.75%5,843.01万236.30%1.08亿
其他流动负债 60.54%4.06亿106.82%5.4亿184.29%7.33亿154.51%7.05亿-10.80%2.53亿-4.13%2.61亿-10.20%2.58亿-19.93%2.77亿-2.21%2.83亿-16.96%2.72亿
流动负债合计 -8.08%46.36亿-5.92%44.95亿1.29%48.28亿-4.60%53.55亿-10.51%50.43亿-18.08%47.78亿-20.29%47.66亿-16.72%56.13亿-4.68%56.35亿9.63%58.33亿
非流动负债
长期借款 -2.61%1.96亿26.58%2.37亿23.26%1.04亿639.82%1.04亿-22.51%2.01亿-20.59%1.87亿-60.17%8,404.23万-94.65%1,400.63万-34.06%2.6亿-44.50%2.36亿
应付债券 3.26%7.48亿3.31%7.39亿3.35%7.3亿3.39%7.21亿3.99%7.24亿4.04%7.15亿4.09%7.06亿4.14%6.97亿4.40%6.96亿4.32%6.87亿
预计负债 6.52%9,150.46万-4.58%9,179.94万-11.26%8,939.4万-21.08%8,167.77万-4.47%8,590.54万6.89%9,620.92万18.00%1.01亿20.13%1.03亿32.64%8,992.13万39.77%9,000.58万
递延所得税负债 -36.73%5,829.73万-33.31%5,929.08万-27.87%6,034.96万-30.45%5,892.39万-16.94%9,213.43万-15.22%8,890.55万-15.65%8,366.68万-14.95%8,472.72万8.96%1.11亿3.40%1.05亿
长期递延收益 16.66%1.31亿20.08%1.38亿43.25%1.46亿3.97%1.1亿38.23%1.12亿39.67%1.15亿13.07%1.02亿19.16%1.06亿12.97%8,119.8万12.91%8,212.03万
租赁负债 -34.21%5,321.26万-25.43%6,217.19万-27.51%6,904.59万-28.70%7,550.77万-29.98%8,087.73万-32.95%8,337.08万-15.73%9,524.98万3.46%1.06亿-3.05%1.16亿79.71%1.24亿
非流动负债合计 -1.46%12.78亿3.21%13.27亿2.24%11.98亿3.55%11.51亿-4.22%12.97亿-2.94%12.86亿-8.25%11.72亿-15.05%11.11亿-4.86%13.54亿-4.82%13.25亿
负债合计 -6.72%59.13亿-3.98%58.22亿1.47%60.25亿-3.26%65.05亿-9.29%63.4亿-15.28%60.64亿-18.17%59.38亿-16.45%67.24亿-4.72%69.89亿6.63%71.57亿
所有者权益(或股东权益)
实收资本(或股本) 0.00%25.29亿0.00%25.29亿0.00%25.29亿0.00%25.29亿-0.53%25.29亿-0.53%25.29亿-0.53%25.29亿-0.53%25.29亿0.00%25.43亿0.00%25.43亿
资本公积 0.35%19.52亿0.46%19.52亿0.49%19.51亿0.35%19.47亿-4.12%19.45亿-4.02%19.43亿-3.82%19.42亿-3.61%19.4亿1.63%20.28亿-1.98%20.25亿
盈余公积 1.73%1.59亿1.73%1.59亿1.73%1.59亿1.72%1.59亿1.59%1.56亿1.59%1.56亿1.59%1.56亿1.61%1.56亿32.24%1.54亿32.24%1.54亿
未分配利润 -3.31%35.77亿-1.48%35.24亿4.69%36.23亿5.45%35.22亿6.00%36.99亿7.55%35.77亿4.89%34.61亿4.88%33.4亿11.27%34.9亿14.66%33.26亿
减:库存股 208.58%2,909.73万179.56%2,637.04万-0.07%942.63万-0.25%942.63万-91.40%942.95万-91.70%943.27万-91.70%943.27万-91.69%944.99万-3.62%1.1亿-55.65%1.14亿
其他综合收益 -31.50%9,007.1万-24.86%1.15亿58.57%1.09亿30.47%1.15亿45.97%1.31亿426.90%1.53亿368.11%6,902.58万1,443.72%8,829.67万11,075.17%9,007.38万15,413.90%2,906.57万
归属母公司所有者权益合计 -2.06%82.78亿-1.16%82.53亿2.64%83.63亿2.71%82.63亿3.13%84.52亿4.86%83.49亿3.46%81.48亿3.49%80.45亿6.73%81.96亿8.05%79.62亿
少数股东权益 -3.99%2.53亿15.34%2.53亿23.51%2.67亿115.13%2.69亿109.24%2.64亿85.74%2.19亿549.24%2.17亿372.25%1.25亿377.80%1.26亿399.68%1.18亿
所有者权益(或股东权益)合计 -2.12%85.31亿-0.73%85.06亿3.18%86.3亿4.43%85.32亿4.73%87.16亿6.04%85.69亿5.76%83.64亿4.73%81.7亿8.00%83.22亿9.31%80.81亿
负债和所有者权益(或股东权益)总计 -4.06%144.44亿-2.08%143.28亿2.47%146.56亿0.96%150.37亿-1.67%150.55亿-3.97%146.32亿-5.69%143.02亿-6.02%148.94亿1.80%153.11亿8.03%152.38亿
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 ------无保留意见------无保留意见----
会计师事务所 ------立信会计师事务所(特殊普通合伙)------立信会计师事务所(特殊普通合伙)----

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。