沪深市场个股详情

晶盛机电 (300316)

添加自选
  • 42.62
  • +0.81+1.94%
已收盘 04/30 15:00 (北京)
558.12亿总市值134.87市盈率TTM

晶盛机电 (300316) 利润表

全部
显示同比 yoy
隐藏空行 yoy
(Q1)2026/03/31
(FY)2025/12/31
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
营业总收入
-44.88%17.29亿
-35.38%113.57亿
-42.86%82.73亿
-42.85%57.99亿
-30.42%31.38亿
-2.26%175.77亿
7.55%144.78亿
20.71%101.47亿
25.28%45.1亿
69.04%179.83亿
营业收入
-44.88%17.29亿
-35.38%113.57亿
-42.86%82.73亿
-42.85%57.99亿
-30.42%31.38亿
-2.26%175.77亿
7.55%144.78亿
20.71%101.47亿
25.28%45.1亿
69.04%179.83亿
其他业务收入
----
-50.43%4.2亿
----
24.54%4.88亿
----
-9.38%8.47亿
----
117.21%3.92亿
----
71.93%9.35亿
营业总成本
-37.62%16.53亿
-28.24%97.12亿
-31.80%72.96亿
-29.66%51.6亿
-11.70%26.51亿
10.41%135.34亿
17.64%106.97亿
29.32%73.36亿
18.08%30.02亿
60.13%122.58亿
营业成本
-46.31%12.2亿
-31.05%80.77亿
-34.21%61.37亿
-31.41%43.85亿
-10.77%22.73亿
11.60%117.14亿
19.49%93.28亿
32.62%63.93亿
19.14%25.47亿
63.48%104.96亿
营业税金及附加
4.60%883.93万
-46.77%4,513.23万
-53.29%3,166.04万
-55.36%2,096.97万
-69.78%845.06万
-37.00%8,478.54万
-33.56%6,777.62万
-20.77%4,697.92万
17.76%2,796.04万
6.57%1.35亿
销售费用
9.46%2,214.72万
0.48%8,502.99万
-0.82%6,442.82万
-12.47%4,019.58万
-5.36%2,023.4万
8.76%8,462.3万
37.52%6,496万
55.79%4,592.01万
49.72%2,138.04万
74.77%7,780.54万
管理费用
29.72%1.46亿
-4.82%4.96亿
-6.73%3.57亿
-3.82%2.3亿
-5.15%1.13亿
25.77%5.21亿
32.77%3.83亿
40.16%2.39亿
40.87%1.19亿
44.60%4.14亿
财务费用
217.18%1,338.22万
444.31%5,317.49万
329.55%3,326万
3,343.52%1,912.5万
146.60%421.91万
192.05%976.92万
-40.55%-1,448.9万
92.00%-58.96万
2.30%-905.4万
45.20%-1,061.32万
-利息费用
-2.38%864.46万
-29.63%3,958.42万
-21.79%2,769.4万
-13.71%2,299.82万
-24.95%885.52万
8.27%5,625.15万
6.30%3,541.05万
16.61%2,665.37万
39.04%1,179.92万
370.51%5,195.7万
-利息收入
61.91%-204.03万
72.09%-2,066.18万
72.08%-1,811.12万
73.63%-1,265.65万
81.04%-535.61万
3.97%-7,403.54万
-4.21%-6,486.53万
-8.23%-4,798.7万
-21.20%-2,824.43万
-95.23%-7,709.95万
研发费用
4.42%2.43亿
-14.67%9.55亿
-22.52%6.73亿
-23.93%4.65亿
-21.47%2.32亿
-2.29%11.19亿
1.06%8.69亿
1.92%6.11亿
1.59%2.96亿
43.83%11.45亿
信用减值损失
-52.57%1,741.63万
68.25%-8,813.83万
-16.72%-7,739.49万
-31.40%-3,507.11万
-16.95%3,672.02万
-348.22%-2.78亿
-232.08%-6,630.77万
3.58%-2,668.96万
200.47%4,421.28万
42.37%-6,193.15万
资产减值损失
47.14%-1,382.14万
4.93%-8.83亿
-20.56%-1.54亿
19.53%-9,406.45万
-26.69%-2,614.83万
-222.19%-9.29亿
-137.28%-1.28亿
-104.22%-1.17亿
-4.24%-2,063.92万
-180.55%-2.88亿
非经营性净收益
-77.53%4,051.17万
47.55%-5.04亿
177.25%5,204.49万
224.02%9,071.66万
3,928.66%1.8亿
-532.98%-9.61亿
-127.10%-6,737.49万
-186.64%-7,314.74万
-94.09%447.58万
-52.18%2.22亿
公允价值变动净收益
-6.81%-143.46万
356.66%1,907.67万
123.36%2,111.95万
78.88%-441.22万
97.19%-134.31万
-122.91%-743.25万
-63.75%945.52万
-129.64%-2,089.13万
-3,385.94%-4,783.96万
-27.23%3,244.73万
投资净收益
-117.05%-161.36万
23,774.62%1.46亿
226.19%1,331.87万
312.43%1,143.41万
182.79%946.65万
-109.02%-61.83万
56.59%-1,055.42万
36.55%-538.25万
-594.58%-1,143.47万
-92.56%685.88万
-其中:对联营合营企业的投资收益
-26.09%-371.84万
-63.52%597.66万
84.53%-45.63万
-60.90%228.06万
59.90%-294.9万
-30.98%1,638.39万
76.92%-294.9万
142.05%583.31万
-282.32%-735.46万
-59.27%2,373.83万
资产处置收益
68.27%-1.38万
1,130.58%57.53万
1,751.70%34.72万
613.63%57.61万
-108.81%-4.36万
101.83%4.68万
104.03%1.88万
115.35%8.07万
133.99%49.49万
-1,526.26%-254.93万
其他收益
-75.27%3,997.89万
18.90%3.01亿
94.72%2.48亿
119.67%2.12亿
307.40%1.62亿
-52.71%2.53亿
-60.26%1.28亿
-10.42%9,662.52万
-49.45%3,968.15万
-0.38%5.36亿
营业利润
-82.53%1.17亿
-62.96%11.41亿
-72.28%10.29亿
-73.37%7.29亿
-55.86%6.67亿
-48.19%30.81亿
-19.58%37.13亿
-2.84%27.38亿
33.44%15.12亿
72.50%59.48亿
加:营业外收入
-8.19%46.06万
-26.72%467.94万
-18.39%375.97万
-13.88%322.11万
-81.31%50.16万
-61.89%638.59万
-62.84%460.68万
-59.35%374.01万
142.79%268.35万
224.45%1,675.69万
减:营业外支出
179.86%99.14万
-21.02%1,378.03万
-51.02%394.65万
-68.92%215.25万
-0.26%35.43万
86.32%1,744.87万
432.90%805.72万
732.45%692.6万
-57.29%35.52万
-72.47%936.48万
利润总额
-82.62%1.16亿
-63.12%11.32亿
-72.26%10.29亿
-73.30%7.3亿
-55.92%6.68亿
-48.44%30.7亿
-19.85%37.1亿
-3.24%27.35亿
33.61%15.14亿
74.17%59.55亿
减:所得税费用
-80.75%2,094.71万
-32.65%2.73亿
-65.34%1.63亿
-68.43%1.09亿
-36.90%1.09亿
-36.78%4.06亿
-3.29%4.7亿
20.11%3.46亿
41.57%1.72亿
88.89%6.42亿
净利润
-82.98%9,508.69万
-67.76%8.59亿
-73.27%8.66亿
-74.00%6.21亿
-58.36%5.59亿
-49.85%26.64亿
-21.79%32.4亿
-5.90%23.89亿
32.66%13.42亿
72.54%53.13亿
持续经营净利润
-82.98%9,508.69万
-67.76%8.59亿
-73.27%8.66亿
-74.00%6.21亿
-58.36%5.59亿
-49.85%26.64亿
-21.79%32.4亿
-5.90%23.89亿
32.66%13.42亿
72.54%53.13亿
减:少数股东损益
47.40%-746.03万
-116.63%-2,573.56万
-112.56%-3,513.95万
-106.12%-1,791.21万
-105.21%-1,418.42万
-79.52%1.55亿
-55.50%2.8亿
-12.01%2.93亿
117.79%2.72亿
387.90%7.55亿
归属于母公司所有者的净利润
-82.10%1.03亿
-64.75%8.85亿
-69.56%9.01亿
-69.52%6.39亿
-46.44%5.73亿
-44.93%25.1亿
-15.76%29.6亿
-4.97%20.96亿
20.65%10.7亿
55.85%45.58亿
每股收益
基本每股收益
-81.82%0.08
-64.58%0.68
-69.47%0.69
-69.38%0.49
-46.34%0.44
-44.99%1.92
-15.99%2.26
-5.33%1.6
20.59%0.82
54.42%3.49
稀释每股收益
-81.82%0.08
-64.58%0.68
-69.47%0.69
-69.38%0.49
-46.34%0.44
-44.99%1.92
-15.99%2.26
-5.33%1.6
20.59%0.82
54.42%3.49
其他综合收益
-73.38%16.78万
100.75%1.06万
170.87%39.04万
161.79%115.37万
777.06%63.03万
-1,131.08%-142.01万
-161.75%-55.09万
-408.73%-186.7万
-68.48%7.19万
-82.53%13.77万
归属于母公司所有者的其他综合收益总额
386.88%75.07万
160.24%56.34万
-267.92%-27.91万
-147.98%-22.4万
-361.87%-26.17万
-58.24%21.65万
-108.76%-7.59万
127.09%46.69万
-59.77%9.99万
-38.01%51.84万
归属于少数股东的其他综合收益总额
-165.35%-58.29万
66.22%-55.28万
240.96%66.95万
159.03%137.77万
3,279.10%89.2万
-329.86%-163.65万
-1,935.51%-47.5万
-307.60%-233.39万
-37.72%-2.81万
-694.86%-38.07万
综合收益总额
-82.97%9,525.47万
-67.74%8.59亿
-73.25%8.66亿
-73.93%6.22亿
-58.32%5.59亿
-49.88%26.63亿
-21.82%32.39亿
-5.96%23.87亿
32.63%13.42亿
72.50%53.13亿
归属于母公司所有者的综合收益总额
-81.96%1.03亿
-64.73%8.85亿
-69.57%9.01亿
-69.54%6.39亿
-46.47%5.73亿
-44.93%25.1亿
-15.79%29.6亿
-4.96%20.97亿
20.63%10.7亿
55.82%45.58亿
归属于少数股东的综合收益总额
39.49%-804.31万
-117.17%-2,628.84万
-112.35%-3,446.99万
-105.70%-1,653.44万
-104.88%-1,329.22万
-79.72%1.53亿
-55.57%2.79亿
-12.56%2.9亿
117.80%2.72亿
387.80%7.55亿
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
无保留意见
--
--
--
无保留意见
--
--
--
无保留意见
会计师事务所
--
天健会计师事务所(特殊普通合伙)
--
--
--
天健会计师事务所(特殊普通合伙)
--
--
--
天健会计师事务所(特殊普通合伙)
(Q1)2026/03/31(FY)2025/12/31(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31
营业总收入 -44.88%17.29亿-35.38%113.57亿-42.86%82.73亿-42.85%57.99亿-30.42%31.38亿-2.26%175.77亿7.55%144.78亿20.71%101.47亿25.28%45.1亿69.04%179.83亿
营业收入 -44.88%17.29亿-35.38%113.57亿-42.86%82.73亿-42.85%57.99亿-30.42%31.38亿-2.26%175.77亿7.55%144.78亿20.71%101.47亿25.28%45.1亿69.04%179.83亿
其他业务收入 -----50.43%4.2亿----24.54%4.88亿-----9.38%8.47亿----117.21%3.92亿----71.93%9.35亿
营业总成本 -37.62%16.53亿-28.24%97.12亿-31.80%72.96亿-29.66%51.6亿-11.70%26.51亿10.41%135.34亿17.64%106.97亿29.32%73.36亿18.08%30.02亿60.13%122.58亿
营业成本 -46.31%12.2亿-31.05%80.77亿-34.21%61.37亿-31.41%43.85亿-10.77%22.73亿11.60%117.14亿19.49%93.28亿32.62%63.93亿19.14%25.47亿63.48%104.96亿
营业税金及附加 4.60%883.93万-46.77%4,513.23万-53.29%3,166.04万-55.36%2,096.97万-69.78%845.06万-37.00%8,478.54万-33.56%6,777.62万-20.77%4,697.92万17.76%2,796.04万6.57%1.35亿
销售费用 9.46%2,214.72万0.48%8,502.99万-0.82%6,442.82万-12.47%4,019.58万-5.36%2,023.4万8.76%8,462.3万37.52%6,496万55.79%4,592.01万49.72%2,138.04万74.77%7,780.54万
管理费用 29.72%1.46亿-4.82%4.96亿-6.73%3.57亿-3.82%2.3亿-5.15%1.13亿25.77%5.21亿32.77%3.83亿40.16%2.39亿40.87%1.19亿44.60%4.14亿
财务费用 217.18%1,338.22万444.31%5,317.49万329.55%3,326万3,343.52%1,912.5万146.60%421.91万192.05%976.92万-40.55%-1,448.9万92.00%-58.96万2.30%-905.4万45.20%-1,061.32万
-利息费用 -2.38%864.46万-29.63%3,958.42万-21.79%2,769.4万-13.71%2,299.82万-24.95%885.52万8.27%5,625.15万6.30%3,541.05万16.61%2,665.37万39.04%1,179.92万370.51%5,195.7万
-利息收入 61.91%-204.03万72.09%-2,066.18万72.08%-1,811.12万73.63%-1,265.65万81.04%-535.61万3.97%-7,403.54万-4.21%-6,486.53万-8.23%-4,798.7万-21.20%-2,824.43万-95.23%-7,709.95万
研发费用 4.42%2.43亿-14.67%9.55亿-22.52%6.73亿-23.93%4.65亿-21.47%2.32亿-2.29%11.19亿1.06%8.69亿1.92%6.11亿1.59%2.96亿43.83%11.45亿
信用减值损失 -52.57%1,741.63万68.25%-8,813.83万-16.72%-7,739.49万-31.40%-3,507.11万-16.95%3,672.02万-348.22%-2.78亿-232.08%-6,630.77万3.58%-2,668.96万200.47%4,421.28万42.37%-6,193.15万
资产减值损失 47.14%-1,382.14万4.93%-8.83亿-20.56%-1.54亿19.53%-9,406.45万-26.69%-2,614.83万-222.19%-9.29亿-137.28%-1.28亿-104.22%-1.17亿-4.24%-2,063.92万-180.55%-2.88亿
非经营性净收益 -77.53%4,051.17万47.55%-5.04亿177.25%5,204.49万224.02%9,071.66万3,928.66%1.8亿-532.98%-9.61亿-127.10%-6,737.49万-186.64%-7,314.74万-94.09%447.58万-52.18%2.22亿
公允价值变动净收益 -6.81%-143.46万356.66%1,907.67万123.36%2,111.95万78.88%-441.22万97.19%-134.31万-122.91%-743.25万-63.75%945.52万-129.64%-2,089.13万-3,385.94%-4,783.96万-27.23%3,244.73万
投资净收益 -117.05%-161.36万23,774.62%1.46亿226.19%1,331.87万312.43%1,143.41万182.79%946.65万-109.02%-61.83万56.59%-1,055.42万36.55%-538.25万-594.58%-1,143.47万-92.56%685.88万
-其中:对联营合营企业的投资收益 -26.09%-371.84万-63.52%597.66万84.53%-45.63万-60.90%228.06万59.90%-294.9万-30.98%1,638.39万76.92%-294.9万142.05%583.31万-282.32%-735.46万-59.27%2,373.83万
资产处置收益 68.27%-1.38万1,130.58%57.53万1,751.70%34.72万613.63%57.61万-108.81%-4.36万101.83%4.68万104.03%1.88万115.35%8.07万133.99%49.49万-1,526.26%-254.93万
其他收益 -75.27%3,997.89万18.90%3.01亿94.72%2.48亿119.67%2.12亿307.40%1.62亿-52.71%2.53亿-60.26%1.28亿-10.42%9,662.52万-49.45%3,968.15万-0.38%5.36亿
营业利润 -82.53%1.17亿-62.96%11.41亿-72.28%10.29亿-73.37%7.29亿-55.86%6.67亿-48.19%30.81亿-19.58%37.13亿-2.84%27.38亿33.44%15.12亿72.50%59.48亿
加:营业外收入 -8.19%46.06万-26.72%467.94万-18.39%375.97万-13.88%322.11万-81.31%50.16万-61.89%638.59万-62.84%460.68万-59.35%374.01万142.79%268.35万224.45%1,675.69万
减:营业外支出 179.86%99.14万-21.02%1,378.03万-51.02%394.65万-68.92%215.25万-0.26%35.43万86.32%1,744.87万432.90%805.72万732.45%692.6万-57.29%35.52万-72.47%936.48万
利润总额 -82.62%1.16亿-63.12%11.32亿-72.26%10.29亿-73.30%7.3亿-55.92%6.68亿-48.44%30.7亿-19.85%37.1亿-3.24%27.35亿33.61%15.14亿74.17%59.55亿
减:所得税费用 -80.75%2,094.71万-32.65%2.73亿-65.34%1.63亿-68.43%1.09亿-36.90%1.09亿-36.78%4.06亿-3.29%4.7亿20.11%3.46亿41.57%1.72亿88.89%6.42亿
净利润 -82.98%9,508.69万-67.76%8.59亿-73.27%8.66亿-74.00%6.21亿-58.36%5.59亿-49.85%26.64亿-21.79%32.4亿-5.90%23.89亿32.66%13.42亿72.54%53.13亿
持续经营净利润 -82.98%9,508.69万-67.76%8.59亿-73.27%8.66亿-74.00%6.21亿-58.36%5.59亿-49.85%26.64亿-21.79%32.4亿-5.90%23.89亿32.66%13.42亿72.54%53.13亿
减:少数股东损益 47.40%-746.03万-116.63%-2,573.56万-112.56%-3,513.95万-106.12%-1,791.21万-105.21%-1,418.42万-79.52%1.55亿-55.50%2.8亿-12.01%2.93亿117.79%2.72亿387.90%7.55亿
归属于母公司所有者的净利润 -82.10%1.03亿-64.75%8.85亿-69.56%9.01亿-69.52%6.39亿-46.44%5.73亿-44.93%25.1亿-15.76%29.6亿-4.97%20.96亿20.65%10.7亿55.85%45.58亿
每股收益
基本每股收益 -81.82%0.08-64.58%0.68-69.47%0.69-69.38%0.49-46.34%0.44-44.99%1.92-15.99%2.26-5.33%1.620.59%0.8254.42%3.49
稀释每股收益 -81.82%0.08-64.58%0.68-69.47%0.69-69.38%0.49-46.34%0.44-44.99%1.92-15.99%2.26-5.33%1.620.59%0.8254.42%3.49
其他综合收益 -73.38%16.78万100.75%1.06万170.87%39.04万161.79%115.37万777.06%63.03万-1,131.08%-142.01万-161.75%-55.09万-408.73%-186.7万-68.48%7.19万-82.53%13.77万
归属于母公司所有者的其他综合收益总额 386.88%75.07万160.24%56.34万-267.92%-27.91万-147.98%-22.4万-361.87%-26.17万-58.24%21.65万-108.76%-7.59万127.09%46.69万-59.77%9.99万-38.01%51.84万
归属于少数股东的其他综合收益总额 -165.35%-58.29万66.22%-55.28万240.96%66.95万159.03%137.77万3,279.10%89.2万-329.86%-163.65万-1,935.51%-47.5万-307.60%-233.39万-37.72%-2.81万-694.86%-38.07万
综合收益总额 -82.97%9,525.47万-67.74%8.59亿-73.25%8.66亿-73.93%6.22亿-58.32%5.59亿-49.88%26.63亿-21.82%32.39亿-5.96%23.87亿32.63%13.42亿72.50%53.13亿
归属于母公司所有者的综合收益总额 -81.96%1.03亿-64.73%8.85亿-69.57%9.01亿-69.54%6.39亿-46.47%5.73亿-44.93%25.1亿-15.79%29.6亿-4.96%20.97亿20.63%10.7亿55.82%45.58亿
归属于少数股东的综合收益总额 39.49%-804.31万-117.17%-2,628.84万-112.35%-3,446.99万-105.70%-1,653.44万-104.88%-1,329.22万-79.72%1.53亿-55.57%2.79亿-12.56%2.9亿117.80%2.72亿387.80%7.55亿
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 --无保留意见------无保留意见------无保留意见
会计师事务所 --天健会计师事务所(特殊普通合伙)------天健会计师事务所(特殊普通合伙)------天健会计师事务所(特殊普通合伙)

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。

热门市场机会
中东战火燃至股市!投资者该如何应对?
5月1日,持续两个多月的美以伊军事冲突迎来法律节点,可能会使特朗普政府在未来几天压力增大。届时若国会未能续批授权,对伊军事行动将依法终止。此外,美伊停战又有变数!自伊朗方面获悉,伊朗已向巴基斯坦提交了其最新谈判方案文本,由巴方作为与美国进行谈判的中间人。以色列媒体报道说,美国“可 展开