沪深市场个股详情

300332 天壕能源

添加自选
  • 5.57
  • +0.07+1.27%
已收盘 12/27 15:00 (北京)
48.19亿总市值75.27市盈率TTM

天壕能源关键统计数据

全部
显示同比 yoy
隐藏空行 yoy
(Q9)2024/09/30
(Q6)2024/06/30
(Q3)2024/03/31
(FY)2023/12/31
(Q9)2023/09/30
(Q6)2023/06/30
(Q3)2023/03/31
(FY)2022/12/31
(Q9)2022/09/30
(Q6)2022/06/30
资产
流动资产
货币资金
-4.68%11.04亿
-9.20%12.1亿
-16.88%13.18亿
-16.87%14.48亿
-11.07%11.58亿
37.22%13.32亿
54.25%15.86亿
88.44%17.42亿
261.31%13.02亿
215.43%9.71亿
交易性金融资产
--8,495.88万
--8,495.88万
--8,495.88万
--8,495.88万
----
----
----
----
----
----
应收票据及应收账款
-22.27%5.18亿
-15.02%5.15亿
-21.81%4.87亿
-13.26%4.72亿
1.83%6.66亿
-5.07%6.06亿
-3.81%6.23亿
-23.88%5.45亿
28.18%6.54亿
14.79%6.39亿
-应收票据
-55.57%1,279.57万
-2.32%2,064.3万
54.79%2,377.82万
16.58%2,986.38万
-36.91%2,879.95万
-62.44%2,113.38万
-65.83%1,536.12万
-41.23%2,561.76万
-18.17%4,564.9万
3.75%5,626.44万
-应收账款
-20.77%5.05亿
-15.48%4.95亿
-23.75%4.63亿
-14.73%4.43亿
4.73%6.37亿
0.47%5.85亿
0.82%6.07亿
-22.76%5.19亿
33.87%6.08亿
15.98%5.83亿
其他应收款(含利息和股利)
-23.92%1.1亿
-33.03%9,182.6万
-37.56%8,032.62万
-33.08%8,557.66万
-31.61%1.45亿
-22.50%1.37亿
-28.81%1.29亿
-24.54%1.28亿
56.72%2.11亿
12.92%1.77亿
-其他应收款
----
-33.03%9,182.6万
----
----
----
-22.50%1.37亿
----
-24.54%1.28亿
----
12.92%1.77亿
合同资产
5.50%3.15亿
-0.45%2.98亿
-1.44%2.98亿
-1.36%3.01亿
-17.98%2.99亿
-19.24%2.99亿
-18.47%3.02亿
-19.64%3.05亿
-14.88%3.64亿
-11.80%3.71亿
预付款项
-40.42%1.86亿
16.38%2.06亿
4.76%1.82亿
81.56%1.84亿
82.37%3.12亿
6.02%1.77亿
-0.65%1.74亿
-20.52%1.01亿
-15.87%1.71亿
10.74%1.67亿
存货
-31.91%1.4亿
46.73%2.41亿
37.80%1.99亿
33.55%1.54亿
53.68%2.06亿
20.18%1.64亿
11.10%1.44亿
0.67%1.15亿
26.85%1.34亿
26.78%1.37亿
应收款项融资
-4.67%2,727.59万
-59.26%1,936.77万
-9.99%2,709.43万
10.60%5,673.13万
-41.72%2,861.2万
114.00%4,754.02万
106.88%3,010.07万
895.49%5,129.39万
1,096.93%4,909.32万
59.76%2,221.48万
其他流动资产
17.64%1.33亿
43.84%1.58亿
48.24%1.48亿
18.92%1.28亿
21.80%1.13亿
18.04%1.1亿
18.69%9,970.5万
83.44%1.08亿
-13.71%9,275.89万
-10.94%9,279.51万
流动资产合计
-10.56%26.18亿
-1.72%28.25亿
-8.53%28.24亿
-5.83%29.14亿
-1.73%29.27亿
11.55%28.74亿
17.38%30.88亿
24.06%30.95亿
7.88%29.79亿
-5.47%25.76亿
非流动资产
其他权益工具投资
-0.43%3,874.46万
-0.36%3,875.16万
1.36%3,832.3万
1.45%3,832.94万
3.68%3,891.26万
3.73%3,889.09万
-4.17%3,780.94万
-4.21%3,778.15万
-4.51%3,752.98万
-9.77%3,749.31万
长期股权投资
-1.97%7.46亿
-4.10%7.38亿
-4.89%7.43亿
-4.12%7.49亿
2.83%7.61亿
10.48%7.7亿
13.28%7.81亿
21.55%7.81亿
34.49%7.4亿
40.77%6.97亿
固定资产
----
8.02%21.35亿
----
----
----
15.42%19.77亿
----
9.30%19.21亿
----
2.67%17.13亿
固定资产清理
----
----
----
----
----
--1.12万
----
----
----
----
在建工程
----
-47.66%2.77亿
----
----
----
20.30%5.29亿
----
24.20%4.84亿
----
9.18%4.4亿
工程物资
----
10.75%3,253.09万
----
----
----
-18.46%2,937.33万
----
55.54%4,422.24万
----
--3,602.27万
无形资产
-3.58%13.11亿
-4.29%13.28亿
-4.22%13.45亿
-5.01%13.5亿
-3.97%13.6亿
-3.15%13.88亿
-2.99%14.05亿
-2.86%14.21亿
13.42%14.16亿
13.47%14.33亿
开发支出
-39.99%343.57万
-48.02%297.57万
-48.02%297.57万
-52.18%273.79万
-61.53%572.51万
-61.53%572.51万
-61.53%572.51万
-61.53%572.51万
288.42%1,488.36万
288.42%1,488.36万
商誉
-10.46%10.24亿
-10.46%10.24亿
-10.46%10.24亿
-10.46%10.24亿
9.15%11.44亿
9.15%11.44亿
9.15%11.44亿
9.15%11.44亿
-3.29%10.48亿
-3.29%10.48亿
长期待摊费用
8.65%5,659.75万
16.04%5,933.15万
19.93%6,255.04万
24.75%6,561.67万
-14.37%5,209.1万
-21.70%5,113.21万
-21.27%5,215.43万
-15.29%5,259.66万
44.66%6,083.43万
57.46%6,530.45万
递延所得税资产
15.90%2.08亿
9.85%1.94亿
6.42%1.78亿
10.83%1.78亿
15.78%1.79亿
11.18%1.77亿
4.43%1.68亿
-3.74%1.61亿
49.32%1.55亿
52.76%1.59亿
使用权资产
-51.57%999.14万
-50.39%1,131.87万
-34.15%1,575.09万
-31.31%1,650.27万
-2.04%2,063.1万
-5.44%2,281.33万
-9.23%2,391.92万
17.81%2,402.5万
539.06%2,105.98万
703.23%2,412.55万
其他非流动资产
-6.07%1.29亿
-4.78%1.31亿
-3.42%1.39亿
9.42%1.34亿
-15.17%1.38亿
-11.85%1.37亿
-7.50%1.44亿
-18.02%1.23亿
43.34%1.62亿
61.00%1.56亿
非流动资产合计
-4.62%59.84亿
-4.73%59.73亿
-3.15%59.88亿
0.23%62.13亿
7.24%62.74亿
7.67%62.69亿
5.89%61.83亿
7.20%61.99亿
10.89%58.5亿
11.91%58.23亿
资产总计
-6.51%86.02亿
-3.78%87.97亿
-4.94%88.13亿
-1.79%91.27亿
4.21%92.01亿
8.86%91.43亿
9.46%92.7亿
12.28%92.94亿
9.86%88.29亿
5.93%83.99亿
负债
流动负债
短期借款
-1.91%7.34亿
22.99%8.69亿
-17.68%5.33亿
-28.44%4.94亿
19.93%7.48亿
29.60%7.06亿
11.95%6.47亿
32.87%6.91亿
42.71%6.24亿
54.91%5.45亿
应付票据及应付账款
7.70%16.74亿
-3.74%15.87亿
-3.69%19.27亿
-6.76%19.29亿
-24.09%15.54亿
-10.52%16.48亿
1.69%20.01亿
6.10%20.69亿
5.92%20.47亿
-1.63%18.42亿
-应付票据
18.84%11.14亿
-8.94%10.11亿
-3.89%13.47亿
-1.43%12.89亿
-15.43%9.38亿
58.25%11.11亿
103.26%14.02亿
142.23%13.07亿
186.46%11.09亿
184.36%7.02亿
-应付账款
-9.24%5.59亿
7.00%5.75亿
-3.22%5.8亿
-15.89%6.41亿
-34.32%6.16亿
-52.85%5.38亿
-53.14%5.99亿
-45.99%7.62亿
-39.30%9.38亿
-29.87%11.4亿
合同负债
-35.74%2.05亿
29.16%2.68亿
39.24%1.81亿
48.50%2.72亿
61.88%3.19亿
82.18%2.07亿
32.70%1.3亿
50.68%1.83亿
39.13%1.97亿
26.68%1.14亿
预收款项
-85.44%2.99万
-67.18%7.71万
-26.87%18.59万
-60.67%10.08万
-41.45%20.51万
-32.94%23.49万
-38.32%25.43万
-51.48%25.62万
-28.68%35.03万
-28.68%35.03万
应付职工薪酬
102.21%1,213.15万
19.42%1,055.24万
-19.83%1,034.12万
-47.63%942.57万
-25.05%599.94万
13.68%883.62万
3.16%1,289.87万
33.93%1,799.93万
-12.81%800.5万
-50.19%777.28万
应交税费
-50.53%4,661.93万
-42.01%4,489.08万
-52.34%5,912.15万
-53.12%6,968.95万
34.54%9,424.13万
17.59%7,740.95万
56.93%1.24亿
1.38%1.49亿
69.38%7,004.86万
88.16%6,583万
其他应付款(含利息和股利)
-47.33%2.34亿
-53.43%2.49亿
-45.99%2.47亿
-1.27%4.52亿
11.55%4.44亿
38.85%5.34亿
25.31%4.57亿
36.36%4.58亿
-52.37%3.98亿
-55.73%3.85亿
-应付股利
0.00%406.57万
-94.47%406.57万
--406.57万
--406.57万
--406.57万
--7,350.75万
----
----
----
----
-其他应付款
----
-46.88%2.45亿
----
----
----
19.75%4.61亿
----
36.36%4.58亿
----
-54.91%3.85亿
一年内到期的非流动负债
-20.25%1.99亿
-6.11%2.31亿
-10.36%2.07亿
4.89%2.4亿
43.07%2.5亿
23.46%2.46亿
36.26%2.3亿
20.69%2.29亿
1.92%1.75亿
6.99%1.99亿
其他流动负债
-51.87%2,616.61万
-17.18%3,114.74万
-1.01%2,607.09万
10.92%4,327.35万
11.30%5,436.4万
-12.37%3,761万
-41.83%2,633.57万
-25.50%3,901.31万
-21.40%4,884.52万
-30.29%4,291.87万
流动负债合计
-9.78%31.31亿
-5.10%32.89亿
-12.10%31.9亿
-8.49%35.1亿
-2.74%34.7亿
8.26%34.66亿
9.48%36.29亿
15.19%38.36亿
-1.75%35.68亿
-8.05%32.02亿
非流动负债
长期借款
-32.83%1.35亿
-30.42%1.41亿
89.51%2亿
116.85%2.02亿
134.59%2.01亿
152.96%2.02亿
31.97%1.06亿
210.73%9,321.94万
43.03%8,581.81万
-3.93%8,000万
应付债券
3.45%3.75亿
0.22%3.72亿
0.14%3.69亿
0.51%3.66亿
0.62%3.63亿
4.17%3.71亿
3.96%3.68亿
4.08%3.65亿
2.62%3.6亿
2.65%3.56亿
长期应付款
----
-53.44%1.29亿
----
----
----
-16.85%2.78亿
----
13.48%3.44亿
----
152.68%3.34亿
预计负债
-19.54%1.2亿
-19.57%1.2亿
0.82%1.5亿
-0.82%1.5亿
-2.70%1.49亿
-2.67%1.49亿
-2.67%1.49亿
-1.28%1.51亿
739.33%1.53亿
689.68%1.53亿
递延所得税负债
-6.46%2.73亿
-6.53%2.77亿
-6.47%2.8亿
-5.04%2.84亿
-2.83%2.92亿
-2.65%2.96亿
-1.88%3亿
-3.29%2.99亿
27.61%3亿
27.67%3.04亿
长期递延收益
14.76%1,841.35万
0.12%1,637.97万
0.06%1,669.48万
0.20%1,702.43万
-12.24%1,604.57万
-14.43%1,636.07万
-14.12%1,668.46万
-13.94%1,699.07万
-7.77%1,828.45万
-4.94%1,912.07万
租赁负债
-57.24%459.12万
-60.19%581.68万
-53.02%725.99万
-50.02%735.94万
-28.10%1,073.78万
5.90%1,461.2万
-11.98%1,545.37万
15.74%1,472.46万
502.80%1,493.38万
527.29%1,379.76万
非流动负债合计
-14.65%10.8亿
-20.08%10.61亿
-6.47%11.78亿
-6.87%11.96亿
1.61%12.66亿
5.30%13.27亿
0.01%12.6亿
8.95%12.85亿
57.43%12.46亿
49.63%12.6亿
负债合计
-11.08%42.11亿
-9.25%43.5亿
-10.65%43.69亿
-8.08%47.07亿
-1.62%47.36亿
7.43%47.93亿
6.87%48.89亿
13.56%51.21亿
8.84%48.14亿
3.18%44.62亿
所有者权益(或股东权益)
实收资本(或股本)
-3.50%8.54亿
-1.49%8.69亿
-1.47%8.69亿
0.33%8.85亿
0.32%8.85亿
0.02%8.82亿
0.05%8.82亿
0.06%8.82亿
0.19%8.82亿
0.19%8.82亿
其他权益工具
-0.24%6,903.72万
-3.49%6,903.74万
-3.71%6,905.07万
-3.51%6,919.53万
-3.50%6,920.08万
-0.25%7,153.74万
-0.59%7,171.17万
-0.61%7,171.26万
-2.05%7,171.43万
-2.08%7,171.46万
资本公积
-8.95%17.21亿
-5.34%17.85亿
-5.13%17.85亿
-0.80%18.66亿
0.83%18.9亿
0.57%18.86亿
1.06%18.81亿
1.36%18.81亿
1.95%18.75亿
1.98%18.75亿
盈余公积
52.12%8,604.11万
52.12%8,604.11万
52.12%8,604.11万
52.12%8,604.11万
49.76%5,655.98万
49.76%5,655.98万
49.76%5,655.98万
49.76%5,655.98万
0.00%3,776.61万
0.00%3,776.61万
未分配利润
-0.99%13.92亿
1.74%13.62亿
0.13%13.78亿
11.69%13.09亿
29.09%14.06亿
30.10%13.39亿
37.76%13.76亿
35.28%11.72亿
50.26%10.89亿
44.20%10.29亿
减:库存股
----
----
----
-43.53%4,831.91万
-43.53%4,831.91万
-19.99%8,555.91万
-19.99%8,555.91万
-19.99%8,555.91万
-19.99%8,555.91万
0.00%1.07亿
其他综合收益
7.22%481.18万
7.69%481.46万
22.54%449.46万
23.49%449.94万
29.93%448.76万
30.20%447.07万
244.92%366.77万
237.94%364.37万
177.07%345.38万
146.42%343.38万
专项储备
21.74%4,304.7万
18.14%4,103.63万
13.27%3,826.36万
13.14%3,412.44万
53.70%3,536.05万
31.74%3,473.52万
13.94%3,378.2万
3.21%3,016.24万
-32.35%2,300.61万
-25.79%2,636.61万
归属母公司所有者权益合计
-2.99%41.7亿
0.68%42.17亿
0.24%42.29亿
4.83%42.06亿
10.32%42.98亿
9.69%41.89亿
11.87%42.19亿
10.41%40.12亿
12.04%38.96亿
10.21%38.18亿
少数股东权益
32.50%2.21亿
42.55%2.3亿
32.45%2.15亿
33.09%2.15亿
40.13%1.67亿
36.05%1.61亿
32.06%1.62亿
19.80%1.61亿
-12.70%1.19亿
-14.95%1.19亿
所有者权益(或股东权益)合计
-1.66%43.91亿
2.24%44.47亿
1.43%44.44亿
5.92%44.2亿
11.20%44.65亿
10.49%43.5亿
12.50%43.81亿
10.75%41.73亿
11.10%40.15亿
9.23%39.37亿
负债和所有者权益(或股东权益)总计
-6.51%86.02亿
-3.78%87.97亿
-4.94%88.13亿
-1.79%91.27亿
4.21%92.01亿
8.86%91.43亿
9.46%92.7亿
12.28%92.94亿
9.86%88.29亿
5.93%83.99亿
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
--
--
无保留意见
--
--
--
无保留意见
--
--
会计师事务所
--
--
--
信永中和会计师事务所(特殊普通合伙)
--
--
--
信永中和会计师事务所(特殊普通合伙)
--
--
(Q9)2024/09/30(Q6)2024/06/30(Q3)2024/03/31(FY)2023/12/31(Q9)2023/09/30(Q6)2023/06/30(Q3)2023/03/31(FY)2022/12/31(Q9)2022/09/30(Q6)2022/06/30
资产
流动资产
货币资金 -4.68%11.04亿-9.20%12.1亿-16.88%13.18亿-16.87%14.48亿-11.07%11.58亿37.22%13.32亿54.25%15.86亿88.44%17.42亿261.31%13.02亿215.43%9.71亿
交易性金融资产 --8,495.88万--8,495.88万--8,495.88万--8,495.88万------------------------
应收票据及应收账款 -22.27%5.18亿-15.02%5.15亿-21.81%4.87亿-13.26%4.72亿1.83%6.66亿-5.07%6.06亿-3.81%6.23亿-23.88%5.45亿28.18%6.54亿14.79%6.39亿
-应收票据 -55.57%1,279.57万-2.32%2,064.3万54.79%2,377.82万16.58%2,986.38万-36.91%2,879.95万-62.44%2,113.38万-65.83%1,536.12万-41.23%2,561.76万-18.17%4,564.9万3.75%5,626.44万
-应收账款 -20.77%5.05亿-15.48%4.95亿-23.75%4.63亿-14.73%4.43亿4.73%6.37亿0.47%5.85亿0.82%6.07亿-22.76%5.19亿33.87%6.08亿15.98%5.83亿
其他应收款(含利息和股利) -23.92%1.1亿-33.03%9,182.6万-37.56%8,032.62万-33.08%8,557.66万-31.61%1.45亿-22.50%1.37亿-28.81%1.29亿-24.54%1.28亿56.72%2.11亿12.92%1.77亿
-其他应收款 -----33.03%9,182.6万-------------22.50%1.37亿-----24.54%1.28亿----12.92%1.77亿
合同资产 5.50%3.15亿-0.45%2.98亿-1.44%2.98亿-1.36%3.01亿-17.98%2.99亿-19.24%2.99亿-18.47%3.02亿-19.64%3.05亿-14.88%3.64亿-11.80%3.71亿
预付款项 -40.42%1.86亿16.38%2.06亿4.76%1.82亿81.56%1.84亿82.37%3.12亿6.02%1.77亿-0.65%1.74亿-20.52%1.01亿-15.87%1.71亿10.74%1.67亿
存货 -31.91%1.4亿46.73%2.41亿37.80%1.99亿33.55%1.54亿53.68%2.06亿20.18%1.64亿11.10%1.44亿0.67%1.15亿26.85%1.34亿26.78%1.37亿
应收款项融资 -4.67%2,727.59万-59.26%1,936.77万-9.99%2,709.43万10.60%5,673.13万-41.72%2,861.2万114.00%4,754.02万106.88%3,010.07万895.49%5,129.39万1,096.93%4,909.32万59.76%2,221.48万
其他流动资产 17.64%1.33亿43.84%1.58亿48.24%1.48亿18.92%1.28亿21.80%1.13亿18.04%1.1亿18.69%9,970.5万83.44%1.08亿-13.71%9,275.89万-10.94%9,279.51万
流动资产合计 -10.56%26.18亿-1.72%28.25亿-8.53%28.24亿-5.83%29.14亿-1.73%29.27亿11.55%28.74亿17.38%30.88亿24.06%30.95亿7.88%29.79亿-5.47%25.76亿
非流动资产
其他权益工具投资 -0.43%3,874.46万-0.36%3,875.16万1.36%3,832.3万1.45%3,832.94万3.68%3,891.26万3.73%3,889.09万-4.17%3,780.94万-4.21%3,778.15万-4.51%3,752.98万-9.77%3,749.31万
长期股权投资 -1.97%7.46亿-4.10%7.38亿-4.89%7.43亿-4.12%7.49亿2.83%7.61亿10.48%7.7亿13.28%7.81亿21.55%7.81亿34.49%7.4亿40.77%6.97亿
固定资产 ----8.02%21.35亿------------15.42%19.77亿----9.30%19.21亿----2.67%17.13亿
固定资产清理 ----------------------1.12万----------------
在建工程 -----47.66%2.77亿------------20.30%5.29亿----24.20%4.84亿----9.18%4.4亿
工程物资 ----10.75%3,253.09万-------------18.46%2,937.33万----55.54%4,422.24万------3,602.27万
无形资产 -3.58%13.11亿-4.29%13.28亿-4.22%13.45亿-5.01%13.5亿-3.97%13.6亿-3.15%13.88亿-2.99%14.05亿-2.86%14.21亿13.42%14.16亿13.47%14.33亿
开发支出 -39.99%343.57万-48.02%297.57万-48.02%297.57万-52.18%273.79万-61.53%572.51万-61.53%572.51万-61.53%572.51万-61.53%572.51万288.42%1,488.36万288.42%1,488.36万
商誉 -10.46%10.24亿-10.46%10.24亿-10.46%10.24亿-10.46%10.24亿9.15%11.44亿9.15%11.44亿9.15%11.44亿9.15%11.44亿-3.29%10.48亿-3.29%10.48亿
长期待摊费用 8.65%5,659.75万16.04%5,933.15万19.93%6,255.04万24.75%6,561.67万-14.37%5,209.1万-21.70%5,113.21万-21.27%5,215.43万-15.29%5,259.66万44.66%6,083.43万57.46%6,530.45万
递延所得税资产 15.90%2.08亿9.85%1.94亿6.42%1.78亿10.83%1.78亿15.78%1.79亿11.18%1.77亿4.43%1.68亿-3.74%1.61亿49.32%1.55亿52.76%1.59亿
使用权资产 -51.57%999.14万-50.39%1,131.87万-34.15%1,575.09万-31.31%1,650.27万-2.04%2,063.1万-5.44%2,281.33万-9.23%2,391.92万17.81%2,402.5万539.06%2,105.98万703.23%2,412.55万
其他非流动资产 -6.07%1.29亿-4.78%1.31亿-3.42%1.39亿9.42%1.34亿-15.17%1.38亿-11.85%1.37亿-7.50%1.44亿-18.02%1.23亿43.34%1.62亿61.00%1.56亿
非流动资产合计 -4.62%59.84亿-4.73%59.73亿-3.15%59.88亿0.23%62.13亿7.24%62.74亿7.67%62.69亿5.89%61.83亿7.20%61.99亿10.89%58.5亿11.91%58.23亿
资产总计 -6.51%86.02亿-3.78%87.97亿-4.94%88.13亿-1.79%91.27亿4.21%92.01亿8.86%91.43亿9.46%92.7亿12.28%92.94亿9.86%88.29亿5.93%83.99亿
负债
流动负债
短期借款 -1.91%7.34亿22.99%8.69亿-17.68%5.33亿-28.44%4.94亿19.93%7.48亿29.60%7.06亿11.95%6.47亿32.87%6.91亿42.71%6.24亿54.91%5.45亿
应付票据及应付账款 7.70%16.74亿-3.74%15.87亿-3.69%19.27亿-6.76%19.29亿-24.09%15.54亿-10.52%16.48亿1.69%20.01亿6.10%20.69亿5.92%20.47亿-1.63%18.42亿
-应付票据 18.84%11.14亿-8.94%10.11亿-3.89%13.47亿-1.43%12.89亿-15.43%9.38亿58.25%11.11亿103.26%14.02亿142.23%13.07亿186.46%11.09亿184.36%7.02亿
-应付账款 -9.24%5.59亿7.00%5.75亿-3.22%5.8亿-15.89%6.41亿-34.32%6.16亿-52.85%5.38亿-53.14%5.99亿-45.99%7.62亿-39.30%9.38亿-29.87%11.4亿
合同负债 -35.74%2.05亿29.16%2.68亿39.24%1.81亿48.50%2.72亿61.88%3.19亿82.18%2.07亿32.70%1.3亿50.68%1.83亿39.13%1.97亿26.68%1.14亿
预收款项 -85.44%2.99万-67.18%7.71万-26.87%18.59万-60.67%10.08万-41.45%20.51万-32.94%23.49万-38.32%25.43万-51.48%25.62万-28.68%35.03万-28.68%35.03万
应付职工薪酬 102.21%1,213.15万19.42%1,055.24万-19.83%1,034.12万-47.63%942.57万-25.05%599.94万13.68%883.62万3.16%1,289.87万33.93%1,799.93万-12.81%800.5万-50.19%777.28万
应交税费 -50.53%4,661.93万-42.01%4,489.08万-52.34%5,912.15万-53.12%6,968.95万34.54%9,424.13万17.59%7,740.95万56.93%1.24亿1.38%1.49亿69.38%7,004.86万88.16%6,583万
其他应付款(含利息和股利) -47.33%2.34亿-53.43%2.49亿-45.99%2.47亿-1.27%4.52亿11.55%4.44亿38.85%5.34亿25.31%4.57亿36.36%4.58亿-52.37%3.98亿-55.73%3.85亿
-应付股利 0.00%406.57万-94.47%406.57万--406.57万--406.57万--406.57万--7,350.75万----------------
-其他应付款 -----46.88%2.45亿------------19.75%4.61亿----36.36%4.58亿-----54.91%3.85亿
一年内到期的非流动负债 -20.25%1.99亿-6.11%2.31亿-10.36%2.07亿4.89%2.4亿43.07%2.5亿23.46%2.46亿36.26%2.3亿20.69%2.29亿1.92%1.75亿6.99%1.99亿
其他流动负债 -51.87%2,616.61万-17.18%3,114.74万-1.01%2,607.09万10.92%4,327.35万11.30%5,436.4万-12.37%3,761万-41.83%2,633.57万-25.50%3,901.31万-21.40%4,884.52万-30.29%4,291.87万
流动负债合计 -9.78%31.31亿-5.10%32.89亿-12.10%31.9亿-8.49%35.1亿-2.74%34.7亿8.26%34.66亿9.48%36.29亿15.19%38.36亿-1.75%35.68亿-8.05%32.02亿
非流动负债
长期借款 -32.83%1.35亿-30.42%1.41亿89.51%2亿116.85%2.02亿134.59%2.01亿152.96%2.02亿31.97%1.06亿210.73%9,321.94万43.03%8,581.81万-3.93%8,000万
应付债券 3.45%3.75亿0.22%3.72亿0.14%3.69亿0.51%3.66亿0.62%3.63亿4.17%3.71亿3.96%3.68亿4.08%3.65亿2.62%3.6亿2.65%3.56亿
长期应付款 -----53.44%1.29亿-------------16.85%2.78亿----13.48%3.44亿----152.68%3.34亿
预计负债 -19.54%1.2亿-19.57%1.2亿0.82%1.5亿-0.82%1.5亿-2.70%1.49亿-2.67%1.49亿-2.67%1.49亿-1.28%1.51亿739.33%1.53亿689.68%1.53亿
递延所得税负债 -6.46%2.73亿-6.53%2.77亿-6.47%2.8亿-5.04%2.84亿-2.83%2.92亿-2.65%2.96亿-1.88%3亿-3.29%2.99亿27.61%3亿27.67%3.04亿
长期递延收益 14.76%1,841.35万0.12%1,637.97万0.06%1,669.48万0.20%1,702.43万-12.24%1,604.57万-14.43%1,636.07万-14.12%1,668.46万-13.94%1,699.07万-7.77%1,828.45万-4.94%1,912.07万
租赁负债 -57.24%459.12万-60.19%581.68万-53.02%725.99万-50.02%735.94万-28.10%1,073.78万5.90%1,461.2万-11.98%1,545.37万15.74%1,472.46万502.80%1,493.38万527.29%1,379.76万
非流动负债合计 -14.65%10.8亿-20.08%10.61亿-6.47%11.78亿-6.87%11.96亿1.61%12.66亿5.30%13.27亿0.01%12.6亿8.95%12.85亿57.43%12.46亿49.63%12.6亿
负债合计 -11.08%42.11亿-9.25%43.5亿-10.65%43.69亿-8.08%47.07亿-1.62%47.36亿7.43%47.93亿6.87%48.89亿13.56%51.21亿8.84%48.14亿3.18%44.62亿
所有者权益(或股东权益)
实收资本(或股本) -3.50%8.54亿-1.49%8.69亿-1.47%8.69亿0.33%8.85亿0.32%8.85亿0.02%8.82亿0.05%8.82亿0.06%8.82亿0.19%8.82亿0.19%8.82亿
其他权益工具 -0.24%6,903.72万-3.49%6,903.74万-3.71%6,905.07万-3.51%6,919.53万-3.50%6,920.08万-0.25%7,153.74万-0.59%7,171.17万-0.61%7,171.26万-2.05%7,171.43万-2.08%7,171.46万
资本公积 -8.95%17.21亿-5.34%17.85亿-5.13%17.85亿-0.80%18.66亿0.83%18.9亿0.57%18.86亿1.06%18.81亿1.36%18.81亿1.95%18.75亿1.98%18.75亿
盈余公积 52.12%8,604.11万52.12%8,604.11万52.12%8,604.11万52.12%8,604.11万49.76%5,655.98万49.76%5,655.98万49.76%5,655.98万49.76%5,655.98万0.00%3,776.61万0.00%3,776.61万
未分配利润 -0.99%13.92亿1.74%13.62亿0.13%13.78亿11.69%13.09亿29.09%14.06亿30.10%13.39亿37.76%13.76亿35.28%11.72亿50.26%10.89亿44.20%10.29亿
减:库存股 -------------43.53%4,831.91万-43.53%4,831.91万-19.99%8,555.91万-19.99%8,555.91万-19.99%8,555.91万-19.99%8,555.91万0.00%1.07亿
其他综合收益 7.22%481.18万7.69%481.46万22.54%449.46万23.49%449.94万29.93%448.76万30.20%447.07万244.92%366.77万237.94%364.37万177.07%345.38万146.42%343.38万
专项储备 21.74%4,304.7万18.14%4,103.63万13.27%3,826.36万13.14%3,412.44万53.70%3,536.05万31.74%3,473.52万13.94%3,378.2万3.21%3,016.24万-32.35%2,300.61万-25.79%2,636.61万
归属母公司所有者权益合计 -2.99%41.7亿0.68%42.17亿0.24%42.29亿4.83%42.06亿10.32%42.98亿9.69%41.89亿11.87%42.19亿10.41%40.12亿12.04%38.96亿10.21%38.18亿
少数股东权益 32.50%2.21亿42.55%2.3亿32.45%2.15亿33.09%2.15亿40.13%1.67亿36.05%1.61亿32.06%1.62亿19.80%1.61亿-12.70%1.19亿-14.95%1.19亿
所有者权益(或股东权益)合计 -1.66%43.91亿2.24%44.47亿1.43%44.44亿5.92%44.2亿11.20%44.65亿10.49%43.5亿12.50%43.81亿10.75%41.73亿11.10%40.15亿9.23%39.37亿
负债和所有者权益(或股东权益)总计 -6.51%86.02亿-3.78%87.97亿-4.94%88.13亿-1.79%91.27亿4.21%92.01亿8.86%91.43亿9.46%92.7亿12.28%92.94亿9.86%88.29亿5.93%83.99亿
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 ------无保留意见------无保留意见----
会计师事务所 ------信永中和会计师事务所(特殊普通合伙)------信永中和会计师事务所(特殊普通合伙)----

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。