沪深市场个股详情

300335 迪森股份

添加自选
  • 5.05
  • +0.13+2.64%
已收盘 12/27 15:00 (北京)
24.09亿总市值40.73市盈率TTM

迪森股份关键统计数据

全部
显示同比 yoy
隐藏空行 yoy
(Q9)2024/09/30
(Q6)2024/06/30
(Q3)2024/03/31
(FY)2023/12/31
(Q9)2023/09/30
(Q6)2023/06/30
(Q3)2023/03/31
(FY)2022/12/31
(Q9)2022/09/30
(Q6)2022/06/30
资产
流动资产
货币资金
16.26%1.72亿
34.24%1.88亿
-44.03%1.96亿
-39.05%3.24亿
-69.53%1.48亿
-46.57%1.4亿
18.73%3.51亿
23.78%5.31亿
121.44%4.85亿
48.63%2.62亿
交易性金融资产
44.94%1.47亿
79.08%1.35亿
172.34%1.6亿
-49.33%1,360万
-36.98%1.02亿
-31.40%7,520万
-56.36%5,870.69万
26,739.41%2,683.94万
-10.28%1.61亿
-61.23%1.1亿
应收票据及应收账款
-20.41%3.32亿
-6.09%3.66亿
-13.07%3.83亿
14.26%4.86亿
-0.46%4.17亿
-7.75%3.9亿
3.28%4.41亿
-2.38%4.25亿
-0.71%4.19亿
6.29%4.23亿
-应收票据
-23.95%7,605.44万
-33.53%6,931.2万
-54.62%5,977.78万
-23.13%6,627.95万
34.92%9,999.95万
46.23%1.04亿
58.67%1.32亿
-3.16%8,621.88万
470.83%7,411.89万
149.82%7,131.08万
-应收账款
-19.30%2.56亿
3.93%2.97亿
4.63%3.24亿
23.77%4.2亿
-8.07%3.17亿
-18.71%2.86亿
-10.09%3.09亿
-2.18%3.39亿
-15.69%3.45亿
-4.81%3.51亿
其他应收款(含利息和股利)
-15.29%1,432.06万
-13.82%1,424.46万
16.05%1,971.27万
6.08%1,977.21万
-44.35%1,690.55万
-37.67%1,652.88万
-31.96%1,698.68万
-23.04%1,863.94万
-70.94%3,038.06万
12.51%2,651.73万
-其他应收款
----
-13.82%1,424.46万
----
----
----
-37.67%1,652.88万
----
-23.04%1,863.94万
----
12.51%2,651.73万
合同资产
4.46%3,990.2万
26.15%4,144.17万
76.13%4,694.51万
99.08%4,283.44万
305.65%3,819.67万
242.43%3,285.13万
280.33%2,665.32万
214.88%2,151.59万
156.79%941.62万
158.91%959.35万
预付款项
24.52%3,182.03万
18.32%3,061.95万
-23.21%1,987.96万
-29.75%1,322.56万
-32.95%2,555.46万
-7.76%2,587.87万
-5.20%2,588.9万
-44.35%1,882.64万
26.88%3,811.53万
-1.18%2,805.69万
存货
5.51%3.07亿
9.63%2.97亿
13.15%2.54亿
10.92%2.28亿
13.92%2.91亿
12.38%2.71亿
2.70%2.24亿
-4.07%2.05亿
9.85%2.56亿
35.14%2.41亿
应收款项融资
96.97%1,455.19万
174.22%911.28万
-76.43%336.17万
20.12%1,021.85万
28.04%738.78万
11.48%332.32万
-15.98%1,426.48万
-19.40%850.71万
-33.29%577万
-90.93%298.09万
一年内到期的非流动资产
-27.59%4,556.45万
-28.31%4,557.75万
-28.21%4,589.61万
-26.57%4,633.71万
-19.62%6,292.38万
-16.74%6,357.71万
-23.96%6,393.15万
-12.96%6,310.15万
-16.45%7,828.58万
-18.50%7,636.3万
其他流动资产
-5.85%4,066.35万
-5.60%4,077.57万
-3.29%4,259.05万
10.07%4,881.49万
9.10%4,319.01万
-1.51%4,319.55万
-23.75%4,403.8万
-24.19%4,434.73万
-29.71%3,958.84万
-17.10%4,385.58万
流动资产合计
-0.58%11.45亿
10.01%11.67亿
-7.48%11.72亿
-9.63%12.32亿
-24.35%11.52亿
-13.21%10.61亿
-2.08%12.66亿
6.09%13.64亿
12.74%15.23亿
-3.73%12.23亿
非流动资产
其他权益工具投资
-15.18%531.45万
-25.50%409.82万
-17.05%539.15万
-5.69%547.95万
-10.60%626.58万
-31.15%550.09万
15.12%649.97万
2.91%581.02万
-45.85%700.85万
-46.11%798.98万
投资性房地产
-1.40%4.64亿
-1.40%4.64亿
-1.83%4.62亿
-1.40%4.64亿
30.91%4.7亿
39.92%4.7亿
49.65%4.7亿
71.38%4.7亿
52.48%3.59亿
58.55%3.36亿
长期股权投资
-7.58%7,187.01万
-8.50%7,058.15万
1.14%7,521.85万
1.86%7,439.43万
52.51%7,776.51万
51.32%7,714.11万
47.34%7,436.78万
46.11%7,303.32万
-1.70%5,098.93万
9.14%5,097.98万
长期应收款
15.07%3,013.62万
15.01%3,016.89万
13.69%3,017.74万
7.65%3,016.83万
-62.38%2,619.04万
-63.52%2,623.17万
-63.03%2,654.41万
-65.63%2,802.43万
-1.06%6,961.72万
9.69%7,191.67万
固定资产
----
-11.48%5.6亿
----
----
----
-16.08%6.32亿
----
-13.95%6.58亿
----
-19.57%7.53亿
在建工程
----
-77.17%231.57万
----
----
----
-74.83%1,014.1万
----
-95.21%169.47万
----
21.77%4,029.47万
无形资产
-13.01%8,969.95万
-12.87%9,053.21万
-12.98%9,113.56万
-12.79%9,205.68万
-10.56%1.03亿
-10.36%1.04亿
-10.59%1.05亿
-10.52%1.06亿
-6.96%1.15亿
-4.67%1.16亿
商誉
0.00%3.01亿
0.00%3.01亿
0.00%3.01亿
0.00%3.01亿
0.00%3.01亿
0.00%3.01亿
0.00%3.01亿
0.00%3.01亿
0.00%3.01亿
-0.08%3.01亿
长期待摊费用
129.07%6,939.77万
22.83%3,701.15万
141.22%3,276.38万
139.96%3,394.3万
90.79%3,029.54万
87.07%3,013.16万
-18.63%1,358.25万
-19.25%1,414.56万
-1.49%1,587.92万
7.05%1,610.7万
递延所得税资产
1.28%2,836.67万
-1.87%2,714.24万
-12.71%2,621.07万
-19.13%2,431.98万
-5.21%2,800.93万
-6.36%2,765.85万
-8.04%3,002.55万
-5.37%3,007.18万
-26.86%2,955.02万
-37.26%2,953.62万
使用权资产
-22.01%574.39万
-21.70%614.71万
-14.23%705.04万
-12.44%752.14万
-14.61%736.51万
-12.72%785.05万
-12.22%822.02万
-12.15%858.98万
--862.49万
--899.45万
其他非流动资产
35.44%2,557.65万
16.37%2,325.85万
-26.30%2,764.59万
25.55%2,722.84万
-33.03%1,888.4万
-40.78%1,998.69万
-14.18%3,751.2万
-54.96%2,168.78万
-8.05%2,819.77万
-10.51%3,375.18万
非流动资产合计
-3.59%16.41亿
-5.63%16.15亿
-5.09%16.33亿
-4.43%16.42亿
-3.10%17.02亿
-3.06%17.12亿
-2.48%17.21亿
-1.15%17.18亿
-2.16%17.57亿
-3.59%17.66亿
资产总计
-2.37%27.87亿
0.35%27.83亿
-6.10%28.05亿
-6.73%28.74亿
-12.96%28.54亿
-7.21%27.73亿
-2.31%29.87亿
1.93%30.82亿
4.24%32.79亿
-3.65%29.88亿
负债
流动负债
短期借款
75.22%7,008.67万
--4,373.49万
166.67%4,000万
-57.91%4,003.29万
-76.44%4,000万
----
-94.15%1,500万
-51.99%9,510.39万
4.81%1.7亿
23.11%1.91亿
应付票据及应付账款
0.59%3.22亿
-5.90%3.07亿
-1.30%2.93亿
10.54%3.55亿
-11.71%3.2亿
5.34%3.26亿
3.71%2.97亿
-9.41%3.21亿
-7.20%3.63亿
-21.35%3.1亿
-应付票据
900.36%4,800万
150.00%900万
81.15%560.98万
7.46%910.81万
-31.91%479.83万
42.58%360万
-18.39%309.67万
-73.80%847.6万
-82.17%704.68万
-88.29%252.49万
-应付账款
-13.08%2.74亿
-7.64%2.98亿
-2.16%2.88亿
10.63%3.46亿
-11.31%3.16亿
5.04%3.23亿
4.01%2.94亿
-2.93%3.12亿
1.23%3.56亿
-17.47%3.07亿
合同负债
-1.68%8,428.59万
12.88%8,852.77万
8.48%9,673.85万
22.76%9,029.32万
-5.23%8,572.42万
-30.46%7,842.71万
-12.28%8,917.77万
-17.72%7,355.51万
-1.49%9,045.41万
33.56%1.13亿
应付职工薪酬
0.75%2,234.99万
16.04%2,287.53万
9.79%2,008.84万
17.66%4,342万
13.62%2,218.41万
31.96%1,971.35万
29.81%1,829.65万
12.00%3,690.2万
8.66%1,952.56万
5.17%1,493.84万
应交税费
-27.57%1,045.38万
0.77%1,094.87万
-28.43%940.69万
-51.74%1,885.74万
-23.97%1,443.36万
-20.95%1,086.46万
79.26%1,314.4万
208.46%3,907.28万
1.27%1,898.49万
-10.77%1,374.45万
其他应付款(含利息和股利)
-6.28%9,523万
-1.49%9,505.3万
-20.79%8,782.99万
10.56%1.01亿
-62.38%1.02亿
60.64%9,649.29万
39.00%1.11亿
31.18%9,160.76万
204.66%2.7亿
-25.64%6,006.86万
-应付股利
--800万
--320万
--320万
--320万
----
----
----
----
----
----
-其他应付款
----
-4.81%9,185.3万
----
----
----
60.64%9,649.29万
----
31.18%9,160.76万
----
-25.64%6,006.86万
一年内到期的非流动负债
-87.58%658.63万
939.87%5,360.83万
205.16%5,380.76万
224.63%5,354.27万
65.95%5,303.84万
-80.99%515.53万
-34.50%1,763.26万
-47.33%1,649.34万
15.80%3,196.12万
-20.41%2,712.3万
其他流动负债
-40.80%3,848.85万
-33.86%4,824.09万
-63.80%4,532.86万
-48.20%4,771.3万
15.99%6,501.4万
42.08%7,293.41万
91.98%1.25亿
60.56%9,211.67万
391.48%5,605.19万
389.58%5,133.41万
流动负债合计
-7.49%6.5亿
9.86%6.7亿
-5.83%6.46亿
-2.07%7.5亿
-31.12%7.03亿
-21.90%6.1亿
-18.06%6.86亿
-9.47%7.66亿
25.96%10.2亿
-1.02%7.81亿
非流动负债
长期借款
27.66%5,159.61万
-41.47%5,285.45万
-70.90%5,735.54万
-80.37%3,951.93万
-81.05%4,041.75万
-43.70%9,030.56万
32.61%1.97亿
68.36%2.01亿
146.56%2.13亿
126.64%1.6亿
应付债券
----
----
----
----
----
----
----
----
----
11.45%4.97亿
预计负债
232.38%541.22万
309.88%473.8万
173.10%732.88万
80.55%734.25万
114.31%162.83万
-15.96%115.59万
-22.75%268.35万
27.32%406.67万
164.02%75.98万
-35.32%137.55万
递延所得税负债
22.02%2,242.04万
19.89%2,204.8万
23.17%2,217.2万
22.56%2,206.89万
117.21%1,837.41万
115.28%1,839万
109.10%1,800.12万
107.55%1,800.66万
10.29%845.91万
11.37%854.22万
长期递延收益
-72.53%980.2万
-76.04%1,020.65万
-75.85%1,061.1万
-75.73%1,101.54万
-35.49%3,568.24万
-24.90%4,259.43万
-24.40%4,393.48万
-23.73%4,539.33万
-9.08%5,531.67万
-13.71%5,671.61万
租赁负债
-25.01%504.51万
-23.12%543.45万
-21.96%474.54万
-16.64%649.99万
-0.75%672.81万
-14.79%706.92万
-29.27%608.05万
-12.38%779.73万
--677.91万
--829.62万
非流动负债合计
-8.32%9,427.58万
-40.27%9,528.15万
-61.83%1.02亿
-68.74%8,644.6万
-63.87%1.03亿
-78.21%1.6亿
-62.67%2.68亿
-59.51%2.77亿
-53.26%2.85亿
23.66%7.32亿
负债合计
-7.60%7.44亿
-0.53%7.65亿
-21.55%7.49亿
-19.76%8.36亿
-38.26%8.05亿
-49.15%7.69亿
-38.64%9.54亿
-31.83%10.42亿
-8.05%13.04亿
9.56%15.13亿
所有者权益(或股东权益)
实收资本(或股本)
0.00%4.77亿
-2.07%4.77亿
-2.07%4.77亿
-2.07%4.77亿
-2.07%4.77亿
30.61%4.87亿
30.61%4.87亿
30.61%4.87亿
30.61%4.87亿
0.00%3.73亿
其他权益工具
----
----
----
----
----
----
----
----
----
-19.95%1.12亿
资本公积
0.74%8.39亿
-3.09%8.35亿
-3.82%8.32亿
-3.83%8.28亿
-3.90%8.33亿
133.10%8.62亿
131.12%8.65亿
124.31%8.61亿
128.97%8.67亿
-2.56%3.7亿
盈余公积
31.35%1.03亿
31.35%1.03亿
31.35%1.03亿
31.35%1.03亿
9.86%7,838.55万
9.86%7,838.55万
9.86%7,838.55万
9.86%7,838.55万
11.27%7,134.89万
11.27%7,134.89万
未分配利润
-4.43%5.06亿
-4.96%4.78亿
-4.91%5.08亿
-4.21%4.99亿
13.70%5.29亿
7.03%5.03亿
13.44%5.34亿
13.42%5.21亿
-19.64%4.65亿
-18.25%4.7亿
减:库存股
----
----
----
----
----
0.00%5,032.37万
0.00%5,032.37万
0.00%5,032.37万
0.00%5,032.37万
0.00%5,032.37万
其他综合收益
-13.32%544.69万
-21.66%441.36万
-14.95%551.35万
-4.56%562.72万
-9.24%628.39万
-27.38%563.37万
-17.85%648.26万
-25.27%589.64万
-50.87%692.37万
-50.56%775.78万
归属母公司所有者权益合计
0.33%19.3亿
0.63%18.98亿
0.24%19.25亿
0.50%19.13亿
4.14%19.24亿
39.27%18.86亿
41.30%19.21亿
40.20%19.03亿
23.22%18.47亿
-9.58%13.54亿
少数股东权益
-10.30%1.12亿
1.59%1.2亿
16.69%1.31亿
-8.11%1.25亿
-1.98%1.25亿
-3.02%1.18亿
-21.67%1.12亿
-0.66%1.36亿
-44.06%1.28亿
-45.63%1.21亿
所有者权益(或股东权益)合计
-0.32%20.42亿
0.69%20.17亿
1.15%20.56亿
-0.07%20.38亿
3.75%20.49亿
35.79%20.03亿
35.30%20.33亿
36.46%20.39亿
14.33%19.75亿
-14.25%14.75亿
负债和所有者权益(或股东权益)总计
-2.37%27.87亿
0.35%27.83亿
-6.10%28.05亿
-6.73%28.74亿
-12.96%28.54亿
-7.21%27.73亿
-2.31%29.87亿
1.93%30.82亿
4.24%32.79亿
-3.65%29.88亿
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
--
--
无保留意见
--
--
--
无保留意见
--
--
会计师事务所
--
--
--
立信会计师事务所(特殊普通合伙)
--
--
--
立信会计师事务所(特殊普通合伙)
--
--
(Q9)2024/09/30(Q6)2024/06/30(Q3)2024/03/31(FY)2023/12/31(Q9)2023/09/30(Q6)2023/06/30(Q3)2023/03/31(FY)2022/12/31(Q9)2022/09/30(Q6)2022/06/30
资产
流动资产
货币资金 16.26%1.72亿34.24%1.88亿-44.03%1.96亿-39.05%3.24亿-69.53%1.48亿-46.57%1.4亿18.73%3.51亿23.78%5.31亿121.44%4.85亿48.63%2.62亿
交易性金融资产 44.94%1.47亿79.08%1.35亿172.34%1.6亿-49.33%1,360万-36.98%1.02亿-31.40%7,520万-56.36%5,870.69万26,739.41%2,683.94万-10.28%1.61亿-61.23%1.1亿
应收票据及应收账款 -20.41%3.32亿-6.09%3.66亿-13.07%3.83亿14.26%4.86亿-0.46%4.17亿-7.75%3.9亿3.28%4.41亿-2.38%4.25亿-0.71%4.19亿6.29%4.23亿
-应收票据 -23.95%7,605.44万-33.53%6,931.2万-54.62%5,977.78万-23.13%6,627.95万34.92%9,999.95万46.23%1.04亿58.67%1.32亿-3.16%8,621.88万470.83%7,411.89万149.82%7,131.08万
-应收账款 -19.30%2.56亿3.93%2.97亿4.63%3.24亿23.77%4.2亿-8.07%3.17亿-18.71%2.86亿-10.09%3.09亿-2.18%3.39亿-15.69%3.45亿-4.81%3.51亿
其他应收款(含利息和股利) -15.29%1,432.06万-13.82%1,424.46万16.05%1,971.27万6.08%1,977.21万-44.35%1,690.55万-37.67%1,652.88万-31.96%1,698.68万-23.04%1,863.94万-70.94%3,038.06万12.51%2,651.73万
-其他应收款 -----13.82%1,424.46万-------------37.67%1,652.88万-----23.04%1,863.94万----12.51%2,651.73万
合同资产 4.46%3,990.2万26.15%4,144.17万76.13%4,694.51万99.08%4,283.44万305.65%3,819.67万242.43%3,285.13万280.33%2,665.32万214.88%2,151.59万156.79%941.62万158.91%959.35万
预付款项 24.52%3,182.03万18.32%3,061.95万-23.21%1,987.96万-29.75%1,322.56万-32.95%2,555.46万-7.76%2,587.87万-5.20%2,588.9万-44.35%1,882.64万26.88%3,811.53万-1.18%2,805.69万
存货 5.51%3.07亿9.63%2.97亿13.15%2.54亿10.92%2.28亿13.92%2.91亿12.38%2.71亿2.70%2.24亿-4.07%2.05亿9.85%2.56亿35.14%2.41亿
应收款项融资 96.97%1,455.19万174.22%911.28万-76.43%336.17万20.12%1,021.85万28.04%738.78万11.48%332.32万-15.98%1,426.48万-19.40%850.71万-33.29%577万-90.93%298.09万
一年内到期的非流动资产 -27.59%4,556.45万-28.31%4,557.75万-28.21%4,589.61万-26.57%4,633.71万-19.62%6,292.38万-16.74%6,357.71万-23.96%6,393.15万-12.96%6,310.15万-16.45%7,828.58万-18.50%7,636.3万
其他流动资产 -5.85%4,066.35万-5.60%4,077.57万-3.29%4,259.05万10.07%4,881.49万9.10%4,319.01万-1.51%4,319.55万-23.75%4,403.8万-24.19%4,434.73万-29.71%3,958.84万-17.10%4,385.58万
流动资产合计 -0.58%11.45亿10.01%11.67亿-7.48%11.72亿-9.63%12.32亿-24.35%11.52亿-13.21%10.61亿-2.08%12.66亿6.09%13.64亿12.74%15.23亿-3.73%12.23亿
非流动资产
其他权益工具投资 -15.18%531.45万-25.50%409.82万-17.05%539.15万-5.69%547.95万-10.60%626.58万-31.15%550.09万15.12%649.97万2.91%581.02万-45.85%700.85万-46.11%798.98万
投资性房地产 -1.40%4.64亿-1.40%4.64亿-1.83%4.62亿-1.40%4.64亿30.91%4.7亿39.92%4.7亿49.65%4.7亿71.38%4.7亿52.48%3.59亿58.55%3.36亿
长期股权投资 -7.58%7,187.01万-8.50%7,058.15万1.14%7,521.85万1.86%7,439.43万52.51%7,776.51万51.32%7,714.11万47.34%7,436.78万46.11%7,303.32万-1.70%5,098.93万9.14%5,097.98万
长期应收款 15.07%3,013.62万15.01%3,016.89万13.69%3,017.74万7.65%3,016.83万-62.38%2,619.04万-63.52%2,623.17万-63.03%2,654.41万-65.63%2,802.43万-1.06%6,961.72万9.69%7,191.67万
固定资产 -----11.48%5.6亿-------------16.08%6.32亿-----13.95%6.58亿-----19.57%7.53亿
在建工程 -----77.17%231.57万-------------74.83%1,014.1万-----95.21%169.47万----21.77%4,029.47万
无形资产 -13.01%8,969.95万-12.87%9,053.21万-12.98%9,113.56万-12.79%9,205.68万-10.56%1.03亿-10.36%1.04亿-10.59%1.05亿-10.52%1.06亿-6.96%1.15亿-4.67%1.16亿
商誉 0.00%3.01亿0.00%3.01亿0.00%3.01亿0.00%3.01亿0.00%3.01亿0.00%3.01亿0.00%3.01亿0.00%3.01亿0.00%3.01亿-0.08%3.01亿
长期待摊费用 129.07%6,939.77万22.83%3,701.15万141.22%3,276.38万139.96%3,394.3万90.79%3,029.54万87.07%3,013.16万-18.63%1,358.25万-19.25%1,414.56万-1.49%1,587.92万7.05%1,610.7万
递延所得税资产 1.28%2,836.67万-1.87%2,714.24万-12.71%2,621.07万-19.13%2,431.98万-5.21%2,800.93万-6.36%2,765.85万-8.04%3,002.55万-5.37%3,007.18万-26.86%2,955.02万-37.26%2,953.62万
使用权资产 -22.01%574.39万-21.70%614.71万-14.23%705.04万-12.44%752.14万-14.61%736.51万-12.72%785.05万-12.22%822.02万-12.15%858.98万--862.49万--899.45万
其他非流动资产 35.44%2,557.65万16.37%2,325.85万-26.30%2,764.59万25.55%2,722.84万-33.03%1,888.4万-40.78%1,998.69万-14.18%3,751.2万-54.96%2,168.78万-8.05%2,819.77万-10.51%3,375.18万
非流动资产合计 -3.59%16.41亿-5.63%16.15亿-5.09%16.33亿-4.43%16.42亿-3.10%17.02亿-3.06%17.12亿-2.48%17.21亿-1.15%17.18亿-2.16%17.57亿-3.59%17.66亿
资产总计 -2.37%27.87亿0.35%27.83亿-6.10%28.05亿-6.73%28.74亿-12.96%28.54亿-7.21%27.73亿-2.31%29.87亿1.93%30.82亿4.24%32.79亿-3.65%29.88亿
负债
流动负债
短期借款 75.22%7,008.67万--4,373.49万166.67%4,000万-57.91%4,003.29万-76.44%4,000万-----94.15%1,500万-51.99%9,510.39万4.81%1.7亿23.11%1.91亿
应付票据及应付账款 0.59%3.22亿-5.90%3.07亿-1.30%2.93亿10.54%3.55亿-11.71%3.2亿5.34%3.26亿3.71%2.97亿-9.41%3.21亿-7.20%3.63亿-21.35%3.1亿
-应付票据 900.36%4,800万150.00%900万81.15%560.98万7.46%910.81万-31.91%479.83万42.58%360万-18.39%309.67万-73.80%847.6万-82.17%704.68万-88.29%252.49万
-应付账款 -13.08%2.74亿-7.64%2.98亿-2.16%2.88亿10.63%3.46亿-11.31%3.16亿5.04%3.23亿4.01%2.94亿-2.93%3.12亿1.23%3.56亿-17.47%3.07亿
合同负债 -1.68%8,428.59万12.88%8,852.77万8.48%9,673.85万22.76%9,029.32万-5.23%8,572.42万-30.46%7,842.71万-12.28%8,917.77万-17.72%7,355.51万-1.49%9,045.41万33.56%1.13亿
应付职工薪酬 0.75%2,234.99万16.04%2,287.53万9.79%2,008.84万17.66%4,342万13.62%2,218.41万31.96%1,971.35万29.81%1,829.65万12.00%3,690.2万8.66%1,952.56万5.17%1,493.84万
应交税费 -27.57%1,045.38万0.77%1,094.87万-28.43%940.69万-51.74%1,885.74万-23.97%1,443.36万-20.95%1,086.46万79.26%1,314.4万208.46%3,907.28万1.27%1,898.49万-10.77%1,374.45万
其他应付款(含利息和股利) -6.28%9,523万-1.49%9,505.3万-20.79%8,782.99万10.56%1.01亿-62.38%1.02亿60.64%9,649.29万39.00%1.11亿31.18%9,160.76万204.66%2.7亿-25.64%6,006.86万
-应付股利 --800万--320万--320万--320万------------------------
-其他应付款 -----4.81%9,185.3万------------60.64%9,649.29万----31.18%9,160.76万-----25.64%6,006.86万
一年内到期的非流动负债 -87.58%658.63万939.87%5,360.83万205.16%5,380.76万224.63%5,354.27万65.95%5,303.84万-80.99%515.53万-34.50%1,763.26万-47.33%1,649.34万15.80%3,196.12万-20.41%2,712.3万
其他流动负债 -40.80%3,848.85万-33.86%4,824.09万-63.80%4,532.86万-48.20%4,771.3万15.99%6,501.4万42.08%7,293.41万91.98%1.25亿60.56%9,211.67万391.48%5,605.19万389.58%5,133.41万
流动负债合计 -7.49%6.5亿9.86%6.7亿-5.83%6.46亿-2.07%7.5亿-31.12%7.03亿-21.90%6.1亿-18.06%6.86亿-9.47%7.66亿25.96%10.2亿-1.02%7.81亿
非流动负债
长期借款 27.66%5,159.61万-41.47%5,285.45万-70.90%5,735.54万-80.37%3,951.93万-81.05%4,041.75万-43.70%9,030.56万32.61%1.97亿68.36%2.01亿146.56%2.13亿126.64%1.6亿
应付债券 ------------------------------------11.45%4.97亿
预计负债 232.38%541.22万309.88%473.8万173.10%732.88万80.55%734.25万114.31%162.83万-15.96%115.59万-22.75%268.35万27.32%406.67万164.02%75.98万-35.32%137.55万
递延所得税负债 22.02%2,242.04万19.89%2,204.8万23.17%2,217.2万22.56%2,206.89万117.21%1,837.41万115.28%1,839万109.10%1,800.12万107.55%1,800.66万10.29%845.91万11.37%854.22万
长期递延收益 -72.53%980.2万-76.04%1,020.65万-75.85%1,061.1万-75.73%1,101.54万-35.49%3,568.24万-24.90%4,259.43万-24.40%4,393.48万-23.73%4,539.33万-9.08%5,531.67万-13.71%5,671.61万
租赁负债 -25.01%504.51万-23.12%543.45万-21.96%474.54万-16.64%649.99万-0.75%672.81万-14.79%706.92万-29.27%608.05万-12.38%779.73万--677.91万--829.62万
非流动负债合计 -8.32%9,427.58万-40.27%9,528.15万-61.83%1.02亿-68.74%8,644.6万-63.87%1.03亿-78.21%1.6亿-62.67%2.68亿-59.51%2.77亿-53.26%2.85亿23.66%7.32亿
负债合计 -7.60%7.44亿-0.53%7.65亿-21.55%7.49亿-19.76%8.36亿-38.26%8.05亿-49.15%7.69亿-38.64%9.54亿-31.83%10.42亿-8.05%13.04亿9.56%15.13亿
所有者权益(或股东权益)
实收资本(或股本) 0.00%4.77亿-2.07%4.77亿-2.07%4.77亿-2.07%4.77亿-2.07%4.77亿30.61%4.87亿30.61%4.87亿30.61%4.87亿30.61%4.87亿0.00%3.73亿
其他权益工具 -------------------------------------19.95%1.12亿
资本公积 0.74%8.39亿-3.09%8.35亿-3.82%8.32亿-3.83%8.28亿-3.90%8.33亿133.10%8.62亿131.12%8.65亿124.31%8.61亿128.97%8.67亿-2.56%3.7亿
盈余公积 31.35%1.03亿31.35%1.03亿31.35%1.03亿31.35%1.03亿9.86%7,838.55万9.86%7,838.55万9.86%7,838.55万9.86%7,838.55万11.27%7,134.89万11.27%7,134.89万
未分配利润 -4.43%5.06亿-4.96%4.78亿-4.91%5.08亿-4.21%4.99亿13.70%5.29亿7.03%5.03亿13.44%5.34亿13.42%5.21亿-19.64%4.65亿-18.25%4.7亿
减:库存股 --------------------0.00%5,032.37万0.00%5,032.37万0.00%5,032.37万0.00%5,032.37万0.00%5,032.37万
其他综合收益 -13.32%544.69万-21.66%441.36万-14.95%551.35万-4.56%562.72万-9.24%628.39万-27.38%563.37万-17.85%648.26万-25.27%589.64万-50.87%692.37万-50.56%775.78万
归属母公司所有者权益合计 0.33%19.3亿0.63%18.98亿0.24%19.25亿0.50%19.13亿4.14%19.24亿39.27%18.86亿41.30%19.21亿40.20%19.03亿23.22%18.47亿-9.58%13.54亿
少数股东权益 -10.30%1.12亿1.59%1.2亿16.69%1.31亿-8.11%1.25亿-1.98%1.25亿-3.02%1.18亿-21.67%1.12亿-0.66%1.36亿-44.06%1.28亿-45.63%1.21亿
所有者权益(或股东权益)合计 -0.32%20.42亿0.69%20.17亿1.15%20.56亿-0.07%20.38亿3.75%20.49亿35.79%20.03亿35.30%20.33亿36.46%20.39亿14.33%19.75亿-14.25%14.75亿
负债和所有者权益(或股东权益)总计 -2.37%27.87亿0.35%27.83亿-6.10%28.05亿-6.73%28.74亿-12.96%28.54亿-7.21%27.73亿-2.31%29.87亿1.93%30.82亿4.24%32.79亿-3.65%29.88亿
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 ------无保留意见------无保留意见----
会计师事务所 ------立信会计师事务所(特殊普通合伙)------立信会计师事务所(特殊普通合伙)----

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。