沪深市场个股详情

300349 金卡智能

添加自选
  • 14.62
  • -0.17-1.15%
已收盘 12/27 15:00 (北京)
61.16亿总市值14.96市盈率TTM

金卡智能关键统计数据

全部
显示同比 yoy
隐藏空行 yoy
(Q9)2024/09/30
(Q6)2024/06/30
(Q3)2024/03/31
(FY)2023/12/31
(Q9)2023/09/30
(Q6)2023/06/30
(Q3)2023/03/31
(FY)2022/12/31
(Q9)2022/09/30
(Q6)2022/06/30
资产
流动资产
货币资金
-33.37%4.56亿
-19.75%4.8亿
-13.18%5.37亿
39.44%7.79亿
139.36%6.85亿
49.77%5.98亿
92.37%6.19亿
26.92%5.58亿
-9.43%2.86亿
2.27%3.99亿
交易性金融资产
11.05%5.64亿
74.88%7.88亿
170.41%9.32亿
136.66%8.77亿
24.10%5.08亿
44.45%4.51亿
28.32%3.45亿
-5.85%3.7亿
61.98%4.09亿
22.42%3.12亿
应收票据及应收账款
17.19%20.81亿
17.37%19.5亿
24.96%18.49亿
25.80%16.02亿
27.79%17.76亿
24.25%16.61亿
23.93%14.79亿
20.89%12.73亿
13.92%13.9亿
11.24%13.37亿
-应收票据
4.38%2,687.99万
-33.55%2,370.64万
-58.42%2,086.91万
-55.01%2,839.9万
-38.54%2,575.09万
-13.48%3,567.63万
-8.93%5,018.55万
-5.81%6,312.07万
-20.96%4,189.91万
5.60%4,123.51万
-应收账款
17.38%20.54亿
18.49%19.26亿
27.89%18.28亿
30.02%15.73亿
29.85%17.5亿
25.45%16.26亿
25.53%14.29亿
22.70%12.1亿
15.51%13.48亿
11.43%12.96亿
其他应收款(含利息和股利)
14.15%4,964.68万
30.00%5,663.75万
15.00%4,426.54万
-5.68%3,554.08万
-0.24%4,349.4万
-23.97%4,356.78万
-33.07%3,849.03万
-33.68%3,768.22万
-24.43%4,359.98万
-7.68%5,730.55万
-应收股利
----
--1,110万
----
----
----
----
----
----
----
--735万
-其他应收款
----
4.52%4,553.75万
----
----
----
-12.79%4,356.78万
----
-33.68%3,768.22万
----
-19.52%4,995.55万
合同资产
145.57%7,382.92万
133.49%8,264.24万
247.43%6,872万
399.17%9,640.29万
--3,006.44万
--3,539.37万
--1,977.97万
--1,931.26万
----
----
预付款项
-3.20%3,158.2万
-21.24%3,029.12万
34.63%3,826.13万
24.58%3,147.51万
-6.19%3,262.73万
17.85%3,845.94万
-35.04%2,841.88万
42.06%2,526.52万
11.98%3,477.89万
-31.94%3,263.44万
存货
1.19%5.15亿
-2.25%4.62亿
-2.41%4.31亿
3.00%5.15亿
-6.57%5.08亿
-6.93%4.72亿
-13.71%4.42亿
-3.25%5亿
10.82%5.44亿
19.01%5.08亿
应收款项融资
-16.37%4,592.62万
-44.73%3,473.06万
-52.45%3,779.28万
-49.75%4,493.14万
-16.26%5,491.3万
-24.49%6,283.44万
5.96%7,947.4万
-9.84%8,942.38万
-22.04%6,557.61万
40.89%8,320.83万
一年内到期的非流动资产
----
----
--6,677.63万
--4.34亿
----
----
----
----
----
----
其他流动资产
-73.20%1.76亿
-61.28%2.23亿
-39.95%3.45亿
-46.35%2.24亿
46.91%6.56亿
36.25%5.75亿
75.23%5.74亿
407.54%4.17亿
197.87%4.47亿
1,509.93%4.22亿
流动资产合计
-7.02%39.93亿
4.30%41.07亿
19.99%43.5亿
40.93%46.38亿
33.37%42.94亿
24.96%39.38亿
29.47%36.26亿
23.74%32.91亿
23.73%32.2亿
27.61%31.51亿
非流动资产
债权投资
609.20%3.55亿
104.91%1.02亿
--1.02亿
-75.29%1.01亿
-87.64%5,000万
-87.53%5,000万
----
-42.87%4.08亿
-45.36%4.05亿
-45.52%4.01亿
其他权益工具投资
3.75%2.58亿
3.75%2.58亿
3.75%2.58亿
3.75%2.58亿
38.49%2.49亿
38.49%2.49亿
38.49%2.49亿
40.05%2.49亿
146.09%1.8亿
30.88%1.8亿
其他非流动金融资产
28.57%2,250万
28.57%2,250万
28.57%2,250万
66.67%1,750万
--1,750万
--1,750万
--1,750万
--1,050万
----
----
投资性房地产
-7.31%579.04万
-7.18%590.46万
-7.05%601.88万
3.26%613.3万
-18.09%624.72万
-17.98%636.14万
-17.88%647.56万
-25.89%593.95万
-6.35%762.66万
-6.25%775.6万
长期股权投资
-11.57%6,610.36万
-9.93%6,600.6万
14.69%7,903.14万
14.01%7,718.53万
12.19%7,475.65万
10.75%7,327.95万
-3.17%6,890.72万
-4.55%6,769.92万
-7.58%6,663.33万
-12.81%6,616.66万
固定资产
----
105.17%7.59亿
----
----
----
-7.74%3.7亿
----
0.01%3.86亿
----
11.13%4.01亿
在建工程
----
-50.29%2.26亿
----
----
----
67.32%4.54亿
----
78.50%3.95亿
----
49.84%2.71亿
无形资产
-6.33%1.15亿
-6.29%1.16亿
-6.11%1.18亿
-6.18%1.19亿
-6.21%1.23亿
-6.33%1.24亿
-6.02%1.25亿
-5.74%1.27亿
6.49%1.31亿
7.94%1.32亿
商誉
0.00%10.27亿
0.00%10.27亿
0.00%10.27亿
0.00%10.27亿
0.00%10.27亿
0.00%10.27亿
0.00%10.27亿
0.00%10.27亿
0.00%10.27亿
0.00%10.27亿
长期待摊费用
13.90%215.04万
-3.48%217.06万
-1.67%261.57万
-3.09%300.41万
-48.16%188.8万
-56.65%224.89万
-43.15%266万
-54.26%309.99万
-56.88%364.17万
-49.65%518.78万
递延所得税资产
-11.99%3,360.29万
1.42%3,189.06万
-18.74%3,209.93万
-27.88%3,068.58万
-15.73%3,818.24万
-33.50%3,144.51万
-25.97%3,950.33万
-19.08%4,255.03万
-21.11%4,531.04万
-1.16%4,728.3万
使用权资产
275.66%301.09万
257.12%330.3万
31.08%297.74万
-10.48%323.87万
-83.85%80.15万
-81.74%92.49万
-64.92%227.14万
-53.07%361.78万
-50.55%496.43万
-57.81%506.63万
其他非流动资产
-89.23%392.89万
-93.70%222.57万
-58.54%1,291.48万
-64.24%1,078.51万
21.87%3,646.5万
26.75%3,535.44万
27.21%3,114.87万
22.42%3,015.83万
13.59%2,992.23万
-35.86%2,789.21万
非流动资产合计
14.79%28.87亿
7.45%26.23亿
9.35%25.88亿
-6.40%25.79亿
-2.74%25.15亿
-5.09%24.41亿
-9.60%23.67亿
-2.70%27.56亿
-5.37%25.86亿
-6.91%25.72亿
资产总计
1.03%68.79亿
5.50%67.3亿
15.79%69.39亿
19.36%72.17亿
17.29%68.09亿
11.46%63.79亿
10.59%59.93亿
10.11%60.47亿
8.82%58.05亿
9.38%57.23亿
负债
流动负债
短期借款
-76.09%6,377.27万
-34.81%8,614.79万
740.88%3.53亿
899.81%4亿
129.28%2.67亿
-22.20%1.32亿
40.10%4,203.07万
303.83%4,001.93万
130.37%1.16亿
40.96%1.7亿
应付票据及应付账款
8.72%15.08亿
8.83%14.24亿
9.96%12.54亿
14.12%15.21亿
14.21%13.87亿
12.52%13.08亿
4.95%11.4亿
15.38%13.32亿
5.61%12.15亿
8.52%11.63亿
-应付票据
12.63%3.52亿
9.00%3.72亿
1.86%3.19亿
-5.19%3.09亿
-16.15%3.13亿
-9.84%3.42亿
-24.82%3.13亿
-20.05%3.26亿
-15.72%3.73亿
-10.75%3.79亿
-应付账款
7.58%11.56亿
8.77%10.52亿
13.04%9.34亿
20.37%12.12亿
27.65%10.75亿
23.32%9.67亿
23.50%8.27亿
34.69%10.07亿
18.94%8.42亿
21.16%7.84亿
合同负债
-23.36%5,831.09万
0.54%6,708.04万
-3.37%6,417.96万
1.28%6,469.16万
42.91%7,608.65万
32.14%6,671.87万
82.11%6,641.58万
65.01%6,387.3万
17.24%5,324.04万
-11.05%5,049.15万
应付职工薪酬
15.61%8,925.54万
16.00%6,928.07万
14.60%5,088.39万
17.71%8,619.28万
7.34%7,720.17万
5.37%5,972.41万
1.57%4,439.94万
8.00%7,322.65万
7.02%7,192.12万
4.65%5,668.2万
应交税费
-19.87%5,261.37万
-6.11%5,191.9万
65.16%7,498.31万
34.69%7,279.17万
86.62%6,566.17万
64.79%5,529.49万
52.58%4,540.08万
11.97%5,404.31万
-28.28%3,518.46万
-10.20%3,355.55万
其他应付款(含利息和股利)
-7.35%1.55亿
14.86%1.63亿
18.87%1.76亿
31.19%1.88亿
22.82%1.68亿
7.56%1.42亿
8.59%1.48亿
1.62%1.44亿
9.25%1.37亿
-1.12%1.32亿
-其他应付款
----
14.86%1.63亿
----
----
----
7.56%1.42亿
----
1.62%1.44亿
----
-1.12%1.32亿
一年内到期的非流动负债
222.19%3,851.19万
258.72%3,850.89万
106.31%1,963.53万
122.03%2,003.38万
-48.57%1,195.32万
-53.02%1,073.52万
-6.92%951.76万
-12.15%902.3万
--2,324.16万
--2,285.01万
其他流动负债
-22.48%1,327.56万
-58.89%612.06万
-60.41%1,315.31万
40.26%986.85万
25.38%1,712.49万
-12.79%1,488.74万
17.64%3,322.54万
-78.51%703.57万
-64.59%1,365.89万
-7.09%1,707.09万
流动负债合计
-4.37%19.79亿
6.49%19.06亿
31.18%20.06亿
37.11%23.62亿
24.32%20.7亿
8.78%17.9亿
9.15%15.29亿
14.59%17.23亿
9.10%16.65亿
10.26%16.46亿
非流动负债
长期借款
-6.51%3.6亿
7.08%3.6亿
24.82%3.74亿
65.25%3.74亿
86.36%3.85亿
78.24%3.36亿
61.13%2.99亿
40.66%2.26亿
40.79%2.07亿
37.93%1.89亿
应付债券
----
----
----
----
--0
----
--0
----
----
----
长期应付职工薪酬
----
----
----
----
----
----
----
-75.16%148.22万
-75.68%148.22万
-75.68%148.22万
预计负债
31.75%5,039.2万
51.56%5,152.77万
32.80%4,726.51万
33.42%4,243.83万
38.25%3,824.92万
40.52%3,399.9万
47.26%3,559.04万
59.85%3,180.84万
55.97%2,766.7万
66.79%2,419.45万
递延所得税负债
-4.47%4,670.64万
-1.02%4,787.12万
3.74%4,988.09万
10.21%5,225.94万
42.44%4,889.35万
40.65%4,836.64万
38.19%4,808.36万
15.79%4,741.93万
58.36%3,432.6万
61.88%3,438.77万
长期递延收益
49.35%2,792.43万
39.56%2,666.19万
-8.35%1,788.31万
-8.18%1,829.03万
79.55%1,869.74万
80.87%1,910.46万
82.17%1,951.18万
83.42%1,991.89万
-5.40%1,041.38万
-5.33%1,056.23万
租赁负债
374.07%162.69万
234.96%166.04万
106.08%130.76万
93.75%128.54万
-55.19%34.32万
--49.57万
--63.45万
1,553.76%66.35万
-91.50%76.58万
----
其他非流动负债
-31.53%3,369.4万
-29.45%3,750.65万
-27.71%3,984.12万
-29.14%4,180.39万
-20.74%4,921.25万
-17.63%5,316.55万
-16.61%5,511.13万
-15.33%5,899.88万
-13.53%6,209.01万
-15.39%6,454.24万
非流动负债合计
-3.73%5.2亿
6.90%5.25亿
15.61%5.3亿
37.09%5.3亿
57.40%5.4亿
51.74%4.91亿
41.87%4.58亿
25.39%3.86亿
20.86%3.43亿
17.52%3.24亿
负债合计
-4.24%24.99亿
6.58%24.31亿
27.59%25.35亿
37.10%28.92亿
29.98%26.1亿
15.84%22.81亿
15.28%19.87亿
16.43%21.1亿
10.95%20.08亿
11.39%19.69亿
所有者权益(或股东权益)
实收资本(或股本)
-2.50%4.18亿
-1.92%4.21亿
-1.92%4.21亿
-1.92%4.21亿
0.00%4.29亿
0.00%4.29亿
0.00%4.29亿
0.00%4.29亿
0.00%4.29亿
0.00%4.29亿
其他权益工具
----
----
--0
----
--0
----
--0
----
----
----
资本公积
-5.94%16.77亿
-5.31%16.93亿
-5.21%16.91亿
-5.11%16.89亿
0.35%17.83亿
0.70%17.88亿
0.48%17.84亿
-0.27%17.8亿
-0.46%17.77亿
-0.53%17.76亿
盈余公积
3.86%2.1亿
3.86%2.1亿
3.86%2.1亿
3.86%2.1亿
7.59%2.03亿
7.59%2.03亿
7.59%2.03亿
7.59%2.03亿
0.60%1.88亿
0.60%1.88亿
未分配利润
10.05%19.37亿
11.26%18.57亿
23.85%19.62亿
23.89%18.63亿
23.12%17.6亿
22.48%16.69亿
21.28%15.84亿
16.60%15.04亿
17.08%14.3亿
17.75%13.63亿
减:库存股
-81.39%2,774.23万
-54.24%7,446.28万
-57.06%6,987.53万
-69.50%4,408.44万
13.80%1.49亿
54.97%1.63亿
54.97%1.63亿
37.65%1.45亿
37.93%1.31亿
10.55%1.05亿
其他综合收益
5.36%1.54亿
5.38%1.54亿
5.52%1.54亿
5.46%1.54亿
67.20%1.46亿
67.75%1.46亿
67.94%1.46亿
67.98%1.46亿
76,854.57%8,753.52万
64,989.96%8,726.02万
专项储备
17.94%39.1万
3.99%64.03万
0.14%78.21万
15.25%110.64万
86.74%33.15万
63.76%61.57万
46.72%78.1万
48.96%96万
-5.08%17.75万
37.02%37.6万
归属母公司所有者权益合计
4.73%43.7亿
4.64%42.62亿
9.67%43.7亿
9.61%42.95亿
10.37%41.73亿
8.96%40.73亿
8.22%39.84亿
6.63%39.18亿
7.18%37.8亿
7.93%37.38亿
少数股东权益
-61.69%1,013.05万
50.50%3,606.97万
58.16%3,393.12万
61.58%3,027.25万
56.79%2,644.38万
59.08%2,396.73万
58.47%2,145.39万
277.80%1,873.57万
765.88%1,686.63万
14,902.59%1,506.65万
所有者权益(或股东权益)合计
4.31%43.8亿
4.90%42.98亿
9.93%44.04亿
9.86%43.25亿
10.58%41.99亿
9.16%40.97亿
8.40%40.06亿
6.99%39.37亿
7.73%37.97亿
8.36%37.54亿
负债和所有者权益(或股东权益)总计
1.03%68.79亿
5.50%67.3亿
15.79%69.39亿
19.36%72.17亿
17.29%68.09亿
11.46%63.79亿
10.59%59.93亿
10.11%60.47亿
8.82%58.05亿
9.38%57.23亿
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
--
--
无保留意见
--
--
--
无保留意见
--
--
会计师事务所
--
--
--
中汇会计师事务所(特殊普通合伙)
--
--
--
中汇会计师事务所(特殊普通合伙)
--
--
(Q9)2024/09/30(Q6)2024/06/30(Q3)2024/03/31(FY)2023/12/31(Q9)2023/09/30(Q6)2023/06/30(Q3)2023/03/31(FY)2022/12/31(Q9)2022/09/30(Q6)2022/06/30
资产
流动资产
货币资金 -33.37%4.56亿-19.75%4.8亿-13.18%5.37亿39.44%7.79亿139.36%6.85亿49.77%5.98亿92.37%6.19亿26.92%5.58亿-9.43%2.86亿2.27%3.99亿
交易性金融资产 11.05%5.64亿74.88%7.88亿170.41%9.32亿136.66%8.77亿24.10%5.08亿44.45%4.51亿28.32%3.45亿-5.85%3.7亿61.98%4.09亿22.42%3.12亿
应收票据及应收账款 17.19%20.81亿17.37%19.5亿24.96%18.49亿25.80%16.02亿27.79%17.76亿24.25%16.61亿23.93%14.79亿20.89%12.73亿13.92%13.9亿11.24%13.37亿
-应收票据 4.38%2,687.99万-33.55%2,370.64万-58.42%2,086.91万-55.01%2,839.9万-38.54%2,575.09万-13.48%3,567.63万-8.93%5,018.55万-5.81%6,312.07万-20.96%4,189.91万5.60%4,123.51万
-应收账款 17.38%20.54亿18.49%19.26亿27.89%18.28亿30.02%15.73亿29.85%17.5亿25.45%16.26亿25.53%14.29亿22.70%12.1亿15.51%13.48亿11.43%12.96亿
其他应收款(含利息和股利) 14.15%4,964.68万30.00%5,663.75万15.00%4,426.54万-5.68%3,554.08万-0.24%4,349.4万-23.97%4,356.78万-33.07%3,849.03万-33.68%3,768.22万-24.43%4,359.98万-7.68%5,730.55万
-应收股利 ------1,110万------------------------------735万
-其他应收款 ----4.52%4,553.75万-------------12.79%4,356.78万-----33.68%3,768.22万-----19.52%4,995.55万
合同资产 145.57%7,382.92万133.49%8,264.24万247.43%6,872万399.17%9,640.29万--3,006.44万--3,539.37万--1,977.97万--1,931.26万--------
预付款项 -3.20%3,158.2万-21.24%3,029.12万34.63%3,826.13万24.58%3,147.51万-6.19%3,262.73万17.85%3,845.94万-35.04%2,841.88万42.06%2,526.52万11.98%3,477.89万-31.94%3,263.44万
存货 1.19%5.15亿-2.25%4.62亿-2.41%4.31亿3.00%5.15亿-6.57%5.08亿-6.93%4.72亿-13.71%4.42亿-3.25%5亿10.82%5.44亿19.01%5.08亿
应收款项融资 -16.37%4,592.62万-44.73%3,473.06万-52.45%3,779.28万-49.75%4,493.14万-16.26%5,491.3万-24.49%6,283.44万5.96%7,947.4万-9.84%8,942.38万-22.04%6,557.61万40.89%8,320.83万
一年内到期的非流动资产 ----------6,677.63万--4.34亿------------------------
其他流动资产 -73.20%1.76亿-61.28%2.23亿-39.95%3.45亿-46.35%2.24亿46.91%6.56亿36.25%5.75亿75.23%5.74亿407.54%4.17亿197.87%4.47亿1,509.93%4.22亿
流动资产合计 -7.02%39.93亿4.30%41.07亿19.99%43.5亿40.93%46.38亿33.37%42.94亿24.96%39.38亿29.47%36.26亿23.74%32.91亿23.73%32.2亿27.61%31.51亿
非流动资产
债权投资 609.20%3.55亿104.91%1.02亿--1.02亿-75.29%1.01亿-87.64%5,000万-87.53%5,000万-----42.87%4.08亿-45.36%4.05亿-45.52%4.01亿
其他权益工具投资 3.75%2.58亿3.75%2.58亿3.75%2.58亿3.75%2.58亿38.49%2.49亿38.49%2.49亿38.49%2.49亿40.05%2.49亿146.09%1.8亿30.88%1.8亿
其他非流动金融资产 28.57%2,250万28.57%2,250万28.57%2,250万66.67%1,750万--1,750万--1,750万--1,750万--1,050万--------
投资性房地产 -7.31%579.04万-7.18%590.46万-7.05%601.88万3.26%613.3万-18.09%624.72万-17.98%636.14万-17.88%647.56万-25.89%593.95万-6.35%762.66万-6.25%775.6万
长期股权投资 -11.57%6,610.36万-9.93%6,600.6万14.69%7,903.14万14.01%7,718.53万12.19%7,475.65万10.75%7,327.95万-3.17%6,890.72万-4.55%6,769.92万-7.58%6,663.33万-12.81%6,616.66万
固定资产 ----105.17%7.59亿-------------7.74%3.7亿----0.01%3.86亿----11.13%4.01亿
在建工程 -----50.29%2.26亿------------67.32%4.54亿----78.50%3.95亿----49.84%2.71亿
无形资产 -6.33%1.15亿-6.29%1.16亿-6.11%1.18亿-6.18%1.19亿-6.21%1.23亿-6.33%1.24亿-6.02%1.25亿-5.74%1.27亿6.49%1.31亿7.94%1.32亿
商誉 0.00%10.27亿0.00%10.27亿0.00%10.27亿0.00%10.27亿0.00%10.27亿0.00%10.27亿0.00%10.27亿0.00%10.27亿0.00%10.27亿0.00%10.27亿
长期待摊费用 13.90%215.04万-3.48%217.06万-1.67%261.57万-3.09%300.41万-48.16%188.8万-56.65%224.89万-43.15%266万-54.26%309.99万-56.88%364.17万-49.65%518.78万
递延所得税资产 -11.99%3,360.29万1.42%3,189.06万-18.74%3,209.93万-27.88%3,068.58万-15.73%3,818.24万-33.50%3,144.51万-25.97%3,950.33万-19.08%4,255.03万-21.11%4,531.04万-1.16%4,728.3万
使用权资产 275.66%301.09万257.12%330.3万31.08%297.74万-10.48%323.87万-83.85%80.15万-81.74%92.49万-64.92%227.14万-53.07%361.78万-50.55%496.43万-57.81%506.63万
其他非流动资产 -89.23%392.89万-93.70%222.57万-58.54%1,291.48万-64.24%1,078.51万21.87%3,646.5万26.75%3,535.44万27.21%3,114.87万22.42%3,015.83万13.59%2,992.23万-35.86%2,789.21万
非流动资产合计 14.79%28.87亿7.45%26.23亿9.35%25.88亿-6.40%25.79亿-2.74%25.15亿-5.09%24.41亿-9.60%23.67亿-2.70%27.56亿-5.37%25.86亿-6.91%25.72亿
资产总计 1.03%68.79亿5.50%67.3亿15.79%69.39亿19.36%72.17亿17.29%68.09亿11.46%63.79亿10.59%59.93亿10.11%60.47亿8.82%58.05亿9.38%57.23亿
负债
流动负债
短期借款 -76.09%6,377.27万-34.81%8,614.79万740.88%3.53亿899.81%4亿129.28%2.67亿-22.20%1.32亿40.10%4,203.07万303.83%4,001.93万130.37%1.16亿40.96%1.7亿
应付票据及应付账款 8.72%15.08亿8.83%14.24亿9.96%12.54亿14.12%15.21亿14.21%13.87亿12.52%13.08亿4.95%11.4亿15.38%13.32亿5.61%12.15亿8.52%11.63亿
-应付票据 12.63%3.52亿9.00%3.72亿1.86%3.19亿-5.19%3.09亿-16.15%3.13亿-9.84%3.42亿-24.82%3.13亿-20.05%3.26亿-15.72%3.73亿-10.75%3.79亿
-应付账款 7.58%11.56亿8.77%10.52亿13.04%9.34亿20.37%12.12亿27.65%10.75亿23.32%9.67亿23.50%8.27亿34.69%10.07亿18.94%8.42亿21.16%7.84亿
合同负债 -23.36%5,831.09万0.54%6,708.04万-3.37%6,417.96万1.28%6,469.16万42.91%7,608.65万32.14%6,671.87万82.11%6,641.58万65.01%6,387.3万17.24%5,324.04万-11.05%5,049.15万
应付职工薪酬 15.61%8,925.54万16.00%6,928.07万14.60%5,088.39万17.71%8,619.28万7.34%7,720.17万5.37%5,972.41万1.57%4,439.94万8.00%7,322.65万7.02%7,192.12万4.65%5,668.2万
应交税费 -19.87%5,261.37万-6.11%5,191.9万65.16%7,498.31万34.69%7,279.17万86.62%6,566.17万64.79%5,529.49万52.58%4,540.08万11.97%5,404.31万-28.28%3,518.46万-10.20%3,355.55万
其他应付款(含利息和股利) -7.35%1.55亿14.86%1.63亿18.87%1.76亿31.19%1.88亿22.82%1.68亿7.56%1.42亿8.59%1.48亿1.62%1.44亿9.25%1.37亿-1.12%1.32亿
-其他应付款 ----14.86%1.63亿------------7.56%1.42亿----1.62%1.44亿-----1.12%1.32亿
一年内到期的非流动负债 222.19%3,851.19万258.72%3,850.89万106.31%1,963.53万122.03%2,003.38万-48.57%1,195.32万-53.02%1,073.52万-6.92%951.76万-12.15%902.3万--2,324.16万--2,285.01万
其他流动负债 -22.48%1,327.56万-58.89%612.06万-60.41%1,315.31万40.26%986.85万25.38%1,712.49万-12.79%1,488.74万17.64%3,322.54万-78.51%703.57万-64.59%1,365.89万-7.09%1,707.09万
流动负债合计 -4.37%19.79亿6.49%19.06亿31.18%20.06亿37.11%23.62亿24.32%20.7亿8.78%17.9亿9.15%15.29亿14.59%17.23亿9.10%16.65亿10.26%16.46亿
非流动负债
长期借款 -6.51%3.6亿7.08%3.6亿24.82%3.74亿65.25%3.74亿86.36%3.85亿78.24%3.36亿61.13%2.99亿40.66%2.26亿40.79%2.07亿37.93%1.89亿
应付债券 ------------------0------0------------
长期应付职工薪酬 -----------------------------75.16%148.22万-75.68%148.22万-75.68%148.22万
预计负债 31.75%5,039.2万51.56%5,152.77万32.80%4,726.51万33.42%4,243.83万38.25%3,824.92万40.52%3,399.9万47.26%3,559.04万59.85%3,180.84万55.97%2,766.7万66.79%2,419.45万
递延所得税负债 -4.47%4,670.64万-1.02%4,787.12万3.74%4,988.09万10.21%5,225.94万42.44%4,889.35万40.65%4,836.64万38.19%4,808.36万15.79%4,741.93万58.36%3,432.6万61.88%3,438.77万
长期递延收益 49.35%2,792.43万39.56%2,666.19万-8.35%1,788.31万-8.18%1,829.03万79.55%1,869.74万80.87%1,910.46万82.17%1,951.18万83.42%1,991.89万-5.40%1,041.38万-5.33%1,056.23万
租赁负债 374.07%162.69万234.96%166.04万106.08%130.76万93.75%128.54万-55.19%34.32万--49.57万--63.45万1,553.76%66.35万-91.50%76.58万----
其他非流动负债 -31.53%3,369.4万-29.45%3,750.65万-27.71%3,984.12万-29.14%4,180.39万-20.74%4,921.25万-17.63%5,316.55万-16.61%5,511.13万-15.33%5,899.88万-13.53%6,209.01万-15.39%6,454.24万
非流动负债合计 -3.73%5.2亿6.90%5.25亿15.61%5.3亿37.09%5.3亿57.40%5.4亿51.74%4.91亿41.87%4.58亿25.39%3.86亿20.86%3.43亿17.52%3.24亿
负债合计 -4.24%24.99亿6.58%24.31亿27.59%25.35亿37.10%28.92亿29.98%26.1亿15.84%22.81亿15.28%19.87亿16.43%21.1亿10.95%20.08亿11.39%19.69亿
所有者权益(或股东权益)
实收资本(或股本) -2.50%4.18亿-1.92%4.21亿-1.92%4.21亿-1.92%4.21亿0.00%4.29亿0.00%4.29亿0.00%4.29亿0.00%4.29亿0.00%4.29亿0.00%4.29亿
其他权益工具 ----------0------0------0------------
资本公积 -5.94%16.77亿-5.31%16.93亿-5.21%16.91亿-5.11%16.89亿0.35%17.83亿0.70%17.88亿0.48%17.84亿-0.27%17.8亿-0.46%17.77亿-0.53%17.76亿
盈余公积 3.86%2.1亿3.86%2.1亿3.86%2.1亿3.86%2.1亿7.59%2.03亿7.59%2.03亿7.59%2.03亿7.59%2.03亿0.60%1.88亿0.60%1.88亿
未分配利润 10.05%19.37亿11.26%18.57亿23.85%19.62亿23.89%18.63亿23.12%17.6亿22.48%16.69亿21.28%15.84亿16.60%15.04亿17.08%14.3亿17.75%13.63亿
减:库存股 -81.39%2,774.23万-54.24%7,446.28万-57.06%6,987.53万-69.50%4,408.44万13.80%1.49亿54.97%1.63亿54.97%1.63亿37.65%1.45亿37.93%1.31亿10.55%1.05亿
其他综合收益 5.36%1.54亿5.38%1.54亿5.52%1.54亿5.46%1.54亿67.20%1.46亿67.75%1.46亿67.94%1.46亿67.98%1.46亿76,854.57%8,753.52万64,989.96%8,726.02万
专项储备 17.94%39.1万3.99%64.03万0.14%78.21万15.25%110.64万86.74%33.15万63.76%61.57万46.72%78.1万48.96%96万-5.08%17.75万37.02%37.6万
归属母公司所有者权益合计 4.73%43.7亿4.64%42.62亿9.67%43.7亿9.61%42.95亿10.37%41.73亿8.96%40.73亿8.22%39.84亿6.63%39.18亿7.18%37.8亿7.93%37.38亿
少数股东权益 -61.69%1,013.05万50.50%3,606.97万58.16%3,393.12万61.58%3,027.25万56.79%2,644.38万59.08%2,396.73万58.47%2,145.39万277.80%1,873.57万765.88%1,686.63万14,902.59%1,506.65万
所有者权益(或股东权益)合计 4.31%43.8亿4.90%42.98亿9.93%44.04亿9.86%43.25亿10.58%41.99亿9.16%40.97亿8.40%40.06亿6.99%39.37亿7.73%37.97亿8.36%37.54亿
负债和所有者权益(或股东权益)总计 1.03%68.79亿5.50%67.3亿15.79%69.39亿19.36%72.17亿17.29%68.09亿11.46%63.79亿10.59%59.93亿10.11%60.47亿8.82%58.05亿9.38%57.23亿
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 ------无保留意见------无保留意见----
会计师事务所 ------中汇会计师事务所(特殊普通合伙)------中汇会计师事务所(特殊普通合伙)----

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。