沪深市场个股详情

菲利华 (300395)

添加自选
  • 144.30
  • +4.90+3.52%
已收盘 05/28 15:00 (北京)
753.63亿总市值156.34市盈率TTM

菲利华 (300395) 利润表

全部
显示同比 yoy
隐藏空行 yoy
(Q1)2026/03/31
(FY)2025/12/31
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
营业总收入
53.04%6.22亿
15.76%20.16亿
5.17%13.82亿
-0.77%9.08亿
-0.97%4.06亿
-16.68%17.42亿
-12.11%13.14亿
-10.54%9.15亿
-17.81%4.1亿
21.59%20.91亿
营业收入
53.04%6.22亿
15.76%20.16亿
5.17%13.82亿
-0.77%9.08亿
-0.97%4.06亿
-16.68%17.42亿
-12.11%13.14亿
-10.54%9.15亿
-17.81%4.1亿
21.59%20.91亿
其他业务收入
----
-84.47%550.11万
----
-49.12%270.49万
----
-51.85%3,541.57万
----
-86.56%531.67万
----
35.96%7,355.58万
营业总成本
49.42%4.57亿
9.57%15.85亿
-4.23%10.56亿
-10.00%6.78亿
-12.58%3.06亿
-3.08%14.47亿
6.22%11.03亿
7.38%7.53亿
-3.69%3.5亿
28.46%14.93亿
营业成本
50.64%3.06亿
5.34%10.61亿
-6.87%7.05亿
-11.83%4.61亿
-17.90%2.03亿
-4.63%10.07亿
2.43%7.57亿
2.51%5.23亿
-8.86%2.48亿
25.92%10.56亿
营业税金及附加
102.21%865.73万
39.84%2,476.19万
44.11%1,749.06万
55.54%1,273.98万
41.67%428.13万
-17.99%1,770.69万
-18.40%1,213.72万
-23.96%819.05万
-46.55%302.19万
27.88%2,159.03万
销售费用
62.06%775.67万
26.30%3,148.48万
-11.12%1,892.95万
-18.56%1,171.04万
-7.27%478.62万
2.82%2,492.86万
17.15%2,129.78万
33.84%1,437.93万
8.14%516.13万
35.51%2,424.49万
管理费用
55.21%5,186.2万
22.04%1.79亿
2.19%1.16亿
-7.70%7,112.34万
-2.94%3,341.44万
-19.22%1.47亿
-12.29%1.14亿
-13.46%7,705.44万
-13.96%3,442.53万
15.08%1.82亿
财务费用
530.14%572.75万
6,303.76%623.34万
-39.41%107.82万
-675.10%-92.21万
-1,032.38%-133.16万
99.31%-10.05万
110.75%177.94万
99.16%-11.9万
-71.69%14.28万
40.52%-1,450.28万
-利息费用
-21.12%188万
-29.31%933.96万
-16.38%798.44万
-17.83%498.62万
-9.49%238.35万
190.33%1,321.21万
323.94%954.82万
378.76%606.84万
675.53%263.35万
783.48%455.07万
-利息收入
15.03%-205.62万
-5.72%-966.8万
-14.28%-808.06万
4.47%-469.81万
9.57%-242万
42.77%-914.52万
46.08%-707.1万
44.69%-491.77万
32.94%-267.61万
-22.64%-1,598.12万
研发费用
25.01%7,669.91万
12.94%2.82亿
0.29%1.98亿
-6.61%1.22亿
3.20%6,135.61万
11.98%2.5亿
28.58%1.97亿
37.77%1.31亿
46.43%5,945.18万
44.28%2.23亿
信用减值损失
9.27%-1,026.83万
-104.12%-1,712.22万
-106.91%-1,716.03万
-55.94%-1,923.09万
-137.35%-1,131.77万
21.28%-838.84万
10.11%-829.36万
-63.57%-1,233.25万
44.28%-476.83万
-67.07%-1,065.54万
资产减值损失
--0
-78.45%-3,580.86万
-132.14%-784.68万
-194.53%-782.39万
-137.40%-23.8万
-101.42%-2,006.64万
-4,756.97%-338.01万
-546.06%-265.64万
237.51%63.64万
-58.79%-996.23万
非经营性净收益
0.65%740.32万
-56.13%2,459.59万
-58.55%2,347.27万
-84.58%577.36万
-77.55%735.56万
11.61%5,606.32万
92.46%5,662.52万
167.12%3,745.26万
1,230.38%3,277.11万
369.60%5,023.29万
公允价值变动净收益
172.65%295.64万
20.19%1,985.39万
-3.29%1,340.38万
-130.14%-293.77万
-223.00%-406.94万
2.46%1,651.86万
35.45%1,385.97万
102.35%974.81万
44.48%330.84万
3,332.18%1,612.19万
投资净收益
-83.57%161.62万
-68.93%372.16万
-50.60%378.42万
221.57%1,464.86万
241.07%983.58万
320.91%1,197.71万
389.38%766.05万
370.65%455.54万
1,528.43%288.38万
-64.15%284.56万
-其中:对联营合营企业的投资收益
---17.87万
10.65%-48.06万
31.30%-28.43万
45.90%-17.15万
----
-47.50%-53.79万
-27.47%-41.39万
-29.63%-31.7万
-165.63%-18.12万
39.74%-36.46万
资产处置收益
---7.11万
136.52%75.67万
155.15%74.98万
94.63%-6.39万
--0
-750.91%-207.21万
-369.03%-135.96万
-14,058.61%-118.99万
---45.27万
38.63%31.83万
其他收益
0.19%1,317万
-8.43%5,319.45万
-36.55%3,054.2万
-46.14%2,118.14万
-57.82%1,314.49万
12.66%5,809.43万
77.85%4,813.83万
159.22%3,932.78万
752.72%3,116.35万
250.52%5,156.48万
营业利润
59.72%1.72亿
29.78%4.56亿
30.51%3.49亿
18.34%2.36亿
15.69%1.08亿
-45.81%3.51亿
-44.99%2.67亿
-40.58%1.99亿
-29.96%9,317.99万
14.08%6.48亿
加:营业外收入
-9.83%86.69万
484.16%1,740.59万
-0.08%257.81万
-4.45%165.06万
33.40%96.13万
39.99%297.97万
144.18%258.02万
103.80%172.75万
129.37%72.06万
-13.81%212.84万
减:营业外支出
2,455.95%407.36万
-31.67%676.86万
-17.68%353.39万
67.44%94.16万
466.63%15.94万
59.03%990.55万
104.85%429.28万
55.10%56.24万
-86.63%2.81万
33.07%622.89万
利润总额
55.58%1.69亿
35.48%4.67亿
30.99%3.48亿
18.01%2.37亿
15.69%1.09亿
-46.54%3.44亿
-45.23%2.65亿
-40.32%2.01亿
-29.49%9,387.24万
13.81%6.44亿
减:所得税费用
64.19%2,066.36万
121.96%4,013.23万
71.05%3,718.08万
50.38%2,795.09万
-16.95%1,258.53万
-74.08%1,808.07万
-53.78%2,173.74万
-45.61%1,858.7万
-3.49%1,515.34万
31.56%6,974.34万
净利润
54.46%1.48亿
30.69%4.26亿
27.42%3.1亿
14.70%2.09亿
21.97%9,601.46万
-43.20%3.26亿
-44.31%2.44亿
-39.72%1.82亿
-32.97%7,871.9万
11.97%5.74亿
持续经营净利润
54.46%1.48亿
30.69%4.26亿
27.42%3.1亿
14.70%2.09亿
21.97%9,601.46万
-43.20%3.26亿
-44.31%2.44亿
-39.72%1.82亿
-32.97%7,871.9万
11.97%5.74亿
减:少数股东损益
150.48%457.95万
-239.19%-1,678.53万
-360.87%-2,334.7万
-234.72%-1,304.09万
-801.69%-907.11万
-67.20%1,205.88万
-66.96%894.96万
-35.69%968万
-76.91%129.28万
52.34%3,676.71万
归属于母公司所有者的净利润
36.77%1.44亿
41.04%4.43亿
42.23%3.34亿
28.72%2.22亿
35.72%1.05亿
-41.56%3.14亿
-42.82%2.35亿
-39.94%1.72亿
-30.77%7,742.62万
9.98%5.38亿
每股收益
基本每股收益
24.03%0.2761
40.71%0.8513
41.87%0.6411
28.48%0.4259
49.50%0.2226
-42.53%0.605
-43.35%0.4519
-40.63%0.3315
-31.95%0.1489
9.19%1.0527
稀释每股收益
23.67%0.2753
40.60%0.8506
42.69%0.6411
29.02%0.4259
50.10%0.2226
-42.18%0.605
-43.07%0.4493
-40.21%0.3301
-31.50%0.1483
10.25%1.0464
其他综合收益
-1.43万
归属于母公司所有者的其他综合收益总额
---1.43万
----
----
----
----
----
----
----
----
----
综合收益总额
54.44%1.48亿
30.69%4.26亿
27.42%3.1亿
14.70%2.09亿
21.97%9,601.46万
-43.20%3.26亿
-44.31%2.44亿
-39.72%1.82亿
-32.97%7,871.9万
11.97%5.74亿
归属于母公司所有者的综合收益总额
36.75%1.44亿
41.04%4.43亿
42.23%3.34亿
28.72%2.22亿
35.72%1.05亿
-41.56%3.14亿
-42.82%2.35亿
-39.94%1.72亿
-30.77%7,742.62万
9.98%5.38亿
归属于少数股东的综合收益总额
150.48%457.95万
-239.19%-1,678.53万
-360.87%-2,334.7万
-234.72%-1,304.09万
-801.69%-907.11万
-67.20%1,205.88万
-66.96%894.96万
-35.69%968万
-76.91%129.28万
52.34%3,676.71万
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
无保留意见
--
--
--
无保留意见
--
--
--
无保留意见
会计师事务所
--
中审众环会计师事务所(特殊普通合伙)
--
--
--
中审众环会计师事务所(特殊普通合伙)
--
--
--
中审众环会计师事务所(特殊普通合伙)
(Q1)2026/03/31(FY)2025/12/31(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31
营业总收入 53.04%6.22亿15.76%20.16亿5.17%13.82亿-0.77%9.08亿-0.97%4.06亿-16.68%17.42亿-12.11%13.14亿-10.54%9.15亿-17.81%4.1亿21.59%20.91亿
营业收入 53.04%6.22亿15.76%20.16亿5.17%13.82亿-0.77%9.08亿-0.97%4.06亿-16.68%17.42亿-12.11%13.14亿-10.54%9.15亿-17.81%4.1亿21.59%20.91亿
其他业务收入 -----84.47%550.11万-----49.12%270.49万-----51.85%3,541.57万-----86.56%531.67万----35.96%7,355.58万
营业总成本 49.42%4.57亿9.57%15.85亿-4.23%10.56亿-10.00%6.78亿-12.58%3.06亿-3.08%14.47亿6.22%11.03亿7.38%7.53亿-3.69%3.5亿28.46%14.93亿
营业成本 50.64%3.06亿5.34%10.61亿-6.87%7.05亿-11.83%4.61亿-17.90%2.03亿-4.63%10.07亿2.43%7.57亿2.51%5.23亿-8.86%2.48亿25.92%10.56亿
营业税金及附加 102.21%865.73万39.84%2,476.19万44.11%1,749.06万55.54%1,273.98万41.67%428.13万-17.99%1,770.69万-18.40%1,213.72万-23.96%819.05万-46.55%302.19万27.88%2,159.03万
销售费用 62.06%775.67万26.30%3,148.48万-11.12%1,892.95万-18.56%1,171.04万-7.27%478.62万2.82%2,492.86万17.15%2,129.78万33.84%1,437.93万8.14%516.13万35.51%2,424.49万
管理费用 55.21%5,186.2万22.04%1.79亿2.19%1.16亿-7.70%7,112.34万-2.94%3,341.44万-19.22%1.47亿-12.29%1.14亿-13.46%7,705.44万-13.96%3,442.53万15.08%1.82亿
财务费用 530.14%572.75万6,303.76%623.34万-39.41%107.82万-675.10%-92.21万-1,032.38%-133.16万99.31%-10.05万110.75%177.94万99.16%-11.9万-71.69%14.28万40.52%-1,450.28万
-利息费用 -21.12%188万-29.31%933.96万-16.38%798.44万-17.83%498.62万-9.49%238.35万190.33%1,321.21万323.94%954.82万378.76%606.84万675.53%263.35万783.48%455.07万
-利息收入 15.03%-205.62万-5.72%-966.8万-14.28%-808.06万4.47%-469.81万9.57%-242万42.77%-914.52万46.08%-707.1万44.69%-491.77万32.94%-267.61万-22.64%-1,598.12万
研发费用 25.01%7,669.91万12.94%2.82亿0.29%1.98亿-6.61%1.22亿3.20%6,135.61万11.98%2.5亿28.58%1.97亿37.77%1.31亿46.43%5,945.18万44.28%2.23亿
信用减值损失 9.27%-1,026.83万-104.12%-1,712.22万-106.91%-1,716.03万-55.94%-1,923.09万-137.35%-1,131.77万21.28%-838.84万10.11%-829.36万-63.57%-1,233.25万44.28%-476.83万-67.07%-1,065.54万
资产减值损失 --0-78.45%-3,580.86万-132.14%-784.68万-194.53%-782.39万-137.40%-23.8万-101.42%-2,006.64万-4,756.97%-338.01万-546.06%-265.64万237.51%63.64万-58.79%-996.23万
非经营性净收益 0.65%740.32万-56.13%2,459.59万-58.55%2,347.27万-84.58%577.36万-77.55%735.56万11.61%5,606.32万92.46%5,662.52万167.12%3,745.26万1,230.38%3,277.11万369.60%5,023.29万
公允价值变动净收益 172.65%295.64万20.19%1,985.39万-3.29%1,340.38万-130.14%-293.77万-223.00%-406.94万2.46%1,651.86万35.45%1,385.97万102.35%974.81万44.48%330.84万3,332.18%1,612.19万
投资净收益 -83.57%161.62万-68.93%372.16万-50.60%378.42万221.57%1,464.86万241.07%983.58万320.91%1,197.71万389.38%766.05万370.65%455.54万1,528.43%288.38万-64.15%284.56万
-其中:对联营合营企业的投资收益 ---17.87万10.65%-48.06万31.30%-28.43万45.90%-17.15万-----47.50%-53.79万-27.47%-41.39万-29.63%-31.7万-165.63%-18.12万39.74%-36.46万
资产处置收益 ---7.11万136.52%75.67万155.15%74.98万94.63%-6.39万--0-750.91%-207.21万-369.03%-135.96万-14,058.61%-118.99万---45.27万38.63%31.83万
其他收益 0.19%1,317万-8.43%5,319.45万-36.55%3,054.2万-46.14%2,118.14万-57.82%1,314.49万12.66%5,809.43万77.85%4,813.83万159.22%3,932.78万752.72%3,116.35万250.52%5,156.48万
营业利润 59.72%1.72亿29.78%4.56亿30.51%3.49亿18.34%2.36亿15.69%1.08亿-45.81%3.51亿-44.99%2.67亿-40.58%1.99亿-29.96%9,317.99万14.08%6.48亿
加:营业外收入 -9.83%86.69万484.16%1,740.59万-0.08%257.81万-4.45%165.06万33.40%96.13万39.99%297.97万144.18%258.02万103.80%172.75万129.37%72.06万-13.81%212.84万
减:营业外支出 2,455.95%407.36万-31.67%676.86万-17.68%353.39万67.44%94.16万466.63%15.94万59.03%990.55万104.85%429.28万55.10%56.24万-86.63%2.81万33.07%622.89万
利润总额 55.58%1.69亿35.48%4.67亿30.99%3.48亿18.01%2.37亿15.69%1.09亿-46.54%3.44亿-45.23%2.65亿-40.32%2.01亿-29.49%9,387.24万13.81%6.44亿
减:所得税费用 64.19%2,066.36万121.96%4,013.23万71.05%3,718.08万50.38%2,795.09万-16.95%1,258.53万-74.08%1,808.07万-53.78%2,173.74万-45.61%1,858.7万-3.49%1,515.34万31.56%6,974.34万
净利润 54.46%1.48亿30.69%4.26亿27.42%3.1亿14.70%2.09亿21.97%9,601.46万-43.20%3.26亿-44.31%2.44亿-39.72%1.82亿-32.97%7,871.9万11.97%5.74亿
持续经营净利润 54.46%1.48亿30.69%4.26亿27.42%3.1亿14.70%2.09亿21.97%9,601.46万-43.20%3.26亿-44.31%2.44亿-39.72%1.82亿-32.97%7,871.9万11.97%5.74亿
减:少数股东损益 150.48%457.95万-239.19%-1,678.53万-360.87%-2,334.7万-234.72%-1,304.09万-801.69%-907.11万-67.20%1,205.88万-66.96%894.96万-35.69%968万-76.91%129.28万52.34%3,676.71万
归属于母公司所有者的净利润 36.77%1.44亿41.04%4.43亿42.23%3.34亿28.72%2.22亿35.72%1.05亿-41.56%3.14亿-42.82%2.35亿-39.94%1.72亿-30.77%7,742.62万9.98%5.38亿
每股收益
基本每股收益 24.03%0.276140.71%0.851341.87%0.641128.48%0.425949.50%0.2226-42.53%0.605-43.35%0.4519-40.63%0.3315-31.95%0.14899.19%1.0527
稀释每股收益 23.67%0.275340.60%0.850642.69%0.641129.02%0.425950.10%0.2226-42.18%0.605-43.07%0.4493-40.21%0.3301-31.50%0.148310.25%1.0464
其他综合收益 -1.43万
归属于母公司所有者的其他综合收益总额 ---1.43万------------------------------------
综合收益总额 54.44%1.48亿30.69%4.26亿27.42%3.1亿14.70%2.09亿21.97%9,601.46万-43.20%3.26亿-44.31%2.44亿-39.72%1.82亿-32.97%7,871.9万11.97%5.74亿
归属于母公司所有者的综合收益总额 36.75%1.44亿41.04%4.43亿42.23%3.34亿28.72%2.22亿35.72%1.05亿-41.56%3.14亿-42.82%2.35亿-39.94%1.72亿-30.77%7,742.62万9.98%5.38亿
归属于少数股东的综合收益总额 150.48%457.95万-239.19%-1,678.53万-360.87%-2,334.7万-234.72%-1,304.09万-801.69%-907.11万-67.20%1,205.88万-66.96%894.96万-35.69%968万-76.91%129.28万52.34%3,676.71万
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 --无保留意见------无保留意见------无保留意见
会计师事务所 --中审众环会计师事务所(特殊普通合伙)------中审众环会计师事务所(特殊普通合伙)------中审众环会计师事务所(特殊普通合伙)

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。

热门市场机会
中东战火燃至股市!投资者该如何应对?
剧情急转!特朗普5月27日白宫内阁会议公开表示对谈判“不满意”,拒绝以解除制裁换取伊朗放弃高浓缩铀,全盘否决伊朗与阿曼共管霍尔木兹海峡机制,更放话“要么达成协议,要么把活干完”。伊朗官媒披露的60天达成协议+海峡一个月恢复战前通行草案被白宫斥为“完全捏造”,特朗普还撂下狠话“不在 展开