沪深市场个股详情

300398 飞凯材料

添加自选
  • 16.35
  • +0.25+1.55%
已收盘 11/08 15:00 (北京)
86.44亿总市值80.15市盈率TTM

飞凯材料关键统计数据

全部
显示同比 yoy
隐藏空行 yoy
(Q9)2024/09/30
(Q6)2024/06/30
(Q3)2024/03/31
(FY)2023/12/31
(Q9)2023/09/30
(Q6)2023/06/30
(Q3)2023/03/31
(FY)2022/12/31
(Q9)2022/09/30
(Q6)2022/06/30
资产
流动资产
货币资金
-22.17%8.06亿
-9.22%8.37亿
-1.52%10.75亿
-16.92%10.73亿
-13.72%10.36亿
-27.02%9.23亿
11.62%10.92亿
27.74%12.91亿
21.11%12亿
42.03%12.64亿
交易性金融资产
61.51%3.9亿
-12.48%3.12亿
124.57%2.33亿
99.08%2.43亿
17.44%2.41亿
259.93%3.56亿
-60.03%1.04亿
-40.28%1.22亿
-51.35%2.05亿
-79.77%9,899.82万
应收票据及应收账款
5.19%11.13亿
6.49%11.18亿
12.87%11.13亿
12.50%10.8亿
9.11%10.58亿
-1.16%10.49亿
-12.79%9.86亿
1.47%9.6亿
9.07%9.69亿
23.09%10.62亿
-应收票据
-17.35%1.52亿
-13.57%1.51亿
-16.83%1.38亿
-27.56%1.29亿
-20.52%1.84亿
5.93%1.74亿
-1.88%1.66亿
21.42%1.78亿
50.99%2.31亿
15.16%1.65亿
-应收账款
9.93%9.61亿
10.49%9.67亿
18.90%9.74亿
21.64%9.5亿
18.40%8.74亿
-2.46%8.75亿
-14.72%8.19亿
-2.20%7.81亿
0.35%7.38亿
24.66%8.97亿
其他应收款(含利息和股利)
-87.82%2,162.94万
-60.06%6,169.2万
-79.74%3,193.77万
-58.04%4,682.21万
87.55%1.78亿
104.12%1.54亿
174.53%1.58亿
144.69%1.12亿
170.14%9,471.12万
273.59%7,566.35万
-其他应收款
----
-60.06%6,169.2万
----
----
----
104.12%1.54亿
----
----
----
274.75%7,566.35万
预付款项
-41.61%1,711.83万
-2.98%2,227.2万
-34.16%1,908.9万
2.71%2,717.26万
-49.02%2,931.59万
-35.79%2,295.64万
-56.89%2,899.22万
-48.70%2,645.69万
33.35%5,750.09万
-20.99%3,575.39万
存货
-5.33%6.48亿
-1.83%6.68亿
-13.17%6.53亿
-12.72%6.47亿
-9.46%6.85亿
-10.12%6.81亿
9.96%7.52亿
11.71%7.41亿
25.00%7.56亿
32.76%7.57亿
应收款项融资
-14.62%1.12亿
-10.73%1.08亿
-7.99%1.11亿
1.79%1.01亿
113.84%1.31亿
71.88%1.21亿
268.80%1.21亿
316.17%9,873.8万
162.82%6,118.87万
184.88%7,038.11万
一年内到期的非流动资产
-79.86%1,043.42万
3.76%3,112.92万
--3,088.03万
--2,040.64万
--5,181.44万
--3,000万
----
----
----
----
其他流动资产
-58.01%5,025.65万
-53.93%5,082.3万
52.01%5,168.63万
67.70%5,377.16万
185.87%1.2亿
140.03%1.1亿
-25.08%3,400.2万
-35.32%3,206.44万
-37.43%4,187.26万
-35.36%4,596.22万
流动资产合计
-10.23%31.68亿
-6.92%32.09亿
1.34%33.2亿
-2.71%32.91亿
4.19%35.28亿
1.11%34.48亿
0.61%32.76亿
12.95%33.83亿
10.12%33.86亿
14.67%34.1亿
非流动资产
债权投资
--1.54亿
514.62%1.23亿
--8,206.34万
--9,175.07万
----
--2,000万
----
----
----
----
其他权益工具投资
3.74%2.68亿
14.13%2.78亿
27.96%2.78亿
25.58%2.77亿
11.45%2.58亿
7.94%2.44亿
8.65%2.17亿
12.43%2.21亿
-2.77%2.31亿
-3.56%2.26亿
长期股权投资
-0.06%489.79万
-0.02%489.79万
-0.02%489.8万
-0.02%489.86万
0.01%490.07万
-0.63%489.89万
79.46%489.9万
16,312.39%489.97万
-72.21%490万
-72.18%493.02万
长期应收款
----
----
----
----
----
----
----
-61.01%1,526.65万
-57.68%1,983.64万
-16.17%3,834.45万
固定资产
----
-1.83%13.96亿
----
----
----
25.09%14.22亿
----
----
----
16.67%11.37亿
在建工程
----
32.08%3.1亿
----
----
----
-50.21%2.35亿
----
----
----
6.68%4.71亿
无形资产
-6.17%2.47亿
-7.26%2.47亿
-7.86%2.5亿
-3.06%2.53亿
-0.79%2.64亿
-0.99%2.66亿
-0.73%2.71亿
-6.29%2.61亿
-6.54%2.66亿
-5.38%2.69亿
商誉
-1.84%6.69亿
-1.85%6.69亿
-1.90%6.69亿
4.58%6.69亿
6.48%6.82亿
6.43%6.82亿
6.42%6.82亿
-0.23%6.4亿
-0.25%6.4亿
-0.25%6.4亿
长期待摊费用
-21.42%1,026.51万
-18.87%1,113.55万
-13.85%1,180.17万
-9.57%1,278.65万
20.36%1,306.35万
57.15%1,372.48万
74.64%1,369.9万
65.45%1,413.91万
85.47%1,085.39万
31.40%873.38万
递延所得税资产
32.82%1.34亿
43.45%1.31亿
56.65%1.27亿
53.30%1.18亿
36.59%1.01亿
22.60%9,159.7万
15.67%8,097.13万
13.55%7,702.95万
26.27%7,359.38万
14.69%7,470.97万
使用权资产
-45.79%356.79万
-32.16%419.18万
10.25%483.77万
9.93%549.29万
11.89%658.15万
-13.53%617.9万
-44.61%438.79万
-42.77%499.68万
18.59%588.19万
30.48%714.59万
其他非流动资产
138.19%3,277.94万
263.56%4,829.51万
128.75%3,131.51万
14.86%2,721.13万
-79.13%1,376.22万
-83.72%1,328.38万
-76.96%1,368.94万
7.71%2,369.04万
21.85%6,595.07万
65.00%8,161.81万
非流动资产合计
4.39%32.35亿
7.50%32.23亿
7.64%31.82亿
9.24%31.95亿
5.08%30.99亿
1.32%29.98亿
2.35%29.57亿
2.09%29.24亿
5.93%29.49亿
6.94%29.59亿
资产总计
-3.39%64.02亿
-0.21%64.32亿
4.33%65.02亿
2.83%64.86亿
4.61%66.27亿
1.21%64.46亿
1.43%62.32亿
7.64%63.07亿
8.13%63.35亿
10.94%63.69亿
负债
流动负债
短期借款
-29.52%6.42亿
-24.95%6.76亿
-5.12%8.61亿
-8.55%8.63亿
-11.28%9.11亿
-17.92%9.01亿
-5.47%9.07亿
30.19%9.44亿
16.70%10.26亿
23.95%10.98亿
应付票据及应付账款
14.31%4.25亿
50.42%4.44亿
38.43%3.96亿
0.19%4亿
-15.22%3.71亿
-46.17%2.95亿
-44.29%2.86亿
-26.05%3.99亿
0.52%4.38亿
29.45%5.49亿
-应付票据
52.16%1.46亿
114.36%1.33亿
126.65%1.11亿
-12.51%1.04亿
-46.05%9,588.63万
-30.35%6,206.21万
-65.05%4,917.55万
-32.11%1.18亿
34.35%1.78亿
5.62%8,910.74万
-应付账款
1.14%2.79亿
33.41%3.11亿
20.14%2.85亿
5.55%2.96亿
5.82%2.76亿
-49.24%2.33亿
-36.46%2.37亿
-23.16%2.8亿
-14.22%2.6亿
35.37%4.6亿
合同负债
-35.23%279.44万
-13.94%364.38万
111.21%300.18万
-44.92%315.35万
-19.22%431.41万
-31.21%423.41万
-77.58%142.12万
-22.13%572.54万
-13.05%534.08万
34.14%615.54万
应付职工薪酬
14.87%7,417.73万
15.72%5,822.59万
6.90%4,288.37万
-7.74%8,503.85万
-4.35%6,457.35万
-9.58%5,031.44万
7.16%4,011.7万
8.78%9,217.02万
-4.46%6,751.34万
15.19%5,564.64万
应交税费
10.17%4,940.93万
-2.02%3,927.53万
25.50%4,382.91万
-8.61%3,991.5万
0.62%4,484.72万
-5.46%4,008.34万
-27.28%3,492.38万
10.00%4,367.31万
35.08%4,456.99万
14.13%4,240.06万
其他应付款(含利息和股利)
78.65%9,721.5万
121.28%1.08亿
12.44%8,007.16万
37.41%7,467.74万
15.77%5,441.6万
-43.48%4,895.71万
-2.19%7,121.55万
-17.14%5,434.62万
-40.35%4,700.43万
12.16%8,661.15万
-应付利息
50.03%772.46万
50.04%540.63万
50.91%309.46万
19.83%76.97万
63.98%514.88万
42.73%360.32万
15.71%205.06万
26.25%64.24万
20.19%314万
12.31%252.46万
-应付股利
----
--526.96万
----
----
----
----
--1,702.04万
--1,702.04万
----
----
-其他应付款
----
115.32%9,765.71万
----
----
----
-46.06%4,535.38万
--5,214.45万
-43.63%3,668.34万
----
12.15%8,408.7万
一年内到期的非流动负债
199.36%2.42亿
-58.42%3,506.19万
-39.59%5,597.13万
-30.77%7,686.72万
-9.84%8,070.37万
-39.50%8,432.88万
-48.69%9,265.38万
-46.57%1.11亿
-58.31%8,950.74万
-46.27%1.39亿
其他流动负债
-36.14%6,276.3万
-18.50%6,260.26万
4.87%7,476.75万
-18.47%6,720.76万
-11.12%9,827.81万
-3.99%7,681.42万
-42.16%7,129.51万
-18.57%8,243.12万
1.93%1.11亿
-15.30%8,001.01万
流动负债合计
-2.14%15.94亿
-4.89%14.27亿
3.49%15.58亿
-7.07%16.1亿
-10.93%16.29亿
-27.01%15.01亿
-22.50%15.05亿
-2.18%17.32亿
0.10%18.29亿
12.34%20.56亿
非流动负债
长期借款
-77.31%7,982.83万
-14.82%3.07亿
35.90%3.09亿
151.35%3.09亿
170.78%3.52亿
166.15%3.61亿
173.88%2.28亿
28.57%1.23亿
20.65%1.3亿
22.21%1.35亿
应付债券
5.00%5.61亿
5.12%5.54亿
5.24%5.47亿
5.37%5.41亿
5.68%5.34亿
5.98%5.27亿
5.76%5.2亿
-19.59%5.13亿
-19.67%5.05亿
-19.83%4.97亿
长期应付款
----
----
----
----
----
--1,310.55万
----
----
----
----
长期应付职工薪酬
----
----
----
----
-82.09%160万
-79.79%160万
-26.89%436.23万
8.51%419.57万
--893.37万
--791.67万
递延所得税负债
-28.58%2,813.39万
-34.93%2,780.21万
-2.54%3,336.54万
-0.41%3,557.25万
8.04%3,939.44万
9.72%4,272.89万
-3.22%3,423.67万
-5.96%3,571.98万
15.17%3,646.12万
11.03%3,894.43万
长期递延收益
-3.77%3,303.39万
-1.59%3,531.25万
0.07%3,690.33万
-1.58%3,787.9万
-14.40%3,432.65万
-13.33%3,588.13万
-14.26%3,687.72万
-10.12%3,848.88万
-5.25%4,010.05万
18.74%4,140.09万
租赁负债
-44.77%239.03万
-35.09%261.16万
0.78%262.42万
16.21%305.61万
-29.65%432.8万
-40.75%402.34万
-61.40%260.39万
-61.48%262.98万
107.13%615.23万
100.03%679.02万
非流动负债合计
-27.08%7.04亿
-5.90%9.27亿
9.13%9.3亿
22.52%9.26亿
16.77%9.65亿
35.34%9.85亿
27.91%8.52亿
-10.13%7.56亿
-3.44%8.27亿
-14.75%7.28亿
负债合计
-11.42%22.98亿
-5.29%23.54亿
5.53%24.87亿
1.91%25.36亿
-2.31%25.95亿
-10.72%24.86亿
-9.63%23.57亿
-4.74%24.88亿
-1.03%26.56亿
3.73%27.84亿
所有者权益(或股东权益)
实收资本(或股本)
0.00%5.29亿
0.00%5.29亿
0.00%5.29亿
0.00%5.29亿
0.00%5.29亿
-0.01%5.29亿
-0.01%5.29亿
2.43%5.29亿
2.43%5.29亿
2.43%5.29亿
其他权益工具
-0.00%1.52亿
-0.00%1.52亿
-0.01%1.52亿
-0.01%1.52亿
-0.02%1.52亿
-0.03%1.52亿
-0.08%1.52亿
-24.10%1.52亿
-24.09%1.52亿
-24.17%1.52亿
资本公积
-0.30%11.88亿
-1.43%11.95亿
-1.00%11.95亿
-1.00%11.95亿
-0.30%11.92亿
1.91%12.13亿
1.52%12.07亿
21.02%12.07亿
20.06%11.96亿
19.70%11.9亿
盈余公积
3.10%1.19亿
3.23%1.19亿
3.23%1.19亿
4.95%1.19亿
32.88%1.16亿
32.90%1.16亿
32.90%1.16亿
30.72%1.14亿
82.75%8,709.08万
82.73%8,707.85万
未分配利润
3.05%20.51亿
2.79%20.09亿
2.87%19.49亿
4.64%18.89亿
15.84%19.9亿
18.56%19.54亿
20.71%18.94亿
25.89%18.05亿
26.62%17.18亿
31.31%16.49亿
减:库存股
0.00%3,956.22万
-55.52%3,956.22万
-55.52%3,956.22万
-55.52%3,956.22万
-55.52%3,956.22万
-10.53%8,894.23万
82.02%8,894.23万
82.02%8,894.23万
81.51%8,894.23万
63.91%9,941.21万
其他综合收益
-7.07%-2,228.69万
34.08%-1,151.5万
63.83%-1,082.4万
41.50%-901.42万
-536.87%-2,081.49万
-66.42%-1,746.82万
-25.16%-2,992.63万
30.39%-1,541万
-114.26%-326.83万
-147.12%-1,049.64万
专项储备
--49.69万
6,447.90%46.42万
1,654.96%77.3万
----
----
-98.72%7,089.73
-89.39%4.4万
----
302.05%83.38万
68.79%55.32万
归属母公司所有者权益合计
1.53%39.78亿
2.51%39.54亿
3.05%38.94亿
3.60%38.35亿
9.14%39.19亿
10.30%38.57亿
9.42%37.79亿
17.02%37.02亿
16.15%35.9亿
17.51%34.97亿
少数股东权益
10.13%1.25亿
20.53%1.24亿
25.27%1.21亿
-1.97%1.14亿
27.84%1.14亿
17.31%1.03亿
16.41%9,630.4万
39.26%1.17亿
5.70%8,906.54万
8.78%8,742.18万
所有者权益(或股东权益)合计
1.77%41.04亿
2.97%40.78亿
3.60%40.15亿
3.43%39.5亿
9.60%40.32亿
10.47%39.6亿
9.58%38.75亿
17.60%38.19亿
15.87%36.79亿
17.28%35.85亿
负债和所有者权益(或股东权益)总计
-3.39%64.02亿
-0.21%64.32亿
4.33%65.02亿
2.83%64.86亿
4.61%66.27亿
1.21%64.46亿
1.43%62.32亿
7.64%63.07亿
8.13%63.35亿
10.94%63.69亿
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
--
--
带解释性说明的无保留意见
--
--
--
无保留意见
--
--
会计师事务所
--
--
--
天职国际会计师事务所(特殊普通合伙)
--
--
--
天职国际会计师事务所(特殊普通合伙)
--
--
(Q9)2024/09/30(Q6)2024/06/30(Q3)2024/03/31(FY)2023/12/31(Q9)2023/09/30(Q6)2023/06/30(Q3)2023/03/31(FY)2022/12/31(Q9)2022/09/30(Q6)2022/06/30
资产
流动资产
货币资金 -22.17%8.06亿-9.22%8.37亿-1.52%10.75亿-16.92%10.73亿-13.72%10.36亿-27.02%9.23亿11.62%10.92亿27.74%12.91亿21.11%12亿42.03%12.64亿
交易性金融资产 61.51%3.9亿-12.48%3.12亿124.57%2.33亿99.08%2.43亿17.44%2.41亿259.93%3.56亿-60.03%1.04亿-40.28%1.22亿-51.35%2.05亿-79.77%9,899.82万
应收票据及应收账款 5.19%11.13亿6.49%11.18亿12.87%11.13亿12.50%10.8亿9.11%10.58亿-1.16%10.49亿-12.79%9.86亿1.47%9.6亿9.07%9.69亿23.09%10.62亿
-应收票据 -17.35%1.52亿-13.57%1.51亿-16.83%1.38亿-27.56%1.29亿-20.52%1.84亿5.93%1.74亿-1.88%1.66亿21.42%1.78亿50.99%2.31亿15.16%1.65亿
-应收账款 9.93%9.61亿10.49%9.67亿18.90%9.74亿21.64%9.5亿18.40%8.74亿-2.46%8.75亿-14.72%8.19亿-2.20%7.81亿0.35%7.38亿24.66%8.97亿
其他应收款(含利息和股利) -87.82%2,162.94万-60.06%6,169.2万-79.74%3,193.77万-58.04%4,682.21万87.55%1.78亿104.12%1.54亿174.53%1.58亿144.69%1.12亿170.14%9,471.12万273.59%7,566.35万
-其他应收款 -----60.06%6,169.2万------------104.12%1.54亿------------274.75%7,566.35万
预付款项 -41.61%1,711.83万-2.98%2,227.2万-34.16%1,908.9万2.71%2,717.26万-49.02%2,931.59万-35.79%2,295.64万-56.89%2,899.22万-48.70%2,645.69万33.35%5,750.09万-20.99%3,575.39万
存货 -5.33%6.48亿-1.83%6.68亿-13.17%6.53亿-12.72%6.47亿-9.46%6.85亿-10.12%6.81亿9.96%7.52亿11.71%7.41亿25.00%7.56亿32.76%7.57亿
应收款项融资 -14.62%1.12亿-10.73%1.08亿-7.99%1.11亿1.79%1.01亿113.84%1.31亿71.88%1.21亿268.80%1.21亿316.17%9,873.8万162.82%6,118.87万184.88%7,038.11万
一年内到期的非流动资产 -79.86%1,043.42万3.76%3,112.92万--3,088.03万--2,040.64万--5,181.44万--3,000万----------------
其他流动资产 -58.01%5,025.65万-53.93%5,082.3万52.01%5,168.63万67.70%5,377.16万185.87%1.2亿140.03%1.1亿-25.08%3,400.2万-35.32%3,206.44万-37.43%4,187.26万-35.36%4,596.22万
流动资产合计 -10.23%31.68亿-6.92%32.09亿1.34%33.2亿-2.71%32.91亿4.19%35.28亿1.11%34.48亿0.61%32.76亿12.95%33.83亿10.12%33.86亿14.67%34.1亿
非流动资产
债权投资 --1.54亿514.62%1.23亿--8,206.34万--9,175.07万------2,000万----------------
其他权益工具投资 3.74%2.68亿14.13%2.78亿27.96%2.78亿25.58%2.77亿11.45%2.58亿7.94%2.44亿8.65%2.17亿12.43%2.21亿-2.77%2.31亿-3.56%2.26亿
长期股权投资 -0.06%489.79万-0.02%489.79万-0.02%489.8万-0.02%489.86万0.01%490.07万-0.63%489.89万79.46%489.9万16,312.39%489.97万-72.21%490万-72.18%493.02万
长期应收款 -----------------------------61.01%1,526.65万-57.68%1,983.64万-16.17%3,834.45万
固定资产 -----1.83%13.96亿------------25.09%14.22亿------------16.67%11.37亿
在建工程 ----32.08%3.1亿-------------50.21%2.35亿------------6.68%4.71亿
无形资产 -6.17%2.47亿-7.26%2.47亿-7.86%2.5亿-3.06%2.53亿-0.79%2.64亿-0.99%2.66亿-0.73%2.71亿-6.29%2.61亿-6.54%2.66亿-5.38%2.69亿
商誉 -1.84%6.69亿-1.85%6.69亿-1.90%6.69亿4.58%6.69亿6.48%6.82亿6.43%6.82亿6.42%6.82亿-0.23%6.4亿-0.25%6.4亿-0.25%6.4亿
长期待摊费用 -21.42%1,026.51万-18.87%1,113.55万-13.85%1,180.17万-9.57%1,278.65万20.36%1,306.35万57.15%1,372.48万74.64%1,369.9万65.45%1,413.91万85.47%1,085.39万31.40%873.38万
递延所得税资产 32.82%1.34亿43.45%1.31亿56.65%1.27亿53.30%1.18亿36.59%1.01亿22.60%9,159.7万15.67%8,097.13万13.55%7,702.95万26.27%7,359.38万14.69%7,470.97万
使用权资产 -45.79%356.79万-32.16%419.18万10.25%483.77万9.93%549.29万11.89%658.15万-13.53%617.9万-44.61%438.79万-42.77%499.68万18.59%588.19万30.48%714.59万
其他非流动资产 138.19%3,277.94万263.56%4,829.51万128.75%3,131.51万14.86%2,721.13万-79.13%1,376.22万-83.72%1,328.38万-76.96%1,368.94万7.71%2,369.04万21.85%6,595.07万65.00%8,161.81万
非流动资产合计 4.39%32.35亿7.50%32.23亿7.64%31.82亿9.24%31.95亿5.08%30.99亿1.32%29.98亿2.35%29.57亿2.09%29.24亿5.93%29.49亿6.94%29.59亿
资产总计 -3.39%64.02亿-0.21%64.32亿4.33%65.02亿2.83%64.86亿4.61%66.27亿1.21%64.46亿1.43%62.32亿7.64%63.07亿8.13%63.35亿10.94%63.69亿
负债
流动负债
短期借款 -29.52%6.42亿-24.95%6.76亿-5.12%8.61亿-8.55%8.63亿-11.28%9.11亿-17.92%9.01亿-5.47%9.07亿30.19%9.44亿16.70%10.26亿23.95%10.98亿
应付票据及应付账款 14.31%4.25亿50.42%4.44亿38.43%3.96亿0.19%4亿-15.22%3.71亿-46.17%2.95亿-44.29%2.86亿-26.05%3.99亿0.52%4.38亿29.45%5.49亿
-应付票据 52.16%1.46亿114.36%1.33亿126.65%1.11亿-12.51%1.04亿-46.05%9,588.63万-30.35%6,206.21万-65.05%4,917.55万-32.11%1.18亿34.35%1.78亿5.62%8,910.74万
-应付账款 1.14%2.79亿33.41%3.11亿20.14%2.85亿5.55%2.96亿5.82%2.76亿-49.24%2.33亿-36.46%2.37亿-23.16%2.8亿-14.22%2.6亿35.37%4.6亿
合同负债 -35.23%279.44万-13.94%364.38万111.21%300.18万-44.92%315.35万-19.22%431.41万-31.21%423.41万-77.58%142.12万-22.13%572.54万-13.05%534.08万34.14%615.54万
应付职工薪酬 14.87%7,417.73万15.72%5,822.59万6.90%4,288.37万-7.74%8,503.85万-4.35%6,457.35万-9.58%5,031.44万7.16%4,011.7万8.78%9,217.02万-4.46%6,751.34万15.19%5,564.64万
应交税费 10.17%4,940.93万-2.02%3,927.53万25.50%4,382.91万-8.61%3,991.5万0.62%4,484.72万-5.46%4,008.34万-27.28%3,492.38万10.00%4,367.31万35.08%4,456.99万14.13%4,240.06万
其他应付款(含利息和股利) 78.65%9,721.5万121.28%1.08亿12.44%8,007.16万37.41%7,467.74万15.77%5,441.6万-43.48%4,895.71万-2.19%7,121.55万-17.14%5,434.62万-40.35%4,700.43万12.16%8,661.15万
-应付利息 50.03%772.46万50.04%540.63万50.91%309.46万19.83%76.97万63.98%514.88万42.73%360.32万15.71%205.06万26.25%64.24万20.19%314万12.31%252.46万
-应付股利 ------526.96万------------------1,702.04万--1,702.04万--------
-其他应付款 ----115.32%9,765.71万-------------46.06%4,535.38万--5,214.45万-43.63%3,668.34万----12.15%8,408.7万
一年内到期的非流动负债 199.36%2.42亿-58.42%3,506.19万-39.59%5,597.13万-30.77%7,686.72万-9.84%8,070.37万-39.50%8,432.88万-48.69%9,265.38万-46.57%1.11亿-58.31%8,950.74万-46.27%1.39亿
其他流动负债 -36.14%6,276.3万-18.50%6,260.26万4.87%7,476.75万-18.47%6,720.76万-11.12%9,827.81万-3.99%7,681.42万-42.16%7,129.51万-18.57%8,243.12万1.93%1.11亿-15.30%8,001.01万
流动负债合计 -2.14%15.94亿-4.89%14.27亿3.49%15.58亿-7.07%16.1亿-10.93%16.29亿-27.01%15.01亿-22.50%15.05亿-2.18%17.32亿0.10%18.29亿12.34%20.56亿
非流动负债
长期借款 -77.31%7,982.83万-14.82%3.07亿35.90%3.09亿151.35%3.09亿170.78%3.52亿166.15%3.61亿173.88%2.28亿28.57%1.23亿20.65%1.3亿22.21%1.35亿
应付债券 5.00%5.61亿5.12%5.54亿5.24%5.47亿5.37%5.41亿5.68%5.34亿5.98%5.27亿5.76%5.2亿-19.59%5.13亿-19.67%5.05亿-19.83%4.97亿
长期应付款 ----------------------1,310.55万----------------
长期应付职工薪酬 -----------------82.09%160万-79.79%160万-26.89%436.23万8.51%419.57万--893.37万--791.67万
递延所得税负债 -28.58%2,813.39万-34.93%2,780.21万-2.54%3,336.54万-0.41%3,557.25万8.04%3,939.44万9.72%4,272.89万-3.22%3,423.67万-5.96%3,571.98万15.17%3,646.12万11.03%3,894.43万
长期递延收益 -3.77%3,303.39万-1.59%3,531.25万0.07%3,690.33万-1.58%3,787.9万-14.40%3,432.65万-13.33%3,588.13万-14.26%3,687.72万-10.12%3,848.88万-5.25%4,010.05万18.74%4,140.09万
租赁负债 -44.77%239.03万-35.09%261.16万0.78%262.42万16.21%305.61万-29.65%432.8万-40.75%402.34万-61.40%260.39万-61.48%262.98万107.13%615.23万100.03%679.02万
非流动负债合计 -27.08%7.04亿-5.90%9.27亿9.13%9.3亿22.52%9.26亿16.77%9.65亿35.34%9.85亿27.91%8.52亿-10.13%7.56亿-3.44%8.27亿-14.75%7.28亿
负债合计 -11.42%22.98亿-5.29%23.54亿5.53%24.87亿1.91%25.36亿-2.31%25.95亿-10.72%24.86亿-9.63%23.57亿-4.74%24.88亿-1.03%26.56亿3.73%27.84亿
所有者权益(或股东权益)
实收资本(或股本) 0.00%5.29亿0.00%5.29亿0.00%5.29亿0.00%5.29亿0.00%5.29亿-0.01%5.29亿-0.01%5.29亿2.43%5.29亿2.43%5.29亿2.43%5.29亿
其他权益工具 -0.00%1.52亿-0.00%1.52亿-0.01%1.52亿-0.01%1.52亿-0.02%1.52亿-0.03%1.52亿-0.08%1.52亿-24.10%1.52亿-24.09%1.52亿-24.17%1.52亿
资本公积 -0.30%11.88亿-1.43%11.95亿-1.00%11.95亿-1.00%11.95亿-0.30%11.92亿1.91%12.13亿1.52%12.07亿21.02%12.07亿20.06%11.96亿19.70%11.9亿
盈余公积 3.10%1.19亿3.23%1.19亿3.23%1.19亿4.95%1.19亿32.88%1.16亿32.90%1.16亿32.90%1.16亿30.72%1.14亿82.75%8,709.08万82.73%8,707.85万
未分配利润 3.05%20.51亿2.79%20.09亿2.87%19.49亿4.64%18.89亿15.84%19.9亿18.56%19.54亿20.71%18.94亿25.89%18.05亿26.62%17.18亿31.31%16.49亿
减:库存股 0.00%3,956.22万-55.52%3,956.22万-55.52%3,956.22万-55.52%3,956.22万-55.52%3,956.22万-10.53%8,894.23万82.02%8,894.23万82.02%8,894.23万81.51%8,894.23万63.91%9,941.21万
其他综合收益 -7.07%-2,228.69万34.08%-1,151.5万63.83%-1,082.4万41.50%-901.42万-536.87%-2,081.49万-66.42%-1,746.82万-25.16%-2,992.63万30.39%-1,541万-114.26%-326.83万-147.12%-1,049.64万
专项储备 --49.69万6,447.90%46.42万1,654.96%77.3万---------98.72%7,089.73-89.39%4.4万----302.05%83.38万68.79%55.32万
归属母公司所有者权益合计 1.53%39.78亿2.51%39.54亿3.05%38.94亿3.60%38.35亿9.14%39.19亿10.30%38.57亿9.42%37.79亿17.02%37.02亿16.15%35.9亿17.51%34.97亿
少数股东权益 10.13%1.25亿20.53%1.24亿25.27%1.21亿-1.97%1.14亿27.84%1.14亿17.31%1.03亿16.41%9,630.4万39.26%1.17亿5.70%8,906.54万8.78%8,742.18万
所有者权益(或股东权益)合计 1.77%41.04亿2.97%40.78亿3.60%40.15亿3.43%39.5亿9.60%40.32亿10.47%39.6亿9.58%38.75亿17.60%38.19亿15.87%36.79亿17.28%35.85亿
负债和所有者权益(或股东权益)总计 -3.39%64.02亿-0.21%64.32亿4.33%65.02亿2.83%64.86亿4.61%66.27亿1.21%64.46亿1.43%62.32亿7.64%63.07亿8.13%63.35亿10.94%63.69亿
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 ------带解释性说明的无保留意见------无保留意见----
会计师事务所 ------天职国际会计师事务所(特殊普通合伙)------天职国际会计师事务所(特殊普通合伙)----

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。

分析

分析师评级

暂无数据

目标价预测

暂无数据

热议
沪深
综合热度
股票代码
最新价
涨跌幅

暂无数据