沪深市场个股详情

300407 凯发电气

添加自选
  • 11.05
  • +0.27+2.50%
已收盘 12/24 15:00 (北京)
35.16亿总市值37.71市盈率TTM

凯发电气关键统计数据

全部
显示同比 yoy
隐藏空行 yoy
(Q9)2024/09/30
(Q6)2024/06/30
(Q3)2024/03/31
(FY)2023/12/31
(Q9)2023/09/30
(Q6)2023/06/30
(Q3)2023/03/31
(FY)2022/12/31
(Q9)2022/09/30
(Q6)2022/06/30
资产
流动资产
货币资金
2.80%6.36亿
-7.73%6.37亿
3.76%7亿
7.36%8.19亿
28.35%6.18亿
33.13%6.91亿
22.56%6.75亿
6.37%7.63亿
-10.85%4.82亿
-16.84%5.19亿
交易性金融资产
2,533.33%7,900万
333.33%1,300万
533.33%1,900万
-60.02%800万
-89.66%300万
-91.18%300万
-89.29%300万
75.53%2,001万
-34.07%2,901万
-28.40%3,401万
应收票据及应收账款
-11.01%6.28亿
-10.49%6.67亿
-8.38%6.92亿
-9.17%7.84亿
-2.90%7.06亿
1.65%7.45亿
5.11%7.55亿
15.15%8.63亿
11.28%7.27亿
8.50%7.33亿
-应收票据
-44.88%5,482.7万
-42.12%6,604.33万
7.05%1.01亿
42.10%1.18亿
1.49%9,946.83万
20.71%1.14亿
37.26%9,439.22万
4.44%8,289.84万
30.94%9,800.86万
44.29%9,453.37万
-应收账款
-5.46%5.74亿
-4.77%6.01亿
-10.58%5.91亿
-14.61%6.67亿
-3.58%6.07亿
-1.17%6.31亿
1.70%6.6亿
16.41%7.81亿
8.74%6.29亿
4.65%6.38亿
其他应收款(含利息和股利)
20.65%3,739.47万
15.68%3,504.36万
5.66%2,917.28万
18.17%2,935.12万
-14.01%3,099.43万
-2.68%3,029.37万
-1.37%2,760.9万
-2.99%2,483.91万
20.14%3,604.57万
-6.48%3,112.83万
-其他应收款
----
15.68%3,504.36万
----
----
----
-2.68%3,029.37万
----
-2.99%2,483.91万
----
-6.48%3,112.83万
合同资产
9.23%2.61亿
18.97%2.73亿
32.12%2.76亿
19.32%2.12亿
8.65%2.39亿
-0.61%2.3亿
-2.56%2.09亿
0.17%1.77亿
-6.75%2.2亿
17.48%2.31亿
预付款项
1.30%4,376.76万
27.83%4,582.12万
110.09%4,818.73万
165.29%4,207.56万
31.91%4,320.63万
4.66%3,584.61万
-47.74%2,293.64万
-66.70%1,586.02万
-24.11%3,275.41万
-21.79%3,425.08万
存货
11.25%7.25亿
10.40%6.87亿
13.95%6.53亿
18.53%6.02亿
-4.41%6.51亿
-9.26%6.22亿
-9.69%5.73亿
-12.04%5.08亿
-0.88%6.81亿
9.86%6.86亿
其他流动资产
15.47%8,358.22万
41.86%7,662.49万
6.18%7,500.49万
67.40%5,585.15万
23.09%7,238.28万
-11.11%5,401.56万
19.21%7,064.1万
-0.22%3,336.33万
1.03%5,880.49万
27.91%6,076.44万
流动资产合计
5.46%24.93亿
1.00%24.34亿
6.70%24.92亿
6.09%25.52亿
4.30%23.64亿
3.53%24.1亿
2.59%23.36亿
2.82%24.06亿
-1.12%22.67亿
1.58%23.28亿
非流动资产
其他权益工具投资
3.19%63.3万
-2.73%61.97万
2.43%62.08万
5.88%63.56万
8.52%61.34万
12.40%63.71万
5.78%60.61万
2.81%60.03万
-7.12%56.53万
-8.82%56.68万
投资性房地产
-8.36%9,452.99万
-7.57%9,634.75万
-7.22%9,819.15万
-6.90%1亿
-26.17%1.03亿
59.31%1.04亿
58.10%1.06亿
57.10%1.08亿
99.57%1.4亿
-8.53%6,543.16万
长期股权投资
----
----
-85.70%21.37万
-64.11%66.94万
-46.78%117.52万
-45.16%136.13万
-44.84%149.44万
-35.44%186.5万
--220.81万
--248.21万
固定资产
----
7.17%2.61亿
----
----
----
-10.59%2.44亿
----
-13.26%2.46亿
----
27.90%2.73亿
在建工程
----
80.89%1,178.36万
----
----
----
102.38%651.44万
----
438.92%200.72万
----
-94.31%321.88万
无形资产
7.00%4,992.64万
5.34%5,124.87万
-6.81%4,632.86万
109.73%4,544.17万
157.80%4,665.86万
81.28%4,865.25万
84.73%4,971.43万
-23.07%2,166.64万
-33.22%1,809.85万
-5.32%2,683.87万
商誉
0.00%2.22万
0.00%2.22万
0.00%2.22万
0.00%2.22万
0.00%2.22万
0.00%2.22万
0.00%2.22万
0.00%2.22万
0.00%2.22万
0.00%2.22万
长期待摊费用
169.20%369.08万
-32.10%103.27万
-29.22%118.25万
-17.71%133.23万
46.07%137.1万
45.27%152.08万
44.62%167.06万
28.15%161.92万
-31.58%93.86万
-29.27%104.69万
递延所得税资产
6.02%3,818.4万
6.60%3,845.49万
8.07%3,920.01万
2.12%3,720.77万
27.51%3,601.5万
29.23%3,607.52万
29.62%3,627.3万
29.83%3,643.38万
16.21%2,824.5万
15.10%2,791.5万
使用权资产
25.39%6,200.45万
19.94%6,672.19万
29.15%6,742.45万
-14.82%4,833.3万
-14.86%4,944.75万
11.69%5,563.12万
0.20%5,220.47万
-2.12%5,674.31万
-8.53%5,807.47万
-2.10%4,981.06万
其他非流动资产
89.89%5,984.25万
30.71%4,460.85万
141.04%6,128.93万
166.84%5,994.72万
12.11%3,151.45万
70.42%3,412.72万
4.70%2,542.75万
17.73%2,246.57万
36.17%2,811.14万
-16.96%2,002.58万
非流动资产合计
11.48%5.78亿
7.42%5.72亿
8.13%5.61亿
10.20%5.48亿
6.71%5.18亿
13.30%5.33亿
8.96%5.19亿
1.32%4.97亿
-0.46%4.86亿
-0.20%4.7亿
资产总计
6.54%30.71亿
2.16%30.07亿
6.96%30.54亿
6.79%31亿
4.72%28.82亿
5.17%29.43亿
3.69%28.55亿
2.56%29.03亿
-1.00%27.52亿
1.28%27.98亿
负债
流动负债
短期借款
-34.89%8,460.21万
-18.55%9,301.79万
-22.18%9,334.65万
-37.12%1.1亿
-16.73%1.3亿
-30.54%1.14亿
-12.27%1.2亿
83.60%1.74亿
53.02%1.56亿
28.15%1.64亿
应付票据及应付账款
31.03%3.37亿
4.03%3亿
1.10%2.82亿
4.61%3.27亿
-5.68%2.57亿
-10.15%2.88亿
-14.66%2.79亿
-19.36%3.12亿
-8.20%2.73亿
10.68%3.21亿
-应付票据
195.91%3,130.34万
-44.69%1,000万
-44.69%1,000万
----
19.05%1,057.85万
29.02%1,807.85万
-40.94%1,807.85万
-71.25%1,097.05万
-76.75%888.6万
-18.29%1,401.23万
-应付账款
23.97%3.06亿
7.30%2.9亿
4.27%2.72亿
8.42%3.27亿
-6.51%2.47亿
-11.94%2.7亿
-11.95%2.61亿
-13.69%3.01亿
1.91%2.64亿
12.50%3.07亿
合同负债
12.22%4.62亿
6.26%4.65亿
24.96%4.84亿
18.52%4.78亿
-6.43%4.12亿
0.67%4.38亿
-5.02%3.87亿
-1.63%4.03亿
-7.05%4.4亿
-2.27%4.35亿
应付职工薪酬
12.82%7,701.25万
10.98%7,482万
20.04%8,076.71万
26.97%9,065.55万
25.91%6,826万
22.03%6,741.62万
14.26%6,728.38万
10.05%7,139.82万
13.15%5,421.42万
4.17%5,524.77万
应交税费
43.28%1,322.03万
10.55%1,269.23万
16.63%2,268.59万
-0.58%2,363.69万
-32.73%922.72万
-32.57%1,148.11万
15.76%1,945.14万
61.10%2,377.59万
14.32%1,371.59万
21.48%1,702.65万
其他应付款(含利息和股利)
64.21%1.01亿
7.07%8,172.46万
3.19%7,973.34万
-1.58%8,167.82万
-21.62%6,152.25万
-0.89%7,632.5万
5.12%7,727.18万
-3.09%8,298.63万
7.45%7,849.37万
14.68%7,700.8万
-应付利息
----
----
----
----
----
296.80%633.11万
299.86%464.09万
299.76%290.07万
299.69%116.03万
49.80%159.55万
-其他应付款
----
16.76%8,172.46万
----
----
----
-7.19%6,999.4万
----
-5.68%8,008.56万
----
14.11%7,541.25万
一年内到期的非流动负债
8.16%2,536.16万
-79.00%2,927.47万
-79.04%2,884.44万
-82.09%2,472.43万
3.92%2,344.81万
139.55%1.39亿
139.00%1.38亿
133.72%1.38亿
-40.03%2,256.39万
278.61%5,820.1万
其他流动负债
-37.39%741.31万
-41.53%710.74万
-34.08%557.82万
9.46%1,120.94万
114.30%1,184.09万
42.97%1,215.51万
5.19%846.19万
48.99%1,024.07万
-56.77%552.55万
-26.12%850.18万
流动负债合计
13.83%11.08亿
-7.27%10.63亿
-1.76%10.77亿
-5.77%11.46亿
-6.72%9.73亿
0.97%11.47亿
0.92%10.97亿
8.27%12.16亿
-1.19%10.44亿
10.92%11.36亿
非流动负债
长期借款
-25.47%2,161.33万
3.94%3,014.19万
1.63%2,947.3万
--2,900万
--2,900万
--2,900万
--2,900万
----
----
----
应付债券
----
----
----
----
----
----
----
----
6.64%1.13亿
7.66%1.12亿
长期应付职工薪酬
0.45%6,005.55万
-5.73%5,906.28万
-0.97%5,934.25万
2.90%6,114.06万
-17.59%5,978.49万
-13.81%6,265.09万
-19.02%5,992.37万
-21.52%5,941.8万
-9.85%7,254.43万
-11.87%7,268.66万
预计负债
-15.73%734.6万
-31.88%725.59万
-24.76%684.5万
-1.55%916.08万
-8.84%871.7万
-0.18%1,065.18万
-44.06%909.72万
-37.61%930.52万
-71.02%956.25万
-69.19%1,067.12万
递延所得税负债
-31.21%15.44万
-32.66%17万
-26.84%18.93万
-22.36%21.32万
-18.61%22.44万
-14.05%25.25万
-17.89%25.87万
-19.14%27.45万
-26.07%27.57万
-26.66%29.38万
长期递延收益
71.78%2,755.64万
71.22%2,815.3万
102.28%3,409.52万
14.31%1,972.92万
-10.69%1,604.16万
4.32%1,644.3万
3.88%1,685.54万
3.03%1,725.96万
-0.74%1,796.25万
-11.18%1,576.26万
租赁负债
34.94%3,599.7万
19.13%3,901.07万
29.99%3,916.96万
-24.18%2,528.2万
-24.09%2,667.72万
23.54%3,274.75万
4.82%3,013.39万
-5.87%3,334.64万
-44.06%3,514.29万
-48.13%2,650.76万
非流动负债合计
8.74%1.53亿
7.94%1.64亿
16.41%1.69亿
20.84%1.45亿
-43.48%1.4亿
-36.18%1.52亿
-40.80%1.45亿
-52.36%1.2亿
-17.37%2.49亿
-27.49%2.38亿
负债合计
13.19%12.61亿
-5.49%12.27亿
0.37%12.47亿
-3.39%12.9亿
-13.79%11.14亿
-5.46%12.99亿
-6.76%12.42亿
-2.80%13.35亿
-4.77%12.92亿
1.60%13.74亿
所有者权益(或股东权益)
实收资本(或股本)
0.00%3.18亿
4.25%3.18亿
4.29%3.18亿
4.29%3.18亿
4.29%3.18亿
0.04%3.05亿
0.00%3.05亿
0.00%3.05亿
0.00%3.05亿
0.00%3.05亿
其他权益工具
----
----
----
----
----
-0.80%3,056.91万
-0.03%3,081.17万
-0.06%3,081.3万
-0.06%3,081.38万
-0.07%3,081.57万
资本公积
0.01%5.2亿
32.43%5.2亿
32.80%5.2亿
32.95%5.2亿
32.91%5.2亿
0.37%3.93亿
0.10%3.92亿
0.00%3.91亿
0.02%3.91亿
-0.03%3.91亿
盈余公积
10.30%6,639.9万
10.30%6,639.9万
10.30%6,639.9万
10.30%6,639.9万
3.48%6,019.96万
3.48%6,019.96万
3.48%6,019.96万
3.48%6,019.96万
2.97%5,817.33万
2.97%5,817.33万
未分配利润
5.70%8.73亿
7.60%8.51亿
10.81%8.69亿
9.69%8.47亿
16.47%8.26亿
17.69%7.91亿
17.99%7.84亿
11.56%7.72亿
9.78%7.09亿
7.48%6.72亿
减:库存股
--1,715.19万
--1,615.13万
--968.81万
----
----
----
----
----
----
----
其他综合收益
215.85%2,736.72万
-46.19%1,523.35万
345.01%1,633.46万
3,272.15%2,926.09万
120.11%866.47万
167.32%2,830.82万
109.69%367.06万
96.99%-92.24万
-175.66%-4,308.63万
-478.60%-4,205.19万
归属母公司所有者权益合计
3.16%17.89亿
9.14%17.55亿
12.99%17.8亿
14.27%17.81亿
19.41%17.34亿
13.61%16.08亿
11.58%15.76亿
7.73%15.59亿
2.65%14.52亿
0.97%14.15亿
少数股东权益
-37.95%2,162.51万
-32.88%2,453.41万
-28.45%2,687.64万
238.54%2,825.96万
312.55%3,485.22万
286.50%3,655.45万
305.62%3,756.15万
-8.32%834.74万
-6.79%844.79万
0.45%945.78万
所有者权益(或股东权益)合计
2.35%18.1亿
8.20%17.79亿
12.03%18.07亿
15.47%18.09亿
21.10%17.69亿
15.42%16.45亿
13.50%16.13亿
7.63%15.67亿
2.59%14.6亿
0.96%14.25亿
负债和所有者权益(或股东权益)总计
6.54%30.71亿
2.16%30.07亿
6.96%30.54亿
6.79%31亿
4.72%28.82亿
5.17%29.43亿
3.69%28.55亿
2.56%29.03亿
-1.00%27.52亿
1.28%27.98亿
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
--
--
无保留意见
--
--
--
无保留意见
--
--
会计师事务所
--
--
--
立信会计师事务所(特殊普通合伙)
--
--
--
立信会计师事务所(特殊普通合伙)
--
--
(Q9)2024/09/30(Q6)2024/06/30(Q3)2024/03/31(FY)2023/12/31(Q9)2023/09/30(Q6)2023/06/30(Q3)2023/03/31(FY)2022/12/31(Q9)2022/09/30(Q6)2022/06/30
资产
流动资产
货币资金 2.80%6.36亿-7.73%6.37亿3.76%7亿7.36%8.19亿28.35%6.18亿33.13%6.91亿22.56%6.75亿6.37%7.63亿-10.85%4.82亿-16.84%5.19亿
交易性金融资产 2,533.33%7,900万333.33%1,300万533.33%1,900万-60.02%800万-89.66%300万-91.18%300万-89.29%300万75.53%2,001万-34.07%2,901万-28.40%3,401万
应收票据及应收账款 -11.01%6.28亿-10.49%6.67亿-8.38%6.92亿-9.17%7.84亿-2.90%7.06亿1.65%7.45亿5.11%7.55亿15.15%8.63亿11.28%7.27亿8.50%7.33亿
-应收票据 -44.88%5,482.7万-42.12%6,604.33万7.05%1.01亿42.10%1.18亿1.49%9,946.83万20.71%1.14亿37.26%9,439.22万4.44%8,289.84万30.94%9,800.86万44.29%9,453.37万
-应收账款 -5.46%5.74亿-4.77%6.01亿-10.58%5.91亿-14.61%6.67亿-3.58%6.07亿-1.17%6.31亿1.70%6.6亿16.41%7.81亿8.74%6.29亿4.65%6.38亿
其他应收款(含利息和股利) 20.65%3,739.47万15.68%3,504.36万5.66%2,917.28万18.17%2,935.12万-14.01%3,099.43万-2.68%3,029.37万-1.37%2,760.9万-2.99%2,483.91万20.14%3,604.57万-6.48%3,112.83万
-其他应收款 ----15.68%3,504.36万-------------2.68%3,029.37万-----2.99%2,483.91万-----6.48%3,112.83万
合同资产 9.23%2.61亿18.97%2.73亿32.12%2.76亿19.32%2.12亿8.65%2.39亿-0.61%2.3亿-2.56%2.09亿0.17%1.77亿-6.75%2.2亿17.48%2.31亿
预付款项 1.30%4,376.76万27.83%4,582.12万110.09%4,818.73万165.29%4,207.56万31.91%4,320.63万4.66%3,584.61万-47.74%2,293.64万-66.70%1,586.02万-24.11%3,275.41万-21.79%3,425.08万
存货 11.25%7.25亿10.40%6.87亿13.95%6.53亿18.53%6.02亿-4.41%6.51亿-9.26%6.22亿-9.69%5.73亿-12.04%5.08亿-0.88%6.81亿9.86%6.86亿
其他流动资产 15.47%8,358.22万41.86%7,662.49万6.18%7,500.49万67.40%5,585.15万23.09%7,238.28万-11.11%5,401.56万19.21%7,064.1万-0.22%3,336.33万1.03%5,880.49万27.91%6,076.44万
流动资产合计 5.46%24.93亿1.00%24.34亿6.70%24.92亿6.09%25.52亿4.30%23.64亿3.53%24.1亿2.59%23.36亿2.82%24.06亿-1.12%22.67亿1.58%23.28亿
非流动资产
其他权益工具投资 3.19%63.3万-2.73%61.97万2.43%62.08万5.88%63.56万8.52%61.34万12.40%63.71万5.78%60.61万2.81%60.03万-7.12%56.53万-8.82%56.68万
投资性房地产 -8.36%9,452.99万-7.57%9,634.75万-7.22%9,819.15万-6.90%1亿-26.17%1.03亿59.31%1.04亿58.10%1.06亿57.10%1.08亿99.57%1.4亿-8.53%6,543.16万
长期股权投资 ---------85.70%21.37万-64.11%66.94万-46.78%117.52万-45.16%136.13万-44.84%149.44万-35.44%186.5万--220.81万--248.21万
固定资产 ----7.17%2.61亿-------------10.59%2.44亿-----13.26%2.46亿----27.90%2.73亿
在建工程 ----80.89%1,178.36万------------102.38%651.44万----438.92%200.72万-----94.31%321.88万
无形资产 7.00%4,992.64万5.34%5,124.87万-6.81%4,632.86万109.73%4,544.17万157.80%4,665.86万81.28%4,865.25万84.73%4,971.43万-23.07%2,166.64万-33.22%1,809.85万-5.32%2,683.87万
商誉 0.00%2.22万0.00%2.22万0.00%2.22万0.00%2.22万0.00%2.22万0.00%2.22万0.00%2.22万0.00%2.22万0.00%2.22万0.00%2.22万
长期待摊费用 169.20%369.08万-32.10%103.27万-29.22%118.25万-17.71%133.23万46.07%137.1万45.27%152.08万44.62%167.06万28.15%161.92万-31.58%93.86万-29.27%104.69万
递延所得税资产 6.02%3,818.4万6.60%3,845.49万8.07%3,920.01万2.12%3,720.77万27.51%3,601.5万29.23%3,607.52万29.62%3,627.3万29.83%3,643.38万16.21%2,824.5万15.10%2,791.5万
使用权资产 25.39%6,200.45万19.94%6,672.19万29.15%6,742.45万-14.82%4,833.3万-14.86%4,944.75万11.69%5,563.12万0.20%5,220.47万-2.12%5,674.31万-8.53%5,807.47万-2.10%4,981.06万
其他非流动资产 89.89%5,984.25万30.71%4,460.85万141.04%6,128.93万166.84%5,994.72万12.11%3,151.45万70.42%3,412.72万4.70%2,542.75万17.73%2,246.57万36.17%2,811.14万-16.96%2,002.58万
非流动资产合计 11.48%5.78亿7.42%5.72亿8.13%5.61亿10.20%5.48亿6.71%5.18亿13.30%5.33亿8.96%5.19亿1.32%4.97亿-0.46%4.86亿-0.20%4.7亿
资产总计 6.54%30.71亿2.16%30.07亿6.96%30.54亿6.79%31亿4.72%28.82亿5.17%29.43亿3.69%28.55亿2.56%29.03亿-1.00%27.52亿1.28%27.98亿
负债
流动负债
短期借款 -34.89%8,460.21万-18.55%9,301.79万-22.18%9,334.65万-37.12%1.1亿-16.73%1.3亿-30.54%1.14亿-12.27%1.2亿83.60%1.74亿53.02%1.56亿28.15%1.64亿
应付票据及应付账款 31.03%3.37亿4.03%3亿1.10%2.82亿4.61%3.27亿-5.68%2.57亿-10.15%2.88亿-14.66%2.79亿-19.36%3.12亿-8.20%2.73亿10.68%3.21亿
-应付票据 195.91%3,130.34万-44.69%1,000万-44.69%1,000万----19.05%1,057.85万29.02%1,807.85万-40.94%1,807.85万-71.25%1,097.05万-76.75%888.6万-18.29%1,401.23万
-应付账款 23.97%3.06亿7.30%2.9亿4.27%2.72亿8.42%3.27亿-6.51%2.47亿-11.94%2.7亿-11.95%2.61亿-13.69%3.01亿1.91%2.64亿12.50%3.07亿
合同负债 12.22%4.62亿6.26%4.65亿24.96%4.84亿18.52%4.78亿-6.43%4.12亿0.67%4.38亿-5.02%3.87亿-1.63%4.03亿-7.05%4.4亿-2.27%4.35亿
应付职工薪酬 12.82%7,701.25万10.98%7,482万20.04%8,076.71万26.97%9,065.55万25.91%6,826万22.03%6,741.62万14.26%6,728.38万10.05%7,139.82万13.15%5,421.42万4.17%5,524.77万
应交税费 43.28%1,322.03万10.55%1,269.23万16.63%2,268.59万-0.58%2,363.69万-32.73%922.72万-32.57%1,148.11万15.76%1,945.14万61.10%2,377.59万14.32%1,371.59万21.48%1,702.65万
其他应付款(含利息和股利) 64.21%1.01亿7.07%8,172.46万3.19%7,973.34万-1.58%8,167.82万-21.62%6,152.25万-0.89%7,632.5万5.12%7,727.18万-3.09%8,298.63万7.45%7,849.37万14.68%7,700.8万
-应付利息 --------------------296.80%633.11万299.86%464.09万299.76%290.07万299.69%116.03万49.80%159.55万
-其他应付款 ----16.76%8,172.46万-------------7.19%6,999.4万-----5.68%8,008.56万----14.11%7,541.25万
一年内到期的非流动负债 8.16%2,536.16万-79.00%2,927.47万-79.04%2,884.44万-82.09%2,472.43万3.92%2,344.81万139.55%1.39亿139.00%1.38亿133.72%1.38亿-40.03%2,256.39万278.61%5,820.1万
其他流动负债 -37.39%741.31万-41.53%710.74万-34.08%557.82万9.46%1,120.94万114.30%1,184.09万42.97%1,215.51万5.19%846.19万48.99%1,024.07万-56.77%552.55万-26.12%850.18万
流动负债合计 13.83%11.08亿-7.27%10.63亿-1.76%10.77亿-5.77%11.46亿-6.72%9.73亿0.97%11.47亿0.92%10.97亿8.27%12.16亿-1.19%10.44亿10.92%11.36亿
非流动负债
长期借款 -25.47%2,161.33万3.94%3,014.19万1.63%2,947.3万--2,900万--2,900万--2,900万--2,900万------------
应付债券 --------------------------------6.64%1.13亿7.66%1.12亿
长期应付职工薪酬 0.45%6,005.55万-5.73%5,906.28万-0.97%5,934.25万2.90%6,114.06万-17.59%5,978.49万-13.81%6,265.09万-19.02%5,992.37万-21.52%5,941.8万-9.85%7,254.43万-11.87%7,268.66万
预计负债 -15.73%734.6万-31.88%725.59万-24.76%684.5万-1.55%916.08万-8.84%871.7万-0.18%1,065.18万-44.06%909.72万-37.61%930.52万-71.02%956.25万-69.19%1,067.12万
递延所得税负债 -31.21%15.44万-32.66%17万-26.84%18.93万-22.36%21.32万-18.61%22.44万-14.05%25.25万-17.89%25.87万-19.14%27.45万-26.07%27.57万-26.66%29.38万
长期递延收益 71.78%2,755.64万71.22%2,815.3万102.28%3,409.52万14.31%1,972.92万-10.69%1,604.16万4.32%1,644.3万3.88%1,685.54万3.03%1,725.96万-0.74%1,796.25万-11.18%1,576.26万
租赁负债 34.94%3,599.7万19.13%3,901.07万29.99%3,916.96万-24.18%2,528.2万-24.09%2,667.72万23.54%3,274.75万4.82%3,013.39万-5.87%3,334.64万-44.06%3,514.29万-48.13%2,650.76万
非流动负债合计 8.74%1.53亿7.94%1.64亿16.41%1.69亿20.84%1.45亿-43.48%1.4亿-36.18%1.52亿-40.80%1.45亿-52.36%1.2亿-17.37%2.49亿-27.49%2.38亿
负债合计 13.19%12.61亿-5.49%12.27亿0.37%12.47亿-3.39%12.9亿-13.79%11.14亿-5.46%12.99亿-6.76%12.42亿-2.80%13.35亿-4.77%12.92亿1.60%13.74亿
所有者权益(或股东权益)
实收资本(或股本) 0.00%3.18亿4.25%3.18亿4.29%3.18亿4.29%3.18亿4.29%3.18亿0.04%3.05亿0.00%3.05亿0.00%3.05亿0.00%3.05亿0.00%3.05亿
其他权益工具 ---------------------0.80%3,056.91万-0.03%3,081.17万-0.06%3,081.3万-0.06%3,081.38万-0.07%3,081.57万
资本公积 0.01%5.2亿32.43%5.2亿32.80%5.2亿32.95%5.2亿32.91%5.2亿0.37%3.93亿0.10%3.92亿0.00%3.91亿0.02%3.91亿-0.03%3.91亿
盈余公积 10.30%6,639.9万10.30%6,639.9万10.30%6,639.9万10.30%6,639.9万3.48%6,019.96万3.48%6,019.96万3.48%6,019.96万3.48%6,019.96万2.97%5,817.33万2.97%5,817.33万
未分配利润 5.70%8.73亿7.60%8.51亿10.81%8.69亿9.69%8.47亿16.47%8.26亿17.69%7.91亿17.99%7.84亿11.56%7.72亿9.78%7.09亿7.48%6.72亿
减:库存股 --1,715.19万--1,615.13万--968.81万----------------------------
其他综合收益 215.85%2,736.72万-46.19%1,523.35万345.01%1,633.46万3,272.15%2,926.09万120.11%866.47万167.32%2,830.82万109.69%367.06万96.99%-92.24万-175.66%-4,308.63万-478.60%-4,205.19万
归属母公司所有者权益合计 3.16%17.89亿9.14%17.55亿12.99%17.8亿14.27%17.81亿19.41%17.34亿13.61%16.08亿11.58%15.76亿7.73%15.59亿2.65%14.52亿0.97%14.15亿
少数股东权益 -37.95%2,162.51万-32.88%2,453.41万-28.45%2,687.64万238.54%2,825.96万312.55%3,485.22万286.50%3,655.45万305.62%3,756.15万-8.32%834.74万-6.79%844.79万0.45%945.78万
所有者权益(或股东权益)合计 2.35%18.1亿8.20%17.79亿12.03%18.07亿15.47%18.09亿21.10%17.69亿15.42%16.45亿13.50%16.13亿7.63%15.67亿2.59%14.6亿0.96%14.25亿
负债和所有者权益(或股东权益)总计 6.54%30.71亿2.16%30.07亿6.96%30.54亿6.79%31亿4.72%28.82亿5.17%29.43亿3.69%28.55亿2.56%29.03亿-1.00%27.52亿1.28%27.98亿
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 ------无保留意见------无保留意见----
会计师事务所 ------立信会计师事务所(特殊普通合伙)------立信会计师事务所(特殊普通合伙)----

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。