沪深市场个股详情

300415 伊之密

添加自选
  • 21.61
  • -0.45-2.04%
已收盘 12/13 15:00 (北京)
101.26亿总市值17.08市盈率TTM

伊之密关键统计数据

全部
显示同比 yoy
隐藏空行 yoy
(Q9)2024/09/30
(Q6)2024/06/30
(Q3)2024/03/31
(FY)2023/12/31
(Q9)2023/09/30
(Q6)2023/06/30
(Q3)2023/03/31
(FY)2022/12/31
(Q9)2022/09/30
(Q6)2022/06/30
资产
流动资产
货币资金
-32.70%2.94亿
-3.36%4.21亿
-21.28%4.28亿
-15.10%4.79亿
17.64%4.37亿
23.18%4.36亿
-15.69%5.44亿
46.02%5.64亿
-2.32%3.71亿
2.09%3.54亿
交易性金融资产
----
----
----
----
--31.14万
----
----
----
----
--11.18万
应收票据及应收账款
25.62%13.17亿
17.00%12.15亿
41.23%10.82亿
38.08%10.47亿
35.61%10.48亿
29.95%10.38亿
28.92%7.66亿
31.25%7.58亿
1.94%7.73亿
5.58%7.99亿
-应收票据
----
----
-87.53%793.31万
-1.37%3,610.07万
-18.57%3,775.6万
-57.82%5,316.07万
685.24%6,361.91万
-41.88%3,660.08万
-78.65%4,636.73万
-39.56%1.26亿
-应收账款
30.32%13.17亿
23.31%12.15亿
52.89%10.74亿
40.08%10.11亿
39.06%10.1亿
46.39%9.85亿
19.85%7.03亿
40.20%7.22亿
34.30%7.26亿
22.75%6.73亿
其他应收款(含利息和股利)
73.50%2,900.58万
38.73%2,194.62万
85.96%2,990.46万
59.96%2,310.21万
-3.12%1,671.77万
-20.26%1,581.94万
-5.94%1,608.16万
30.62%1,444.26万
15.38%1,725.68万
28.42%1,983.95万
-其他应收款
----
38.73%2,194.62万
----
----
----
-20.26%1,581.94万
----
30.62%1,444.26万
----
28.42%1,983.95万
合同资产
22.66%4,118.87万
19.47%3,508.04万
51.51%3,031.29万
15.54%2,622.72万
308.13%3,357.9万
347.93%2,936.42万
365.90%2,000.73万
419.43%2,270万
-31.07%822.75万
21.04%655.56万
预付款项
13.81%8,094.63万
-15.11%6,881.12万
43.86%7,818.35万
43.44%8,394.99万
28.78%7,112.35万
32.66%8,106.03万
-1.18%5,434.82万
11.64%5,852.5万
4.13%5,522.96万
50.84%6,110.33万
存货
23.06%17.31亿
24.83%17.16亿
6.41%15.91亿
14.40%15.48亿
16.80%14.07亿
6.72%13.75亿
9.05%14.95亿
7.42%13.53亿
-3.31%12.04亿
21.55%12.88亿
应收款项融资
8.49%2.47亿
16.34%2.21亿
92.97%3.71亿
102.78%2.76亿
23.56%2.27亿
53.90%1.9亿
81.24%1.92亿
23.14%1.36亿
110.77%1.84亿
-7.96%1.24亿
一年内到期的非流动资产
26.80%3.11亿
16.76%3.08亿
31.64%2.78亿
38.35%3.2亿
15.52%2.46亿
14.39%2.64亿
3.56%2.11亿
2.19%2.31亿
15.51%2.13亿
40.60%2.31亿
其他流动资产
-26.13%9,921.67万
-9.57%1.06亿
-21.96%1.24亿
-20.40%1.26亿
20.55%1.34亿
-7.20%1.17亿
17.26%1.59亿
40.79%1.59亿
8.60%1.11亿
39.81%1.26亿
流动资产合计
14.63%41.5亿
15.99%41.13亿
16.04%40.13亿
19.17%39.29亿
23.26%36.2亿
17.85%35.46亿
10.40%34.58亿
20.28%32.97亿
-1.36%29.37亿
15.15%30.09亿
非流动资产
长期股权投资
10.82%4.8亿
12.53%4.64亿
14.24%4.56亿
11.40%4.41亿
10.54%4.33亿
10.35%4.12亿
8.36%3.99亿
9.65%3.96亿
11.30%3.92亿
34.85%3.74亿
长期应收款
17.65%2.02亿
102.37%1.88亿
71.17%1.59亿
39.44%1.33亿
48.28%1.72亿
8.49%9,314.19万
57.61%9,291.79万
31.85%9,522.92万
86.87%1.16亿
71.07%8,585.5万
固定资产
----
9.55%11.49亿
----
----
----
47.46%10.49亿
----
43.08%10.36亿
----
27.40%7.11亿
在建工程
----
-60.06%6,518.07万
----
----
----
-45.91%1.63亿
----
34.14%1.36亿
----
116.99%3.02亿
无形资产
4.82%3.8亿
-1.27%3.57亿
-0.12%3.6亿
-0.65%3.61亿
0.44%3.63亿
0.16%3.62亿
-1.11%3.6亿
-1.18%3.63亿
-2.72%3.61亿
-3.59%3.61亿
长期待摊费用
-2.46%5,505.38万
30.66%6,172.39万
28.34%6,238.01万
47.53%6,697.16万
80.09%5,644.43万
14.15%4,724.09万
25.92%4,860.46万
23.69%4,539.41万
56.32%3,134.14万
92.65%4,138.62万
递延所得税资产
1.48%4,392.46万
7.77%4,584.82万
3.25%4,106.99万
0.89%3,979.87万
-12.02%4,328.32万
-10.58%4,254.43万
9.64%3,977.89万
-3.22%3,944.58万
11.58%4,919.76万
24.65%4,757.68万
使用权资产
18.35%1,702.86万
6.70%1,677.13万
31.69%1,732.04万
13.82%1,825.94万
18.58%1,438.85万
36.05%1,571.87万
12.87%1,315.28万
32.80%1,604.23万
118.10%1,213.44万
92.39%1,155.35万
其他非流动资产
198.60%5,558.54万
-11.13%1,344.11万
-6.66%1,873.37万
-20.38%1,126.07万
-61.76%1,861.52万
-71.25%1,512.51万
-47.92%2,007.03万
-59.00%1,414.39万
40.46%4,867.84万
-35.01%5,261.26万
非流动资产合计
5.42%24.12亿
7.35%23.62亿
7.02%23.11亿
5.68%22.63亿
8.74%22.88亿
10.73%22亿
18.29%21.59亿
22.34%21.41亿
26.78%21.04亿
28.19%19.87亿
资产总计
11.06%65.61亿
12.68%64.75亿
12.57%63.24亿
13.86%61.91亿
17.20%59.08亿
15.02%57.47亿
13.30%56.17亿
21.08%54.38亿
8.71%50.41亿
20.01%49.96亿
负债
流动负债
短期借款
19.53%1.31亿
36.96%1.25亿
38.91%1.24亿
30.95%1.23亿
-18.48%1.1亿
-43.32%9,142.71万
-60.49%8,905.31万
-34.46%9,428.37万
-40.23%1.35亿
1.37%1.61亿
交易性金融负债
----
----
----
----
----
----
----
----
--175.9万
----
应付票据及应付账款
17.14%12.78亿
35.75%14.24亿
28.30%12.77亿
23.94%12.96亿
25.58%10.91亿
8.55%10.49亿
22.20%9.95亿
22.19%10.45亿
-14.09%8.69亿
-0.61%9.66亿
-应付票据
5.07%6.17亿
12.44%6.42亿
23.38%6.95亿
30.24%5.74亿
27.66%5.87亿
0.96%5.71亿
60.23%5.63亿
-6.81%4.41亿
-16.84%4.6亿
44.26%5.66亿
-应付账款
31.22%6.61亿
63.61%7.82亿
34.72%5.82亿
19.34%7.22亿
23.25%5.04亿
19.28%4.78亿
-6.68%4.32亿
58.05%6.05亿
-10.77%4.09亿
-30.95%4.01亿
合同负债
2.35%5亿
2.02%4.88亿
14.30%5.28亿
19.01%5.11亿
24.13%4.89亿
52.26%4.79亿
24.55%4.62亿
4.09%4.3亿
-5.46%3.94亿
-7.95%3.14亿
应付职工薪酬
29.40%1.37亿
26.87%9,718.77万
-23.65%4,375.3万
5.44%1.51亿
8.48%1.06亿
7.45%7,660.66万
3.57%5,730.35万
4.92%1.43亿
-14.20%9,759.03万
-8.73%7,129.62万
应交税费
1.24%3,797.68万
54.96%6,475.66万
26.00%3,188.3万
-3.60%3,844.87万
10.47%3,751.14万
5.39%4,178.95万
-64.58%2,530.35万
-1.61%3,988.39万
-42.85%3,395.72万
-23.54%3,965.2万
其他应付款(含利息和股利)
-18.37%6,375.68万
-46.31%6,657.13万
52.10%8,479.42万
26.14%7,806.96万
33.97%7,810.57万
81.54%1.24亿
-26.49%5,574.74万
-7.09%6,189.33万
-15.01%5,829.95万
3.13%6,829.55万
-应付股利
----
----
----
----
----
--4,807.81万
----
----
----
----
-其他应付款
----
-12.29%6,657.13万
----
----
----
11.14%7,590.33万
----
-7.09%6,189.33万
----
3.13%6,829.55万
一年内到期的非流动负债
55.24%2.28亿
59.77%2.72亿
135.64%2.51亿
189.43%1.76亿
12.97%1.47亿
22.71%1.7亿
-30.32%1.07亿
-12.87%6,081.47万
204.00%1.3亿
100.89%1.39亿
其他流动负债
79.03%1.2亿
20.95%7,160.79万
-12.53%8,834.2万
-51.37%7,940.84万
-53.74%6,694.04万
-64.77%5,920.44万
-52.34%1.01亿
39.96%1.63亿
25.16%1.45亿
20.18%1.68亿
流动负债合计
17.47%24.96亿
24.81%26.09亿
28.34%24.28亿
20.36%24.53亿
14.02%21.25亿
8.45%20.9亿
-4.35%18.92亿
10.65%20.38亿
-9.23%18.63亿
2.66%19.28亿
非流动负债
长期借款
6.63%10.25亿
1.12%9.63亿
-1.68%10.01亿
21.23%9.51亿
48.21%9.62亿
51.15%9.52亿
121.28%10.18亿
227.47%7.84亿
141.75%6.49亿
74.56%6.3亿
预计负债
15.93%7,886.03万
19.13%7,989.11万
18.54%7,305.29万
18.50%6,876.44万
21.00%6,802.44万
16.17%6,706.04万
5.87%6,162.56万
3.73%5,802.82万
-11.21%5,621.9万
-4.61%5,772.44万
递延所得税负债
-15.54%792.01万
-43.14%830.4万
-34.01%926.45万
-39.83%923.44万
--937.72万
--1,460.37万
--1,403.83万
--1,534.64万
----
----
长期递延收益
-48.76%4,949.61万
-0.71%9,976.47万
-8.73%9,524.54万
-13.65%9,345.5万
-14.57%9,660.59万
-14.44%1亿
-2.29%1.04亿
-2.86%1.08亿
8.43%1.13亿
90.42%1.17亿
租赁负债
41.14%1,243.83万
10.62%1,214.86万
32.37%1,068.88万
7.49%1,283.79万
-3.74%881.27万
37.18%1,098.28万
22.68%807.48万
50.71%1,194.37万
131.80%915.51万
82.26%800.59万
非流动负债合计
2.59%11.74亿
1.54%11.63亿
-1.40%11.9亿
16.08%11.35亿
38.33%11.44亿
40.85%11.46亿
90.95%12.07亿
135.75%9.78亿
88.04%8.27亿
66.81%8.13亿
负债合计
12.26%36.7亿
16.57%37.72亿
16.76%36.18亿
18.97%35.88亿
21.50%32.69亿
18.06%32.36亿
18.72%30.98亿
33.64%30.16亿
7.94%26.91亿
15.88%27.41亿
所有者权益(或股东权益)
实收资本(或股本)
-0.00%4.69亿
-0.01%4.69亿
-0.01%4.69亿
-0.04%4.69亿
-0.08%4.69亿
-0.11%4.69亿
-0.11%4.69亿
-0.08%4.69亿
-0.15%4.69亿
7.70%4.69亿
资本公积
-4.53%1.97亿
-4.12%1.96亿
-4.01%1.94亿
-4.20%1.94亿
-5.30%2.06亿
-4.68%2.04亿
-1.23%2.02亿
-1.29%2.02亿
9.10%2.17亿
281.19%2.14亿
盈余公积
9.34%1.7亿
9.34%1.7亿
9.34%1.7亿
9.34%1.7亿
5.01%1.56亿
5.01%1.56亿
5.01%1.56亿
5.01%1.56亿
48.58%1.48亿
48.58%1.48亿
未分配利润
22.41%21.52亿
19.83%19.71亿
19.70%19.72亿
19.17%18.56亿
18.27%17.58亿
17.54%16.45亿
9.20%16.47亿
11.42%15.57亿
9.27%14.86亿
17.17%13.99亿
减:库存股
1,524.86%1.47亿
942.01%1.49亿
942.01%1.49亿
576.87%1.29亿
-59.49%906.64万
-43.60%1,433.05万
-43.60%1,433.05万
-24.97%1,906.3万
-17.56%2,238.03万
-17.51%2,540.88万
其他综合收益
24.27%-702.4万
11.58%-1,011.06万
-49.84%-1,331.4万
-40.05%-1,207万
-6.84%-927.53万
-24.17%-1,143.53万
45.67%-888.56万
48.19%-861.8万
31.50%-868.16万
13.88%-920.92万
专项储备
-19.62%1,141.33万
32.11%1,609.17万
67.10%1,844.86万
56.56%1,400.48万
81.19%1,419.92万
36.10%1,218.01万
34.92%1,104.01万
15.63%894.51万
0.00%783.65万
11.67%894.93万
归属母公司所有者权益合计
10.08%28.44亿
8.23%26.62亿
8.08%26.61亿
8.29%25.61亿
12.46%25.84亿
11.53%24.6亿
7.16%24.62亿
8.22%23.65亿
9.58%22.98亿
25.86%22.05亿
少数股东权益
-14.21%4,700.74万
-19.91%4,069.14万
-20.82%4,539.06万
-25.70%4,213.67万
4.68%5,479.17万
1.80%5,080.5万
12.49%5,732.45万
16.83%5,671.09万
10.94%5,234.33万
9.42%4,990.47万
所有者权益(或股东权益)合计
9.57%28.91亿
7.66%27.03亿
7.42%27.06亿
7.49%26.03亿
12.28%26.39亿
11.32%25.1亿
7.28%25.19亿
8.40%24.22亿
9.61%23.5亿
25.44%22.55亿
负债和所有者权益(或股东权益)总计
11.06%65.61亿
12.68%64.75亿
12.57%63.24亿
13.86%61.91亿
17.20%59.08亿
15.02%57.47亿
13.30%56.17亿
21.08%54.38亿
8.71%50.41亿
20.01%49.96亿
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
--
--
无保留意见
--
--
--
无保留意见
--
--
会计师事务所
--
--
--
天健会计师事务所(特殊普通合伙)
--
--
--
天健会计师事务所(特殊普通合伙)
--
--
(Q9)2024/09/30(Q6)2024/06/30(Q3)2024/03/31(FY)2023/12/31(Q9)2023/09/30(Q6)2023/06/30(Q3)2023/03/31(FY)2022/12/31(Q9)2022/09/30(Q6)2022/06/30
资产
流动资产
货币资金 -32.70%2.94亿-3.36%4.21亿-21.28%4.28亿-15.10%4.79亿17.64%4.37亿23.18%4.36亿-15.69%5.44亿46.02%5.64亿-2.32%3.71亿2.09%3.54亿
交易性金融资产 ------------------31.14万------------------11.18万
应收票据及应收账款 25.62%13.17亿17.00%12.15亿41.23%10.82亿38.08%10.47亿35.61%10.48亿29.95%10.38亿28.92%7.66亿31.25%7.58亿1.94%7.73亿5.58%7.99亿
-应收票据 ---------87.53%793.31万-1.37%3,610.07万-18.57%3,775.6万-57.82%5,316.07万685.24%6,361.91万-41.88%3,660.08万-78.65%4,636.73万-39.56%1.26亿
-应收账款 30.32%13.17亿23.31%12.15亿52.89%10.74亿40.08%10.11亿39.06%10.1亿46.39%9.85亿19.85%7.03亿40.20%7.22亿34.30%7.26亿22.75%6.73亿
其他应收款(含利息和股利) 73.50%2,900.58万38.73%2,194.62万85.96%2,990.46万59.96%2,310.21万-3.12%1,671.77万-20.26%1,581.94万-5.94%1,608.16万30.62%1,444.26万15.38%1,725.68万28.42%1,983.95万
-其他应收款 ----38.73%2,194.62万-------------20.26%1,581.94万----30.62%1,444.26万----28.42%1,983.95万
合同资产 22.66%4,118.87万19.47%3,508.04万51.51%3,031.29万15.54%2,622.72万308.13%3,357.9万347.93%2,936.42万365.90%2,000.73万419.43%2,270万-31.07%822.75万21.04%655.56万
预付款项 13.81%8,094.63万-15.11%6,881.12万43.86%7,818.35万43.44%8,394.99万28.78%7,112.35万32.66%8,106.03万-1.18%5,434.82万11.64%5,852.5万4.13%5,522.96万50.84%6,110.33万
存货 23.06%17.31亿24.83%17.16亿6.41%15.91亿14.40%15.48亿16.80%14.07亿6.72%13.75亿9.05%14.95亿7.42%13.53亿-3.31%12.04亿21.55%12.88亿
应收款项融资 8.49%2.47亿16.34%2.21亿92.97%3.71亿102.78%2.76亿23.56%2.27亿53.90%1.9亿81.24%1.92亿23.14%1.36亿110.77%1.84亿-7.96%1.24亿
一年内到期的非流动资产 26.80%3.11亿16.76%3.08亿31.64%2.78亿38.35%3.2亿15.52%2.46亿14.39%2.64亿3.56%2.11亿2.19%2.31亿15.51%2.13亿40.60%2.31亿
其他流动资产 -26.13%9,921.67万-9.57%1.06亿-21.96%1.24亿-20.40%1.26亿20.55%1.34亿-7.20%1.17亿17.26%1.59亿40.79%1.59亿8.60%1.11亿39.81%1.26亿
流动资产合计 14.63%41.5亿15.99%41.13亿16.04%40.13亿19.17%39.29亿23.26%36.2亿17.85%35.46亿10.40%34.58亿20.28%32.97亿-1.36%29.37亿15.15%30.09亿
非流动资产
长期股权投资 10.82%4.8亿12.53%4.64亿14.24%4.56亿11.40%4.41亿10.54%4.33亿10.35%4.12亿8.36%3.99亿9.65%3.96亿11.30%3.92亿34.85%3.74亿
长期应收款 17.65%2.02亿102.37%1.88亿71.17%1.59亿39.44%1.33亿48.28%1.72亿8.49%9,314.19万57.61%9,291.79万31.85%9,522.92万86.87%1.16亿71.07%8,585.5万
固定资产 ----9.55%11.49亿------------47.46%10.49亿----43.08%10.36亿----27.40%7.11亿
在建工程 -----60.06%6,518.07万-------------45.91%1.63亿----34.14%1.36亿----116.99%3.02亿
无形资产 4.82%3.8亿-1.27%3.57亿-0.12%3.6亿-0.65%3.61亿0.44%3.63亿0.16%3.62亿-1.11%3.6亿-1.18%3.63亿-2.72%3.61亿-3.59%3.61亿
长期待摊费用 -2.46%5,505.38万30.66%6,172.39万28.34%6,238.01万47.53%6,697.16万80.09%5,644.43万14.15%4,724.09万25.92%4,860.46万23.69%4,539.41万56.32%3,134.14万92.65%4,138.62万
递延所得税资产 1.48%4,392.46万7.77%4,584.82万3.25%4,106.99万0.89%3,979.87万-12.02%4,328.32万-10.58%4,254.43万9.64%3,977.89万-3.22%3,944.58万11.58%4,919.76万24.65%4,757.68万
使用权资产 18.35%1,702.86万6.70%1,677.13万31.69%1,732.04万13.82%1,825.94万18.58%1,438.85万36.05%1,571.87万12.87%1,315.28万32.80%1,604.23万118.10%1,213.44万92.39%1,155.35万
其他非流动资产 198.60%5,558.54万-11.13%1,344.11万-6.66%1,873.37万-20.38%1,126.07万-61.76%1,861.52万-71.25%1,512.51万-47.92%2,007.03万-59.00%1,414.39万40.46%4,867.84万-35.01%5,261.26万
非流动资产合计 5.42%24.12亿7.35%23.62亿7.02%23.11亿5.68%22.63亿8.74%22.88亿10.73%22亿18.29%21.59亿22.34%21.41亿26.78%21.04亿28.19%19.87亿
资产总计 11.06%65.61亿12.68%64.75亿12.57%63.24亿13.86%61.91亿17.20%59.08亿15.02%57.47亿13.30%56.17亿21.08%54.38亿8.71%50.41亿20.01%49.96亿
负债
流动负债
短期借款 19.53%1.31亿36.96%1.25亿38.91%1.24亿30.95%1.23亿-18.48%1.1亿-43.32%9,142.71万-60.49%8,905.31万-34.46%9,428.37万-40.23%1.35亿1.37%1.61亿
交易性金融负债 ----------------------------------175.9万----
应付票据及应付账款 17.14%12.78亿35.75%14.24亿28.30%12.77亿23.94%12.96亿25.58%10.91亿8.55%10.49亿22.20%9.95亿22.19%10.45亿-14.09%8.69亿-0.61%9.66亿
-应付票据 5.07%6.17亿12.44%6.42亿23.38%6.95亿30.24%5.74亿27.66%5.87亿0.96%5.71亿60.23%5.63亿-6.81%4.41亿-16.84%4.6亿44.26%5.66亿
-应付账款 31.22%6.61亿63.61%7.82亿34.72%5.82亿19.34%7.22亿23.25%5.04亿19.28%4.78亿-6.68%4.32亿58.05%6.05亿-10.77%4.09亿-30.95%4.01亿
合同负债 2.35%5亿2.02%4.88亿14.30%5.28亿19.01%5.11亿24.13%4.89亿52.26%4.79亿24.55%4.62亿4.09%4.3亿-5.46%3.94亿-7.95%3.14亿
应付职工薪酬 29.40%1.37亿26.87%9,718.77万-23.65%4,375.3万5.44%1.51亿8.48%1.06亿7.45%7,660.66万3.57%5,730.35万4.92%1.43亿-14.20%9,759.03万-8.73%7,129.62万
应交税费 1.24%3,797.68万54.96%6,475.66万26.00%3,188.3万-3.60%3,844.87万10.47%3,751.14万5.39%4,178.95万-64.58%2,530.35万-1.61%3,988.39万-42.85%3,395.72万-23.54%3,965.2万
其他应付款(含利息和股利) -18.37%6,375.68万-46.31%6,657.13万52.10%8,479.42万26.14%7,806.96万33.97%7,810.57万81.54%1.24亿-26.49%5,574.74万-7.09%6,189.33万-15.01%5,829.95万3.13%6,829.55万
-应付股利 ----------------------4,807.81万----------------
-其他应付款 -----12.29%6,657.13万------------11.14%7,590.33万-----7.09%6,189.33万----3.13%6,829.55万
一年内到期的非流动负债 55.24%2.28亿59.77%2.72亿135.64%2.51亿189.43%1.76亿12.97%1.47亿22.71%1.7亿-30.32%1.07亿-12.87%6,081.47万204.00%1.3亿100.89%1.39亿
其他流动负债 79.03%1.2亿20.95%7,160.79万-12.53%8,834.2万-51.37%7,940.84万-53.74%6,694.04万-64.77%5,920.44万-52.34%1.01亿39.96%1.63亿25.16%1.45亿20.18%1.68亿
流动负债合计 17.47%24.96亿24.81%26.09亿28.34%24.28亿20.36%24.53亿14.02%21.25亿8.45%20.9亿-4.35%18.92亿10.65%20.38亿-9.23%18.63亿2.66%19.28亿
非流动负债
长期借款 6.63%10.25亿1.12%9.63亿-1.68%10.01亿21.23%9.51亿48.21%9.62亿51.15%9.52亿121.28%10.18亿227.47%7.84亿141.75%6.49亿74.56%6.3亿
预计负债 15.93%7,886.03万19.13%7,989.11万18.54%7,305.29万18.50%6,876.44万21.00%6,802.44万16.17%6,706.04万5.87%6,162.56万3.73%5,802.82万-11.21%5,621.9万-4.61%5,772.44万
递延所得税负债 -15.54%792.01万-43.14%830.4万-34.01%926.45万-39.83%923.44万--937.72万--1,460.37万--1,403.83万--1,534.64万--------
长期递延收益 -48.76%4,949.61万-0.71%9,976.47万-8.73%9,524.54万-13.65%9,345.5万-14.57%9,660.59万-14.44%1亿-2.29%1.04亿-2.86%1.08亿8.43%1.13亿90.42%1.17亿
租赁负债 41.14%1,243.83万10.62%1,214.86万32.37%1,068.88万7.49%1,283.79万-3.74%881.27万37.18%1,098.28万22.68%807.48万50.71%1,194.37万131.80%915.51万82.26%800.59万
非流动负债合计 2.59%11.74亿1.54%11.63亿-1.40%11.9亿16.08%11.35亿38.33%11.44亿40.85%11.46亿90.95%12.07亿135.75%9.78亿88.04%8.27亿66.81%8.13亿
负债合计 12.26%36.7亿16.57%37.72亿16.76%36.18亿18.97%35.88亿21.50%32.69亿18.06%32.36亿18.72%30.98亿33.64%30.16亿7.94%26.91亿15.88%27.41亿
所有者权益(或股东权益)
实收资本(或股本) -0.00%4.69亿-0.01%4.69亿-0.01%4.69亿-0.04%4.69亿-0.08%4.69亿-0.11%4.69亿-0.11%4.69亿-0.08%4.69亿-0.15%4.69亿7.70%4.69亿
资本公积 -4.53%1.97亿-4.12%1.96亿-4.01%1.94亿-4.20%1.94亿-5.30%2.06亿-4.68%2.04亿-1.23%2.02亿-1.29%2.02亿9.10%2.17亿281.19%2.14亿
盈余公积 9.34%1.7亿9.34%1.7亿9.34%1.7亿9.34%1.7亿5.01%1.56亿5.01%1.56亿5.01%1.56亿5.01%1.56亿48.58%1.48亿48.58%1.48亿
未分配利润 22.41%21.52亿19.83%19.71亿19.70%19.72亿19.17%18.56亿18.27%17.58亿17.54%16.45亿9.20%16.47亿11.42%15.57亿9.27%14.86亿17.17%13.99亿
减:库存股 1,524.86%1.47亿942.01%1.49亿942.01%1.49亿576.87%1.29亿-59.49%906.64万-43.60%1,433.05万-43.60%1,433.05万-24.97%1,906.3万-17.56%2,238.03万-17.51%2,540.88万
其他综合收益 24.27%-702.4万11.58%-1,011.06万-49.84%-1,331.4万-40.05%-1,207万-6.84%-927.53万-24.17%-1,143.53万45.67%-888.56万48.19%-861.8万31.50%-868.16万13.88%-920.92万
专项储备 -19.62%1,141.33万32.11%1,609.17万67.10%1,844.86万56.56%1,400.48万81.19%1,419.92万36.10%1,218.01万34.92%1,104.01万15.63%894.51万0.00%783.65万11.67%894.93万
归属母公司所有者权益合计 10.08%28.44亿8.23%26.62亿8.08%26.61亿8.29%25.61亿12.46%25.84亿11.53%24.6亿7.16%24.62亿8.22%23.65亿9.58%22.98亿25.86%22.05亿
少数股东权益 -14.21%4,700.74万-19.91%4,069.14万-20.82%4,539.06万-25.70%4,213.67万4.68%5,479.17万1.80%5,080.5万12.49%5,732.45万16.83%5,671.09万10.94%5,234.33万9.42%4,990.47万
所有者权益(或股东权益)合计 9.57%28.91亿7.66%27.03亿7.42%27.06亿7.49%26.03亿12.28%26.39亿11.32%25.1亿7.28%25.19亿8.40%24.22亿9.61%23.5亿25.44%22.55亿
负债和所有者权益(或股东权益)总计 11.06%65.61亿12.68%64.75亿12.57%63.24亿13.86%61.91亿17.20%59.08亿15.02%57.47亿13.30%56.17亿21.08%54.38亿8.71%50.41亿20.01%49.96亿
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 ------无保留意见------无保留意见----
会计师事务所 ------天健会计师事务所(特殊普通合伙)------天健会计师事务所(特殊普通合伙)----

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。