沪深市场个股详情

300513 恒实科技

添加自选
  • 8.15
  • +0.28+3.56%
已收盘 06/28 15:00 (北京)
25.57亿总市值232.86市盈率TTM

恒实科技关键统计数据

财报

主营构成

财务指标

利润表

资产负债表

现金流量表

全部
显示同比 yoy
隐藏空行 yoy
(Q3)2024/03/31
(FY)2023/12/31
(Q9)2023/09/30
(Q6)2023/06/30
(Q3)2023/03/31
(FY)2022/12/31
(Q9)2022/09/30
(Q6)2022/06/30
(Q3)2022/03/31
(FY)2021/12/31
营业总收入
-37.53%1.12亿
6.69%13.47亿
16.48%9.5亿
39.57%5.98亿
43.87%1.79亿
3.04%12.62亿
20.61%8.16亿
8.63%4.29亿
25.96%1.25亿
-13.54%12.25亿
营业收入
-37.53%1.12亿
6.69%13.47亿
16.48%9.5亿
39.57%5.98亿
43.87%1.79亿
3.04%12.62亿
20.61%8.16亿
8.63%4.29亿
25.96%1.25亿
-13.54%12.25亿
其他业务收入
----
-4.25%466.09万
----
13.33%273.74万
----
41.98%486.78万
----
148.98%241.54万
----
63.68%342.85万
营业总成本
-25.05%1.48亿
9.83%13.22亿
22.17%9.55亿
47.70%6.08亿
42.14%1.98亿
4.13%12.04亿
24.14%7.82亿
9.49%4.12亿
30.80%1.39亿
-9.23%11.56亿
营业成本
-41.08%8,284.47万
9.07%10.59亿
24.09%7.58亿
58.96%4.8亿
57.71%1.41亿
6.97%9.71亿
29.71%6.11亿
11.11%3.02亿
46.29%8,914.71万
-10.28%9.08亿
营业税金及附加
18.93%64.79万
25.30%751.35万
42.99%408.59万
46.90%269.25万
16.38%54.48万
-5.62%599.66万
-11.63%285.74万
-30.16%183.29万
-14.51%46.81万
-27.34%635.38万
销售费用
9.26%1,666.46万
-5.64%6,399.61万
-6.57%5,073.6万
-1.52%3,361.39万
1.77%1,525.26万
-8.89%6,782.03万
6.54%5,430.38万
1.08%3,413.19万
1.90%1,498.79万
-8.92%7,444.09万
管理费用
27.42%2,599.62万
24.12%9,298.45万
19.26%6,889.36万
14.48%4,462.81万
12.82%2,040.23万
-15.29%7,491.37万
7.16%5,776.83万
8.17%3,898.32万
2.44%1,808.42万
11.52%8,844.03万
财务费用
-17.28%761.59万
19.55%3,474.79万
26.82%2,537.49万
36.84%1,706.12万
56.79%920.64万
15.22%2,906.65万
8.08%2,000.81万
0.27%1,246.77万
-0.65%587.18万
-15.97%2,522.67万
-利息费用
16.35%938.67万
7.54%3,170.43万
10.99%2,265.87万
11.09%1,443.88万
28.75%806.75万
13.51%2,948.14万
4.98%2,041.44万
-2.38%1,299.73万
-17.19%626.59万
-18.61%2,597.17万
-利息收入
-76.33%-193.26万
17.70%-108.36万
29.05%-71.44万
74.81%-68.49万
-118.69%-109.6万
39.84%-131.65万
35.59%-100.68万
-123.68%-271.91万
71.22%-50.12万
17.83%-218.82万
研发费用
23.82%1,428.23万
16.08%6,400.31万
33.48%4,809.12万
34.74%2,988.41万
10.79%1,153.43万
2.02%5,513.6万
11.70%3,602.79万
15.14%2,217.91万
60.48%1,041.06万
-13.23%5,404.45万
信用减值损失
-18.33%1,071.12万
-162.50%-567.66万
-80.33%501.59万
-33.66%1,111.87万
86.76%1,311.6万
154.52%908.19万
13.24%2,550.64万
30.04%1,676.12万
-29.55%702.28万
-325.35%-1,665.76万
资产减值损失
-60.03%1,015.26万
84.64%-876.24万
782.59%2,149.74万
246.96%2,565.34万
372.31%2,540.05万
76.85%-5,703.77万
60.31%-314.94万
90.15%739.37万
71.56%537.79万
-547.47%-2.46亿
非经营性净收益
-32.42%2,736.63万
194.33%1,936.97万
32.88%4,149.57万
68.74%4,556.23万
259.79%4,049.31万
91.79%-2,053.32万
94.22%3,122.73万
35.85%2,700.21万
-16.56%1,125.45万
-1,315.46%-2.5亿
公允价值变动净收益
-3.60%35.06万
136.18%42.35万
100.59%8,433.33
128.57%38.19万
131.48%36.37万
82.58%-117.04万
71.30%-142.84万
42.69%-133.68万
-2,517.96%-115.55万
-687.14%-671.72万
投资净收益
1,409.52%513.92万
49.95%2,298.85万
116.60%1,016.54万
910.66%599.91万
122.72%34.05万
45.07%1,533.08万
143.42%469.31万
-76.49%59.36万
-87.20%-149.88万
2,347.92%1,056.79万
-其中:对联营合营企业的投资收益
1,409.52%513.92万
35.81%2,298.85万
63.19%1,016.54万
173.89%599.91万
247.56%34.05万
34.54%1,692.66万
57.22%622.93万
64.90%219.03万
104.99%9.8万
1,280.10%1,258.07万
资产处置收益
---1.19万
-109.27%-4,458.34
53.67%-4,458.34
---496.09
--0
786.39%4.81万
-164.17%-9,623.18
--0
--0
-100.73%-7,010.36
其他收益
-19.49%102.45万
-21.29%1,040.11万
-14.29%481.3万
-32.89%240.97万
-15.62%127.25万
44.18%1,321.41万
23.64%561.52万
23.38%359.04万
21.98%150.81万
-19.41%916.52万
营业利润
-138.38%-859.69万
15.72%4,388.34万
-44.20%3,620.01万
-18.76%3,567.51万
848.38%2,239.73万
120.93%3,792.22万
4.00%6,487.15万
14.35%4,391.27万
-147.80%-299.28万
-244.44%-1.81亿
加:营业外收入
-98.82%1.24万
322.31%99.17万
139.16%135.47万
478.36%131.46万
731.41%105.43万
-70.29%23.48万
96.80%56.65万
1,481.86%22.73万
1,482.20%12.68万
-6.13%79.05万
减:营业外支出
136.80%3.26万
279.93%56.12万
170.84%2.63万
155.15%1.73万
171.82%1.38万
-86.34%14.77万
-73.79%9,715.76
-8.73%6,786.11
27.04%5,063.02
2,307.90%108.11万
利润总额
-136.77%-861.71万
16.59%4,431.38万
-42.64%3,752.85万
-16.23%3,697.24万
916.36%2,343.79万
120.94%3,800.93万
4.47%6,542.82万
14.90%4,413.32万
-145.83%-287.1万
-243.76%-1.81亿
减:所得税费用
-48.54%176.7万
-195.57%-199.02万
-64.87%249.9万
-53.07%281.46万
92.74%343.37万
261.49%208.26万
-16.74%711.43万
-1.69%599.68万
3.06%178.15万
-121.53%-128.96万
净利润
SL-1,038.41万
28.88%4,630.41万
-39.93%3,502.96万
-10.43%3,415.78万
FLtoP2,000.42万
FLtoP3,592.67万
7.83%5,831.4万
18.04%3,813.64万
SL-465.25万
SL-1.8亿
持续经营净利润
-151.91%-1,038.41万
28.88%4,630.41万
-39.93%3,502.96万
-10.43%3,415.78万
529.96%2,000.42万
119.94%3,592.67万
7.83%5,831.4万
11.99%3,813.64万
-192.60%-465.25万
-249.84%-1.8亿
终止经营净利润
----
----
----
----
----
----
--0
----
----
----
减：少数股东损益
4.05%-83.68万
-6.71%482.5万
144.23%50.56万
653.00%127.5万
46.98%-87.21万
0.74%517.18万
56.92%-114.32万
86.77%-23.06万
-236.63%-164.48万
-61.19%513.39万
归属于母公司所有者的净利润
-145.73%-954.73万
34.87%4,147.9万
-41.93%3,452.4万
-14.29%3,288.28万
794.08%2,087.63万
116.59%3,075.49万
4.80%5,945.71万
12.67%3,836.69万
-159.86%-300.78万
-273.16%-1.85亿
每股收益
基本每股收益
-145.65%-0.0304
34.90%0.1322
-41.90%0.1101
-14.31%0.1048
793.75%0.0666
116.59%0.098
4.75%0.1895
12.62%0.1223
-160.00%-0.0096
-273.15%-0.5908
稀释每股收益
-145.65%-0.0304
34.90%0.1322
-41.90%0.1101
-14.31%0.1048
793.75%0.0666
116.59%0.098
4.75%0.1895
12.62%0.1223
-160.00%-0.0096
-273.15%-0.5908
其他综合收益
0
归属于少数股东的其他综合收益总额
----
----
----
----
----
----
--0
----
----
----
综合收益总额
-151.91%-1,038.41万
28.88%4,630.41万
-39.93%3,502.96万
-10.43%3,415.78万
529.96%2,000.42万
119.94%3,592.67万
7.83%5,831.4万
18.04%3,813.64万
-202.57%-465.25万
-249.84%-1.8亿
归属于母公司所有者的综合收益总额
-145.73%-954.73万
34.87%4,147.9万
-41.93%3,452.4万
-14.29%3,288.28万
794.08%2,087.63万
116.59%3,075.49万
4.80%5,945.71万
12.67%3,836.69万
-159.86%-300.78万
-273.16%-1.85亿
归属于少数股东的综合收益总额
4.05%-83.68万
-6.71%482.5万
144.23%50.56万
653.00%127.5万
46.98%-87.21万
0.74%517.18万
56.92%-114.32万
86.77%-23.06万
-236.63%-164.48万
-61.19%513.39万
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
无保留意见
--
--
--
无保留意见
--
--
--
无保留意见
会计师事务所
--
信永中和会计师事务所(特殊普通合伙)
--
--
--
信永中和会计师事务所(特殊普通合伙)
--
--
--
信永中和会计师事务所(特殊普通合伙)
(Q3)2024/03/31(FY)2023/12/31(Q9)2023/09/30(Q6)2023/06/30(Q3)2023/03/31(FY)2022/12/31(Q9)2022/09/30(Q6)2022/06/30(Q3)2022/03/31(FY)2021/12/31
营业总收入 -37.53%1.12亿6.69%13.47亿16.48%9.5亿39.57%5.98亿43.87%1.79亿3.04%12.62亿20.61%8.16亿8.63%4.29亿25.96%1.25亿-13.54%12.25亿
营业收入 -37.53%1.12亿6.69%13.47亿16.48%9.5亿39.57%5.98亿43.87%1.79亿3.04%12.62亿20.61%8.16亿8.63%4.29亿25.96%1.25亿-13.54%12.25亿
其他业务收入 -----4.25%466.09万----13.33%273.74万----41.98%486.78万----148.98%241.54万----63.68%342.85万
营业总成本 -25.05%1.48亿9.83%13.22亿22.17%9.55亿47.70%6.08亿42.14%1.98亿4.13%12.04亿24.14%7.82亿9.49%4.12亿30.80%1.39亿-9.23%11.56亿
营业成本 -41.08%8,284.47万9.07%10.59亿24.09%7.58亿58.96%4.8亿57.71%1.41亿6.97%9.71亿29.71%6.11亿11.11%3.02亿46.29%8,914.71万-10.28%9.08亿
营业税金及附加 18.93%64.79万25.30%751.35万42.99%408.59万46.90%269.25万16.38%54.48万-5.62%599.66万-11.63%285.74万-30.16%183.29万-14.51%46.81万-27.34%635.38万
销售费用 9.26%1,666.46万-5.64%6,399.61万-6.57%5,073.6万-1.52%3,361.39万1.77%1,525.26万-8.89%6,782.03万6.54%5,430.38万1.08%3,413.19万1.90%1,498.79万-8.92%7,444.09万
管理费用 27.42%2,599.62万24.12%9,298.45万19.26%6,889.36万14.48%4,462.81万12.82%2,040.23万-15.29%7,491.37万7.16%5,776.83万8.17%3,898.32万2.44%1,808.42万11.52%8,844.03万
财务费用 -17.28%761.59万19.55%3,474.79万26.82%2,537.49万36.84%1,706.12万56.79%920.64万15.22%2,906.65万8.08%2,000.81万0.27%1,246.77万-0.65%587.18万-15.97%2,522.67万
-利息费用 16.35%938.67万7.54%3,170.43万10.99%2,265.87万11.09%1,443.88万28.75%806.75万13.51%2,948.14万4.98%2,041.44万-2.38%1,299.73万-17.19%626.59万-18.61%2,597.17万
-利息收入 -76.33%-193.26万17.70%-108.36万29.05%-71.44万74.81%-68.49万-118.69%-109.6万39.84%-131.65万35.59%-100.68万-123.68%-271.91万71.22%-50.12万17.83%-218.82万
研发费用 23.82%1,428.23万16.08%6,400.31万33.48%4,809.12万34.74%2,988.41万10.79%1,153.43万2.02%5,513.6万11.70%3,602.79万15.14%2,217.91万60.48%1,041.06万-13.23%5,404.45万
信用减值损失 -18.33%1,071.12万-162.50%-567.66万-80.33%501.59万-33.66%1,111.87万86.76%1,311.6万154.52%908.19万13.24%2,550.64万30.04%1,676.12万-29.55%702.28万-325.35%-1,665.76万
资产减值损失 -60.03%1,015.26万84.64%-876.24万782.59%2,149.74万246.96%2,565.34万372.31%2,540.05万76.85%-5,703.77万60.31%-314.94万90.15%739.37万71.56%537.79万-547.47%-2.46亿
非经营性净收益 -32.42%2,736.63万194.33%1,936.97万32.88%4,149.57万68.74%4,556.23万259.79%4,049.31万91.79%-2,053.32万94.22%3,122.73万35.85%2,700.21万-16.56%1,125.45万-1,315.46%-2.5亿
公允价值变动净收益 -3.60%35.06万136.18%42.35万100.59%8,433.33128.57%38.19万131.48%36.37万82.58%-117.04万71.30%-142.84万42.69%-133.68万-2,517.96%-115.55万-687.14%-671.72万
投资净收益 1,409.52%513.92万49.95%2,298.85万116.60%1,016.54万910.66%599.91万122.72%34.05万45.07%1,533.08万143.42%469.31万-76.49%59.36万-87.20%-149.88万2,347.92%1,056.79万
-其中:对联营合营企业的投资收益 1,409.52%513.92万35.81%2,298.85万63.19%1,016.54万173.89%599.91万247.56%34.05万34.54%1,692.66万57.22%622.93万64.90%219.03万104.99%9.8万1,280.10%1,258.07万
资产处置收益 ---1.19万-109.27%-4,458.3453.67%-4,458.34---496.09--0786.39%4.81万-164.17%-9,623.18--0--0-100.73%-7,010.36
其他收益 -19.49%102.45万-21.29%1,040.11万-14.29%481.3万-32.89%240.97万-15.62%127.25万44.18%1,321.41万23.64%561.52万23.38%359.04万21.98%150.81万-19.41%916.52万
营业利润 -138.38%-859.69万15.72%4,388.34万-44.20%3,620.01万-18.76%3,567.51万848.38%2,239.73万120.93%3,792.22万4.00%6,487.15万14.35%4,391.27万-147.80%-299.28万-244.44%-1.81亿
加:营业外收入 -98.82%1.24万322.31%99.17万139.16%135.47万478.36%131.46万731.41%105.43万-70.29%23.48万96.80%56.65万1,481.86%22.73万1,482.20%12.68万-6.13%79.05万
减:营业外支出 136.80%3.26万279.93%56.12万170.84%2.63万155.15%1.73万171.82%1.38万-86.34%14.77万-73.79%9,715.76-8.73%6,786.1127.04%5,063.022,307.90%108.11万
利润总额 -136.77%-861.71万16.59%4,431.38万-42.64%3,752.85万-16.23%3,697.24万916.36%2,343.79万120.94%3,800.93万4.47%6,542.82万14.90%4,413.32万-145.83%-287.1万-243.76%-1.81亿
减:所得税费用 -48.54%176.7万-195.57%-199.02万-64.87%249.9万-53.07%281.46万92.74%343.37万261.49%208.26万-16.74%711.43万-1.69%599.68万3.06%178.15万-121.53%-128.96万
净利润 SL-1,038.41万28.88%4,630.41万-39.93%3,502.96万-10.43%3,415.78万FLtoP2,000.42万FLtoP3,592.67万7.83%5,831.4万18.04%3,813.64万SL-465.25万SL-1.8亿
持续经营净利润 -151.91%-1,038.41万28.88%4,630.41万-39.93%3,502.96万-10.43%3,415.78万529.96%2,000.42万119.94%3,592.67万7.83%5,831.4万11.99%3,813.64万-192.60%-465.25万-249.84%-1.8亿
终止经营净利润 --------------------------0------------
减：少数股东损益 4.05%-83.68万-6.71%482.5万144.23%50.56万653.00%127.5万46.98%-87.21万0.74%517.18万56.92%-114.32万86.77%-23.06万-236.63%-164.48万-61.19%513.39万
归属于母公司所有者的净利润 -145.73%-954.73万34.87%4,147.9万-41.93%3,452.4万-14.29%3,288.28万794.08%2,087.63万116.59%3,075.49万4.80%5,945.71万12.67%3,836.69万-159.86%-300.78万-273.16%-1.85亿
每股收益
基本每股收益 -145.65%-0.030434.90%0.1322-41.90%0.1101-14.31%0.1048793.75%0.0666116.59%0.0984.75%0.189512.62%0.1223-160.00%-0.0096-273.15%-0.5908
稀释每股收益 -145.65%-0.030434.90%0.1322-41.90%0.1101-14.31%0.1048793.75%0.0666116.59%0.0984.75%0.189512.62%0.1223-160.00%-0.0096-273.15%-0.5908
其他综合收益 0
归属于少数股东的其他综合收益总额 --------------------------0------------
综合收益总额 -151.91%-1,038.41万28.88%4,630.41万-39.93%3,502.96万-10.43%3,415.78万529.96%2,000.42万119.94%3,592.67万7.83%5,831.4万18.04%3,813.64万-202.57%-465.25万-249.84%-1.8亿
归属于母公司所有者的综合收益总额 -145.73%-954.73万34.87%4,147.9万-41.93%3,452.4万-14.29%3,288.28万794.08%2,087.63万116.59%3,075.49万4.80%5,945.71万12.67%3,836.69万-159.86%-300.78万-273.16%-1.85亿
归属于少数股东的综合收益总额 4.05%-83.68万-6.71%482.5万144.23%50.56万653.00%127.5万46.98%-87.21万0.74%517.18万56.92%-114.32万86.77%-23.06万-236.63%-164.48万-61.19%513.39万
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 --无保留意见------无保留意见------无保留意见
会计师事务所 --信永中和会计师事务所(特殊普通合伙)------信永中和会计师事务所(特殊普通合伙)------信永中和会计师事务所(特殊普通合伙)

FY：Financial Year 年度报告，相当于上市公司向SEC披露的10-K文件。

Q：Quarter 季度报告，相当于上市公司向SEC披露的10-Q文件，其中Q1、Q2、Q3、Q4为单季报，跨度为3个月；Q6、Q9为累计季报，Q6为6个月，Q9为9个月。

分析

分析师评级

暂无数据

目标价预测

暂无数据

热议
沪深
综合热度
股票代码
最新价
涨跌幅