沪深市场个股详情

爱司凯 (300521)

添加自选
  • 28.90
  • +0.47+1.65%
已收盘 04/30 15:00 (北京)
43.27亿总市值-321.11市盈率TTM

爱司凯 (300521) 利润表

全部
显示同比 yoy
隐藏空行 yoy
(Q1)2026/03/31
(FY)2025/12/31
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
营业总收入
9.68%3,393.36万
2.08%1.94亿
-2.24%1.2亿
-5.34%7,609.83万
-8.85%3,093.88万
19.27%1.9亿
15.33%1.22亿
14.51%8,038.7万
35.67%3,394.22万
22.90%1.59亿
营业收入
9.68%3,393.36万
2.08%1.94亿
-2.24%1.2亿
-5.34%7,609.83万
-8.85%3,093.88万
19.27%1.9亿
15.33%1.22亿
14.51%8,038.7万
35.67%3,394.22万
22.90%1.59亿
其他业务收入
----
-7.62%203.56万
----
1.40%115.02万
----
-36.10%220.36万
----
-11.50%113.43万
----
36.32%344.82万
营业总成本
12.58%4,101.52万
5.50%2.02亿
6.26%1.35亿
5.65%8,602.9万
9.13%3,643.13万
18.22%1.91亿
15.67%1.27亿
12.15%8,143.09万
9.91%3,338.3万
15.91%1.62亿
营业成本
2.43%2,130.18万
2.48%1.24亿
-1.34%7,338.64万
-0.45%4,757.51万
7.44%2,079.74万
22.28%1.21亿
25.05%7,438.48万
21.75%4,778.94万
38.81%1,935.78万
27.93%9,893.88万
营业税金及附加
13.92%61.54万
-8.44%247.14万
-13.51%178.31万
-13.68%119.6万
-20.67%54.02万
7.21%269.93万
2.42%206.15万
1.03%138.55万
23.26%68.1万
1.87%251.78万
销售费用
61.95%596.39万
12.47%2,164.2万
15.06%1,766.28万
11.20%1,095.43万
18.24%368.27万
43.68%1,924.18万
5.76%1,535.15万
-1.09%985.11万
-34.52%311.45万
-7.85%1,339.2万
管理费用
-16.85%491.09万
-18.46%2,159.23万
1.66%1,927.66万
3.25%1,291.32万
11.62%590.62万
11.33%2,648.2万
12.82%1,896.13万
12.37%1,250.7万
-6.27%529.13万
6.35%2,378.64万
财务费用
77.78%-19.85万
36.05%-243.96万
13.08%-205.33万
20.51%-154.71万
-0.49%-89.33万
-16.38%-381.48万
-83.03%-236.22万
-89.52%-194.64万
-1,228.47%-88.9万
35.35%-327.79万
-利息费用
--6,891.75
159.93%2.38万
--1.68万
----
----
--9,138.89
----
--0
----
----
-利息收入
21.40%-58.98万
9.24%-271.58万
1.97%-209.63万
0.86%-144.32万
-2.97%-75.04万
-3.13%-299.22万
-178.14%-213.84万
-172.36%-145.58万
-165.28%-72.87万
11.76%-290.13万
研发费用
31.63%842.17万
34.74%3,431.92万
34.20%2,461.52万
26.12%1,493.75万
9.80%639.82万
-3.00%2,547.06万
1.66%1,834.24万
-0.65%1,184.43万
5.17%582.74万
-5.54%2,625.95万
信用减值损失
-17.56%73.32万
-64.28%255.25万
100.99%1.33万
358.52%23.98万
461.64%88.93万
968.58%714.59万
-6,979.41%-133.96万
-117.21%-9.27万
-163.06%-24.59万
136.15%66.87万
资产减值损失
-6.84%-39.22万
-103.95%-513.05万
-385.99%-118.5万
122.32%7.46万
-720.77%-36.71万
-7.16%-251.56万
161.64%41.43万
-320.08%-33.45万
106.17%5.91万
20.28%-234.75万
非经营性净收益
440.87%211.86万
-169.09%-406.61万
-67.47%-151.88万
26.21%-58.73万
275.52%39.17万
450.94%588.48万
-159.35%-90.69万
-135.60%-79.59万
-369.31%-22.32万
23.21%106.81万
公允价值变动净收益
-18.31%-6.14万
10.65%-42.4万
-40.27%-10.43万
-1,032.24%-8.03万
-78.57%-5.19万
-332.02%-47.46万
---7.44万
--8,616.85
---2.91万
---10.99万
投资净收益
162.68%54.04万
-56.89%-580.52万
-11.59%-396.73万
15.64%-261.98万
15.61%-86.22万
4.02%-370.02万
-261.49%-355.53万
-1,288.96%-310.55万
-173.03%-102.17万
-310.60%-385.53万
-其中:对联营合营企业的投资收益
51.27%-42.02万
-25.87%-512.47万
1.05%-394.05万
24.04%-261.98万
31.29%-86.22万
3.40%-407.15万
-211.58%-398.23万
-692.25%-344.88万
-168.24%-125.49万
-385.98%-421.47万
资产处置收益
----
89.11%-3.42万
86.55%-4.86万
----
----
46.53%-31.41万
-27.70%-36.09万
-895.28%-35.5万
---34.55万
-5.84%-58.74万
其他收益
65.71%129.86万
-16.85%477.54万
-5.88%377.3万
-41.67%179.84万
-42.37%78.36万
-21.32%574.34万
16.30%400.88万
70.86%308.32万
51.83%135.99万
66.43%729.94万
营业利润
2.70%-496.3万
-340.43%-1,166.02万
-209.40%-1,666.76万
-471.68%-1,051.8万
-1,618.11%-510.08万
496.44%484.97万
-164.46%-538.71万
-955.12%-183.98万
106.22%33.6万
86.31%-122.33万
加:营业外收入
-80.92%1.88万
128.30%21.11万
1,490.52%16.71万
1,544.50%16.71万
4,167.41%9.86万
-56.64%9.25万
-74.26%1.05万
368,154.71%1.02万
194,100.00%2,310.98
-66.21%21.32万
减:营业外支出
-97.74%2.36万
110.70%141.15万
81.33%105.18万
106.51%105.11万
113.60%104.75万
-17.50%66.99万
-15.45%58万
1,270.65%50.9万
191,913.83%49.04万
2,970.72%81.2万
利润总额
17.88%-496.78万
-401.03%-1,286.05万
-194.67%-1,755.23万
-387.55%-1,140.19万
-3,878.02%-604.96万
334.47%427.22万
-122.07%-595.66万
-1,005.73%-233.86万
97.18%-15.21万
78.13%-182.21万
减:所得税费用
-46.35%38.42万
-68.28%232.23万
-28.88%259.75万
-26.53%184.96万
-13.30%71.61万
73.54%732.05万
840.08%365.2万
1,253.09%251.74万
212.06%82.59万
241.46%421.83万
净利润
20.90%-535.2万
-398.08%-1,518.28万
-109.71%-2,014.98万
-172.89%-1,325.15万
-591.79%-676.57万
49.53%-304.83万
-338.99%-960.86万
-71,325.36%-485.61万
79.04%-97.8万
-12.91%-604.03万
持续经营净利润
20.90%-535.2万
-398.08%-1,518.28万
-109.71%-2,014.98万
-172.89%-1,325.15万
-591.79%-676.57万
49.53%-304.83万
-338.99%-960.86万
-71,325.36%-485.61万
79.04%-97.8万
-12.91%-604.03万
减:少数股东损益
-3,442.55%-23.15万
-290.36%-5.04万
-10,366.22%-30.46万
-677.85%-1.65万
-469.42%-6,533.7
-184.69%-1.29万
18.46%-2,910.11
18.61%-2,116.35
-18.36%-1,147.43
42.50%-4,537.18
归属于母公司所有者的净利润
24.24%-512.05万
-398.54%-1,513.24万
-106.60%-1,984.52万
-172.67%-1,323.51万
-591.94%-675.92万
49.71%-303.54万
-339.58%-960.57万
-51,638.52%-485.4万
79.06%-97.69万
-13.00%-603.58万
每股收益
基本每股收益
27.08%-0.0342
-390.52%-0.1035
-104.95%-0.1367
-172.70%-0.0919
-589.71%-0.0469
49.64%-0.0211
-338.82%-0.0667
-33,800.00%-0.0337
79.01%-0.0068
-12.94%-0.0419
稀释每股收益
27.08%-0.0342
-390.52%-0.1035
-104.95%-0.1367
-172.70%-0.0919
-589.71%-0.0469
49.64%-0.0211
-338.82%-0.0667
-33,800.00%-0.0337
79.01%-0.0068
-12.94%-0.0419
其他综合收益
综合收益总额
20.90%-535.2万
-398.08%-1,518.28万
-109.71%-2,014.98万
-172.89%-1,325.15万
-591.79%-676.57万
49.53%-304.83万
-338.99%-960.86万
-71,325.36%-485.61万
79.04%-97.8万
-12.71%-604.03万
归属于母公司所有者的综合收益总额
24.24%-512.05万
-398.54%-1,513.24万
-106.60%-1,984.52万
-172.67%-1,323.51万
-591.94%-675.92万
49.71%-303.54万
-339.58%-960.57万
-51,638.52%-485.4万
79.06%-97.69万
-12.79%-603.58万
归属于少数股东的综合收益总额
-3,442.55%-23.15万
-290.36%-5.04万
-10,366.22%-30.46万
-677.85%-1.65万
-469.42%-6,533.7
-184.69%-1.29万
18.46%-2,910.11
18.61%-2,116.35
-18.36%-1,147.43
42.50%-4,537.18
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
无保留意见
--
--
--
无保留意见
--
--
--
无保留意见
会计师事务所
--
广东司农会计师事务所(特殊普通合伙)
--
--
--
广东司农会计师事务所(特殊普通合伙)
--
--
--
广东司农会计师事务所(特殊普通合伙)
(Q1)2026/03/31(FY)2025/12/31(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31
营业总收入 9.68%3,393.36万2.08%1.94亿-2.24%1.2亿-5.34%7,609.83万-8.85%3,093.88万19.27%1.9亿15.33%1.22亿14.51%8,038.7万35.67%3,394.22万22.90%1.59亿
营业收入 9.68%3,393.36万2.08%1.94亿-2.24%1.2亿-5.34%7,609.83万-8.85%3,093.88万19.27%1.9亿15.33%1.22亿14.51%8,038.7万35.67%3,394.22万22.90%1.59亿
其他业务收入 -----7.62%203.56万----1.40%115.02万-----36.10%220.36万-----11.50%113.43万----36.32%344.82万
营业总成本 12.58%4,101.52万5.50%2.02亿6.26%1.35亿5.65%8,602.9万9.13%3,643.13万18.22%1.91亿15.67%1.27亿12.15%8,143.09万9.91%3,338.3万15.91%1.62亿
营业成本 2.43%2,130.18万2.48%1.24亿-1.34%7,338.64万-0.45%4,757.51万7.44%2,079.74万22.28%1.21亿25.05%7,438.48万21.75%4,778.94万38.81%1,935.78万27.93%9,893.88万
营业税金及附加 13.92%61.54万-8.44%247.14万-13.51%178.31万-13.68%119.6万-20.67%54.02万7.21%269.93万2.42%206.15万1.03%138.55万23.26%68.1万1.87%251.78万
销售费用 61.95%596.39万12.47%2,164.2万15.06%1,766.28万11.20%1,095.43万18.24%368.27万43.68%1,924.18万5.76%1,535.15万-1.09%985.11万-34.52%311.45万-7.85%1,339.2万
管理费用 -16.85%491.09万-18.46%2,159.23万1.66%1,927.66万3.25%1,291.32万11.62%590.62万11.33%2,648.2万12.82%1,896.13万12.37%1,250.7万-6.27%529.13万6.35%2,378.64万
财务费用 77.78%-19.85万36.05%-243.96万13.08%-205.33万20.51%-154.71万-0.49%-89.33万-16.38%-381.48万-83.03%-236.22万-89.52%-194.64万-1,228.47%-88.9万35.35%-327.79万
-利息费用 --6,891.75159.93%2.38万--1.68万----------9,138.89------0--------
-利息收入 21.40%-58.98万9.24%-271.58万1.97%-209.63万0.86%-144.32万-2.97%-75.04万-3.13%-299.22万-178.14%-213.84万-172.36%-145.58万-165.28%-72.87万11.76%-290.13万
研发费用 31.63%842.17万34.74%3,431.92万34.20%2,461.52万26.12%1,493.75万9.80%639.82万-3.00%2,547.06万1.66%1,834.24万-0.65%1,184.43万5.17%582.74万-5.54%2,625.95万
信用减值损失 -17.56%73.32万-64.28%255.25万100.99%1.33万358.52%23.98万461.64%88.93万968.58%714.59万-6,979.41%-133.96万-117.21%-9.27万-163.06%-24.59万136.15%66.87万
资产减值损失 -6.84%-39.22万-103.95%-513.05万-385.99%-118.5万122.32%7.46万-720.77%-36.71万-7.16%-251.56万161.64%41.43万-320.08%-33.45万106.17%5.91万20.28%-234.75万
非经营性净收益 440.87%211.86万-169.09%-406.61万-67.47%-151.88万26.21%-58.73万275.52%39.17万450.94%588.48万-159.35%-90.69万-135.60%-79.59万-369.31%-22.32万23.21%106.81万
公允价值变动净收益 -18.31%-6.14万10.65%-42.4万-40.27%-10.43万-1,032.24%-8.03万-78.57%-5.19万-332.02%-47.46万---7.44万--8,616.85---2.91万---10.99万
投资净收益 162.68%54.04万-56.89%-580.52万-11.59%-396.73万15.64%-261.98万15.61%-86.22万4.02%-370.02万-261.49%-355.53万-1,288.96%-310.55万-173.03%-102.17万-310.60%-385.53万
-其中:对联营合营企业的投资收益 51.27%-42.02万-25.87%-512.47万1.05%-394.05万24.04%-261.98万31.29%-86.22万3.40%-407.15万-211.58%-398.23万-692.25%-344.88万-168.24%-125.49万-385.98%-421.47万
资产处置收益 ----89.11%-3.42万86.55%-4.86万--------46.53%-31.41万-27.70%-36.09万-895.28%-35.5万---34.55万-5.84%-58.74万
其他收益 65.71%129.86万-16.85%477.54万-5.88%377.3万-41.67%179.84万-42.37%78.36万-21.32%574.34万16.30%400.88万70.86%308.32万51.83%135.99万66.43%729.94万
营业利润 2.70%-496.3万-340.43%-1,166.02万-209.40%-1,666.76万-471.68%-1,051.8万-1,618.11%-510.08万496.44%484.97万-164.46%-538.71万-955.12%-183.98万106.22%33.6万86.31%-122.33万
加:营业外收入 -80.92%1.88万128.30%21.11万1,490.52%16.71万1,544.50%16.71万4,167.41%9.86万-56.64%9.25万-74.26%1.05万368,154.71%1.02万194,100.00%2,310.98-66.21%21.32万
减:营业外支出 -97.74%2.36万110.70%141.15万81.33%105.18万106.51%105.11万113.60%104.75万-17.50%66.99万-15.45%58万1,270.65%50.9万191,913.83%49.04万2,970.72%81.2万
利润总额 17.88%-496.78万-401.03%-1,286.05万-194.67%-1,755.23万-387.55%-1,140.19万-3,878.02%-604.96万334.47%427.22万-122.07%-595.66万-1,005.73%-233.86万97.18%-15.21万78.13%-182.21万
减:所得税费用 -46.35%38.42万-68.28%232.23万-28.88%259.75万-26.53%184.96万-13.30%71.61万73.54%732.05万840.08%365.2万1,253.09%251.74万212.06%82.59万241.46%421.83万
净利润 20.90%-535.2万-398.08%-1,518.28万-109.71%-2,014.98万-172.89%-1,325.15万-591.79%-676.57万49.53%-304.83万-338.99%-960.86万-71,325.36%-485.61万79.04%-97.8万-12.91%-604.03万
持续经营净利润 20.90%-535.2万-398.08%-1,518.28万-109.71%-2,014.98万-172.89%-1,325.15万-591.79%-676.57万49.53%-304.83万-338.99%-960.86万-71,325.36%-485.61万79.04%-97.8万-12.91%-604.03万
减:少数股东损益 -3,442.55%-23.15万-290.36%-5.04万-10,366.22%-30.46万-677.85%-1.65万-469.42%-6,533.7-184.69%-1.29万18.46%-2,910.1118.61%-2,116.35-18.36%-1,147.4342.50%-4,537.18
归属于母公司所有者的净利润 24.24%-512.05万-398.54%-1,513.24万-106.60%-1,984.52万-172.67%-1,323.51万-591.94%-675.92万49.71%-303.54万-339.58%-960.57万-51,638.52%-485.4万79.06%-97.69万-13.00%-603.58万
每股收益
基本每股收益 27.08%-0.0342-390.52%-0.1035-104.95%-0.1367-172.70%-0.0919-589.71%-0.046949.64%-0.0211-338.82%-0.0667-33,800.00%-0.033779.01%-0.0068-12.94%-0.0419
稀释每股收益 27.08%-0.0342-390.52%-0.1035-104.95%-0.1367-172.70%-0.0919-589.71%-0.046949.64%-0.0211-338.82%-0.0667-33,800.00%-0.033779.01%-0.0068-12.94%-0.0419
其他综合收益
综合收益总额 20.90%-535.2万-398.08%-1,518.28万-109.71%-2,014.98万-172.89%-1,325.15万-591.79%-676.57万49.53%-304.83万-338.99%-960.86万-71,325.36%-485.61万79.04%-97.8万-12.71%-604.03万
归属于母公司所有者的综合收益总额 24.24%-512.05万-398.54%-1,513.24万-106.60%-1,984.52万-172.67%-1,323.51万-591.94%-675.92万49.71%-303.54万-339.58%-960.57万-51,638.52%-485.4万79.06%-97.69万-12.79%-603.58万
归属于少数股东的综合收益总额 -3,442.55%-23.15万-290.36%-5.04万-10,366.22%-30.46万-677.85%-1.65万-469.42%-6,533.7-184.69%-1.29万18.46%-2,910.1118.61%-2,116.35-18.36%-1,147.4342.50%-4,537.18
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 --无保留意见------无保留意见------无保留意见
会计师事务所 --广东司农会计师事务所(特殊普通合伙)------广东司农会计师事务所(特殊普通合伙)------广东司农会计师事务所(特殊普通合伙)

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。

热门市场机会
中东战火燃至股市!投资者该如何应对?
5月1日,持续两个多月的美以伊军事冲突迎来法律节点,可能会使特朗普政府在未来几天压力增大。届时若国会未能续批授权,对伊军事行动将依法终止。此外,美伊停战又有变数!自伊朗方面获悉,伊朗已向巴基斯坦提交了其最新谈判方案文本,由巴方作为与美国进行谈判的中间人。以色列媒体报道说,美国“可 展开