沪深市场个股详情

同益股份 (300538)

添加自选
  • 16.34
  • -0.04-0.24%
已收盘 04/30 15:00 (北京)
29.73亿总市值-64.84市盈率TTM

同益股份 (300538) 利润表

全部
显示同比 yoy
隐藏空行 yoy
(Q1)2026/03/31
(FY)2025/12/31
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
营业总收入
-8.13%6.66亿
-1.98%30.14亿
10.85%25.3亿
13.67%15.47亿
30.18%7.24亿
-5.57%30.75亿
1.21%22.82亿
-3.52%13.61亿
2.98%5.57亿
19.93%32.56亿
营业收入
-8.13%6.66亿
-1.98%30.14亿
10.85%25.3亿
13.67%15.47亿
30.18%7.24亿
-5.57%30.75亿
1.21%22.82亿
-3.52%13.61亿
2.98%5.57亿
19.93%32.56亿
其他业务收入
----
190.46%265.92万
----
2,073.22%425.45万
----
-75.51%91.55万
----
34.91%19.58万
----
21.86%373.89万
营业总成本
-10.13%6.47亿
-2.14%30.36亿
11.11%25.21亿
13.69%15.39亿
29.43%7.2亿
-3.92%31.03亿
0.90%22.69亿
-3.76%13.53亿
3.44%5.56亿
19.94%32.29亿
营业成本
-10.33%6.13亿
-2.45%28.44亿
11.14%23.96亿
13.98%14.6亿
30.84%6.83亿
-3.89%29.16亿
1.83%21.56亿
-3.66%12.81亿
3.90%5.22亿
21.06%30.34亿
营业税金及附加
41.08%183.04万
92.08%854.05万
137.39%626.34万
108.17%372.14万
45.21%129.74万
-12.36%444.63万
-14.20%263.84万
-11.40%178.77万
26.53%89.35万
89.28%507.36万
销售费用
-4.96%1,073.39万
6.00%6,243.04万
5.32%3,537.94万
10.77%2,245.76万
29.38%1,129.38万
-5.62%5,889.73万
-16.42%3,359.29万
-13.08%2,027.36万
-20.31%872.92万
-3.94%6,240.66万
管理费用
2.06%1,465.75万
-4.51%7,994.38万
3.58%5,128.67万
5.95%3,095.64万
-1.52%1,436.18万
-2.43%8,372.25万
-15.66%4,951.52万
-16.11%2,921.67万
-13.62%1,458.41万
11.13%8,580.84万
财务费用
-31.24%515.97万
33.31%2,892.46万
60.01%2,065.79万
33.21%1,422.18万
21.14%750.34万
-13.96%2,169.69万
-25.60%1,291.03万
-13.97%1,067.62万
29.54%619.42万
-9.76%2,521.83万
-利息费用
5.86%667.68万
53.47%2,913.14万
59.95%2,019.79万
39.72%1,354.62万
12.35%630.73万
-17.07%1,898.19万
-19.70%1,262.78万
-1.29%969.55万
11.33%561.38万
-4.22%2,288.93万
-利息收入
83.79%-3.48万
77.25%-64.37万
73.24%-51.05万
70.15%-47.61万
77.13%-21.47万
-31.12%-282.99万
-13.01%-190.76万
-17.88%-159.48万
-75.04%-93.89万
41.23%-215.83万
研发费用
-12.54%230.07万
-33.33%1,198.92万
-20.71%1,145.11万
-30.15%743.44万
-33.62%263.05万
7.59%1,798.3万
17.56%1,444.19万
148.08%1,064.33万
86.85%396.26万
27.02%1,671.49万
信用减值损失
268.06%232.9万
117.24%338.93万
5,461.80%860.15万
7,463.21%528.32万
-169.90%-138.58万
-3,989.65%-1,965.87万
-122.63%-16.04万
-104.65%-7.18万
-55.67%198.27万
109.50%50.54万
资产减值损失
-3,647.13%-789.98万
7.38%-5,415.24万
-395.20%-883.24万
-1,358.11%-1,282.3万
-114.05%-21.08万
-678.39%-5,846.74万
-288.02%-178.36万
64.09%101.92万
185.91%150.01万
-248.58%-751.13万
非经营性净收益
-533.35%-426.43万
50.99%-3,643.42万
564.24%556.13万
-285.11%-236.33万
-116.29%-67.33万
-395.62%-7,434.13万
-105.28%-119.79万
-74.25%127.67万
-17.33%413.2万
486.70%2,514.77万
公允价值变动净收益
----
145.53%869.38万
----
----
----
233.01%354.08万
----
----
----
18.98%106.32万
投资净收益
-47.63%37.29万
-59.64%70.35万
340.97%222.21万
451.20%207.96万
311.45%71.22万
-93.35%174.3万
-103.21%-92.22万
-1,141.22%-59.21万
61.27%-33.68万
469.13%2,622.36万
-其中:对联营合营企业的投资收益
-47.63%37.29万
-55.50%70.35万
281.52%180.19万
349.56%165.94万
311.45%71.22万
4.61%158.1万
-4,927.35%-99.27万
-464.68%-66.49万
67.75%-33.68万
9.18%151.13万
资产处置收益
----
100.75%4.02万
115.07%2.62万
----
----
-614.59%-538.04万
98.53%-17.38万
87.99%-17.38万
-110.92%-4,384.2
-237.44%-75.29万
其他收益
342.06%93.35万
26.02%489.15万
92.38%354.38万
182.77%309.69万
-78.68%21.12万
-30.93%388.14万
-49.93%184.21万
-69.02%109.52万
-66.96%99.04万
-1.64%561.97万
营业利润
291.70%1,407.28万
42.52%-5,864.99万
19.13%1,406.41万
-32.72%592.11万
-14.22%359.28万
-294.97%-1.02亿
-58.99%1,180.55万
-5.15%880.03万
-43.76%418.83万
92.49%5,232.92万
加:营业外收入
-93.54%1,145.89
1,644.70%428.85万
34.64%32.03万
-80.98%4.49万
-71.74%1.78万
19.57%24.58万
110.93%23.79万
136.66%23.6万
238,031.61%6.28万
-39.34%20.56万
减:营业外支出
157.57%3.79万
22.87%163.6万
754.19%71.22万
702.39%58.27万
208.20%1.47万
-88.48%133.15万
-94.79%8.34万
6,347.64%7.26万
380.85%4,770.92
4,068.30%1,155.84万
利润总额
290.34%1,403.6万
45.69%-5,599.74万
14.32%1,367.22万
-39.94%538.32万
-15.32%359.58万
-351.64%-1.03亿
-56.19%1,196万
-4.40%896.36万
-42.97%424.63万
50.39%4,097.64万
减:所得税费用
24,541.55%546.54万
28.11%-608.97万
8.39%531.38万
-122.56%-78.57万
-107.07%-2.24万
-166.02%-847.08万
14.34%490.26万
207.38%348.19万
-79.10%31.63万
133.13%1,283.05万
净利润
136.88%857.06万
47.27%-4,990.77万
18.43%835.84万
12.54%616.89万
-7.93%361.82万
-436.25%-9,464.17万
-69.33%705.74万
-33.50%548.17万
-33.76%393万
29.45%2,814.59万
持续经营净利润
136.88%857.06万
47.27%-4,990.77万
18.46%836.04万
12.54%616.89万
-7.93%361.82万
-436.25%-9,464.17万
-69.32%705.77万
-33.49%548.17万
-33.76%393万
29.45%2,814.59万
终止经营净利润
----
----
-632.87%-2,029.46
----
----
----
-115.10%-276.92
----
----
----
减:少数股东损益
-27.91%27.96万
22.47%107.45万
28.29%102.93万
13.30%54.39万
-19.65%38.78万
-58.23%87.74万
-26.80%80.23万
-39.71%48.01万
-33.99%48.26万
-67.53%210.03万
归属于母公司所有者的净利润
156.66%829.1万
46.63%-5,098.22万
17.17%732.91万
12.46%562.5万
-6.29%323.04万
-466.74%-9,551.91万
-71.45%625.51万
-32.84%500.17万
-33.72%344.74万
70.52%2,604.55万
每股收益
基本每股收益
156.42%0.0459
47.17%-0.28
17.39%0.0405
3.67%0.0311
-5.29%0.0179
-478.57%-0.53
-71.25%0.0345
-25.00%0.03
-33.92%0.0189
75.00%0.14
稀释每股收益
156.42%0.0459
47.17%-0.28
17.39%0.0405
3.67%0.0311
-5.29%0.0179
-478.57%-0.53
-71.25%0.0345
-25.00%0.03
-33.92%0.0189
75.00%0.14
其他综合收益
-1,020.60%-271.03万
-163.38%-390.21万
-5.67%-204.68万
-173.55%-73.45万
-186.03%-24.19万
-9.29%615.61万
-126.44%-193.7万
-83.16%99.87万
113.28%28.11万
-49.25%678.67万
归属于母公司所有者的其他综合收益总额
-1,019.25%-270.54万
-165.18%-389.66万
-5.81%-204.47万
-173.21%-73.39万
-185.97%-24.17万
-11.96%597.82万
-126.36%-193.24万
-83.12%100.24万
113.28%28.12万
-48.81%679.03万
归属于少数股东的其他综合收益总额
-3,323.92%-4,846.56
-103.05%-5,421.51
53.96%-2,139.36
83.02%-624.34
-397.19%-141.55
5,030.95%17.79万
4.98%-4,646.93
41.48%-3,677.35
-114.79%-28.47
-103.33%-3,608.21
综合收益总额
73.57%586.03万
39.19%-5,380.97万
23.26%631.16万
-16.14%543.44万
-19.82%337.63万
-353.30%-8,848.56万
-83.12%512.04万
-54.28%648.04万
10.36%421.11万
-0.52%3,493.26万
归属于母公司所有者的综合收益总额
86.89%558.56万
38.71%-5,487.88万
22.25%528.44万
-18.54%489.11万
-19.84%298.87万
-372.69%-8,954.09万
-85.22%432.27万
-55.14%600.4万
20.88%372.85万
15.06%3,283.58万
归属于少数股东的综合收益总额
-29.14%27.47万
1.31%106.91万
28.77%102.72万
14.04%54.33万
-19.67%38.77万
-49.67%105.53万
-26.90%79.77万
-39.69%47.64万
-34.01%48.26万
-68.12%209.67万
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
无保留意见
--
--
--
无保留意见
--
--
--
无保留意见
会计师事务所
--
鹏盛会计师事务所(特殊普通合伙)
--
--
--
鹏盛会计师事务所(特殊普通合伙)
--
--
--
鹏盛会计师事务所(特殊普通合伙)
(Q1)2026/03/31(FY)2025/12/31(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31
营业总收入 -8.13%6.66亿-1.98%30.14亿10.85%25.3亿13.67%15.47亿30.18%7.24亿-5.57%30.75亿1.21%22.82亿-3.52%13.61亿2.98%5.57亿19.93%32.56亿
营业收入 -8.13%6.66亿-1.98%30.14亿10.85%25.3亿13.67%15.47亿30.18%7.24亿-5.57%30.75亿1.21%22.82亿-3.52%13.61亿2.98%5.57亿19.93%32.56亿
其他业务收入 ----190.46%265.92万----2,073.22%425.45万-----75.51%91.55万----34.91%19.58万----21.86%373.89万
营业总成本 -10.13%6.47亿-2.14%30.36亿11.11%25.21亿13.69%15.39亿29.43%7.2亿-3.92%31.03亿0.90%22.69亿-3.76%13.53亿3.44%5.56亿19.94%32.29亿
营业成本 -10.33%6.13亿-2.45%28.44亿11.14%23.96亿13.98%14.6亿30.84%6.83亿-3.89%29.16亿1.83%21.56亿-3.66%12.81亿3.90%5.22亿21.06%30.34亿
营业税金及附加 41.08%183.04万92.08%854.05万137.39%626.34万108.17%372.14万45.21%129.74万-12.36%444.63万-14.20%263.84万-11.40%178.77万26.53%89.35万89.28%507.36万
销售费用 -4.96%1,073.39万6.00%6,243.04万5.32%3,537.94万10.77%2,245.76万29.38%1,129.38万-5.62%5,889.73万-16.42%3,359.29万-13.08%2,027.36万-20.31%872.92万-3.94%6,240.66万
管理费用 2.06%1,465.75万-4.51%7,994.38万3.58%5,128.67万5.95%3,095.64万-1.52%1,436.18万-2.43%8,372.25万-15.66%4,951.52万-16.11%2,921.67万-13.62%1,458.41万11.13%8,580.84万
财务费用 -31.24%515.97万33.31%2,892.46万60.01%2,065.79万33.21%1,422.18万21.14%750.34万-13.96%2,169.69万-25.60%1,291.03万-13.97%1,067.62万29.54%619.42万-9.76%2,521.83万
-利息费用 5.86%667.68万53.47%2,913.14万59.95%2,019.79万39.72%1,354.62万12.35%630.73万-17.07%1,898.19万-19.70%1,262.78万-1.29%969.55万11.33%561.38万-4.22%2,288.93万
-利息收入 83.79%-3.48万77.25%-64.37万73.24%-51.05万70.15%-47.61万77.13%-21.47万-31.12%-282.99万-13.01%-190.76万-17.88%-159.48万-75.04%-93.89万41.23%-215.83万
研发费用 -12.54%230.07万-33.33%1,198.92万-20.71%1,145.11万-30.15%743.44万-33.62%263.05万7.59%1,798.3万17.56%1,444.19万148.08%1,064.33万86.85%396.26万27.02%1,671.49万
信用减值损失 268.06%232.9万117.24%338.93万5,461.80%860.15万7,463.21%528.32万-169.90%-138.58万-3,989.65%-1,965.87万-122.63%-16.04万-104.65%-7.18万-55.67%198.27万109.50%50.54万
资产减值损失 -3,647.13%-789.98万7.38%-5,415.24万-395.20%-883.24万-1,358.11%-1,282.3万-114.05%-21.08万-678.39%-5,846.74万-288.02%-178.36万64.09%101.92万185.91%150.01万-248.58%-751.13万
非经营性净收益 -533.35%-426.43万50.99%-3,643.42万564.24%556.13万-285.11%-236.33万-116.29%-67.33万-395.62%-7,434.13万-105.28%-119.79万-74.25%127.67万-17.33%413.2万486.70%2,514.77万
公允价值变动净收益 ----145.53%869.38万------------233.01%354.08万------------18.98%106.32万
投资净收益 -47.63%37.29万-59.64%70.35万340.97%222.21万451.20%207.96万311.45%71.22万-93.35%174.3万-103.21%-92.22万-1,141.22%-59.21万61.27%-33.68万469.13%2,622.36万
-其中:对联营合营企业的投资收益 -47.63%37.29万-55.50%70.35万281.52%180.19万349.56%165.94万311.45%71.22万4.61%158.1万-4,927.35%-99.27万-464.68%-66.49万67.75%-33.68万9.18%151.13万
资产处置收益 ----100.75%4.02万115.07%2.62万---------614.59%-538.04万98.53%-17.38万87.99%-17.38万-110.92%-4,384.2-237.44%-75.29万
其他收益 342.06%93.35万26.02%489.15万92.38%354.38万182.77%309.69万-78.68%21.12万-30.93%388.14万-49.93%184.21万-69.02%109.52万-66.96%99.04万-1.64%561.97万
营业利润 291.70%1,407.28万42.52%-5,864.99万19.13%1,406.41万-32.72%592.11万-14.22%359.28万-294.97%-1.02亿-58.99%1,180.55万-5.15%880.03万-43.76%418.83万92.49%5,232.92万
加:营业外收入 -93.54%1,145.891,644.70%428.85万34.64%32.03万-80.98%4.49万-71.74%1.78万19.57%24.58万110.93%23.79万136.66%23.6万238,031.61%6.28万-39.34%20.56万
减:营业外支出 157.57%3.79万22.87%163.6万754.19%71.22万702.39%58.27万208.20%1.47万-88.48%133.15万-94.79%8.34万6,347.64%7.26万380.85%4,770.924,068.30%1,155.84万
利润总额 290.34%1,403.6万45.69%-5,599.74万14.32%1,367.22万-39.94%538.32万-15.32%359.58万-351.64%-1.03亿-56.19%1,196万-4.40%896.36万-42.97%424.63万50.39%4,097.64万
减:所得税费用 24,541.55%546.54万28.11%-608.97万8.39%531.38万-122.56%-78.57万-107.07%-2.24万-166.02%-847.08万14.34%490.26万207.38%348.19万-79.10%31.63万133.13%1,283.05万
净利润 136.88%857.06万47.27%-4,990.77万18.43%835.84万12.54%616.89万-7.93%361.82万-436.25%-9,464.17万-69.33%705.74万-33.50%548.17万-33.76%393万29.45%2,814.59万
持续经营净利润 136.88%857.06万47.27%-4,990.77万18.46%836.04万12.54%616.89万-7.93%361.82万-436.25%-9,464.17万-69.32%705.77万-33.49%548.17万-33.76%393万29.45%2,814.59万
终止经营净利润 ---------632.87%-2,029.46-------------115.10%-276.92------------
减:少数股东损益 -27.91%27.96万22.47%107.45万28.29%102.93万13.30%54.39万-19.65%38.78万-58.23%87.74万-26.80%80.23万-39.71%48.01万-33.99%48.26万-67.53%210.03万
归属于母公司所有者的净利润 156.66%829.1万46.63%-5,098.22万17.17%732.91万12.46%562.5万-6.29%323.04万-466.74%-9,551.91万-71.45%625.51万-32.84%500.17万-33.72%344.74万70.52%2,604.55万
每股收益
基本每股收益 156.42%0.045947.17%-0.2817.39%0.04053.67%0.0311-5.29%0.0179-478.57%-0.53-71.25%0.0345-25.00%0.03-33.92%0.018975.00%0.14
稀释每股收益 156.42%0.045947.17%-0.2817.39%0.04053.67%0.0311-5.29%0.0179-478.57%-0.53-71.25%0.0345-25.00%0.03-33.92%0.018975.00%0.14
其他综合收益 -1,020.60%-271.03万-163.38%-390.21万-5.67%-204.68万-173.55%-73.45万-186.03%-24.19万-9.29%615.61万-126.44%-193.7万-83.16%99.87万113.28%28.11万-49.25%678.67万
归属于母公司所有者的其他综合收益总额 -1,019.25%-270.54万-165.18%-389.66万-5.81%-204.47万-173.21%-73.39万-185.97%-24.17万-11.96%597.82万-126.36%-193.24万-83.12%100.24万113.28%28.12万-48.81%679.03万
归属于少数股东的其他综合收益总额 -3,323.92%-4,846.56-103.05%-5,421.5153.96%-2,139.3683.02%-624.34-397.19%-141.555,030.95%17.79万4.98%-4,646.9341.48%-3,677.35-114.79%-28.47-103.33%-3,608.21
综合收益总额 73.57%586.03万39.19%-5,380.97万23.26%631.16万-16.14%543.44万-19.82%337.63万-353.30%-8,848.56万-83.12%512.04万-54.28%648.04万10.36%421.11万-0.52%3,493.26万
归属于母公司所有者的综合收益总额 86.89%558.56万38.71%-5,487.88万22.25%528.44万-18.54%489.11万-19.84%298.87万-372.69%-8,954.09万-85.22%432.27万-55.14%600.4万20.88%372.85万15.06%3,283.58万
归属于少数股东的综合收益总额 -29.14%27.47万1.31%106.91万28.77%102.72万14.04%54.33万-19.67%38.77万-49.67%105.53万-26.90%79.77万-39.69%47.64万-34.01%48.26万-68.12%209.67万
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 --无保留意见------无保留意见------无保留意见
会计师事务所 --鹏盛会计师事务所(特殊普通合伙)------鹏盛会计师事务所(特殊普通合伙)------鹏盛会计师事务所(特殊普通合伙)

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。

热门市场机会
中东战火燃至股市!投资者该如何应对?
5月1日,持续两个多月的美以伊军事冲突迎来法律节点,可能会使特朗普政府在未来几天压力增大。届时若国会未能续批授权,对伊军事行动将依法终止。此外,美伊停战又有变数!自伊朗方面获悉,伊朗已向巴基斯坦提交了其最新谈判方案文本,由巴方作为与美国进行谈判的中间人。以色列媒体报道说,美国“可 展开