沪深市场个股详情

300577 开润股份

添加自选
  • 25.70
  • +1.84+7.71%
已收盘 12/12 15:00 (北京)
61.63亿总市值19.56市盈率TTM

开润股份关键统计数据

全部
显示同比 yoy
隐藏空行 yoy
(Q9)2024/09/30
(Q6)2024/06/30
(Q3)2024/03/31
(FY)2023/12/31
(Q9)2023/09/30
(Q6)2023/06/30
(Q3)2023/03/31
(FY)2022/12/31
(Q9)2022/09/30
(Q6)2022/06/30
资产
流动资产
货币资金
-8.23%7.56亿
8.41%7.36亿
7.47%6.84亿
-3.83%6.53亿
10.61%8.24亿
-10.06%6.79亿
-20.33%6.36亿
-19.87%6.79亿
-15.02%7.45亿
-14.75%7.55亿
交易性金融资产
-65.68%3,091.56万
-10.86%8,032.71万
-0.67%9,024.49万
2.03%9,213.27万
123.88%9,008.82万
124.31%9,011.04万
49,764.05%9,085.73万
124.86%9,029.97万
-55.72%4,024万
-60.22%4,017.2万
应收票据及应收账款
72.76%8.61亿
59.92%9.76亿
37.94%6.92亿
23.46%5.92亿
-23.66%4.99亿
4.54%6.1亿
-0.03%5.02亿
0.40%4.79亿
60.03%6.53亿
57.68%5.84亿
-应收票据
----
----
----
----
----
--40万
----
----
----
----
-应收账款
72.76%8.61亿
60.03%9.76亿
37.94%6.92亿
23.46%5.92亿
-23.66%4.99亿
4.47%6.1亿
-0.03%5.02亿
0.40%4.79亿
61.39%6.53亿
59.39%5.84亿
其他应收款(含利息和股利)
-2.92%1,548.61万
-10.20%1,325.22万
-56.27%874.18万
-45.61%1,071.79万
-43.01%1,595.14万
-53.29%1,475.71万
-32.43%1,998.85万
-17.58%1,970.43万
29.05%2,798.78万
53.13%3,159.38万
-其他应收款
----
-10.20%1,325.22万
----
----
----
-53.29%1,475.71万
----
-17.58%1,970.43万
----
53.13%3,159.38万
合同资产
----
----
----
67.19%438.4万
-38.51%354.78万
-46.33%325.63万
-81.35%147.2万
-63.88%262.22万
-37.30%576.93万
-35.18%606.76万
预付款项
-16.09%1,268.35万
29.99%1,619.85万
-23.31%1,292.99万
-16.14%1,139.77万
-51.31%1,511.62万
-62.43%1,246.13万
-47.66%1,686万
-48.88%1,359.21万
0.57%3,104.37万
-0.29%3,316.45万
存货
96.19%8.39亿
82.84%7.21亿
-12.37%4.25亿
-17.78%4.93亿
-23.72%4.28亿
-38.30%3.95亿
-10.65%4.85亿
12.52%6亿
4.73%5.61亿
33.42%6.39亿
其他流动资产
110.41%9,771.84万
90.13%8,674.68万
16.21%4,391.84万
23.80%6,165.5万
-54.72%4,644.15万
-56.49%4,562.5万
-63.82%3,779.3万
-48.56%4,980.21万
223.94%1.03亿
244.96%1.05亿
流动资产合计
36.02%26.14亿
42.17%26.3亿
9.31%19.56亿
-0.82%19.18亿
-11.31%19.21亿
-15.68%18.5亿
-11.29%17.9亿
-5.77%19.34亿
8.03%21.66亿
13.70%21.94亿
非流动资产
其他非流动金融资产
117.99%1.24亿
107.79%1.19亿
87.14%1.06亿
2.93%5,604.85万
37.94%5,706.99万
37.94%5,706.99万
36.46%5,645.41万
-20.26%5,445.41万
-24.11%4,137.19万
-24.11%4,137.19万
投资性房地产
-5.43%3,893.42万
-5.33%3,960.46万
-5.23%4,027.49万
-5.14%4,094.52万
-6.07%4,116.83万
-5.98%4,183.34万
-5.89%4,249.84万
-5.81%4,316.35万
-39.00%4,382.86万
-38.94%4,449.37万
长期股权投资
-64.64%2.28亿
-52.36%3.08亿
-0.52%6.39亿
-1.25%6.33亿
-2.96%6.45亿
-3.00%6.46亿
-5.09%6.42亿
-5.43%6.41亿
19.61%6.65亿
25.06%6.66亿
固定资产
----
140.76%11.08亿
----
----
----
59.72%4.6亿
----
98.48%4.41亿
----
25.72%2.88亿
在建工程
----
-72.58%4,179.36万
----
----
----
-14.84%1.52亿
----
-27.42%1.1亿
----
201.66%1.79亿
无形资产
309.80%3.61亿
320.22%3.63亿
0.62%8,443.29万
-1.20%8,596.19万
0.66%8,800.93万
-6.06%8,637.83万
-8.04%8,391万
-8.38%8,700.62万
-7.24%8,742.92万
-4.86%9,195.17万
商誉
280.29%3.27亿
269.35%3.24亿
-0.22%8,297.54万
4.06%8,388.89万
0.04%8,604.55万
6.72%8,761.93万
3.39%8,316.1万
-0.89%8,061.34万
4.34%8,600.8万
1.16%8,210.08万
长期待摊费用
237.77%2,658.34万
267.52%2,778.8万
13.40%746.62万
-28.31%515.08万
14.99%787.04万
0.93%756.1万
-15.07%658.41万
11.65%718.5万
-5.11%684.42万
-13.16%749.11万
递延所得税资产
6.39%5,462.17万
10.12%5,932.46万
-7.67%4,797.97万
-7.79%4,495.66万
4.82%5,133.87万
-5.93%5,387.05万
2.09%5,196.71万
16.54%4,875.55万
51.16%4,897.76万
54.54%5,726.52万
使用权资产
-20.10%1,760.53万
14.09%1,623.44万
10.71%1,617.89万
7.68%1,810.42万
110.25%2,203.52万
96.23%1,422.9万
17.34%1,461.32万
-15.16%1,681.26万
-41.48%1,048.06万
-64.05%725.11万
其他非流动资产
4.71%6,430.03万
-17.65%5,050.73万
21.81%6,646.22万
10.39%5,714.02万
-1.52%6,140.66万
0.06%6,132.91万
12.33%5,456.31万
4.17%5,176.21万
34.55%6,235.5万
25.54%6,129.07万
非流动资产合计
43.97%24.46亿
47.22%24.56亿
7.40%17.33亿
5.53%16.7亿
6.61%16.99亿
9.32%16.68亿
10.29%16.14亿
8.36%15.82亿
24.35%15.94亿
22.99%15.26亿
资产总计
39.75%50.6亿
44.56%50.86亿
8.40%36.89亿
2.04%35.88亿
-3.71%36.21亿
-5.42%35.18亿
-2.22%34.03亿
0.10%35.16亿
14.40%37.6亿
17.33%37.2亿
负债
流动负债
短期借款
80.79%6.36亿
93.40%6.39亿
-18.36%3.26亿
-37.54%2.99亿
-36.90%3.52亿
-43.54%3.3亿
-30.07%3.99亿
-9.69%4.79亿
19.99%5.58亿
7.47%5.85亿
交易性金融负债
----
--0
-50.40%473.55万
----
-79.36%142.66万
79.02%727.37万
--954.72万
6,952.73%1,031.67万
--691.03万
--406.31万
应付票据及应付账款
54.26%7.97亿
52.38%7.1亿
31.70%5.15亿
21.91%6.1亿
-17.09%5.17亿
-31.25%4.66亿
-23.96%3.91亿
-17.28%5.01亿
30.23%6.24亿
55.96%6.78亿
-应付票据
33.41%2.2亿
37.08%1.41亿
30.58%1.35亿
29.00%1.79亿
27.59%1.65亿
13.46%1.03亿
-15.64%1.03亿
8.12%1.39亿
27.82%1.29亿
-6.12%9,091.41万
-应付账款
64.02%5.78亿
56.73%5.69亿
32.10%3.81亿
19.19%4.31亿
-28.77%3.52亿
-38.17%3.63亿
-26.54%2.88亿
-24.12%3.62亿
30.88%4.94亿
73.76%5.87亿
合同负债
30.03%2,163.28万
37.72%2,232.35万
-20.15%1,678.37万
-30.39%1,687.03万
-33.31%1,663.74万
-11.74%1,620.99万
10.28%2,101.89万
38.47%2,423.67万
-46.03%2,494.6万
-50.03%1,836.69万
预收款项
----
----
----
----
-7.06%16.53万
26.33%8.64万
-61.33%7.26万
-54.35%9.97万
--17.79万
239.00%6.84万
应付职工薪酬
107.87%1.46亿
86.45%1.16亿
6.12%6,216.87万
7.72%7,766.26万
-2.43%7,031.38万
-8.97%6,216.98万
4.08%5,858.27万
-3.75%7,209.86万
24.00%7,206.28万
39.40%6,829.24万
应交税费
-56.15%2,073.94万
-13.95%4,692.69万
-14.47%3,812.07万
-24.73%3,367.71万
-19.52%4,729.2万
0.45%5,453.27万
-4.13%4,457.01万
-13.74%4,473.92万
46.16%5,876.05万
48.23%5,428.79万
其他应付款(含利息和股利)
17.94%5,210.67万
684.19%2.7亿
109.62%7,781万
92.30%6,889.12万
54.03%4,418.08万
-15.43%3,438万
9.16%3,711.91万
10.57%3,582.4万
214.57%2,868.36万
206.05%4,065.24万
-其他应付款
----
684.19%2.7亿
----
----
----
-15.43%3,438万
----
10.57%3,582.4万
----
209.11%4,065.24万
一年内到期的非流动负债
2.75%2.18亿
-16.75%2.2亿
13.56%1.03亿
-62.94%9,779.64万
988.69%2.12亿
1,006.85%2.64亿
103.13%9,041.83万
489.66%2.64亿
-38.54%1,949.53万
-8.67%2,383.94万
其他流动负债
-21.65%134.01万
13.80%170.66万
-37.40%157.6万
-44.42%139.57万
245.71%171.03万
-15.55%149.96万
84.02%251.74万
49.24%251.13万
-75.43%49.47万
-24.75%177.59万
流动负债合计
49.96%18.94亿
63.80%20.25亿
8.62%11.45亿
-15.87%12.06亿
-9.33%12.63亿
-16.14%12.36亿
-18.09%10.54亿
5.46%14.33亿
23.11%13.93亿
28.97%14.74亿
非流动负债
长期借款
80.86%2.7亿
116.56%2.62亿
33.21%3.21亿
201.11%2.21亿
-49.86%1.49亿
-49.67%1.21亿
28.09%2.41亿
-61.61%7,325万
49.80%2.98亿
90.82%2.4亿
应付债券
6.07%2.07亿
6.16%2.04亿
6.27%2.01亿
6.39%1.98亿
6.51%1.95亿
6.88%1.92亿
6.91%1.89亿
6.98%1.86亿
6.41%1.83亿
6.59%1.79亿
长期应付款
----
73.38%770.82万
----
----
----
-60.48%444.58万
----
-50.47%533.66万
----
-27.06%1,125.01万
递延所得税负债
652.23%6,995.12万
620.01%6,928.64万
-0.51%936.08万
-2.43%914.18万
90.66%929.92万
94.90%962.3万
8.34%940.9万
4.57%936.98万
1.25%487.75万
1.66%493.75万
长期递延收益
-57.73%2,849.1万
-57.18%2,954.9万
-57.59%3,013.35万
-4.70%3,049.49万
107.08%6,740.99万
110.19%6,901.05万
114.57%7,105.01万
-4.17%3,199.97万
-14.94%3,255.27万
-7.65%3,283.24万
租赁负债
-35.78%995.94万
-3.74%827.07万
-4.34%999.47万
8.26%1,054.85万
110.54%1,550.8万
71.95%859.17万
336.97%1,044.82万
112.48%974.39万
4.28%736.59万
-48.35%499.65万
非流动负债合计
34.64%5.93亿
43.50%5.8亿
9.44%5.76亿
49.90%4.73亿
-17.93%4.41亿
-14.64%4.04亿
25.19%5.27亿
-25.26%3.16亿
23.16%5.37亿
31.67%4.74亿
负债合计
46.00%24.87亿
58.79%26.06亿
8.89%17.21亿
-4.01%16.79亿
-11.72%17.04亿
-15.77%16.41亿
-7.43%15.81亿
-1.82%17.49亿
23.12%19.3亿
29.61%19.48亿
所有者权益(或股东权益)
实收资本(或股本)
0.00%2.4亿
0.00%2.4亿
0.00%2.4亿
0.00%2.4亿
0.00%2.4亿
0.00%2.4亿
0.00%2.4亿
0.00%2.4亿
-0.14%2.4亿
-0.16%2.4亿
其他权益工具
-0.00%6,547万
-0.02%6,547万
-0.02%6,547万
-0.01%6,547.24万
-0.03%6,547.3万
-0.01%6,548.21万
-0.02%6,548.21万
-0.02%6,548.22万
-0.01%6,549.04万
-0.01%6,549.1万
资本公积
-1.58%7.15亿
2.05%7.36亿
2.02%7.33亿
2.15%7.3亿
1.74%7.26亿
1.83%7.22亿
2.03%7.19亿
1.75%7.15亿
-0.60%7.14亿
-1.89%7.09亿
盈余公积
6.60%5,610.62万
6.60%5,610.62万
6.60%5,610.62万
6.60%5,610.62万
4.27%5,263.33万
4.27%5,263.33万
4.27%5,263.33万
4.27%5,263.33万
0.00%5,047.79万
0.00%5,047.79万
未分配利润
34.94%11.17亿
33.61%10.45亿
16.72%8.91亿
12.44%8.19亿
9.89%8.28亿
6.64%7.82亿
1.57%7.63亿
2.95%7.28亿
11.01%7.53亿
17.42%7.33亿
减:库存股
11.05%6,527.55万
28.69%7,564.39万
10.81%6,513.27万
-13.31%5,095.31万
20.59%5,877.92万
20.59%5,877.92万
20.59%5,877.92万
20.59%5,877.92万
-4.26%4,874.17万
-6.18%4,874.17万
其他综合收益
-168.97%-853.57万
-214.05%-2,427.07万
23.10%-863.82万
76.57%-671.19万
4.45%1,237.64万
225.23%2,128.06万
64.70%-1,123.37万
4.34%-2,864.88万
149.07%1,184.96万
45.19%-1,699.35万
归属母公司所有者权益合计
13.60%21.19亿
11.99%20.42亿
8.01%19.12亿
8.12%18.53亿
4.45%18.66亿
5.31%18.24亿
2.24%17.7亿
1.57%17.13亿
6.45%17.86亿
6.91%17.32亿
少数股东权益
781.75%4.53亿
720.22%4.38亿
6.93%5,656.93万
4.57%5,638.47万
16.07%5,140.98万
33.96%5,337.47万
26.06%5,290.1万
21.15%5,392.15万
6.13%4,429.21万
-15.84%3,984.25万
所有者权益(或股东权益)合计
34.20%25.73亿
32.12%24.8亿
7.98%19.68亿
8.01%19.09亿
4.73%19.17亿
5.96%18.77亿
2.80%18.23亿
2.08%17.67亿
6.44%18.3亿
6.26%17.72亿
负债和所有者权益(或股东权益)总计
39.75%50.6亿
44.56%50.86亿
8.40%36.89亿
2.04%35.88亿
-3.71%36.21亿
-5.42%35.18亿
-2.22%34.03亿
0.10%35.16亿
14.40%37.6亿
17.33%37.2亿
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
--
--
无保留意见
--
--
--
无保留意见
--
--
会计师事务所
--
--
--
容诚会计师事务所(特殊普通合伙)
--
--
--
容诚会计师事务所(特殊普通合伙)
--
--
(Q9)2024/09/30(Q6)2024/06/30(Q3)2024/03/31(FY)2023/12/31(Q9)2023/09/30(Q6)2023/06/30(Q3)2023/03/31(FY)2022/12/31(Q9)2022/09/30(Q6)2022/06/30
资产
流动资产
货币资金 -8.23%7.56亿8.41%7.36亿7.47%6.84亿-3.83%6.53亿10.61%8.24亿-10.06%6.79亿-20.33%6.36亿-19.87%6.79亿-15.02%7.45亿-14.75%7.55亿
交易性金融资产 -65.68%3,091.56万-10.86%8,032.71万-0.67%9,024.49万2.03%9,213.27万123.88%9,008.82万124.31%9,011.04万49,764.05%9,085.73万124.86%9,029.97万-55.72%4,024万-60.22%4,017.2万
应收票据及应收账款 72.76%8.61亿59.92%9.76亿37.94%6.92亿23.46%5.92亿-23.66%4.99亿4.54%6.1亿-0.03%5.02亿0.40%4.79亿60.03%6.53亿57.68%5.84亿
-应收票据 ----------------------40万----------------
-应收账款 72.76%8.61亿60.03%9.76亿37.94%6.92亿23.46%5.92亿-23.66%4.99亿4.47%6.1亿-0.03%5.02亿0.40%4.79亿61.39%6.53亿59.39%5.84亿
其他应收款(含利息和股利) -2.92%1,548.61万-10.20%1,325.22万-56.27%874.18万-45.61%1,071.79万-43.01%1,595.14万-53.29%1,475.71万-32.43%1,998.85万-17.58%1,970.43万29.05%2,798.78万53.13%3,159.38万
-其他应收款 -----10.20%1,325.22万-------------53.29%1,475.71万-----17.58%1,970.43万----53.13%3,159.38万
合同资产 ------------67.19%438.4万-38.51%354.78万-46.33%325.63万-81.35%147.2万-63.88%262.22万-37.30%576.93万-35.18%606.76万
预付款项 -16.09%1,268.35万29.99%1,619.85万-23.31%1,292.99万-16.14%1,139.77万-51.31%1,511.62万-62.43%1,246.13万-47.66%1,686万-48.88%1,359.21万0.57%3,104.37万-0.29%3,316.45万
存货 96.19%8.39亿82.84%7.21亿-12.37%4.25亿-17.78%4.93亿-23.72%4.28亿-38.30%3.95亿-10.65%4.85亿12.52%6亿4.73%5.61亿33.42%6.39亿
其他流动资产 110.41%9,771.84万90.13%8,674.68万16.21%4,391.84万23.80%6,165.5万-54.72%4,644.15万-56.49%4,562.5万-63.82%3,779.3万-48.56%4,980.21万223.94%1.03亿244.96%1.05亿
流动资产合计 36.02%26.14亿42.17%26.3亿9.31%19.56亿-0.82%19.18亿-11.31%19.21亿-15.68%18.5亿-11.29%17.9亿-5.77%19.34亿8.03%21.66亿13.70%21.94亿
非流动资产
其他非流动金融资产 117.99%1.24亿107.79%1.19亿87.14%1.06亿2.93%5,604.85万37.94%5,706.99万37.94%5,706.99万36.46%5,645.41万-20.26%5,445.41万-24.11%4,137.19万-24.11%4,137.19万
投资性房地产 -5.43%3,893.42万-5.33%3,960.46万-5.23%4,027.49万-5.14%4,094.52万-6.07%4,116.83万-5.98%4,183.34万-5.89%4,249.84万-5.81%4,316.35万-39.00%4,382.86万-38.94%4,449.37万
长期股权投资 -64.64%2.28亿-52.36%3.08亿-0.52%6.39亿-1.25%6.33亿-2.96%6.45亿-3.00%6.46亿-5.09%6.42亿-5.43%6.41亿19.61%6.65亿25.06%6.66亿
固定资产 ----140.76%11.08亿------------59.72%4.6亿----98.48%4.41亿----25.72%2.88亿
在建工程 -----72.58%4,179.36万-------------14.84%1.52亿-----27.42%1.1亿----201.66%1.79亿
无形资产 309.80%3.61亿320.22%3.63亿0.62%8,443.29万-1.20%8,596.19万0.66%8,800.93万-6.06%8,637.83万-8.04%8,391万-8.38%8,700.62万-7.24%8,742.92万-4.86%9,195.17万
商誉 280.29%3.27亿269.35%3.24亿-0.22%8,297.54万4.06%8,388.89万0.04%8,604.55万6.72%8,761.93万3.39%8,316.1万-0.89%8,061.34万4.34%8,600.8万1.16%8,210.08万
长期待摊费用 237.77%2,658.34万267.52%2,778.8万13.40%746.62万-28.31%515.08万14.99%787.04万0.93%756.1万-15.07%658.41万11.65%718.5万-5.11%684.42万-13.16%749.11万
递延所得税资产 6.39%5,462.17万10.12%5,932.46万-7.67%4,797.97万-7.79%4,495.66万4.82%5,133.87万-5.93%5,387.05万2.09%5,196.71万16.54%4,875.55万51.16%4,897.76万54.54%5,726.52万
使用权资产 -20.10%1,760.53万14.09%1,623.44万10.71%1,617.89万7.68%1,810.42万110.25%2,203.52万96.23%1,422.9万17.34%1,461.32万-15.16%1,681.26万-41.48%1,048.06万-64.05%725.11万
其他非流动资产 4.71%6,430.03万-17.65%5,050.73万21.81%6,646.22万10.39%5,714.02万-1.52%6,140.66万0.06%6,132.91万12.33%5,456.31万4.17%5,176.21万34.55%6,235.5万25.54%6,129.07万
非流动资产合计 43.97%24.46亿47.22%24.56亿7.40%17.33亿5.53%16.7亿6.61%16.99亿9.32%16.68亿10.29%16.14亿8.36%15.82亿24.35%15.94亿22.99%15.26亿
资产总计 39.75%50.6亿44.56%50.86亿8.40%36.89亿2.04%35.88亿-3.71%36.21亿-5.42%35.18亿-2.22%34.03亿0.10%35.16亿14.40%37.6亿17.33%37.2亿
负债
流动负债
短期借款 80.79%6.36亿93.40%6.39亿-18.36%3.26亿-37.54%2.99亿-36.90%3.52亿-43.54%3.3亿-30.07%3.99亿-9.69%4.79亿19.99%5.58亿7.47%5.85亿
交易性金融负债 ------0-50.40%473.55万-----79.36%142.66万79.02%727.37万--954.72万6,952.73%1,031.67万--691.03万--406.31万
应付票据及应付账款 54.26%7.97亿52.38%7.1亿31.70%5.15亿21.91%6.1亿-17.09%5.17亿-31.25%4.66亿-23.96%3.91亿-17.28%5.01亿30.23%6.24亿55.96%6.78亿
-应付票据 33.41%2.2亿37.08%1.41亿30.58%1.35亿29.00%1.79亿27.59%1.65亿13.46%1.03亿-15.64%1.03亿8.12%1.39亿27.82%1.29亿-6.12%9,091.41万
-应付账款 64.02%5.78亿56.73%5.69亿32.10%3.81亿19.19%4.31亿-28.77%3.52亿-38.17%3.63亿-26.54%2.88亿-24.12%3.62亿30.88%4.94亿73.76%5.87亿
合同负债 30.03%2,163.28万37.72%2,232.35万-20.15%1,678.37万-30.39%1,687.03万-33.31%1,663.74万-11.74%1,620.99万10.28%2,101.89万38.47%2,423.67万-46.03%2,494.6万-50.03%1,836.69万
预收款项 -----------------7.06%16.53万26.33%8.64万-61.33%7.26万-54.35%9.97万--17.79万239.00%6.84万
应付职工薪酬 107.87%1.46亿86.45%1.16亿6.12%6,216.87万7.72%7,766.26万-2.43%7,031.38万-8.97%6,216.98万4.08%5,858.27万-3.75%7,209.86万24.00%7,206.28万39.40%6,829.24万
应交税费 -56.15%2,073.94万-13.95%4,692.69万-14.47%3,812.07万-24.73%3,367.71万-19.52%4,729.2万0.45%5,453.27万-4.13%4,457.01万-13.74%4,473.92万46.16%5,876.05万48.23%5,428.79万
其他应付款(含利息和股利) 17.94%5,210.67万684.19%2.7亿109.62%7,781万92.30%6,889.12万54.03%4,418.08万-15.43%3,438万9.16%3,711.91万10.57%3,582.4万214.57%2,868.36万206.05%4,065.24万
-其他应付款 ----684.19%2.7亿-------------15.43%3,438万----10.57%3,582.4万----209.11%4,065.24万
一年内到期的非流动负债 2.75%2.18亿-16.75%2.2亿13.56%1.03亿-62.94%9,779.64万988.69%2.12亿1,006.85%2.64亿103.13%9,041.83万489.66%2.64亿-38.54%1,949.53万-8.67%2,383.94万
其他流动负债 -21.65%134.01万13.80%170.66万-37.40%157.6万-44.42%139.57万245.71%171.03万-15.55%149.96万84.02%251.74万49.24%251.13万-75.43%49.47万-24.75%177.59万
流动负债合计 49.96%18.94亿63.80%20.25亿8.62%11.45亿-15.87%12.06亿-9.33%12.63亿-16.14%12.36亿-18.09%10.54亿5.46%14.33亿23.11%13.93亿28.97%14.74亿
非流动负债
长期借款 80.86%2.7亿116.56%2.62亿33.21%3.21亿201.11%2.21亿-49.86%1.49亿-49.67%1.21亿28.09%2.41亿-61.61%7,325万49.80%2.98亿90.82%2.4亿
应付债券 6.07%2.07亿6.16%2.04亿6.27%2.01亿6.39%1.98亿6.51%1.95亿6.88%1.92亿6.91%1.89亿6.98%1.86亿6.41%1.83亿6.59%1.79亿
长期应付款 ----73.38%770.82万-------------60.48%444.58万-----50.47%533.66万-----27.06%1,125.01万
递延所得税负债 652.23%6,995.12万620.01%6,928.64万-0.51%936.08万-2.43%914.18万90.66%929.92万94.90%962.3万8.34%940.9万4.57%936.98万1.25%487.75万1.66%493.75万
长期递延收益 -57.73%2,849.1万-57.18%2,954.9万-57.59%3,013.35万-4.70%3,049.49万107.08%6,740.99万110.19%6,901.05万114.57%7,105.01万-4.17%3,199.97万-14.94%3,255.27万-7.65%3,283.24万
租赁负债 -35.78%995.94万-3.74%827.07万-4.34%999.47万8.26%1,054.85万110.54%1,550.8万71.95%859.17万336.97%1,044.82万112.48%974.39万4.28%736.59万-48.35%499.65万
非流动负债合计 34.64%5.93亿43.50%5.8亿9.44%5.76亿49.90%4.73亿-17.93%4.41亿-14.64%4.04亿25.19%5.27亿-25.26%3.16亿23.16%5.37亿31.67%4.74亿
负债合计 46.00%24.87亿58.79%26.06亿8.89%17.21亿-4.01%16.79亿-11.72%17.04亿-15.77%16.41亿-7.43%15.81亿-1.82%17.49亿23.12%19.3亿29.61%19.48亿
所有者权益(或股东权益)
实收资本(或股本) 0.00%2.4亿0.00%2.4亿0.00%2.4亿0.00%2.4亿0.00%2.4亿0.00%2.4亿0.00%2.4亿0.00%2.4亿-0.14%2.4亿-0.16%2.4亿
其他权益工具 -0.00%6,547万-0.02%6,547万-0.02%6,547万-0.01%6,547.24万-0.03%6,547.3万-0.01%6,548.21万-0.02%6,548.21万-0.02%6,548.22万-0.01%6,549.04万-0.01%6,549.1万
资本公积 -1.58%7.15亿2.05%7.36亿2.02%7.33亿2.15%7.3亿1.74%7.26亿1.83%7.22亿2.03%7.19亿1.75%7.15亿-0.60%7.14亿-1.89%7.09亿
盈余公积 6.60%5,610.62万6.60%5,610.62万6.60%5,610.62万6.60%5,610.62万4.27%5,263.33万4.27%5,263.33万4.27%5,263.33万4.27%5,263.33万0.00%5,047.79万0.00%5,047.79万
未分配利润 34.94%11.17亿33.61%10.45亿16.72%8.91亿12.44%8.19亿9.89%8.28亿6.64%7.82亿1.57%7.63亿2.95%7.28亿11.01%7.53亿17.42%7.33亿
减:库存股 11.05%6,527.55万28.69%7,564.39万10.81%6,513.27万-13.31%5,095.31万20.59%5,877.92万20.59%5,877.92万20.59%5,877.92万20.59%5,877.92万-4.26%4,874.17万-6.18%4,874.17万
其他综合收益 -168.97%-853.57万-214.05%-2,427.07万23.10%-863.82万76.57%-671.19万4.45%1,237.64万225.23%2,128.06万64.70%-1,123.37万4.34%-2,864.88万149.07%1,184.96万45.19%-1,699.35万
归属母公司所有者权益合计 13.60%21.19亿11.99%20.42亿8.01%19.12亿8.12%18.53亿4.45%18.66亿5.31%18.24亿2.24%17.7亿1.57%17.13亿6.45%17.86亿6.91%17.32亿
少数股东权益 781.75%4.53亿720.22%4.38亿6.93%5,656.93万4.57%5,638.47万16.07%5,140.98万33.96%5,337.47万26.06%5,290.1万21.15%5,392.15万6.13%4,429.21万-15.84%3,984.25万
所有者权益(或股东权益)合计 34.20%25.73亿32.12%24.8亿7.98%19.68亿8.01%19.09亿4.73%19.17亿5.96%18.77亿2.80%18.23亿2.08%17.67亿6.44%18.3亿6.26%17.72亿
负债和所有者权益(或股东权益)总计 39.75%50.6亿44.56%50.86亿8.40%36.89亿2.04%35.88亿-3.71%36.21亿-5.42%35.18亿-2.22%34.03亿0.10%35.16亿14.40%37.6亿17.33%37.2亿
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 ------无保留意见------无保留意见----
会计师事务所 ------容诚会计师事务所(特殊普通合伙)------容诚会计师事务所(特殊普通合伙)----

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。