沪深市场个股详情

万兴科技 (300624)

添加自选
  • 63.92
  • -1.41-2.16%
已收盘 04/30 15:00 (北京)
123.58亿总市值-116.22市盈率TTM

万兴科技 (300624) 利润表

全部
显示同比 yoy
隐藏空行 yoy
(Q1)2026/03/31
(FY)2025/12/31
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
营业总收入
-2.87%3.69亿
6.46%15.33亿
8.50%11.42亿
7.77%7.6亿
6.06%3.8亿
-2.78%14.4亿
-3.91%10.53亿
-1.80%7.05亿
0.90%3.58亿
25.49%14.81亿
营业收入
-2.87%3.69亿
6.46%15.33亿
8.50%11.42亿
7.77%7.6亿
6.06%3.8亿
-2.78%14.4亿
-3.91%10.53亿
-1.80%7.05亿
0.90%3.58亿
25.49%14.81亿
其他业务收入
----
16.95%699.81万
----
16.55%288.09万
----
42.82%598.36万
----
50.22%247.17万
----
107.23%418.97万
营业总成本
1.04%4.22亿
9.30%16.81亿
14.72%12.3亿
20.42%8.27亿
25.76%4.17亿
11.85%15.38亿
3.64%10.72亿
1.37%6.87亿
-0.28%3.32亿
20.40%13.75亿
营业成本
54.96%4,550.82万
44.82%1.41亿
42.24%9,403.05万
31.04%5,762.69万
49.23%2,936.85万
26.07%9,766.54万
25.45%6,610.7万
32.62%4,397.52万
29.41%1,967.96万
44.98%7,746.8万
营业税金及附加
13.16%108.08万
-13.43%483.83万
46.75%425.43万
48.11%284.24万
-0.48%95.51万
43.31%558.89万
3.67%289.89万
8.13%191.92万
7.55%95.96万
59.30%390万
销售费用
-15.84%2.01亿
3.08%8.75亿
13.46%6.66亿
26.72%4.62亿
39.79%2.38亿
17.42%8.49亿
7.37%5.87亿
1.20%3.65亿
-0.30%1.7亿
24.61%7.23亿
管理费用
5.52%4,874.13万
36.36%2.24亿
27.31%1.52亿
29.49%9,930.69万
12.94%4,619.28万
-0.64%1.64亿
-5.50%1.2亿
-8.50%7,668.8万
-3.40%4,089.98万
18.77%1.65亿
财务费用
348.30%752.86万
118.85%388.89万
54.67%-434.1万
46.18%-502.06万
18.70%-303.21万
-768.49%-2,062.53万
-299.65%-957.66万
-255.83%-932.91万
-141.43%-372.96万
-83.89%308.53万
-利息费用
271.62%125.05万
136.46%264.67万
102.72%150.31万
124.38%85.58万
68.36%33.65万
-83.88%111.93万
-88.96%74.15万
-94.16%38.14万
-95.66%19.99万
-61.86%694.31万
-利息收入
28.02%-156.94万
31.76%-890.17万
30.86%-642.86万
32.29%-452.58万
35.82%-218.03万
-97.71%-1,304.48万
-179.52%-929.79万
-178.37%-668.45万
-264.56%-339.73万
-47.26%-659.81万
研发费用
12.03%1.18亿
-2.36%4.32亿
3.79%3.18亿
0.63%2.1亿
1.90%1.05亿
9.90%4.42亿
1.75%3.06亿
8.55%2.09亿
9.77%1.04亿
15.73%4.03亿
信用减值损失
243.77%419.87
101.76%1,230.72
28.20%-237.02
-11,428.87%-1,309.68
-167.45%-292.05
-103.70%-7万
99.09%-330.1
99.97%-11.36
101.27%432.99
-6.16%-3.44万
资产减值损失
----
99.95%-2.75万
----
----
----
---5,926.11万
----
----
----
----
非经营性净收益
1.16%676.14万
209.50%5,988.66万
34.54%2,825.06万
22.47%1,687.66万
69.05%668.35万
-8,326.24%-5,469.24万
11.53%2,099.84万
4.05%1,378.08万
-30.18%395.36万
-98.10%66.49万
公允价值变动净收益
-1,243.79%-198.11万
118.21%283.59万
-21.72%70.39万
-95.22%3.33万
-169.55%-14.74万
-78.15%-1,557.59万
-44.35%89.92万
-31.45%69.58万
-16.63%21.2万
-145.01%-874.32万
投资净收益
639.22%486.26万
469.44%2,941.73万
37.00%984.54万
19.78%257.94万
-16.53%65.78万
159.66%516.6万
83.57%718.66万
19.23%215.36万
-34.37%78.81万
-303.55%-865.9万
-其中:对联营合营企业的投资收益
113.57%9,754.72
638.19%1,481.15万
804.83%472.12万
-53.93%24.96万
69.99%-7.19万
81.14%-275.21万
192.29%52.18万
210.56%54.18万
12.76%-23.95万
16.45%-1,459.15万
资产处置收益
-45.09%11.15万
-43.49%34.4万
-53.57%28.03万
-51.16%26.77万
-39.78%20.3万
10.93%60.87万
470.91%60.36万
21,501.38%54.82万
7,415.28%33.7万
22.12%54.88万
其他收益
-36.89%376.8万
89.17%2,731.56万
41.53%1,742.12万
34.81%1,399.75万
128.22%597.05万
-17.73%1,443.98万
-6.94%1,230.93万
-0.69%1,038.33万
-38.39%261.61万
29.62%1,755.27万
营业利润
-48.81%-4,613.93万
42.30%-8,819.43万
-3,059.06%-5,900.69万
-255.90%-5,018.38万
-203.18%-3,100.55万
-243.37%-1.53亿
-97.52%199.41万
-40.27%3,219.05万
8.67%3,004.86万
45.99%1.07亿
加:营业外收入
14.36%7.16万
-50.86%92.53万
-68.80%54.73万
-69.96%36.16万
-93.05%6.26万
128.73%188.29万
224.29%175.44万
177.61%120.35万
6,385.09%90.12万
267.92%82.32万
减:营业外支出
382.49%77.47万
-15.39%272.11万
-27.06%129.95万
171.56%126.18万
-60.22%16.06万
208.18%321.6万
700.07%178.17万
231.84%46.47万
--40.36万
-27.71%104.36万
利润总额
-50.60%-4,684.25万
41.63%-8,999.01万
-3,138.36%-5,975.91万
-255.13%-5,108.4万
-201.82%-3,110.35万
-244.92%-1.54亿
-97.56%196.68万
-39.23%3,292.94万
10.41%3,054.62万
48.16%1.06亿
减:所得税费用
-69.95%89.28万
-15.33%275.04万
-43.48%352.42万
-8.42%362.83万
-1.70%297.16万
270.83%324.85万
225.42%623.58万
120.82%396.18万
12.05%302.31万
-125.31%-190.16万
净利润
-40.09%-4,773.53万
41.09%-9,274.06万
-1,382.41%-6,328.33万
-288.87%-5,471.23万
-223.81%-3,407.51万
-245.37%-1.57亿
-105.42%-426.89万
-44.71%2,896.76万
10.23%2,752.3万
68.43%1.08亿
持续经营净利润
-40.09%-4,773.53万
41.09%-9,274.06万
-1,382.41%-6,328.33万
-288.87%-5,471.23万
-223.81%-3,407.51万
-245.37%-1.57亿
-105.42%-426.89万
-44.71%2,896.76万
10.23%2,752.3万
68.43%1.08亿
减:少数股东损益
119.68%24.82万
-124.99%-150.84万
-237.66%-169.1万
-142.51%-190.32万
-167.31%-126.09万
-72.66%603.58万
-91.17%122.84万
-48.31%447.68万
-54.44%187.33万
-7.45%2,207.98万
归属于母公司所有者的净利润
-46.23%-4,798.35万
44.19%-9,123.22万
-1,020.40%-6,159.23万
-315.63%-5,280.91万
-227.93%-3,281.42万
-289.61%-1.63亿
-108.48%-549.73万
-43.99%2,449.08万
22.99%2,564.98万
113.20%8,620.57万
每股收益
基本每股收益
-47.06%-0.25
44.71%-0.47
-966.67%-0.32
-307.69%-0.27
-221.43%-0.17
-284.78%-0.85
-108.82%-0.03
-45.83%0.13
-12.50%0.14
48.39%0.46
稀释每股收益
-47.06%-0.25
44.71%-0.47
-966.67%-0.32
-307.69%-0.27
-221.43%-0.17
-284.78%-0.85
-108.82%-0.03
-45.83%0.13
-12.50%0.14
48.39%0.46
其他综合收益
6,866.62%255.47万
146.15万
146.15万
3,666,900.00%3.67万
-100.00%1
归属于母公司所有者的其他综合收益总额
----
6,866.62%255.47万
--146.15万
--146.15万
----
3,666,900.00%3.67万
----
----
----
-100.00%1
综合收益总额
-40.09%-4,773.53万
42.70%-9,018.59万
-1,348.18%-6,182.18万
-283.83%-5,325.08万
-223.81%-3,407.51万
-245.34%-1.57亿
-105.42%-426.89万
-44.71%2,896.76万
10.23%2,752.3万
53.30%1.08亿
归属于母公司所有者的综合收益总额
-46.23%-4,798.35万
45.74%-8,867.75万
-993.82%-6,013.09万
-309.66%-5,134.76万
-227.93%-3,281.42万
-289.57%-1.63亿
-108.48%-549.73万
-43.99%2,449.08万
22.99%2,564.98万
84.29%8,620.57万
归属于少数股东的综合收益总额
119.68%24.82万
-124.99%-150.84万
-237.66%-169.1万
-142.51%-190.32万
-167.31%-126.09万
-72.66%603.58万
-91.17%122.84万
-48.31%447.68万
-54.44%187.33万
-7.45%2,207.98万
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
无保留意见
--
--
--
无保留意见
--
--
--
无保留意见
会计师事务所
--
政旦志远(深圳)会计师事务所(特殊普通合伙)
--
--
--
政旦志远(深圳)会计师事务所(特殊普通合伙)
--
--
--
大华会计师事务所(特殊普通合伙)
(Q1)2026/03/31(FY)2025/12/31(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31
营业总收入 -2.87%3.69亿6.46%15.33亿8.50%11.42亿7.77%7.6亿6.06%3.8亿-2.78%14.4亿-3.91%10.53亿-1.80%7.05亿0.90%3.58亿25.49%14.81亿
营业收入 -2.87%3.69亿6.46%15.33亿8.50%11.42亿7.77%7.6亿6.06%3.8亿-2.78%14.4亿-3.91%10.53亿-1.80%7.05亿0.90%3.58亿25.49%14.81亿
其他业务收入 ----16.95%699.81万----16.55%288.09万----42.82%598.36万----50.22%247.17万----107.23%418.97万
营业总成本 1.04%4.22亿9.30%16.81亿14.72%12.3亿20.42%8.27亿25.76%4.17亿11.85%15.38亿3.64%10.72亿1.37%6.87亿-0.28%3.32亿20.40%13.75亿
营业成本 54.96%4,550.82万44.82%1.41亿42.24%9,403.05万31.04%5,762.69万49.23%2,936.85万26.07%9,766.54万25.45%6,610.7万32.62%4,397.52万29.41%1,967.96万44.98%7,746.8万
营业税金及附加 13.16%108.08万-13.43%483.83万46.75%425.43万48.11%284.24万-0.48%95.51万43.31%558.89万3.67%289.89万8.13%191.92万7.55%95.96万59.30%390万
销售费用 -15.84%2.01亿3.08%8.75亿13.46%6.66亿26.72%4.62亿39.79%2.38亿17.42%8.49亿7.37%5.87亿1.20%3.65亿-0.30%1.7亿24.61%7.23亿
管理费用 5.52%4,874.13万36.36%2.24亿27.31%1.52亿29.49%9,930.69万12.94%4,619.28万-0.64%1.64亿-5.50%1.2亿-8.50%7,668.8万-3.40%4,089.98万18.77%1.65亿
财务费用 348.30%752.86万118.85%388.89万54.67%-434.1万46.18%-502.06万18.70%-303.21万-768.49%-2,062.53万-299.65%-957.66万-255.83%-932.91万-141.43%-372.96万-83.89%308.53万
-利息费用 271.62%125.05万136.46%264.67万102.72%150.31万124.38%85.58万68.36%33.65万-83.88%111.93万-88.96%74.15万-94.16%38.14万-95.66%19.99万-61.86%694.31万
-利息收入 28.02%-156.94万31.76%-890.17万30.86%-642.86万32.29%-452.58万35.82%-218.03万-97.71%-1,304.48万-179.52%-929.79万-178.37%-668.45万-264.56%-339.73万-47.26%-659.81万
研发费用 12.03%1.18亿-2.36%4.32亿3.79%3.18亿0.63%2.1亿1.90%1.05亿9.90%4.42亿1.75%3.06亿8.55%2.09亿9.77%1.04亿15.73%4.03亿
信用减值损失 243.77%419.87101.76%1,230.7228.20%-237.02-11,428.87%-1,309.68-167.45%-292.05-103.70%-7万99.09%-330.199.97%-11.36101.27%432.99-6.16%-3.44万
资产减值损失 ----99.95%-2.75万---------------5,926.11万----------------
非经营性净收益 1.16%676.14万209.50%5,988.66万34.54%2,825.06万22.47%1,687.66万69.05%668.35万-8,326.24%-5,469.24万11.53%2,099.84万4.05%1,378.08万-30.18%395.36万-98.10%66.49万
公允价值变动净收益 -1,243.79%-198.11万118.21%283.59万-21.72%70.39万-95.22%3.33万-169.55%-14.74万-78.15%-1,557.59万-44.35%89.92万-31.45%69.58万-16.63%21.2万-145.01%-874.32万
投资净收益 639.22%486.26万469.44%2,941.73万37.00%984.54万19.78%257.94万-16.53%65.78万159.66%516.6万83.57%718.66万19.23%215.36万-34.37%78.81万-303.55%-865.9万
-其中:对联营合营企业的投资收益 113.57%9,754.72638.19%1,481.15万804.83%472.12万-53.93%24.96万69.99%-7.19万81.14%-275.21万192.29%52.18万210.56%54.18万12.76%-23.95万16.45%-1,459.15万
资产处置收益 -45.09%11.15万-43.49%34.4万-53.57%28.03万-51.16%26.77万-39.78%20.3万10.93%60.87万470.91%60.36万21,501.38%54.82万7,415.28%33.7万22.12%54.88万
其他收益 -36.89%376.8万89.17%2,731.56万41.53%1,742.12万34.81%1,399.75万128.22%597.05万-17.73%1,443.98万-6.94%1,230.93万-0.69%1,038.33万-38.39%261.61万29.62%1,755.27万
营业利润 -48.81%-4,613.93万42.30%-8,819.43万-3,059.06%-5,900.69万-255.90%-5,018.38万-203.18%-3,100.55万-243.37%-1.53亿-97.52%199.41万-40.27%3,219.05万8.67%3,004.86万45.99%1.07亿
加:营业外收入 14.36%7.16万-50.86%92.53万-68.80%54.73万-69.96%36.16万-93.05%6.26万128.73%188.29万224.29%175.44万177.61%120.35万6,385.09%90.12万267.92%82.32万
减:营业外支出 382.49%77.47万-15.39%272.11万-27.06%129.95万171.56%126.18万-60.22%16.06万208.18%321.6万700.07%178.17万231.84%46.47万--40.36万-27.71%104.36万
利润总额 -50.60%-4,684.25万41.63%-8,999.01万-3,138.36%-5,975.91万-255.13%-5,108.4万-201.82%-3,110.35万-244.92%-1.54亿-97.56%196.68万-39.23%3,292.94万10.41%3,054.62万48.16%1.06亿
减:所得税费用 -69.95%89.28万-15.33%275.04万-43.48%352.42万-8.42%362.83万-1.70%297.16万270.83%324.85万225.42%623.58万120.82%396.18万12.05%302.31万-125.31%-190.16万
净利润 -40.09%-4,773.53万41.09%-9,274.06万-1,382.41%-6,328.33万-288.87%-5,471.23万-223.81%-3,407.51万-245.37%-1.57亿-105.42%-426.89万-44.71%2,896.76万10.23%2,752.3万68.43%1.08亿
持续经营净利润 -40.09%-4,773.53万41.09%-9,274.06万-1,382.41%-6,328.33万-288.87%-5,471.23万-223.81%-3,407.51万-245.37%-1.57亿-105.42%-426.89万-44.71%2,896.76万10.23%2,752.3万68.43%1.08亿
减:少数股东损益 119.68%24.82万-124.99%-150.84万-237.66%-169.1万-142.51%-190.32万-167.31%-126.09万-72.66%603.58万-91.17%122.84万-48.31%447.68万-54.44%187.33万-7.45%2,207.98万
归属于母公司所有者的净利润 -46.23%-4,798.35万44.19%-9,123.22万-1,020.40%-6,159.23万-315.63%-5,280.91万-227.93%-3,281.42万-289.61%-1.63亿-108.48%-549.73万-43.99%2,449.08万22.99%2,564.98万113.20%8,620.57万
每股收益
基本每股收益 -47.06%-0.2544.71%-0.47-966.67%-0.32-307.69%-0.27-221.43%-0.17-284.78%-0.85-108.82%-0.03-45.83%0.13-12.50%0.1448.39%0.46
稀释每股收益 -47.06%-0.2544.71%-0.47-966.67%-0.32-307.69%-0.27-221.43%-0.17-284.78%-0.85-108.82%-0.03-45.83%0.13-12.50%0.1448.39%0.46
其他综合收益 6,866.62%255.47万146.15万146.15万3,666,900.00%3.67万-100.00%1
归属于母公司所有者的其他综合收益总额 ----6,866.62%255.47万--146.15万--146.15万----3,666,900.00%3.67万-------------100.00%1
综合收益总额 -40.09%-4,773.53万42.70%-9,018.59万-1,348.18%-6,182.18万-283.83%-5,325.08万-223.81%-3,407.51万-245.34%-1.57亿-105.42%-426.89万-44.71%2,896.76万10.23%2,752.3万53.30%1.08亿
归属于母公司所有者的综合收益总额 -46.23%-4,798.35万45.74%-8,867.75万-993.82%-6,013.09万-309.66%-5,134.76万-227.93%-3,281.42万-289.57%-1.63亿-108.48%-549.73万-43.99%2,449.08万22.99%2,564.98万84.29%8,620.57万
归属于少数股东的综合收益总额 119.68%24.82万-124.99%-150.84万-237.66%-169.1万-142.51%-190.32万-167.31%-126.09万-72.66%603.58万-91.17%122.84万-48.31%447.68万-54.44%187.33万-7.45%2,207.98万
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 --无保留意见------无保留意见------无保留意见
会计师事务所 --政旦志远(深圳)会计师事务所(特殊普通合伙)------政旦志远(深圳)会计师事务所(特殊普通合伙)------大华会计师事务所(特殊普通合伙)

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。

热门市场机会
中东战火燃至股市!投资者该如何应对?
5月1日,持续两个多月的美以伊军事冲突迎来法律节点,可能会使特朗普政府在未来几天压力增大。届时若国会未能续批授权,对伊军事行动将依法终止。此外,美伊停战又有变数!自伊朗方面获悉,伊朗已向巴基斯坦提交了其最新谈判方案文本,由巴方作为与美国进行谈判的中间人。以色列媒体报道说,美国“可 展开