沪深市场个股详情

300632 光莆股份

添加自选
  • 11.60
  • +0.04+0.35%
已收盘 12/27 15:00 (北京)
35.40亿总市值71.17市盈率TTM

光莆股份关键统计数据

全部
显示同比 yoy
隐藏空行 yoy
(Q9)2024/09/30
(Q6)2024/06/30
(Q3)2024/03/31
(FY)2023/12/31
(Q9)2023/09/30
(Q6)2023/06/30
(Q3)2023/03/31
(FY)2022/12/31
(Q9)2022/09/30
(Q6)2022/06/30
资产
流动资产
货币资金
-14.99%4.03亿
-10.49%5.96亿
23.18%5.43亿
44.40%6.42亿
5.59%4.74亿
0.28%6.66亿
-18.03%4.41亿
-55.13%4.44亿
-21.42%4.49亿
32.93%6.64亿
交易性金融资产
-23.44%8.99亿
-19.97%7.12亿
-21.38%8.96亿
-25.91%8.57亿
-11.25%11.74亿
-18.71%8.89亿
6.24%11.39亿
110.51%11.57亿
29.10%13.22亿
-0.47%10.94亿
应收票据及应收账款
-24.42%1.91亿
-17.72%2.03亿
-13.15%1.8亿
3.65%1.96亿
-0.27%2.53亿
-11.70%2.47亿
-28.48%2.08亿
-26.70%1.89亿
-3.25%2.54亿
-6.55%2.79亿
-应收票据
26.73%1,370.42万
-15.91%806.88万
31.90%1,271.56万
-63.20%456.24万
--1,081.38万
--959.59万
728.32%964.05万
52.59%1,239.86万
----
----
-应收账款
-26.70%1.78亿
-17.79%1.95亿
-15.34%1.68亿
8.35%1.91亿
-4.52%2.42亿
-15.13%2.37亿
-31.53%1.98亿
-29.29%1.76亿
-3.25%2.54亿
-6.55%2.79亿
其他应收款(含利息和股利)
-43.65%1,210.54万
-28.18%1,178.44万
-7.44%1,432.51万
-20.49%1,207.75万
81.34%2,148.07万
-3.05%1,640.88万
2.76%1,547.71万
65.91%1,518.95万
-28.21%1,184.57万
46.47%1,692.53万
-其他应收款
----
-28.18%1,178.44万
----
----
----
-3.05%1,640.88万
----
65.91%1,518.95万
----
46.47%1,692.53万
合同资产
----
----
----
----
----
----
----
----
----
0.00%9万
预付款项
-32.97%1,417.29万
-27.21%1,324.66万
-23.59%1,537.33万
-44.48%1,264.52万
44.87%2,114.51万
-24.82%1,819.9万
3.70%2,011.82万
15.82%2,277.74万
-49.26%1,459.55万
-18.54%2,420.72万
存货
-16.53%1.4亿
-18.24%1.43亿
-8.91%1.47亿
-4.56%1.46亿
14.58%1.68亿
25.88%1.75亿
5.16%1.61亿
-5.37%1.53亿
2.30%1.46亿
-7.05%1.39亿
应收款项融资
-94.09%9.05万
-34.88%63.35万
186.00%331.67万
-90.35%10.12万
-77.22%153.11万
-49.93%97.28万
--115.97万
66,180.63%104.95万
453.28%672.02万
--194.29万
划分为持有待售的资产
----
----
----
----
--28.63万
----
----
--8.32万
----
----
其他流动资产
-2.43%2,410.39万
7.18%2,362.52万
31.81%2,468.97万
20.73%2,969.1万
56.64%2,470.45万
11.83%2,204.24万
-14.10%1,873.07万
-16.18%2,459.34万
18.26%1,577.16万
147.73%1,971.14万
流动资产合计
-21.25%16.84亿
-16.29%17.03亿
-9.03%18.23亿
-5.57%18.95亿
-3.73%21.38亿
-9.15%20.34亿
-5.01%20.04亿
-0.51%20.07亿
7.73%22.21亿
6.81%22.39亿
非流动资产
债权投资
--7,905.54万
--7,868.48万
--7,812.12万
--7,759.2万
----
----
----
----
----
----
其他权益工具投资
400.00%1,250万
400.00%1,250万
400.00%1,250万
400.00%1,250万
-91.53%250万
-91.53%250万
-82.76%250万
0.00%250万
--2,950万
--2,950万
其他非流动金融资产
99.65%8,185.79万
102.09%8,285.79万
24.39%5,100万
7.32%4,400万
215.38%4,100万
--4,100万
--4,100万
--4,100万
--1,300万
----
投资性房地产
-14.91%1,117.26万
-14.85%1,131.31万
-25.85%1,145.36万
-25.89%1,159.41万
-63.36%1,313.08万
-63.08%1,328.66万
-17.16%1,544.73万
-13.71%1,564.49万
85.27%3,583.35万
52.98%3,598.34万
长期股权投资
18.02%7,145.66万
21.99%7,324.84万
25.15%7,514.98万
25.15%7,514.98万
-30.13%6,054.67万
-18.50%6,004.67万
-18.72%6,004.67万
-18.81%6,004.67万
46.29%8,666.23万
478.30%7,367.49万
固定资产
----
20.36%3.79亿
----
----
----
38.29%3.15亿
----
35.32%3.19亿
----
1.44%2.28亿
在建工程
----
-66.18%1,614.68万
----
----
----
-32.56%4,774.04万
----
-20.96%4,452.96万
----
31,545.66%7,078.89万
无形资产
13.61%1,459.63万
13.72%1,484.58万
9.81%1,456.28万
10.40%1,479.91万
-5.62%1,284.79万
-5.55%1,305.47万
-4.74%1,326.17万
-5.12%1,340.46万
1.32%1,361.34万
-7.45%1,382.22万
商誉
----
----
----
----
----
----
----
----
-73.45%958.45万
-73.45%958.45万
长期待摊费用
23.96%1,353.37万
-1.29%1,160.89万
41.74%1,242.61万
10.83%1,068.75万
4.15%1,091.75万
13.84%1,176.01万
-22.99%876.7万
-27.15%964.28万
24.13%1,048.24万
66.00%1,033.08万
递延所得税资产
44.04%2,073.31万
84.80%1,953.92万
75.08%1,791.81万
84.29%1,949万
126.15%1,439.39万
63.78%1,057.31万
54.10%1,023.43万
56.09%1,057.55万
180.41%636.48万
133.73%645.58万
使用权资产
-47.25%1,346.25万
-11.30%1,726.03万
-14.95%1,837.37万
-12.80%2,005.14万
39.27%2,552.22万
64.82%1,945.88万
53.62%2,160.4万
45.92%2,299.36万
0.88%1,832.61万
-23.71%1,180.63万
其他非流动资产
-8.60%2,818.95万
-48.56%2,119.2万
-51.25%1,893.98万
-64.35%1,479.4万
-39.40%3,084.17万
-13.05%4,120.1万
-17.07%3,885.22万
-28.00%4,149.41万
-41.38%5,089.42万
-31.64%4,738.44万
非流动资产合计
27.64%7.45亿
28.26%7.39亿
24.37%7.11亿
21.07%7.04亿
1.49%5.84亿
7.18%5.76亿
9.49%5.72亿
15.30%5.81亿
19.22%5.75亿
32.33%5.37亿
资产总计
-10.77%24.29亿
-6.46%24.41亿
-1.61%25.35亿
0.41%25.99亿
-2.66%27.22亿
-5.99%26.1亿
-2.13%25.76亿
2.65%25.88亿
9.91%27.96亿
10.95%27.76亿
负债
流动负债
短期借款
-33.18%1.89亿
-3.54%2.17亿
-12.96%2.03亿
-14.66%1.93亿
9.19%2.83亿
3.28%2.25亿
37.60%2.33亿
106.79%2.26亿
38.20%2.59亿
52.21%2.18亿
交易性金融负债
----
----
----
----
----
----
--6.74万
--64.04万
----
-98.35%2.4万
应付票据及应付账款
-20.28%1.92亿
-12.96%1.98亿
14.02%2.02亿
44.74%2.47亿
9.13%2.41亿
-11.34%2.28亿
-37.94%1.77亿
-38.83%1.71亿
-16.48%2.2亿
-6.07%2.57亿
-应付票据
-23.38%6,142.15万
-4.83%5,466.17万
87.39%6,536.5万
111.32%7,658.17万
7.93%8,016.35万
-40.66%5,743.84万
-61.31%3,488.1万
-61.72%3,624.04万
-27.69%7,427.34万
-9.01%9,679.76万
-应付账款
-18.73%1.3亿
-15.70%1.44亿
-3.99%1.36亿
26.78%1.7亿
9.75%1.6亿
6.36%1.71亿
-27.13%1.42亿
-27.07%1.34亿
-9.34%1.46亿
-4.21%1.6亿
合同负债
0.79%3,142.91万
27.86%3,001.87万
21.85%2,983.42万
1.13%2,434.25万
-4.11%3,118.3万
-31.90%2,347.82万
-2.76%2,448.39万
51.29%2,407.03万
27.86%3,251.96万
105.64%3,447.79万
预收款项
----
----
----
--0
-76.75%5,215.04
-97.59%8,950
-89.78%8,950
-86.51%5,000
-5.82%2.24万
1,468.35%37.2万
应付职工薪酬
-9.75%1,956.6万
-1.98%1,805.6万
-0.55%1,655.62万
23.16%2,473.35万
29.45%2,167.89万
7.71%1,841.99万
-1.83%1,664.72万
-18.73%2,008.2万
-15.11%1,674.64万
-8.29%1,710.16万
应交税费
-54.30%784.87万
-0.23%1,668.85万
114.41%1,246.79万
91.32%1,011.92万
33.79%1,717.37万
2.81%1,672.63万
-50.42%581.51万
-50.00%528.91万
67.67%1,283.6万
63.72%1,626.88万
其他应付款(含利息和股利)
6.80%941.36万
-1.60%962.57万
-62.30%910.33万
-57.78%1,013.19万
-63.29%881.41万
-62.47%978.2万
27.08%2,414.42万
60.67%2,399.57万
15.62%2,401.1万
38.95%2,606.53万
-其他应付款
----
-1.60%962.57万
----
----
----
-62.47%978.2万
----
60.67%2,399.57万
----
53.02%2,606.53万
一年内到期的非流动负债
-10.46%5,889.33万
-25.72%6,293.69万
-50.65%4,569.71万
-51.86%5,040.29万
739.73%6,576.95万
1,337.77%8,473.09万
2,678.31%9,259.33万
1,315.17%1.05亿
--783.22万
--589.32万
其他流动负债
-40.10%627.33万
-12.65%734.26万
35.69%1,245.41万
-43.11%615.9万
1,578.84%1,047.36万
554.24%840.58万
12.28%917.84万
26.56%1,082.7万
-14.25%62.39万
131.78%128.48万
流动负债合计
-24.18%5.15亿
-8.84%5.6亿
-8.89%5.31亿
-3.49%5.65亿
18.19%6.79亿
6.60%6.14亿
8.16%5.83亿
24.63%5.86亿
9.21%5.74亿
19.34%5.76亿
非流动负债
长期借款
-23.76%5,100.72万
2.78%5,100万
2.31%8,830.51万
12.47%8,241.01万
-49.29%6,690.4万
-60.01%4,962.28万
22.23%8,631.52万
25.22%7,327.55万
--1.32亿
--1.24亿
递延所得税负债
-99.96%908.94
-89.90%16.13万
-99.93%908.94
-89.82%8.41万
14.67%249.06万
-28.28%159.64万
-12.32%134.53万
10.57%82.59万
--217.2万
--222.57万
长期递延收益
-9.07%978.16万
-32.60%712.4万
-8.84%974.08万
-10.45%1,012.62万
4.13%1,075.68万
-1.56%1,056.95万
-4.23%1,068.54万
-13.47%1,130.79万
39.05%1,032.98万
41.95%1,073.71万
租赁负债
-55.28%637.15万
-45.73%611.2万
-20.33%847.71万
-9.18%1,135.94万
20.82%1,424.69万
66.20%1,126.25万
174.98%1,064.08万
57.10%1,250.82万
-34.22%1,179.17万
-55.87%677.63万
其他非流动负债
----
----
----
----
----
--0
----
----
----
----
非流动负债合计
-28.85%6,716.12万
-11.85%6,439.73万
-2.26%1.07亿
6.19%1.04亿
-39.57%9,439.82万
-49.21%7,305.11万
25.01%1.09亿
21.95%9,791.75万
471.24%1.56亿
477.34%1.44亿
负债合计
-24.75%5.82亿
-9.16%6.25亿
-7.84%6.38亿
-2.11%6.69亿
5.84%7.73亿
-4.54%6.87亿
10.50%6.92亿
24.24%6.84亿
32.05%7.3亿
41.81%7.2亿
所有者权益(或股东权益)
实收资本(或股本)
0.00%3.05亿
0.00%3.05亿
0.00%3.05亿
0.00%3.05亿
0.00%3.05亿
0.00%3.05亿
-0.32%3.05亿
-0.32%3.05亿
-0.32%3.05亿
-0.32%3.05亿
资本公积
0.00%10.33亿
0.00%10.33亿
0.00%10.33亿
0.00%10.33亿
0.00%10.33亿
0.00%10.33亿
-0.44%10.33亿
-0.44%10.33亿
-0.88%10.33亿
-0.84%10.33亿
盈余公积
11.46%8,080.33万
11.46%8,080.33万
11.46%8,080.33万
11.46%8,080.33万
7.35%7,249.34万
7.35%7,249.34万
7.35%7,249.34万
7.35%7,249.34万
15.64%6,753万
15.64%6,753万
未分配利润
-2.32%6.7亿
-1.88%6.43亿
9.75%6.79亿
11.26%6.55亿
4.81%6.85亿
1.87%6.56亿
4.33%6.18亿
5.79%5.89亿
12.22%6.54亿
10.30%6.43亿
减:库存股
66.69%2.5亿
66.69%2.5亿
37.65%2.06亿
50.06%1.5亿
--1.5亿
--1.5亿
2,815.98%1.5亿
1,843.20%9,992.43万
----
----
其他综合收益
434.27%639.74万
109.41%158.04万
6,388.92%225.98万
6,961.80%138.34万
-24.95%-191.38万
160.71%75.47万
95.18%-3.59万
-103.02%-2.02万
-69.04%-153.17万
-58.96%-124.32万
归属母公司所有者权益合计
-5.11%18.45亿
-5.38%18.14亿
0.77%18.94亿
1.37%19.26亿
-5.53%19.45亿
-6.39%19.17亿
-5.96%18.79亿
-3.25%19亿
3.90%20.59亿
3.24%20.48亿
少数股东权益
-57.30%180.81万
-48.13%262.99万
-32.65%354.04万
-23.71%318.7万
-41.70%423.49万
-34.05%506.98万
-34.70%525.69万
-40.06%417.72万
-24.98%726.45万
-24.87%768.73万
所有者权益(或股东权益)合计
-5.22%18.47亿
-5.49%18.17亿
0.68%18.97亿
1.31%19.29亿
-5.66%19.49亿
-6.50%19.22亿
-6.07%18.85亿
-3.38%19.04亿
3.76%20.66亿
3.09%20.56亿
负债和所有者权益(或股东权益)总计
-10.77%24.29亿
-6.46%24.41亿
-1.61%25.35亿
0.41%25.99亿
-2.66%27.22亿
-5.99%26.1亿
-2.13%25.76亿
2.65%25.88亿
9.91%27.96亿
10.95%27.76亿
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
--
--
无保留意见
--
--
--
无保留意见
--
--
会计师事务所
--
--
--
容诚会计师事务所(特殊普通合伙)
--
--
--
大华会计师事务所(特殊普通合伙)
--
--
(Q9)2024/09/30(Q6)2024/06/30(Q3)2024/03/31(FY)2023/12/31(Q9)2023/09/30(Q6)2023/06/30(Q3)2023/03/31(FY)2022/12/31(Q9)2022/09/30(Q6)2022/06/30
资产
流动资产
货币资金 -14.99%4.03亿-10.49%5.96亿23.18%5.43亿44.40%6.42亿5.59%4.74亿0.28%6.66亿-18.03%4.41亿-55.13%4.44亿-21.42%4.49亿32.93%6.64亿
交易性金融资产 -23.44%8.99亿-19.97%7.12亿-21.38%8.96亿-25.91%8.57亿-11.25%11.74亿-18.71%8.89亿6.24%11.39亿110.51%11.57亿29.10%13.22亿-0.47%10.94亿
应收票据及应收账款 -24.42%1.91亿-17.72%2.03亿-13.15%1.8亿3.65%1.96亿-0.27%2.53亿-11.70%2.47亿-28.48%2.08亿-26.70%1.89亿-3.25%2.54亿-6.55%2.79亿
-应收票据 26.73%1,370.42万-15.91%806.88万31.90%1,271.56万-63.20%456.24万--1,081.38万--959.59万728.32%964.05万52.59%1,239.86万--------
-应收账款 -26.70%1.78亿-17.79%1.95亿-15.34%1.68亿8.35%1.91亿-4.52%2.42亿-15.13%2.37亿-31.53%1.98亿-29.29%1.76亿-3.25%2.54亿-6.55%2.79亿
其他应收款(含利息和股利) -43.65%1,210.54万-28.18%1,178.44万-7.44%1,432.51万-20.49%1,207.75万81.34%2,148.07万-3.05%1,640.88万2.76%1,547.71万65.91%1,518.95万-28.21%1,184.57万46.47%1,692.53万
-其他应收款 -----28.18%1,178.44万-------------3.05%1,640.88万----65.91%1,518.95万----46.47%1,692.53万
合同资产 ------------------------------------0.00%9万
预付款项 -32.97%1,417.29万-27.21%1,324.66万-23.59%1,537.33万-44.48%1,264.52万44.87%2,114.51万-24.82%1,819.9万3.70%2,011.82万15.82%2,277.74万-49.26%1,459.55万-18.54%2,420.72万
存货 -16.53%1.4亿-18.24%1.43亿-8.91%1.47亿-4.56%1.46亿14.58%1.68亿25.88%1.75亿5.16%1.61亿-5.37%1.53亿2.30%1.46亿-7.05%1.39亿
应收款项融资 -94.09%9.05万-34.88%63.35万186.00%331.67万-90.35%10.12万-77.22%153.11万-49.93%97.28万--115.97万66,180.63%104.95万453.28%672.02万--194.29万
划分为持有待售的资产 ------------------28.63万----------8.32万--------
其他流动资产 -2.43%2,410.39万7.18%2,362.52万31.81%2,468.97万20.73%2,969.1万56.64%2,470.45万11.83%2,204.24万-14.10%1,873.07万-16.18%2,459.34万18.26%1,577.16万147.73%1,971.14万
流动资产合计 -21.25%16.84亿-16.29%17.03亿-9.03%18.23亿-5.57%18.95亿-3.73%21.38亿-9.15%20.34亿-5.01%20.04亿-0.51%20.07亿7.73%22.21亿6.81%22.39亿
非流动资产
债权投资 --7,905.54万--7,868.48万--7,812.12万--7,759.2万------------------------
其他权益工具投资 400.00%1,250万400.00%1,250万400.00%1,250万400.00%1,250万-91.53%250万-91.53%250万-82.76%250万0.00%250万--2,950万--2,950万
其他非流动金融资产 99.65%8,185.79万102.09%8,285.79万24.39%5,100万7.32%4,400万215.38%4,100万--4,100万--4,100万--4,100万--1,300万----
投资性房地产 -14.91%1,117.26万-14.85%1,131.31万-25.85%1,145.36万-25.89%1,159.41万-63.36%1,313.08万-63.08%1,328.66万-17.16%1,544.73万-13.71%1,564.49万85.27%3,583.35万52.98%3,598.34万
长期股权投资 18.02%7,145.66万21.99%7,324.84万25.15%7,514.98万25.15%7,514.98万-30.13%6,054.67万-18.50%6,004.67万-18.72%6,004.67万-18.81%6,004.67万46.29%8,666.23万478.30%7,367.49万
固定资产 ----20.36%3.79亿------------38.29%3.15亿----35.32%3.19亿----1.44%2.28亿
在建工程 -----66.18%1,614.68万-------------32.56%4,774.04万-----20.96%4,452.96万----31,545.66%7,078.89万
无形资产 13.61%1,459.63万13.72%1,484.58万9.81%1,456.28万10.40%1,479.91万-5.62%1,284.79万-5.55%1,305.47万-4.74%1,326.17万-5.12%1,340.46万1.32%1,361.34万-7.45%1,382.22万
商誉 ---------------------------------73.45%958.45万-73.45%958.45万
长期待摊费用 23.96%1,353.37万-1.29%1,160.89万41.74%1,242.61万10.83%1,068.75万4.15%1,091.75万13.84%1,176.01万-22.99%876.7万-27.15%964.28万24.13%1,048.24万66.00%1,033.08万
递延所得税资产 44.04%2,073.31万84.80%1,953.92万75.08%1,791.81万84.29%1,949万126.15%1,439.39万63.78%1,057.31万54.10%1,023.43万56.09%1,057.55万180.41%636.48万133.73%645.58万
使用权资产 -47.25%1,346.25万-11.30%1,726.03万-14.95%1,837.37万-12.80%2,005.14万39.27%2,552.22万64.82%1,945.88万53.62%2,160.4万45.92%2,299.36万0.88%1,832.61万-23.71%1,180.63万
其他非流动资产 -8.60%2,818.95万-48.56%2,119.2万-51.25%1,893.98万-64.35%1,479.4万-39.40%3,084.17万-13.05%4,120.1万-17.07%3,885.22万-28.00%4,149.41万-41.38%5,089.42万-31.64%4,738.44万
非流动资产合计 27.64%7.45亿28.26%7.39亿24.37%7.11亿21.07%7.04亿1.49%5.84亿7.18%5.76亿9.49%5.72亿15.30%5.81亿19.22%5.75亿32.33%5.37亿
资产总计 -10.77%24.29亿-6.46%24.41亿-1.61%25.35亿0.41%25.99亿-2.66%27.22亿-5.99%26.1亿-2.13%25.76亿2.65%25.88亿9.91%27.96亿10.95%27.76亿
负债
流动负债
短期借款 -33.18%1.89亿-3.54%2.17亿-12.96%2.03亿-14.66%1.93亿9.19%2.83亿3.28%2.25亿37.60%2.33亿106.79%2.26亿38.20%2.59亿52.21%2.18亿
交易性金融负债 --------------------------6.74万--64.04万-----98.35%2.4万
应付票据及应付账款 -20.28%1.92亿-12.96%1.98亿14.02%2.02亿44.74%2.47亿9.13%2.41亿-11.34%2.28亿-37.94%1.77亿-38.83%1.71亿-16.48%2.2亿-6.07%2.57亿
-应付票据 -23.38%6,142.15万-4.83%5,466.17万87.39%6,536.5万111.32%7,658.17万7.93%8,016.35万-40.66%5,743.84万-61.31%3,488.1万-61.72%3,624.04万-27.69%7,427.34万-9.01%9,679.76万
-应付账款 -18.73%1.3亿-15.70%1.44亿-3.99%1.36亿26.78%1.7亿9.75%1.6亿6.36%1.71亿-27.13%1.42亿-27.07%1.34亿-9.34%1.46亿-4.21%1.6亿
合同负债 0.79%3,142.91万27.86%3,001.87万21.85%2,983.42万1.13%2,434.25万-4.11%3,118.3万-31.90%2,347.82万-2.76%2,448.39万51.29%2,407.03万27.86%3,251.96万105.64%3,447.79万
预收款项 --------------0-76.75%5,215.04-97.59%8,950-89.78%8,950-86.51%5,000-5.82%2.24万1,468.35%37.2万
应付职工薪酬 -9.75%1,956.6万-1.98%1,805.6万-0.55%1,655.62万23.16%2,473.35万29.45%2,167.89万7.71%1,841.99万-1.83%1,664.72万-18.73%2,008.2万-15.11%1,674.64万-8.29%1,710.16万
应交税费 -54.30%784.87万-0.23%1,668.85万114.41%1,246.79万91.32%1,011.92万33.79%1,717.37万2.81%1,672.63万-50.42%581.51万-50.00%528.91万67.67%1,283.6万63.72%1,626.88万
其他应付款(含利息和股利) 6.80%941.36万-1.60%962.57万-62.30%910.33万-57.78%1,013.19万-63.29%881.41万-62.47%978.2万27.08%2,414.42万60.67%2,399.57万15.62%2,401.1万38.95%2,606.53万
-其他应付款 -----1.60%962.57万-------------62.47%978.2万----60.67%2,399.57万----53.02%2,606.53万
一年内到期的非流动负债 -10.46%5,889.33万-25.72%6,293.69万-50.65%4,569.71万-51.86%5,040.29万739.73%6,576.95万1,337.77%8,473.09万2,678.31%9,259.33万1,315.17%1.05亿--783.22万--589.32万
其他流动负债 -40.10%627.33万-12.65%734.26万35.69%1,245.41万-43.11%615.9万1,578.84%1,047.36万554.24%840.58万12.28%917.84万26.56%1,082.7万-14.25%62.39万131.78%128.48万
流动负债合计 -24.18%5.15亿-8.84%5.6亿-8.89%5.31亿-3.49%5.65亿18.19%6.79亿6.60%6.14亿8.16%5.83亿24.63%5.86亿9.21%5.74亿19.34%5.76亿
非流动负债
长期借款 -23.76%5,100.72万2.78%5,100万2.31%8,830.51万12.47%8,241.01万-49.29%6,690.4万-60.01%4,962.28万22.23%8,631.52万25.22%7,327.55万--1.32亿--1.24亿
递延所得税负债 -99.96%908.94-89.90%16.13万-99.93%908.94-89.82%8.41万14.67%249.06万-28.28%159.64万-12.32%134.53万10.57%82.59万--217.2万--222.57万
长期递延收益 -9.07%978.16万-32.60%712.4万-8.84%974.08万-10.45%1,012.62万4.13%1,075.68万-1.56%1,056.95万-4.23%1,068.54万-13.47%1,130.79万39.05%1,032.98万41.95%1,073.71万
租赁负债 -55.28%637.15万-45.73%611.2万-20.33%847.71万-9.18%1,135.94万20.82%1,424.69万66.20%1,126.25万174.98%1,064.08万57.10%1,250.82万-34.22%1,179.17万-55.87%677.63万
其他非流动负债 ----------------------0----------------
非流动负债合计 -28.85%6,716.12万-11.85%6,439.73万-2.26%1.07亿6.19%1.04亿-39.57%9,439.82万-49.21%7,305.11万25.01%1.09亿21.95%9,791.75万471.24%1.56亿477.34%1.44亿
负债合计 -24.75%5.82亿-9.16%6.25亿-7.84%6.38亿-2.11%6.69亿5.84%7.73亿-4.54%6.87亿10.50%6.92亿24.24%6.84亿32.05%7.3亿41.81%7.2亿
所有者权益(或股东权益)
实收资本(或股本) 0.00%3.05亿0.00%3.05亿0.00%3.05亿0.00%3.05亿0.00%3.05亿0.00%3.05亿-0.32%3.05亿-0.32%3.05亿-0.32%3.05亿-0.32%3.05亿
资本公积 0.00%10.33亿0.00%10.33亿0.00%10.33亿0.00%10.33亿0.00%10.33亿0.00%10.33亿-0.44%10.33亿-0.44%10.33亿-0.88%10.33亿-0.84%10.33亿
盈余公积 11.46%8,080.33万11.46%8,080.33万11.46%8,080.33万11.46%8,080.33万7.35%7,249.34万7.35%7,249.34万7.35%7,249.34万7.35%7,249.34万15.64%6,753万15.64%6,753万
未分配利润 -2.32%6.7亿-1.88%6.43亿9.75%6.79亿11.26%6.55亿4.81%6.85亿1.87%6.56亿4.33%6.18亿5.79%5.89亿12.22%6.54亿10.30%6.43亿
减:库存股 66.69%2.5亿66.69%2.5亿37.65%2.06亿50.06%1.5亿--1.5亿--1.5亿2,815.98%1.5亿1,843.20%9,992.43万--------
其他综合收益 434.27%639.74万109.41%158.04万6,388.92%225.98万6,961.80%138.34万-24.95%-191.38万160.71%75.47万95.18%-3.59万-103.02%-2.02万-69.04%-153.17万-58.96%-124.32万
归属母公司所有者权益合计 -5.11%18.45亿-5.38%18.14亿0.77%18.94亿1.37%19.26亿-5.53%19.45亿-6.39%19.17亿-5.96%18.79亿-3.25%19亿3.90%20.59亿3.24%20.48亿
少数股东权益 -57.30%180.81万-48.13%262.99万-32.65%354.04万-23.71%318.7万-41.70%423.49万-34.05%506.98万-34.70%525.69万-40.06%417.72万-24.98%726.45万-24.87%768.73万
所有者权益(或股东权益)合计 -5.22%18.47亿-5.49%18.17亿0.68%18.97亿1.31%19.29亿-5.66%19.49亿-6.50%19.22亿-6.07%18.85亿-3.38%19.04亿3.76%20.66亿3.09%20.56亿
负债和所有者权益(或股东权益)总计 -10.77%24.29亿-6.46%24.41亿-1.61%25.35亿0.41%25.99亿-2.66%27.22亿-5.99%26.1亿-2.13%25.76亿2.65%25.88亿9.91%27.96亿10.95%27.76亿
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 ------无保留意见------无保留意见----
会计师事务所 ------容诚会计师事务所(特殊普通合伙)------大华会计师事务所(特殊普通合伙)----

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。