沪深市场个股详情

国科微 (300672)

添加自选
  • 201.00
  • +11.00+5.79%
已收盘 05/07 15:00 (北京)
436.38亿总市值-189.80市盈率TTM

国科微 (300672) 利润表

全部
显示同比 yoy
隐藏空行 yoy
(Q1)2026/03/31
(FY)2025/12/31
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
营业总收入
107.46%6.33亿
-9.44%17.91亿
-2.50%11.72亿
-12.86%7.41亿
-10.89%3.05亿
-53.26%19.78亿
-62.32%12.02亿
-66.51%8.51亿
-80.12%3.43亿
17.38%42.31亿
营业收入
107.46%6.33亿
-9.44%17.91亿
-2.50%11.72亿
-12.86%7.41亿
-10.89%3.05亿
-53.26%19.78亿
-62.32%12.02亿
-66.51%8.51亿
-80.12%3.43亿
17.38%42.31亿
其他业务收入
----
--73.08万
----
--44.28万
----
--0
----
--0
----
--0
营业总成本
78.73%6.36亿
1.25%21.55亿
-1.44%13.92亿
-17.24%8.39亿
-18.32%3.56亿
-51.59%21.29亿
-57.67%14.12亿
-61.05%10.14亿
-74.70%4.36亿
22.48%43.97亿
营业成本
110.18%4.2亿
-5.31%13.81亿
-6.45%8.7亿
-24.58%5.28亿
-24.69%2亿
-60.65%14.58亿
-67.41%9.3亿
-69.32%7.01亿
-82.98%2.66亿
26.61%37.05亿
营业税金及附加
-66.89%118.82万
8.01%918万
101.80%728.79万
93.74%532.29万
91.46%358.86万
46.33%849.91万
11.32%361.14万
24.98%274.75万
66.21%187.43万
14.83%580.82万
销售费用
5.35%987.78万
20.20%3,250万
49.48%2,492.76万
70.96%1,794.15万
54.77%937.61万
-33.64%2,703.85万
-46.92%1,667.66万
-56.26%1,049.48万
-62.36%605.8万
-13.85%4,074.62万
管理费用
16.07%2,637.48万
10.57%1.11亿
5.49%7,919.18万
7.57%5,086.33万
9.22%2,272.28万
-1.57%1亿
7.98%7,507.38万
3.81%4,728.51万
-5.86%2,080.46万
-11.68%1.02亿
财务费用
3,946.12%1,373.59万
92.59%2,507.26万
116.13%2,197.31万
-180.57%-427.44万
-89.39%33.95万
-29.71%1,301.87万
-0.13%1,016.64万
63.28%530.49万
-31.73%319.98万
13.61%1,852.12万
-利息费用
-6.39%987.31万
-3.07%4,382.94万
-5.11%3,206.1万
-11.23%2,070.82万
-3.58%1,054.76万
44.02%4,521.72万
50.46%3,378.89万
62.29%2,332.86万
74.69%1,093.91万
29.58%3,139.65万
-利息收入
26.16%-349.98万
17.77%-2,519.8万
43.90%-1,462.61万
37.81%-1,003.41万
35.36%-473.96万
-134.39%-3,064.17万
-204.34%-2,607.05万
-184.12%-1,613.57万
-174.22%-733.19万
-104.16%-1,307.31万
研发费用
37.27%1.65亿
14.41%5.97亿
3.13%3.88亿
-2.67%2.41亿
-13.27%1.2亿
-0.74%5.22亿
2.27%3.77亿
0.96%2.48亿
17.48%1.38亿
9.51%5.26亿
信用减值损失
2,562.37%3,429万
10.51%-5,373.26万
-27.23%-1,626.26万
-14.73%-2,257.52万
60.41%-139.26万
-31.24%-6,004.07万
-28.76%-1,278.21万
-160.15%-1,967.62万
-31.69%-351.72万
-133.82%-4,574.8万
资产减值损失
---3.93万
-1,451.32%-7,524.26万
-157.60%-429.07万
-123.83%-168.52万
--0
157.77%556.81万
310.99%744.92万
299.75%707.06万
464.14%362.38万
5.64%-963.84万
非经营性净收益
-30.62%6,258.29万
-59.64%8,714.26万
-22.39%1.65亿
-36.78%9,228.38万
-22.13%9,020.85万
-0.35%2.16亿
23.91%2.12亿
12.89%1.46亿
244.67%1.16亿
128.39%2.17亿
公允价值变动净收益
35.38%382.31万
-66.96%441.21万
-14.16%641.99万
-27.27%241.03万
-19.08%282.39万
77.18%1,335.41万
4.25%747.9万
-27.89%331.4万
40.74%348.96万
965.98%753.7万
投资净收益
-75.80%352.5万
6.92%4,869.35万
2.67%4,241.43万
-35.99%1,938.53万
9.27%1,456.62万
-1.58%4,554.02万
10.01%4,131.19万
13.27%3,028.33万
9.00%1,333万
522.39%4,627.16万
-其中:对联营合营企业的投资收益
110.05%8.95万
-92.68%40.21万
106.39%28.25万
-109.28%-585.29万
48.24%-89.11万
141.20%549.68万
-4.52%-441.97万
-35.51%-279.67万
-9.95%-172.14万
6.93%-1,334.07万
资产处置收益
-110.67%-2,116.74
-117.93%-23.76万
-440.26%-22.41万
-474.65%-24.29万
--1.98万
-38.73%132.49万
-101.96%-4.15万
-111.38%-4.23万
----
1,194.05%216.25万
其他收益
-71.71%2,098.63万
-22.32%1.63亿
-19.05%1.36亿
-24.02%9,499.15万
-25.00%7,419.12万
-2.74%2.1亿
22.42%1.69亿
15.01%1.25亿
374.72%9,892.06万
58.53%2.16亿
营业利润
51.06%5,981.24万
-524.80%-2.77亿
-3,488.03%-5,548.39万
66.95%-577.94万
74.41%3,959.42万
29.08%6,519.43万
-93.31%163.76万
-126.60%-1,748.61万
-34.59%2,270.22万
-53.89%5,050.65万
加:营业外收入
--4.93万
240,378.51%286.49万
--146.49万
--144.01万
----
-99.73%1,191.32
--0
----
----
--43.51万
减:营业外支出
--1,137.21
-86.40%32.28万
--25.13万
----
----
838.02%237.32万
--0
----
----
--25.3万
利润总额
51.19%5,986.05万
-536.79%-2.74亿
-3,413.93%-5,427.04万
75.18%-433.93万
74.41%3,959.42万
23.94%6,282.23万
-93.24%163.76万
-126.70%-1,748.61万
-34.11%2,270.22万
-53.72%5,068.86万
减:所得税费用
169.01%677.63万
1.48%-3,282.8万
5.13%-6,140.57万
38.03%-2,611.74万
45.10%-981.89万
4.12%-3,332.05万
-20.09%-6,472.72万
-68.48%-4,214.77万
-68.97%-1,788.57万
19.71%-3,475.11万
净利润
7.43%5,308.43万
-351.27%-2.42亿
-89.25%713.54万
-11.69%2,177.81万
21.74%4,941.31万
12.53%9,614.27万
-15.06%6,636.49万
-72.75%2,466.16万
-9.89%4,058.79万
-44.09%8,543.97万
持续经营净利润
7.43%5,308.43万
-351.27%-2.42亿
-89.25%713.54万
-11.69%2,177.81万
21.74%4,941.31万
12.53%9,614.27万
-15.06%6,636.49万
-72.75%2,466.16万
-9.89%4,058.79万
-44.09%8,543.97万
减:少数股东损益
11.31%-185.61万
-719.44%-829.23万
92.61%-27万
176.09%165.54万
-239.62%-209.28万
90.48%-101.2万
-4,757.24%-365.66万
-4,941.15%-217.57万
-2,267.79%-61.62万
-1,236.75%-1,063.22万
归属于母公司所有者的净利润
6.67%5,494.04万
-340.12%-2.33亿
-89.42%740.54万
-25.02%2,012.27万
25.00%5,150.59万
1.13%9,715.47万
-10.47%7,002.14万
-70.36%2,683.73万
-8.57%4,120.42万
-36.74%9,607.19万
每股收益
基本每股收益
6.70%0.2531
-339.37%-1.0743
-89.42%0.0341
-25.00%0.0927
25.04%0.2372
1.49%0.4488
-10.44%0.3224
-70.34%0.1236
-8.53%0.1897
-46.65%0.4422
稀释每股收益
6.70%0.2531
-339.37%-1.0743
-89.42%0.0341
-25.00%0.0927
25.04%0.2372
1.49%0.4488
-10.44%0.3224
-70.34%0.1236
-8.53%0.1897
-46.65%0.4422
其他综合收益
315.68%55.65万
18.18%-1,654.29万
775.32%61.77万
749.65%23.04万
-3,974.29%-25.8万
-418.36%-2,021.88万
159.96%7.06万
72.91%-3.55万
-111.09%-6,332.56
-152.96%-390.05万
归属于母公司所有者的其他综合收益总额
315.68%55.65万
18.18%-1,654.29万
405.49%61.77万
311.21%51.05万
-776.33%-25.8万
-481.87%-2,021.88万
-130.69%-20.22万
-84.70%12.41万
113.75%3.81万
-136.43%-347.48万
归属于少数股东的其他综合收益总额
----
----
----
-75.52%-28.01万
--0
----
135.13%27.28万
83.06%-15.96万
-113.30%-4.45万
80.41%-42.57万
综合收益总额
9.13%5,364.07万
-439.97%-2.58亿
-88.33%775.31万
-10.63%2,200.84万
21.13%4,915.51万
-6.89%7,592.39万
-14.84%6,643.54万
-72.75%2,462.62万
-10.02%4,058.16万
-49.09%8,153.92万
归属于母公司所有者的综合收益总额
8.29%5,549.68万
-424.72%-2.5亿
-88.51%802.31万
-23.47%2,063.32万
24.26%5,124.79万
-16.91%7,693.59万
-11.47%6,981.92万
-70.49%2,696.15万
-7.92%4,124.23万
-42.63%9,259.7万
归属于少数股东的综合收益总额
11.31%-185.61万
-719.44%-829.23万
92.02%-27万
158.89%137.53万
-216.75%-209.28万
90.85%-101.2万
-297.29%-338.38万
-137.02%-233.53万
-314.21%-66.07万
-793.22%-1,105.79万
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
无保留意见
--
--
--
无保留意见
--
--
--
无保留意见
会计师事务所
--
中兴华会计师事务所(特殊普通合伙)
--
--
--
信永中和会计师事务所(特殊普通合伙)
--
--
--
信永中和会计师事务所(特殊普通合伙)
(Q1)2026/03/31(FY)2025/12/31(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31
营业总收入 107.46%6.33亿-9.44%17.91亿-2.50%11.72亿-12.86%7.41亿-10.89%3.05亿-53.26%19.78亿-62.32%12.02亿-66.51%8.51亿-80.12%3.43亿17.38%42.31亿
营业收入 107.46%6.33亿-9.44%17.91亿-2.50%11.72亿-12.86%7.41亿-10.89%3.05亿-53.26%19.78亿-62.32%12.02亿-66.51%8.51亿-80.12%3.43亿17.38%42.31亿
其他业务收入 ------73.08万------44.28万------0------0------0
营业总成本 78.73%6.36亿1.25%21.55亿-1.44%13.92亿-17.24%8.39亿-18.32%3.56亿-51.59%21.29亿-57.67%14.12亿-61.05%10.14亿-74.70%4.36亿22.48%43.97亿
营业成本 110.18%4.2亿-5.31%13.81亿-6.45%8.7亿-24.58%5.28亿-24.69%2亿-60.65%14.58亿-67.41%9.3亿-69.32%7.01亿-82.98%2.66亿26.61%37.05亿
营业税金及附加 -66.89%118.82万8.01%918万101.80%728.79万93.74%532.29万91.46%358.86万46.33%849.91万11.32%361.14万24.98%274.75万66.21%187.43万14.83%580.82万
销售费用 5.35%987.78万20.20%3,250万49.48%2,492.76万70.96%1,794.15万54.77%937.61万-33.64%2,703.85万-46.92%1,667.66万-56.26%1,049.48万-62.36%605.8万-13.85%4,074.62万
管理费用 16.07%2,637.48万10.57%1.11亿5.49%7,919.18万7.57%5,086.33万9.22%2,272.28万-1.57%1亿7.98%7,507.38万3.81%4,728.51万-5.86%2,080.46万-11.68%1.02亿
财务费用 3,946.12%1,373.59万92.59%2,507.26万116.13%2,197.31万-180.57%-427.44万-89.39%33.95万-29.71%1,301.87万-0.13%1,016.64万63.28%530.49万-31.73%319.98万13.61%1,852.12万
-利息费用 -6.39%987.31万-3.07%4,382.94万-5.11%3,206.1万-11.23%2,070.82万-3.58%1,054.76万44.02%4,521.72万50.46%3,378.89万62.29%2,332.86万74.69%1,093.91万29.58%3,139.65万
-利息收入 26.16%-349.98万17.77%-2,519.8万43.90%-1,462.61万37.81%-1,003.41万35.36%-473.96万-134.39%-3,064.17万-204.34%-2,607.05万-184.12%-1,613.57万-174.22%-733.19万-104.16%-1,307.31万
研发费用 37.27%1.65亿14.41%5.97亿3.13%3.88亿-2.67%2.41亿-13.27%1.2亿-0.74%5.22亿2.27%3.77亿0.96%2.48亿17.48%1.38亿9.51%5.26亿
信用减值损失 2,562.37%3,429万10.51%-5,373.26万-27.23%-1,626.26万-14.73%-2,257.52万60.41%-139.26万-31.24%-6,004.07万-28.76%-1,278.21万-160.15%-1,967.62万-31.69%-351.72万-133.82%-4,574.8万
资产减值损失 ---3.93万-1,451.32%-7,524.26万-157.60%-429.07万-123.83%-168.52万--0157.77%556.81万310.99%744.92万299.75%707.06万464.14%362.38万5.64%-963.84万
非经营性净收益 -30.62%6,258.29万-59.64%8,714.26万-22.39%1.65亿-36.78%9,228.38万-22.13%9,020.85万-0.35%2.16亿23.91%2.12亿12.89%1.46亿244.67%1.16亿128.39%2.17亿
公允价值变动净收益 35.38%382.31万-66.96%441.21万-14.16%641.99万-27.27%241.03万-19.08%282.39万77.18%1,335.41万4.25%747.9万-27.89%331.4万40.74%348.96万965.98%753.7万
投资净收益 -75.80%352.5万6.92%4,869.35万2.67%4,241.43万-35.99%1,938.53万9.27%1,456.62万-1.58%4,554.02万10.01%4,131.19万13.27%3,028.33万9.00%1,333万522.39%4,627.16万
-其中:对联营合营企业的投资收益 110.05%8.95万-92.68%40.21万106.39%28.25万-109.28%-585.29万48.24%-89.11万141.20%549.68万-4.52%-441.97万-35.51%-279.67万-9.95%-172.14万6.93%-1,334.07万
资产处置收益 -110.67%-2,116.74-117.93%-23.76万-440.26%-22.41万-474.65%-24.29万--1.98万-38.73%132.49万-101.96%-4.15万-111.38%-4.23万----1,194.05%216.25万
其他收益 -71.71%2,098.63万-22.32%1.63亿-19.05%1.36亿-24.02%9,499.15万-25.00%7,419.12万-2.74%2.1亿22.42%1.69亿15.01%1.25亿374.72%9,892.06万58.53%2.16亿
营业利润 51.06%5,981.24万-524.80%-2.77亿-3,488.03%-5,548.39万66.95%-577.94万74.41%3,959.42万29.08%6,519.43万-93.31%163.76万-126.60%-1,748.61万-34.59%2,270.22万-53.89%5,050.65万
加:营业外收入 --4.93万240,378.51%286.49万--146.49万--144.01万-----99.73%1,191.32--0----------43.51万
减:营业外支出 --1,137.21-86.40%32.28万--25.13万--------838.02%237.32万--0----------25.3万
利润总额 51.19%5,986.05万-536.79%-2.74亿-3,413.93%-5,427.04万75.18%-433.93万74.41%3,959.42万23.94%6,282.23万-93.24%163.76万-126.70%-1,748.61万-34.11%2,270.22万-53.72%5,068.86万
减:所得税费用 169.01%677.63万1.48%-3,282.8万5.13%-6,140.57万38.03%-2,611.74万45.10%-981.89万4.12%-3,332.05万-20.09%-6,472.72万-68.48%-4,214.77万-68.97%-1,788.57万19.71%-3,475.11万
净利润 7.43%5,308.43万-351.27%-2.42亿-89.25%713.54万-11.69%2,177.81万21.74%4,941.31万12.53%9,614.27万-15.06%6,636.49万-72.75%2,466.16万-9.89%4,058.79万-44.09%8,543.97万
持续经营净利润 7.43%5,308.43万-351.27%-2.42亿-89.25%713.54万-11.69%2,177.81万21.74%4,941.31万12.53%9,614.27万-15.06%6,636.49万-72.75%2,466.16万-9.89%4,058.79万-44.09%8,543.97万
减:少数股东损益 11.31%-185.61万-719.44%-829.23万92.61%-27万176.09%165.54万-239.62%-209.28万90.48%-101.2万-4,757.24%-365.66万-4,941.15%-217.57万-2,267.79%-61.62万-1,236.75%-1,063.22万
归属于母公司所有者的净利润 6.67%5,494.04万-340.12%-2.33亿-89.42%740.54万-25.02%2,012.27万25.00%5,150.59万1.13%9,715.47万-10.47%7,002.14万-70.36%2,683.73万-8.57%4,120.42万-36.74%9,607.19万
每股收益
基本每股收益 6.70%0.2531-339.37%-1.0743-89.42%0.0341-25.00%0.092725.04%0.23721.49%0.4488-10.44%0.3224-70.34%0.1236-8.53%0.1897-46.65%0.4422
稀释每股收益 6.70%0.2531-339.37%-1.0743-89.42%0.0341-25.00%0.092725.04%0.23721.49%0.4488-10.44%0.3224-70.34%0.1236-8.53%0.1897-46.65%0.4422
其他综合收益 315.68%55.65万18.18%-1,654.29万775.32%61.77万749.65%23.04万-3,974.29%-25.8万-418.36%-2,021.88万159.96%7.06万72.91%-3.55万-111.09%-6,332.56-152.96%-390.05万
归属于母公司所有者的其他综合收益总额 315.68%55.65万18.18%-1,654.29万405.49%61.77万311.21%51.05万-776.33%-25.8万-481.87%-2,021.88万-130.69%-20.22万-84.70%12.41万113.75%3.81万-136.43%-347.48万
归属于少数股东的其他综合收益总额 -------------75.52%-28.01万--0----135.13%27.28万83.06%-15.96万-113.30%-4.45万80.41%-42.57万
综合收益总额 9.13%5,364.07万-439.97%-2.58亿-88.33%775.31万-10.63%2,200.84万21.13%4,915.51万-6.89%7,592.39万-14.84%6,643.54万-72.75%2,462.62万-10.02%4,058.16万-49.09%8,153.92万
归属于母公司所有者的综合收益总额 8.29%5,549.68万-424.72%-2.5亿-88.51%802.31万-23.47%2,063.32万24.26%5,124.79万-16.91%7,693.59万-11.47%6,981.92万-70.49%2,696.15万-7.92%4,124.23万-42.63%9,259.7万
归属于少数股东的综合收益总额 11.31%-185.61万-719.44%-829.23万92.02%-27万158.89%137.53万-216.75%-209.28万90.85%-101.2万-297.29%-338.38万-137.02%-233.53万-314.21%-66.07万-793.22%-1,105.79万
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 --无保留意见------无保留意见------无保留意见
会计师事务所 --中兴华会计师事务所(特殊普通合伙)------信永中和会计师事务所(特殊普通合伙)------信永中和会计师事务所(特殊普通合伙)

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。

热门市场机会
中东战火燃至股市!投资者该如何应对?
美伊谈判在外界期待与各方博弈中进入关键窗口期,前景仍存重大不确定性。特朗普称,美伊过去24小时进行了非常有成效的对话;可能下周他外访前签署协议。据美媒,美伊接近就14点的备忘录达成一致,备忘录提出先止战再设30天谈判期。据伊媒,部分美媒报道属“猜测和舆论造势”,美方提案含“不可接 展开