沪深市场个股详情

300687 赛意信息

添加自选
  • 19.25
  • -0.15-0.77%
已收盘 12/27 15:00 (北京)
78.95亿总市值35.78市盈率TTM

赛意信息关键统计数据

全部
显示同比 yoy
隐藏空行 yoy
(Q9)2024/09/30
(Q6)2024/06/30
(Q3)2024/03/31
(FY)2023/12/31
(Q9)2023/09/30
(Q6)2023/06/30
(Q3)2023/03/31
(FY)2022/12/31
(Q9)2022/09/30
(Q6)2022/06/30
资产
流动资产
货币资金
-47.40%4.17亿
-31.48%5.27亿
-31.81%6.11亿
-23.20%7.71亿
68.41%7.93亿
-11.58%7.69亿
9.22%8.97亿
-13.55%10.04亿
-5.55%4.71亿
96.39%8.69亿
交易性金融资产
----
-66.70%1,023.21万
81.08%5,508.65万
-6.19%5,822.99万
-92.68%3,088.49万
4.84%3,072.84万
-83.15%3,042.03万
--6,207.3万
--4.22亿
416.26%2,930.96万
应收票据及应收账款
29.67%10.37亿
27.57%10.02亿
30.90%10.12亿
18.68%9.36亿
5.77%8亿
2.23%7.85亿
17.34%7.73亿
30.74%7.88亿
55.52%7.56亿
48.30%7.68亿
-应收票据
13.39%1,938.58万
-32.26%1,222.11万
-15.32%1,270.56万
9.89%1,835.67万
98.22%1,709.7万
34.74%1,804.1万
8.36%1,500.36万
94.62%1,670.42万
8.58%862.52万
-5.48%1,338.95万
-应收账款
30.02%10.18亿
28.97%9.9亿
31.82%10亿
18.88%9.17亿
4.71%7.83亿
1.66%7.67亿
17.54%7.58亿
29.82%7.72亿
56.30%7.48亿
49.82%7.55亿
其他应收款(含利息和股利)
27.53%4,905.31万
32.76%4,376.66万
26.87%3,953.39万
53.26%3,777.61万
43.92%3,846.49万
13.98%3,296.61万
71.32%3,116.09万
14.67%2,464.91万
-24.99%2,672.64万
27.84%2,892.35万
-其他应收款
----
32.76%4,376.66万
----
----
----
13.98%3,296.61万
----
14.67%2,464.91万
----
27.84%2,892.35万
合同资产
-13.14%4,671.29万
-34.74%4,250.59万
-38.59%4,528.72万
-30.97%4,552.92万
-3.09%5,378.12万
6.63%6,513.32万
30.56%7,374.53万
15.83%6,595.61万
-25.33%5,549.83万
18.35%6,108.39万
预付款项
27.03%6,983.21万
8.77%4,726.69万
9.99%5,770.67万
11.96%4,775.81万
25.12%5,497.44万
12.68%4,345.74万
6.84%5,246.53万
52.37%4,265.57万
-13.03%4,393.87万
0.99%3,856.73万
存货
32.94%1.55亿
33.68%1.6亿
4.19%1.28亿
26.10%1.5亿
-0.59%1.16亿
6.85%1.2亿
13.82%1.23亿
-4.11%1.19亿
20.71%1.17亿
25.39%1.12亿
其他流动资产
119.86%1,172.36万
112.41%1,132.32万
68.75%1,104.46万
61.05%1,163.29万
140.19%533.24万
140.11%533.07万
82.12%654.49万
100.99%722.3万
139.52%222.01万
155.99%222.01万
流动资产合计
-5.61%17.86亿
-0.41%18.44亿
-1.34%19.61亿
-2.67%20.58亿
-0.11%18.92亿
-3.05%18.52亿
4.82%19.87亿
5.77%21.14亿
52.41%18.95亿
63.36%19.1亿
非流动资产
其他权益工具投资
4.64%2.25亿
4.19%2.24亿
4.67%2.24亿
4.67%2.24亿
-6.11%2.15亿
-5.09%2.15亿
-5.54%2.14亿
1.16%2.14亿
11.03%2.29亿
21.63%2.27亿
其他非流动金融资产
0.00%1,500万
0.00%1,500万
0.00%1,500万
0.00%1,500万
--1,500万
--1,500万
--1,500万
--1,500万
----
----
投资性房地产
--1,661.09万
--1,661.09万
--1,667.31万
--1,690.39万
----
----
----
----
----
----
长期股权投资
30.84%2.84亿
41.97%2.62亿
48.88%2.35亿
52.04%2.42亿
40.53%2.17亿
71.03%1.85亿
49.09%1.58亿
45.19%1.59亿
54.57%1.54亿
9.71%1.08亿
固定资产
----
0.46%2.69亿
----
----
----
12.66%2.68亿
----
8.13%2.56亿
----
11.89%2.37亿
在建工程
----
-25.65%6,718.72万
----
----
----
--9,036.94万
----
--1.15亿
----
----
无形资产
308.02%4.52亿
60.96%1.84亿
-10.00%1.07亿
-8.68%1.11亿
64.88%1.11亿
64.14%1.14亿
65.46%1.19亿
64.08%1.22亿
85.47%6,720.22万
87.51%6,950.75万
开发支出
-56.44%1.25亿
45.53%3.64亿
57.10%3.39亿
73.02%3.16亿
37.27%2.87亿
41.84%2.5亿
50.30%2.16亿
61.86%1.83亿
91.73%2.09亿
112.15%1.76亿
商誉
77.51%3.07亿
77.51%3.07亿
78.93%3.07亿
77.37%3.07亿
30.54%1.73亿
30.48%1.73亿
29.37%1.71亿
30.44%1.73亿
-0.26%1.32亿
-0.21%1.32亿
长期待摊费用
-1.30%1,060.25万
-27.06%853.69万
42.55%863.98万
50.91%956.25万
151.02%1,074.21万
247.29%1,170.44万
91.38%606.1万
398.45%633.67万
93.82%427.94万
39.95%337.02万
递延所得税资产
30.13%7,064.6万
29.08%7,006.4万
25.65%6,460.75万
29.40%6,730.97万
128.91%5,428.75万
112.35%5,427.81万
118.97%5,141.95万
137.10%5,201.71万
90.21%2,371.6万
104.52%2,556.07万
使用权资产
16.72%4,072.18万
14.15%4,121.03万
-13.68%3,114.84万
-10.48%3,578.77万
-6.00%3,488.91万
247.21%3,610.06万
269.24%3,608.37万
236.66%3,997.8万
483.43%3,711.54万
32.51%1,039.74万
其他非流动资产
--46.93万
--46.93万
39,713.41%5,629.27万
1,850.74%372.27万
----
----
-99.85%14.14万
-99.80%19.08万
1.82%1.34亿
7.72%1.33亿
非流动资产合计
28.38%18.84亿
29.52%18.28亿
28.36%17.4亿
26.60%16.89亿
19.77%14.67亿
25.75%14.11亿
29.25%13.55亿
32.47%13.34亿
29.54%12.25亿
25.28%11.22亿
资产总计
9.23%36.7亿
12.53%36.72亿
10.70%37亿
8.66%37.47亿
7.70%33.6亿
7.61%32.63亿
13.52%33.43亿
14.72%34.49亿
42.53%31.2亿
46.84%30.33亿
负债
流动负债
短期借款
139.93%1.2亿
149.92%1.25亿
-23.07%1亿
-10.77%1.16亿
-37.44%5,004.58万
--5,004.58万
--1.3亿
332.33%1.3亿
37.78%8,000万
--0
应付票据及应付账款
-19.96%5,829.43万
6.02%8,155.15万
-23.34%6,714.86万
3.13%7,567.34万
-2.99%7,283.61万
-1.84%7,691.75万
64.31%8,759.48万
61.79%7,337.87万
148.43%7,507.82万
945.16%7,835.64万
-应付票据
----
----
----
----
----
----
----
----
--0
--0
-应付账款
-19.96%5,829.43万
6.02%8,155.15万
-23.34%6,714.86万
3.13%7,567.34万
-2.99%7,283.61万
-1.84%7,691.75万
64.31%8,759.48万
61.79%7,337.87万
148.43%7,507.82万
945.16%7,835.64万
合同负债
-8.09%5,146.89万
8.48%6,136.81万
38.10%8,020.32万
68.40%7,284.02万
-14.17%5,600.02万
-49.82%5,656.99万
-46.57%5,807.81万
-41.01%4,325.47万
-12.20%6,524.87万
42.81%1.13亿
预收款项
----
----
----
----
----
----
207.31%102.42万
39.81%55.2万
36.81%45.53万
5.00%33.33万
应付职工薪酬
56.64%1.31亿
14.76%1.19亿
-14.44%1.04亿
-10.61%1.8亿
-45.57%8,369.34万
-18.01%1.04亿
31.39%1.22亿
24.01%2.01亿
21.41%1.54亿
6.17%1.26亿
应交税费
4.34%8,484.47万
3.68%8,352.69万
12.62%7,975.48万
10.30%9,279.25万
22.35%8,131.2万
20.66%8,056.02万
-3.59%7,081.68万
4.35%8,412.38万
10.80%6,645.61万
65.60%6,676.47万
其他应付款(含利息和股利)
33.26%1,057.18万
24.75%1,002.42万
-36.17%879.52万
132.55%7,988.05万
-47.77%793.31万
-81.32%803.51万
100.18%1,377.92万
138.07%3,434.91万
-36.44%1,518.73万
160.27%4,301.61万
-应付利息
----
----
----
----
----
----
----
----
0.00%77.41万
0.00%77.41万
-应付股利
----
----
----
341.98%795.95万
--180.09万
--180.09万
--180.09万
--180.09万
----
----
-其他应付款
----
60.79%1,002.42万
----
----
----
-85.24%623.43万
----
125.59%3,254.83万
----
168.15%4,224.2万
一年内到期的非流动负债
8.18%6,788.13万
20.31%7,576.63万
43.10%6,444.44万
13.02%6,445.8万
14.64%6,274.74万
-2.41%6,297.85万
9.21%4,503.37万
33.88%5,703.44万
42.68%5,473.5万
68.22%6,453.46万
其他流动负债
23.61%524.15万
28.94%552.5万
36.43%596.39万
73.19%626.59万
-4.28%424.04万
-25.12%428.49万
-36.77%437.12万
-38.43%361.79万
-15.94%443.01万
10.87%572.24万
流动负债合计
26.42%5.29亿
26.81%5.62亿
-4.13%5.11亿
9.60%6.88亿
-18.73%4.19亿
-11.01%4.43亿
38.87%5.33亿
37.96%6.28亿
23.56%5.15亿
36.70%4.98亿
非流动负债
长期借款
31.63%2.41亿
28.60%2.52亿
68.00%2.83亿
-3.08%1.7亿
-1.34%1.83亿
8.68%1.96亿
23.97%1.69亿
21.33%1.76亿
20.16%1.85亿
10.90%1.81亿
应付债券
----
----
----
----
----
----
----
----
--0
--0
长期应付款
----
0.00%400万
----
----
----
--400万
----
--400万
----
----
递延所得税负债
-36.59%59.02万
-29.27%65.83万
-19.80%80.1万
-25.53%79.45万
-18.00%93.07万
-22.64%93.07万
-21.43%99.88万
-20.34%106.69万
-23.08%113.49万
-18.46%120.3万
长期递延收益
-52.87%136.67万
-58.11%185万
-79.83%120万
-81.96%135万
-67.84%290万
-50.37%441.67万
-42.14%595万
-35.86%748.33万
-47.88%901.67万
-47.65%890万
租赁负债
21.94%3,188.94万
21.36%3,190.24万
-34.88%2,136.14万
-1.92%2,519.82万
3.17%2,615.18万
675.27%2,628.66万
1,059.67%3,280.09万
645.12%2,569.11万
1,000.33%2,534.85万
-2.68%339.07万
其他非流动负债
77.96%2,806.67万
89.08%3,007.39万
46.51%2,173.19万
34.32%2,186.65万
-47.03%1,577.12万
-35.77%1,590.51万
-40.10%1,483.32万
-38.77%1,627.96万
334.17%2,977.48万
261.10%2,476.43万
非流动负债合计
31.81%3.07亿
29.49%3.21亿
46.29%3.32亿
-2.92%2.24亿
-7.18%2.33亿
13.23%2.48亿
29.71%2.27亿
22.56%2.3亿
37.56%2.51亿
-39.40%2.19亿
负债合计
28.35%8.36亿
27.77%8.82亿
10.94%8.43亿
6.24%9.11亿
-14.95%6.51亿
-3.61%6.91亿
36.00%7.6亿
33.46%8.58亿
27.82%7.66亿
-1.20%7.17亿
所有者权益(或股东权益)
实收资本(或股本)
1.19%4.1亿
1.55%4.1亿
1.55%4.1亿
1.57%4.1亿
1.61%4.05亿
1.37%4.04亿
1.37%4.04亿
1.35%4.04亿
7.86%3.99亿
12.97%3.98亿
其他权益工具
---3,760.47万
---3,760.47万
---3,760.47万
---3,760.47万
----
----
----
----
--0
--0
资本公积
2.98%12.72亿
5.32%12.7亿
5.57%12.73亿
6.19%12.7亿
12.06%12.35亿
9.45%12.06亿
5.72%12.06亿
5.61%11.96亿
128.46%11.02亿
344.49%11.02亿
盈余公积
18.17%7,714.43万
18.17%7,714.43万
18.17%7,714.43万
18.17%7,714.43万
18.87%6,528.03万
18.87%6,528.03万
18.87%6,528.03万
18.87%6,528.03万
32.10%5,491.85万
32.10%5,491.85万
未分配利润
18.94%10.3亿
27.03%9.65亿
30.16%10.03亿
24.41%9.8亿
23.47%8.66亿
23.24%7.6亿
26.76%7.7亿
32.68%7.88亿
36.20%7.02亿
40.82%6.17亿
减:库存股
98.80%9,977.14万
59.27%7,993.31万
13.15%5,678.74万
13.15%5,678.74万
0.00%5,018.67万
1,785.50%5,018.67万
--5,018.67万
--5,018.67万
716.25%5,018.67万
-56.71%266.17万
其他综合收益
-74.44%276.46万
-34.05%713.28万
-5.49%1,022.14万
12.19%1,213.45万
520.16%1,081.56万
520.16%1,081.56万
520.16%1,081.56万
520.16%1,081.56万
--174.4万
--174.4万
归属母公司所有者权益合计
4.83%26.55亿
9.05%26.12亿
11.34%26.79亿
10.01%26.55亿
14.64%25.32亿
10.36%23.96亿
9.19%24.06亿
10.64%24.14亿
57.48%22.09亿
88.18%21.71亿
少数股东权益
1.85%1.79亿
0.33%1.78亿
0.95%1.78亿
1.93%1.8亿
21.54%1.76亿
21.83%1.77亿
-3.13%1.77亿
-2.65%1.77亿
-22.55%1.45亿
-22.10%1.45亿
所有者权益(或股东权益)合计
4.64%28.34亿
8.45%27.9亿
10.63%28.57亿
9.46%28.36亿
15.07%27.08亿
11.08%25.73亿
8.25%25.83亿
9.62%25.91亿
48.07%23.54亿
72.83%23.16亿
负债和所有者权益(或股东权益)总计
9.23%36.7亿
12.53%36.72亿
10.70%37亿
8.66%37.47亿
7.70%33.6亿
7.61%32.63亿
13.52%33.43亿
14.72%34.49亿
42.53%31.2亿
46.84%30.33亿
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
--
--
无保留意见
--
--
--
无保留意见
--
--
会计师事务所
--
--
--
天健会计师事务所(特殊普通合伙)
--
--
--
天健会计师事务所(特殊普通合伙)
--
--
(Q9)2024/09/30(Q6)2024/06/30(Q3)2024/03/31(FY)2023/12/31(Q9)2023/09/30(Q6)2023/06/30(Q3)2023/03/31(FY)2022/12/31(Q9)2022/09/30(Q6)2022/06/30
资产
流动资产
货币资金 -47.40%4.17亿-31.48%5.27亿-31.81%6.11亿-23.20%7.71亿68.41%7.93亿-11.58%7.69亿9.22%8.97亿-13.55%10.04亿-5.55%4.71亿96.39%8.69亿
交易性金融资产 -----66.70%1,023.21万81.08%5,508.65万-6.19%5,822.99万-92.68%3,088.49万4.84%3,072.84万-83.15%3,042.03万--6,207.3万--4.22亿416.26%2,930.96万
应收票据及应收账款 29.67%10.37亿27.57%10.02亿30.90%10.12亿18.68%9.36亿5.77%8亿2.23%7.85亿17.34%7.73亿30.74%7.88亿55.52%7.56亿48.30%7.68亿
-应收票据 13.39%1,938.58万-32.26%1,222.11万-15.32%1,270.56万9.89%1,835.67万98.22%1,709.7万34.74%1,804.1万8.36%1,500.36万94.62%1,670.42万8.58%862.52万-5.48%1,338.95万
-应收账款 30.02%10.18亿28.97%9.9亿31.82%10亿18.88%9.17亿4.71%7.83亿1.66%7.67亿17.54%7.58亿29.82%7.72亿56.30%7.48亿49.82%7.55亿
其他应收款(含利息和股利) 27.53%4,905.31万32.76%4,376.66万26.87%3,953.39万53.26%3,777.61万43.92%3,846.49万13.98%3,296.61万71.32%3,116.09万14.67%2,464.91万-24.99%2,672.64万27.84%2,892.35万
-其他应收款 ----32.76%4,376.66万------------13.98%3,296.61万----14.67%2,464.91万----27.84%2,892.35万
合同资产 -13.14%4,671.29万-34.74%4,250.59万-38.59%4,528.72万-30.97%4,552.92万-3.09%5,378.12万6.63%6,513.32万30.56%7,374.53万15.83%6,595.61万-25.33%5,549.83万18.35%6,108.39万
预付款项 27.03%6,983.21万8.77%4,726.69万9.99%5,770.67万11.96%4,775.81万25.12%5,497.44万12.68%4,345.74万6.84%5,246.53万52.37%4,265.57万-13.03%4,393.87万0.99%3,856.73万
存货 32.94%1.55亿33.68%1.6亿4.19%1.28亿26.10%1.5亿-0.59%1.16亿6.85%1.2亿13.82%1.23亿-4.11%1.19亿20.71%1.17亿25.39%1.12亿
其他流动资产 119.86%1,172.36万112.41%1,132.32万68.75%1,104.46万61.05%1,163.29万140.19%533.24万140.11%533.07万82.12%654.49万100.99%722.3万139.52%222.01万155.99%222.01万
流动资产合计 -5.61%17.86亿-0.41%18.44亿-1.34%19.61亿-2.67%20.58亿-0.11%18.92亿-3.05%18.52亿4.82%19.87亿5.77%21.14亿52.41%18.95亿63.36%19.1亿
非流动资产
其他权益工具投资 4.64%2.25亿4.19%2.24亿4.67%2.24亿4.67%2.24亿-6.11%2.15亿-5.09%2.15亿-5.54%2.14亿1.16%2.14亿11.03%2.29亿21.63%2.27亿
其他非流动金融资产 0.00%1,500万0.00%1,500万0.00%1,500万0.00%1,500万--1,500万--1,500万--1,500万--1,500万--------
投资性房地产 --1,661.09万--1,661.09万--1,667.31万--1,690.39万------------------------
长期股权投资 30.84%2.84亿41.97%2.62亿48.88%2.35亿52.04%2.42亿40.53%2.17亿71.03%1.85亿49.09%1.58亿45.19%1.59亿54.57%1.54亿9.71%1.08亿
固定资产 ----0.46%2.69亿------------12.66%2.68亿----8.13%2.56亿----11.89%2.37亿
在建工程 -----25.65%6,718.72万--------------9,036.94万------1.15亿--------
无形资产 308.02%4.52亿60.96%1.84亿-10.00%1.07亿-8.68%1.11亿64.88%1.11亿64.14%1.14亿65.46%1.19亿64.08%1.22亿85.47%6,720.22万87.51%6,950.75万
开发支出 -56.44%1.25亿45.53%3.64亿57.10%3.39亿73.02%3.16亿37.27%2.87亿41.84%2.5亿50.30%2.16亿61.86%1.83亿91.73%2.09亿112.15%1.76亿
商誉 77.51%3.07亿77.51%3.07亿78.93%3.07亿77.37%3.07亿30.54%1.73亿30.48%1.73亿29.37%1.71亿30.44%1.73亿-0.26%1.32亿-0.21%1.32亿
长期待摊费用 -1.30%1,060.25万-27.06%853.69万42.55%863.98万50.91%956.25万151.02%1,074.21万247.29%1,170.44万91.38%606.1万398.45%633.67万93.82%427.94万39.95%337.02万
递延所得税资产 30.13%7,064.6万29.08%7,006.4万25.65%6,460.75万29.40%6,730.97万128.91%5,428.75万112.35%5,427.81万118.97%5,141.95万137.10%5,201.71万90.21%2,371.6万104.52%2,556.07万
使用权资产 16.72%4,072.18万14.15%4,121.03万-13.68%3,114.84万-10.48%3,578.77万-6.00%3,488.91万247.21%3,610.06万269.24%3,608.37万236.66%3,997.8万483.43%3,711.54万32.51%1,039.74万
其他非流动资产 --46.93万--46.93万39,713.41%5,629.27万1,850.74%372.27万---------99.85%14.14万-99.80%19.08万1.82%1.34亿7.72%1.33亿
非流动资产合计 28.38%18.84亿29.52%18.28亿28.36%17.4亿26.60%16.89亿19.77%14.67亿25.75%14.11亿29.25%13.55亿32.47%13.34亿29.54%12.25亿25.28%11.22亿
资产总计 9.23%36.7亿12.53%36.72亿10.70%37亿8.66%37.47亿7.70%33.6亿7.61%32.63亿13.52%33.43亿14.72%34.49亿42.53%31.2亿46.84%30.33亿
负债
流动负债
短期借款 139.93%1.2亿149.92%1.25亿-23.07%1亿-10.77%1.16亿-37.44%5,004.58万--5,004.58万--1.3亿332.33%1.3亿37.78%8,000万--0
应付票据及应付账款 -19.96%5,829.43万6.02%8,155.15万-23.34%6,714.86万3.13%7,567.34万-2.99%7,283.61万-1.84%7,691.75万64.31%8,759.48万61.79%7,337.87万148.43%7,507.82万945.16%7,835.64万
-应付票据 ----------------------------------0--0
-应付账款 -19.96%5,829.43万6.02%8,155.15万-23.34%6,714.86万3.13%7,567.34万-2.99%7,283.61万-1.84%7,691.75万64.31%8,759.48万61.79%7,337.87万148.43%7,507.82万945.16%7,835.64万
合同负债 -8.09%5,146.89万8.48%6,136.81万38.10%8,020.32万68.40%7,284.02万-14.17%5,600.02万-49.82%5,656.99万-46.57%5,807.81万-41.01%4,325.47万-12.20%6,524.87万42.81%1.13亿
预收款项 ------------------------207.31%102.42万39.81%55.2万36.81%45.53万5.00%33.33万
应付职工薪酬 56.64%1.31亿14.76%1.19亿-14.44%1.04亿-10.61%1.8亿-45.57%8,369.34万-18.01%1.04亿31.39%1.22亿24.01%2.01亿21.41%1.54亿6.17%1.26亿
应交税费 4.34%8,484.47万3.68%8,352.69万12.62%7,975.48万10.30%9,279.25万22.35%8,131.2万20.66%8,056.02万-3.59%7,081.68万4.35%8,412.38万10.80%6,645.61万65.60%6,676.47万
其他应付款(含利息和股利) 33.26%1,057.18万24.75%1,002.42万-36.17%879.52万132.55%7,988.05万-47.77%793.31万-81.32%803.51万100.18%1,377.92万138.07%3,434.91万-36.44%1,518.73万160.27%4,301.61万
-应付利息 --------------------------------0.00%77.41万0.00%77.41万
-应付股利 ------------341.98%795.95万--180.09万--180.09万--180.09万--180.09万--------
-其他应付款 ----60.79%1,002.42万-------------85.24%623.43万----125.59%3,254.83万----168.15%4,224.2万
一年内到期的非流动负债 8.18%6,788.13万20.31%7,576.63万43.10%6,444.44万13.02%6,445.8万14.64%6,274.74万-2.41%6,297.85万9.21%4,503.37万33.88%5,703.44万42.68%5,473.5万68.22%6,453.46万
其他流动负债 23.61%524.15万28.94%552.5万36.43%596.39万73.19%626.59万-4.28%424.04万-25.12%428.49万-36.77%437.12万-38.43%361.79万-15.94%443.01万10.87%572.24万
流动负债合计 26.42%5.29亿26.81%5.62亿-4.13%5.11亿9.60%6.88亿-18.73%4.19亿-11.01%4.43亿38.87%5.33亿37.96%6.28亿23.56%5.15亿36.70%4.98亿
非流动负债
长期借款 31.63%2.41亿28.60%2.52亿68.00%2.83亿-3.08%1.7亿-1.34%1.83亿8.68%1.96亿23.97%1.69亿21.33%1.76亿20.16%1.85亿10.90%1.81亿
应付债券 ----------------------------------0--0
长期应付款 ----0.00%400万--------------400万------400万--------
递延所得税负债 -36.59%59.02万-29.27%65.83万-19.80%80.1万-25.53%79.45万-18.00%93.07万-22.64%93.07万-21.43%99.88万-20.34%106.69万-23.08%113.49万-18.46%120.3万
长期递延收益 -52.87%136.67万-58.11%185万-79.83%120万-81.96%135万-67.84%290万-50.37%441.67万-42.14%595万-35.86%748.33万-47.88%901.67万-47.65%890万
租赁负债 21.94%3,188.94万21.36%3,190.24万-34.88%2,136.14万-1.92%2,519.82万3.17%2,615.18万675.27%2,628.66万1,059.67%3,280.09万645.12%2,569.11万1,000.33%2,534.85万-2.68%339.07万
其他非流动负债 77.96%2,806.67万89.08%3,007.39万46.51%2,173.19万34.32%2,186.65万-47.03%1,577.12万-35.77%1,590.51万-40.10%1,483.32万-38.77%1,627.96万334.17%2,977.48万261.10%2,476.43万
非流动负债合计 31.81%3.07亿29.49%3.21亿46.29%3.32亿-2.92%2.24亿-7.18%2.33亿13.23%2.48亿29.71%2.27亿22.56%2.3亿37.56%2.51亿-39.40%2.19亿
负债合计 28.35%8.36亿27.77%8.82亿10.94%8.43亿6.24%9.11亿-14.95%6.51亿-3.61%6.91亿36.00%7.6亿33.46%8.58亿27.82%7.66亿-1.20%7.17亿
所有者权益(或股东权益)
实收资本(或股本) 1.19%4.1亿1.55%4.1亿1.55%4.1亿1.57%4.1亿1.61%4.05亿1.37%4.04亿1.37%4.04亿1.35%4.04亿7.86%3.99亿12.97%3.98亿
其他权益工具 ---3,760.47万---3,760.47万---3,760.47万---3,760.47万------------------0--0
资本公积 2.98%12.72亿5.32%12.7亿5.57%12.73亿6.19%12.7亿12.06%12.35亿9.45%12.06亿5.72%12.06亿5.61%11.96亿128.46%11.02亿344.49%11.02亿
盈余公积 18.17%7,714.43万18.17%7,714.43万18.17%7,714.43万18.17%7,714.43万18.87%6,528.03万18.87%6,528.03万18.87%6,528.03万18.87%6,528.03万32.10%5,491.85万32.10%5,491.85万
未分配利润 18.94%10.3亿27.03%9.65亿30.16%10.03亿24.41%9.8亿23.47%8.66亿23.24%7.6亿26.76%7.7亿32.68%7.88亿36.20%7.02亿40.82%6.17亿
减:库存股 98.80%9,977.14万59.27%7,993.31万13.15%5,678.74万13.15%5,678.74万0.00%5,018.67万1,785.50%5,018.67万--5,018.67万--5,018.67万716.25%5,018.67万-56.71%266.17万
其他综合收益 -74.44%276.46万-34.05%713.28万-5.49%1,022.14万12.19%1,213.45万520.16%1,081.56万520.16%1,081.56万520.16%1,081.56万520.16%1,081.56万--174.4万--174.4万
归属母公司所有者权益合计 4.83%26.55亿9.05%26.12亿11.34%26.79亿10.01%26.55亿14.64%25.32亿10.36%23.96亿9.19%24.06亿10.64%24.14亿57.48%22.09亿88.18%21.71亿
少数股东权益 1.85%1.79亿0.33%1.78亿0.95%1.78亿1.93%1.8亿21.54%1.76亿21.83%1.77亿-3.13%1.77亿-2.65%1.77亿-22.55%1.45亿-22.10%1.45亿
所有者权益(或股东权益)合计 4.64%28.34亿8.45%27.9亿10.63%28.57亿9.46%28.36亿15.07%27.08亿11.08%25.73亿8.25%25.83亿9.62%25.91亿48.07%23.54亿72.83%23.16亿
负债和所有者权益(或股东权益)总计 9.23%36.7亿12.53%36.72亿10.70%37亿8.66%37.47亿7.70%33.6亿7.61%32.63亿13.52%33.43亿14.72%34.49亿42.53%31.2亿46.84%30.33亿
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 ------无保留意见------无保留意见----
会计师事务所 ------天健会计师事务所(特殊普通合伙)------天健会计师事务所(特殊普通合伙)----

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。