沪深市场个股详情

创源股份 (300703)

添加自选
  • 17.93
  • +0.16+0.90%
已收盘 04/30 15:00 (北京)
32.34亿总市值153.25市盈率TTM

创源股份 (300703) 利润表

全部
显示同比 yoy
隐藏空行 yoy
(Q1)2026/03/31
(FY)2025/12/31
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
营业总收入
9.34%4.97亿
10.55%21.44亿
15.63%16.02亿
19.81%9.96亿
40.00%4.55亿
42.73%19.39亿
38.33%13.85亿
25.81%8.32亿
29.61%3.25亿
3.04%13.59亿
营业收入
9.34%4.97亿
10.55%21.44亿
15.63%16.02亿
19.81%9.96亿
40.00%4.55亿
42.73%19.39亿
38.33%13.85亿
25.81%8.32亿
29.61%3.25亿
3.04%13.59亿
其他业务收入
----
-48.08%884.71万
----
-55.87%429.44万
----
2.88%1,704.01万
----
35.64%973.17万
----
7.48%1,656.38万
营业总成本
17.78%4.99亿
12.95%20.17亿
13.75%14.75亿
17.90%9.12亿
35.91%4.23亿
42.72%17.86亿
40.72%12.97亿
27.44%7.73亿
21.08%3.12亿
1.96%12.51亿
营业成本
11.67%3.28亿
5.77%14.1亿
9.71%10.55亿
14.43%6.47亿
38.88%2.93亿
46.53%13.33亿
39.76%9.62亿
22.12%5.65亿
20.12%2.11亿
-2.91%9.1亿
营业税金及附加
-23.69%217.79万
-4.21%1,166.86万
-9.16%741.21万
-5.53%503.16万
-0.12%285.39万
15.61%1,218.17万
1.82%815.95万
-2.39%532.6万
7.99%285.75万
-19.85%1,053.7万
销售费用
21.59%8,277.13万
31.45%3.02亿
35.47%2.1亿
37.18%1.34亿
41.07%6,807.36万
59.60%2.3亿
64.69%1.55亿
72.96%9,784.7万
89.12%4,825.63万
36.77%1.44亿
管理费用
22.19%5,555.26万
26.39%2.09亿
19.98%1.56亿
14.10%9,820.57万
12.85%4,546.28万
23.49%1.66亿
17.46%1.3亿
16.10%8,606.68万
18.63%4,028.64万
2.66%1.34亿
财务费用
2,528.76%1,357.09万
148.77%1,463.66万
237.27%461.41万
104.23%55.03万
111.15%51.62万
-96.75%-3,001.3万
81.47%-336.14万
30.56%-1,301.46万
-175.90%-462.92万
35.54%-1,525.48万
-利息费用
37.10%346.21万
-1.31%1,178.24万
-2.52%778.8万
3.74%499.77万
4.25%252.52万
-1.71%1,193.89万
-14.11%798.89万
-23.45%481.76万
-31.65%242.22万
-27.56%1,214.64万
-利息收入
-22.55%-205.78万
8.16%-1,072.12万
8.27%-744.13万
3.60%-427.26万
36.31%-167.92万
0.31%-1,167.36万
2.14%-811.18万
17.00%-443.21万
-19.37%-263.66万
-366.74%-1,171.01万
研发费用
29.63%1,692.89万
-7.64%6,947.89万
-6.80%4,301.87万
-15.66%2,669.99万
-3.11%1,305.95万
10.33%7,522.8万
17.20%4,615.66万
19.97%3,165.89万
2.28%1,347.86万
5.15%6,818.76万
信用减值损失
-130.28%-61.67万
-18.55%-301.19万
51.25%-234.76万
89.84%-41.38万
125.59%203.64万
38.50%-254.06万
-82.85%-481.55万
5.22%-407.14万
45.02%90.27万
-1,103.56%-413.1万
资产减值损失
-179.90%-386.4万
-29.98%-1,971.65万
-2.26%-790.58万
-105.05%-893.03万
33.71%-138.05万
-7.94%-1,516.88万
-65.17%-773.11万
-53.22%-435.51万
-49.68%-208.26万
-15.21%-1,405.26万
非经营性净收益
-207.68%-356.95万
-77.18%-2,057.11万
50.49%-425.09万
9.01%-504.25万
4,126.61%331.49万
-25.56%-1,161.04万
-1,491.61%-858.53万
-196.46%-554.19万
105.72%7.84万
-1,482.56%-924.71万
公允价值变动净收益
---5.22万
5.22%-14.35万
10.14%-4.52万
10.14%-4.52万
----
96.51%-15.14万
98.84%-5.03万
98.88%-5.03万
----
-209.63%-433.87万
投资净收益
-89.17%1.35万
-587.40%-430.29万
-95.69%6万
-91.68%8.39万
-44.09%12.5万
-57.81%88.28万
-40.92%139.13万
-57.15%100.9万
183.00%22.36万
186.38%209.24万
-其中:对联营合营企业的投资收益
---9.35万
-981.60%-452.85万
-124.38%-16.56万
-124.38%-16.56万
----
-74.43%51.37万
-70.10%67.91万
-70.10%67.91万
----
495.90%200.9万
资产处置收益
-2,923.72%-35.41万
-125.53%-19.12万
-131.08%-4.51万
-93.68%1.07万
-88.97%1.25万
1,291.87%74.89万
-1.16%14.51万
-38.81%17万
89.57%11.37万
90.65%5.38万
其他收益
-48.29%130.39万
47.12%679.49万
143.73%603.28万
142.17%425.21万
173.75%252.14万
-58.50%461.87万
-71.23%247.52万
-75.41%175.58万
-70.33%92.1万
15.47%1,112.9万
营业利润
-115.43%-531.14万
-25.02%1.07亿
53.54%1.22亿
50.82%7,972.01万
160.88%3,441.71万
44.47%1.42亿
0.51%7,938.73万
0.85%5,285.81万
261.50%1,319.28万
8.19%9,833.65万
加:营业外收入
121.14%71.76万
-25.53%232.06万
-68.70%96.78万
-77.72%56.38万
153.61%32.45万
-24.02%311.6万
83.35%309.19万
95.15%253.05万
-70.45%12.8万
535.69%410.09万
减:营业外支出
-72.70%6.14万
158.52%449.78万
-20.94%98.08万
-32.44%51.07万
27.53%22.51万
-18.09%173.99万
7.31%124.06万
-26.48%75.58万
-71.15%17.65万
45.59%212.42万
利润总额
-113.49%-465.53万
-27.26%1.04亿
50.03%1.22亿
46.02%7,977.32万
162.60%3,451.65万
42.99%1.43亿
2.17%8,123.86万
3.71%5,463.28万
257.46%1,314.42万
11.36%1亿
减:所得税费用
40.09%909.52万
18.58%1,551.9万
212.94%2,304.57万
212.42%1,462.64万
315.92%649.25万
4.35%1,308.69万
13.11%736.44万
-17.39%468.16万
56.14%156.1万
39.03%1,254.19万
净利润
-149.07%-1,375.05万
-31.86%8,882.63万
33.79%9,883.42万
30.42%6,514.68万
141.94%2,802.4万
48.52%1.3亿
1.19%7,387.42万
6.25%4,995.12万
223.92%1,158.32万
8.28%8,777.14万
持续经营净利润
-149.07%-1,375.05万
-31.86%8,882.63万
33.79%9,883.42万
30.42%6,514.68万
141.94%2,802.4万
48.52%1.3亿
1.19%7,387.42万
6.25%4,995.12万
223.92%1,158.32万
8.28%8,777.14万
减:少数股东损益
-28.16%540.25万
25.30%2,809.42万
35.24%1,917.97万
22.80%1,535.51万
46.24%751.98万
103.26%2,242.14万
123.70%1,418.19万
157.65%1,250.44万
1,566.28%514.21万
80.31%1,103.1万
归属于母公司所有者的净利润
-193.41%-1,915.3万
-43.73%6,073.2万
33.44%7,965.45万
32.97%4,979.17万
218.33%2,050.42万
40.65%1.08亿
-10.46%5,969.23万
-11.18%3,744.67万
166.71%644.11万
2.40%7,674.03万
每股收益
基本每股收益
-193.40%-0.1062
-43.33%0.34
33.45%0.4416
32.95%0.276
218.49%0.1137
42.86%0.6
-9.66%0.3309
-10.36%0.2076
167.23%0.0357
2.24%0.42
稀释每股收益
-193.40%-0.1062
-43.33%0.34
33.45%0.4416
32.95%0.276
218.49%0.1137
42.86%0.6
-9.66%0.3309
-10.36%0.2076
167.23%0.0357
2.24%0.42
其他综合收益
-685.32%-730.75万
-128.31%-1,259.26万
-65.22%-709.56万
21.84%-504.49万
67.38%-93.05万
-342.72%-551.55万
-1,518.22%-429.47万
-220.58%-645.47万
-156.82%-285.23万
-115.76%-124.58万
归属于母公司所有者的其他综合收益总额
-648.21%-687.41万
-112.44%-1,206.6万
-81.79%-754.18万
23.50%-497.53万
67.85%-91.87万
-322.85%-567.96万
-1,011.12%-414.87万
-224.74%-650.36万
-173.87%-285.76万
-117.75%-134.32万
归属于少数股东的其他综合收益总额
-3,580.61%-43.34万
-420.86%-52.66万
405.55%44.61万
-242.62%-6.96万
-321.48%-1.18万
68.58%16.41万
-235.22%-14.6万
-64.95%4.88万
107.91%5,316.01
-71.29%9.74万
综合收益总额
-177.72%-2,105.79万
-38.93%7,623.37万
31.85%9,173.86万
38.18%6,010.18万
210.32%2,709.35万
44.28%1.25亿
-4.34%6,957.95万
-16.94%4,349.64万
183.48%873.09万
-2.75%8,652.56万
归属于母公司所有者的综合收益总额
-232.89%-2,602.71万
-52.41%4,866.6万
29.83%7,211.27万
44.83%4,481.64万
446.55%1,958.55万
35.62%1.02亿
-16.21%5,554.36万
-34.68%3,094.32万
133.49%358.35万
-8.62%7,539.72万
归属于少数股东的综合收益总额
-33.82%496.92万
22.06%2,756.76万
39.83%1,962.58万
21.76%1,528.55万
45.86%750.8万
102.95%2,258.56万
117.69%1,403.59万
151.44%1,255.33万
2,032.23%514.74万
72.35%1,112.84万
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
无保留意见
--
--
--
无保留意见
--
--
--
无保留意见
会计师事务所
--
尤尼泰振青会计师事务所(特殊普通合伙)
--
--
--
立信会计师事务所(特殊普通合伙)
--
--
--
立信会计师事务所(特殊普通合伙)
(Q1)2026/03/31(FY)2025/12/31(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31
营业总收入 9.34%4.97亿10.55%21.44亿15.63%16.02亿19.81%9.96亿40.00%4.55亿42.73%19.39亿38.33%13.85亿25.81%8.32亿29.61%3.25亿3.04%13.59亿
营业收入 9.34%4.97亿10.55%21.44亿15.63%16.02亿19.81%9.96亿40.00%4.55亿42.73%19.39亿38.33%13.85亿25.81%8.32亿29.61%3.25亿3.04%13.59亿
其他业务收入 -----48.08%884.71万-----55.87%429.44万----2.88%1,704.01万----35.64%973.17万----7.48%1,656.38万
营业总成本 17.78%4.99亿12.95%20.17亿13.75%14.75亿17.90%9.12亿35.91%4.23亿42.72%17.86亿40.72%12.97亿27.44%7.73亿21.08%3.12亿1.96%12.51亿
营业成本 11.67%3.28亿5.77%14.1亿9.71%10.55亿14.43%6.47亿38.88%2.93亿46.53%13.33亿39.76%9.62亿22.12%5.65亿20.12%2.11亿-2.91%9.1亿
营业税金及附加 -23.69%217.79万-4.21%1,166.86万-9.16%741.21万-5.53%503.16万-0.12%285.39万15.61%1,218.17万1.82%815.95万-2.39%532.6万7.99%285.75万-19.85%1,053.7万
销售费用 21.59%8,277.13万31.45%3.02亿35.47%2.1亿37.18%1.34亿41.07%6,807.36万59.60%2.3亿64.69%1.55亿72.96%9,784.7万89.12%4,825.63万36.77%1.44亿
管理费用 22.19%5,555.26万26.39%2.09亿19.98%1.56亿14.10%9,820.57万12.85%4,546.28万23.49%1.66亿17.46%1.3亿16.10%8,606.68万18.63%4,028.64万2.66%1.34亿
财务费用 2,528.76%1,357.09万148.77%1,463.66万237.27%461.41万104.23%55.03万111.15%51.62万-96.75%-3,001.3万81.47%-336.14万30.56%-1,301.46万-175.90%-462.92万35.54%-1,525.48万
-利息费用 37.10%346.21万-1.31%1,178.24万-2.52%778.8万3.74%499.77万4.25%252.52万-1.71%1,193.89万-14.11%798.89万-23.45%481.76万-31.65%242.22万-27.56%1,214.64万
-利息收入 -22.55%-205.78万8.16%-1,072.12万8.27%-744.13万3.60%-427.26万36.31%-167.92万0.31%-1,167.36万2.14%-811.18万17.00%-443.21万-19.37%-263.66万-366.74%-1,171.01万
研发费用 29.63%1,692.89万-7.64%6,947.89万-6.80%4,301.87万-15.66%2,669.99万-3.11%1,305.95万10.33%7,522.8万17.20%4,615.66万19.97%3,165.89万2.28%1,347.86万5.15%6,818.76万
信用减值损失 -130.28%-61.67万-18.55%-301.19万51.25%-234.76万89.84%-41.38万125.59%203.64万38.50%-254.06万-82.85%-481.55万5.22%-407.14万45.02%90.27万-1,103.56%-413.1万
资产减值损失 -179.90%-386.4万-29.98%-1,971.65万-2.26%-790.58万-105.05%-893.03万33.71%-138.05万-7.94%-1,516.88万-65.17%-773.11万-53.22%-435.51万-49.68%-208.26万-15.21%-1,405.26万
非经营性净收益 -207.68%-356.95万-77.18%-2,057.11万50.49%-425.09万9.01%-504.25万4,126.61%331.49万-25.56%-1,161.04万-1,491.61%-858.53万-196.46%-554.19万105.72%7.84万-1,482.56%-924.71万
公允价值变动净收益 ---5.22万5.22%-14.35万10.14%-4.52万10.14%-4.52万----96.51%-15.14万98.84%-5.03万98.88%-5.03万-----209.63%-433.87万
投资净收益 -89.17%1.35万-587.40%-430.29万-95.69%6万-91.68%8.39万-44.09%12.5万-57.81%88.28万-40.92%139.13万-57.15%100.9万183.00%22.36万186.38%209.24万
-其中:对联营合营企业的投资收益 ---9.35万-981.60%-452.85万-124.38%-16.56万-124.38%-16.56万-----74.43%51.37万-70.10%67.91万-70.10%67.91万----495.90%200.9万
资产处置收益 -2,923.72%-35.41万-125.53%-19.12万-131.08%-4.51万-93.68%1.07万-88.97%1.25万1,291.87%74.89万-1.16%14.51万-38.81%17万89.57%11.37万90.65%5.38万
其他收益 -48.29%130.39万47.12%679.49万143.73%603.28万142.17%425.21万173.75%252.14万-58.50%461.87万-71.23%247.52万-75.41%175.58万-70.33%92.1万15.47%1,112.9万
营业利润 -115.43%-531.14万-25.02%1.07亿53.54%1.22亿50.82%7,972.01万160.88%3,441.71万44.47%1.42亿0.51%7,938.73万0.85%5,285.81万261.50%1,319.28万8.19%9,833.65万
加:营业外收入 121.14%71.76万-25.53%232.06万-68.70%96.78万-77.72%56.38万153.61%32.45万-24.02%311.6万83.35%309.19万95.15%253.05万-70.45%12.8万535.69%410.09万
减:营业外支出 -72.70%6.14万158.52%449.78万-20.94%98.08万-32.44%51.07万27.53%22.51万-18.09%173.99万7.31%124.06万-26.48%75.58万-71.15%17.65万45.59%212.42万
利润总额 -113.49%-465.53万-27.26%1.04亿50.03%1.22亿46.02%7,977.32万162.60%3,451.65万42.99%1.43亿2.17%8,123.86万3.71%5,463.28万257.46%1,314.42万11.36%1亿
减:所得税费用 40.09%909.52万18.58%1,551.9万212.94%2,304.57万212.42%1,462.64万315.92%649.25万4.35%1,308.69万13.11%736.44万-17.39%468.16万56.14%156.1万39.03%1,254.19万
净利润 -149.07%-1,375.05万-31.86%8,882.63万33.79%9,883.42万30.42%6,514.68万141.94%2,802.4万48.52%1.3亿1.19%7,387.42万6.25%4,995.12万223.92%1,158.32万8.28%8,777.14万
持续经营净利润 -149.07%-1,375.05万-31.86%8,882.63万33.79%9,883.42万30.42%6,514.68万141.94%2,802.4万48.52%1.3亿1.19%7,387.42万6.25%4,995.12万223.92%1,158.32万8.28%8,777.14万
减:少数股东损益 -28.16%540.25万25.30%2,809.42万35.24%1,917.97万22.80%1,535.51万46.24%751.98万103.26%2,242.14万123.70%1,418.19万157.65%1,250.44万1,566.28%514.21万80.31%1,103.1万
归属于母公司所有者的净利润 -193.41%-1,915.3万-43.73%6,073.2万33.44%7,965.45万32.97%4,979.17万218.33%2,050.42万40.65%1.08亿-10.46%5,969.23万-11.18%3,744.67万166.71%644.11万2.40%7,674.03万
每股收益
基本每股收益 -193.40%-0.1062-43.33%0.3433.45%0.441632.95%0.276218.49%0.113742.86%0.6-9.66%0.3309-10.36%0.2076167.23%0.03572.24%0.42
稀释每股收益 -193.40%-0.1062-43.33%0.3433.45%0.441632.95%0.276218.49%0.113742.86%0.6-9.66%0.3309-10.36%0.2076167.23%0.03572.24%0.42
其他综合收益 -685.32%-730.75万-128.31%-1,259.26万-65.22%-709.56万21.84%-504.49万67.38%-93.05万-342.72%-551.55万-1,518.22%-429.47万-220.58%-645.47万-156.82%-285.23万-115.76%-124.58万
归属于母公司所有者的其他综合收益总额 -648.21%-687.41万-112.44%-1,206.6万-81.79%-754.18万23.50%-497.53万67.85%-91.87万-322.85%-567.96万-1,011.12%-414.87万-224.74%-650.36万-173.87%-285.76万-117.75%-134.32万
归属于少数股东的其他综合收益总额 -3,580.61%-43.34万-420.86%-52.66万405.55%44.61万-242.62%-6.96万-321.48%-1.18万68.58%16.41万-235.22%-14.6万-64.95%4.88万107.91%5,316.01-71.29%9.74万
综合收益总额 -177.72%-2,105.79万-38.93%7,623.37万31.85%9,173.86万38.18%6,010.18万210.32%2,709.35万44.28%1.25亿-4.34%6,957.95万-16.94%4,349.64万183.48%873.09万-2.75%8,652.56万
归属于母公司所有者的综合收益总额 -232.89%-2,602.71万-52.41%4,866.6万29.83%7,211.27万44.83%4,481.64万446.55%1,958.55万35.62%1.02亿-16.21%5,554.36万-34.68%3,094.32万133.49%358.35万-8.62%7,539.72万
归属于少数股东的综合收益总额 -33.82%496.92万22.06%2,756.76万39.83%1,962.58万21.76%1,528.55万45.86%750.8万102.95%2,258.56万117.69%1,403.59万151.44%1,255.33万2,032.23%514.74万72.35%1,112.84万
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 --无保留意见------无保留意见------无保留意见
会计师事务所 --尤尼泰振青会计师事务所(特殊普通合伙)------立信会计师事务所(特殊普通合伙)------立信会计师事务所(特殊普通合伙)

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。

热门市场机会
中东战火燃至股市!投资者该如何应对?
5月1日,持续两个多月的美以伊军事冲突迎来法律节点,可能会使特朗普政府在未来几天压力增大。届时若国会未能续批授权,对伊军事行动将依法终止。此外,美伊停战又有变数!自伊朗方面获悉,伊朗已向巴基斯坦提交了其最新谈判方案文本,由巴方作为与美国进行谈判的中间人。以色列媒体报道说,美国“可 展开