(Q9)2024/09/30 | (Q6)2024/06/30 | (Q3)2024/03/31 | (FY)2023/12/31 | (Q9)2023/09/30 | (Q6)2023/06/30 | (Q3)2023/03/31 | (FY)2022/12/31 | (Q9)2022/09/30 | (Q6)2022/06/30 | |
---|---|---|---|---|---|---|---|---|---|---|
资产 | ||||||||||
流动资产 | ||||||||||
货币资金 | 23.59%7,751.52万 | 40.15%9,787.54万 | -9.81%1.08亿 | -13.82%1.95亿 | -8.11%6,271.81万 | -3.74%6,983.54万 | 29.67%1.2亿 | 19.13%2.26亿 | -29.31%6,825.2万 | 28.05%7,255.06万 |
应收票据及应收账款 | -21.15%2.14亿 | -13.34%2.39亿 | -15.62%2.26亿 | -30.31%2.2亿 | -9.62%2.72亿 | 5.10%2.76亿 | 17.48%2.68亿 | 28.49%3.16亿 | 31.30%3亿 | 34.13%2.63亿 |
-应收票据 | 72.47%1,250.19万 | 79.66%1,153.96万 | 9.14%935.19万 | -70.33%966.43万 | 25.44%724.89万 | 0.92%642.31万 | 115.60%856.89万 | 402.67%3,257.46万 | --577.87万 | 5,414.16%636.47万 |
-应收账款 | -23.72%2.02亿 | -15.56%2.28亿 | -16.44%2.17亿 | -25.71%2.1亿 | -10.31%2.64亿 | 5.20%2.69亿 | 15.74%2.6亿 | 18.36%2.83亿 | 28.77%2.95亿 | 30.95%2.56亿 |
其他应收款(含利息和股利) | -15.44%905.78万 | -27.36%937.89万 | -10.08%1,028.41万 | 5.29%844.71万 | -20.32%1,071.13万 | 3.47%1,291.22万 | -13.98%1,143.72万 | -28.79%802.3万 | -44.78%1,344.21万 | -32.11%1,247.87万 |
-其他应收款 | ---- | -27.36%937.89万 | ---- | ---- | ---- | 3.47%1,291.22万 | ---- | -28.79%802.3万 | ---- | -32.11%1,247.87万 |
合同资产 | -26.05%2,240.69万 | -44.02%1,909.37万 | -17.58%2,937.24万 | -18.59%3,291.46万 | -37.29%3,029.86万 | -24.00%3,410.69万 | -5.98%3,563.95万 | 6.51%4,043.28万 | -30.88%4,831.83万 | -23.95%4,487.63万 |
预付款项 | -85.02%815.08万 | 5.25%899.62万 | 35.35%1,226.38万 | -21.65%721.28万 | 227.82%5,442.06万 | -55.76%854.74万 | -6.91%906.05万 | 25.63%920.59万 | 42.81%1,660.07万 | 180.90%1,931.84万 |
存货 | 34.11%3.42亿 | 39.53%3.12亿 | 81.80%2.93亿 | 135.83%2.68亿 | 20.61%2.55亿 | 14.37%2.24亿 | -21.49%1.61亿 | -22.32%1.14亿 | 22.07%2.11亿 | 17.22%1.95亿 |
应收款项融资 | -46.88%164.42万 | -35.00%555.08万 | 553.96%3,393.67万 | 16.52%306.1万 | 17.21%309.51万 | 138.50%853.94万 | 4.00%518.94万 | -23.69%262.7万 | -62.05%264.06万 | -45.98%358.05万 |
其他流动资产 | 20.67%2,143.6万 | 75.79%2,140.87万 | 355.79%2,005.7万 | 631.67%2,133.47万 | 197.29%1,776.45万 | 93.47%1,217.85万 | -27.49%440.05万 | -15.79%291.59万 | 112.56%597.55万 | 28.67%629.48万 |
流动资产合计 | -1.32%6.96亿 | 10.49%7.13亿 | 19.25%7.33亿 | 5.21%7.56亿 | 5.76%7.05亿 | 4.62%6.46亿 | 2.83%6.15亿 | 11.36%7.19亿 | 8.61%6.67亿 | 19.84%6.17亿 |
非流动资产 | ||||||||||
投资性房地产 | -3.59%575.13万 | -3.56%580.49万 | -3.53%585.85万 | -3.50%591.21万 | -3.47%596.57万 | -3.44%601.93万 | -3.41%607.29万 | -3.38%612.65万 | -3.35%618.01万 | -3.33%623.37万 |
长期股权投资 | -65.74%13.19万 | -24.24%13.64万 | --10.15万 | --14.33万 | -75.12%38.5万 | -89.42%18万 | ---- | ---- | --154.73万 | --170.1万 |
长期应收款 | -22.31%6,818.23万 | -22.19%6,829.07万 | -22.23%6,829.07万 | -21.86%7,129.07万 | 19.11%8,776.62万 | 15.23%8,776.62万 | 15.22%8,780.99万 | 9.55%9,122.91万 | 74.77%7,368.3万 | 80.75%7,616.31万 |
固定资产 | ---- | 0.62%6,676.57万 | ---- | ---- | ---- | -4.48%6,635.49万 | ---- | -5.58%6,773.85万 | ---- | 6.32%6,946.46万 |
无形资产 | -0.42%1,629.43万 | 0.46%1,674.45万 | -6.88%1,578.67万 | -7.33%1,601.68万 | 7.01%1,636.25万 | 7.30%1,666.7万 | 8.82%1,695.34万 | 9.09%1,728.28万 | 30.44%1,529.09万 | 30.77%1,553.3万 |
递延所得税资产 | 2.98%2,500.09万 | 38.05%2,449.39万 | 202.49%2,471.57万 | 216.08%2,560.5万 | 315.47%2,427.85万 | 204.53%1,774.3万 | 40.42%817.07万 | 32.47%810.09万 | 18.15%584.37万 | 18.84%582.63万 |
使用权资产 | -65.56%44.14万 | -62.62%55.07万 | -60.35%66万 | -82.05%33.38万 | 57.58%128.16万 | 55.49%147.31万 | 53.91%166.47万 | 162.79%185.97万 | 1.42%81.33万 | 5.72%94.74万 |
非流动资产合计 | -9.93%1.81亿 | -6.84%1.83亿 | -3.42%1.81亿 | -4.55%1.84亿 | 17.19%2.01亿 | 11.56%1.96亿 | 5.77%1.88亿 | 4.52%1.92亿 | 29.73%1.72亿 | 31.81%1.76亿 |
资产总计 | -3.23%8.77亿 | 6.45%8.96亿 | 13.95%9.14亿 | 3.15%9.4亿 | 8.10%9.07亿 | 6.16%8.42亿 | 3.50%8.02亿 | 9.84%9.11亿 | 12.35%8.39亿 | 22.30%7.93亿 |
负债 | ||||||||||
流动负债 | ||||||||||
短期借款 | 15.58%2.43亿 | 30.77%2.38亿 | 73.57%2.11亿 | 44.07%2.33亿 | 129.42%2.1亿 | 160.00%1.82亿 | 121.16%1.22亿 | 194.28%1.62亿 | 66.43%9,153.66万 | 250.00%7,000万 |
应付票据及应付账款 | -46.60%8,533.81万 | 58.89%1.24亿 | 325.76%1.62亿 | 81.40%1.78亿 | 83.62%1.6亿 | -4.03%7,779.78万 | -58.71%3,815.08万 | -0.76%9,817.62万 | -8.79%8,702.97万 | 56.24%8,106.68万 |
-应付票据 | -52.12%6,388.13万 | 124.17%1.03亿 | 6,313.88%1.3亿 | 252.82%1.48亿 | 233.55%1.33亿 | 30.75%4,576.33万 | -27.93%203.46万 | 753.67%4,202.83万 | 28.58%4,000万 | 4,052.76%3,500万 |
-应付账款 | -18.68%2,145.68万 | -34.36%2,102.66万 | -11.58%3,193.42万 | -46.91%2,980.95万 | -43.90%2,638.51万 | -30.46%3,203.45万 | -59.68%3,611.62万 | -40.27%5,614.79万 | -26.87%4,702.97万 | -9.75%4,606.68万 |
合同负债 | 116.74%1.5亿 | 71.07%1.11亿 | 29.34%8,912.08万 | 87.52%8,877.01万 | -36.73%6,920.85万 | -35.42%6,503.38万 | -10.22%6,890.68万 | -49.66%4,733.84万 | 33.78%1.09亿 | 48.38%1.01亿 |
应付职工薪酬 | -13.53%1,212.02万 | -5.05%1,350.46万 | -10.97%1,304.01万 | -7.37%1,740.59万 | -1.82%1,401.67万 | 0.87%1,422.27万 | 7.25%1,464.64万 | -25.24%1,879万 | 15.58%1,427.68万 | 20.06%1,410万 |
应交税费 | -24.95%895.11万 | -26.14%788.52万 | -40.41%707.62万 | -17.90%1,429.9万 | 4.02%1,192.75万 | 15.76%1,067.58万 | -0.68%1,187.38万 | 10.61%1,741.74万 | 181.91%1,146.62万 | 41.38%922.23万 |
其他应付款(含利息和股利) | -51.73%304.52万 | -46.16%334.76万 | -53.50%287.27万 | -61.07%251.28万 | -34.45%630.91万 | -35.31%621.81万 | -44.49%617.8万 | -41.22%645.46万 | -14.96%962.5万 | -27.42%961.21万 |
-其他应付款 | ---- | -46.16%334.76万 | ---- | ---- | ---- | -35.31%621.81万 | ---- | -41.22%645.46万 | ---- | -27.42%961.21万 |
一年内到期的非流动负债 | 2,475.41%1,012.28万 | 2,503.10%1,011.85万 | 1,930.58%1,027.11万 | 237.12%223.83万 | 7.76%39.31万 | -19.09%38.87万 | 119.71%50.58万 | 92.43%66.39万 | --36.48万 | --48.04万 |
其他流动负债 | 12.56%433.44万 | 34.84%467.96万 | 10.83%518.57万 | 81.82%430.07万 | 61.49%385.08万 | 133.65%347.05万 | 95.16%467.89万 | 316.81%236.54万 | 47.70%238.45万 | -57.55%148.54万 |
流动负债合计 | 8.65%5.17亿 | 42.41%5.12亿 | 87.98%5.01亿 | 53.18%5.41亿 | 45.83%4.76亿 | 25.51%3.6亿 | 1.17%2.67亿 | 17.40%3.53亿 | 24.68%3.26亿 | 64.03%2.87亿 |
非流动负债 | ||||||||||
长期借款 | --3,400万 | --3,400万 | --3,900万 | --700万 | ---- | ---- | ---- | ---- | ---- | ---- |
预计负债 | -43.87%415.03万 | -53.33%431.36万 | -51.17%515.73万 | -54.90%586.06万 | -21.69%739.44万 | -6.62%924.36万 | -5.77%1,056.11万 | -0.83%1,299.37万 | -7.71%944.27万 | 4.67%989.89万 |
递延所得税负债 | --6.62万 | --8.26万 | --9.9万 | --5.01万 | ---- | ---- | ---- | ---- | ---- | ---- |
长期递延收益 | -27.32%385.28万 | -26.63%419.6万 | -26.04%453.92万 | -25.52%488.24万 | -41.74%530.06万 | -39.43%571.89万 | -39.41%613.71万 | -35.28%655.53万 | -48.01%909.85万 | -46.05%944.17万 |
租赁负债 | -77.29%15.98万 | -82.95%15.84万 | -92.63%6.37万 | -94.84%5.86万 | 114.48%70.36万 | 354.44%92.91万 | 42.94%86.44万 | 188.18%113.4万 | -55.15%32.81万 | -71.77%20.44万 |
非流动负债合计 | 215.17%4,222.91万 | 169.02%4,275.06万 | 178.20%4,885.92万 | -13.69%1,785.16万 | -28.99%1,339.87万 | -18.69%1,589.15万 | -19.95%1,756.26万 | -12.45%2,068.29万 | -33.71%1,886.93万 | -29.39%1,954.51万 |
负债合计 | 14.31%5.59亿 | 47.77%5.55亿 | 93.56%5.5亿 | 49.48%5.59亿 | 41.74%4.89亿 | 22.69%3.76亿 | -0.46%2.84亿 | 15.22%3.74亿 | 18.94%3.45亿 | 51.26%3.06亿 |
所有者权益(或股东权益) | ||||||||||
实收资本(或股本) | 0.05%2.41亿 | 0.22%2.41亿 | 0.24%2.41亿 | 0.25%2.41亿 | 0.50%2.41亿 | 0.32%2.41亿 | 50.44%2.4亿 | 50.58%2.4亿 | 50.21%2.4亿 | 50.30%2.4亿 |
资本公积 | -0.21%3,992.81万 | 9.27%3,927.09万 | 8.60%3,912.97万 | 11.19%3,903.27万 | 46.92%4,001.27万 | 36.01%3,593.85万 | -65.67%3,603.05万 | -65.47%3,510.32万 | -72.76%2,723.47万 | -72.71%2,642.4万 |
盈余公积 | 0.00%3,547.52万 | 0.00%3,547.52万 | 0.00%3,547.52万 | 0.00%3,547.52万 | 9.65%3,547.52万 | 9.65%3,547.52万 | 9.65%3,547.52万 | 9.65%3,547.52万 | 11.69%3,235.45万 | 11.69%3,235.45万 |
未分配利润 | -105.65%-555.64万 | -88.38%1,751.04万 | -79.89%4,064.52万 | -74.19%5,754.67万 | -49.47%9,836.26万 | -19.86%1.51亿 | 5.06%2.02亿 | 5.72%2.23亿 | 16.02%1.95亿 | 15.34%1.88亿 |
减:库存股 | ---- | ---- | ---- | ---- | -43.33%445.74万 | -43.33%445.74万 | -46.32%445.74万 | -46.32%445.74万 | -6.09%786.59万 | -26.06%786.59万 |
归属母公司所有者权益合计 | -24.23%3.11亿 | -27.25%3.33亿 | -30.08%3.56亿 | -29.55%3.73亿 | -15.59%4.1亿 | -4.29%4.58亿 | 5.90%5.1亿 | 6.70%5.3亿 | 8.53%4.86亿 | 9.37%4.79亿 |
少数股东权益 | 2.46%753.61万 | -3.50%761.75万 | -7.71%780.57万 | 2.89%807.36万 | -3.47%735.56万 | -1.24%789.35万 | 0.60%845.82万 | -11.28%784.69万 | -10.80%761.98万 | -2.25%799.23万 |
所有者权益(或股东权益)合计 | -23.76%3.19亿 | -26.85%3.41亿 | -29.72%3.64亿 | -29.07%3.81亿 | -15.40%4.18亿 | -4.24%4.66亿 | 5.81%5.18亿 | 6.38%5.37亿 | 8.16%4.94亿 | 9.16%4.87亿 |
负债和所有者权益(或股东权益)总计 | -3.23%8.77亿 | 6.45%8.96亿 | 13.95%9.14亿 | 3.15%9.4亿 | 8.10%9.07亿 | 6.16%8.42亿 | 3.50%8.02亿 | 9.84%9.11亿 | 12.35%8.39亿 | 22.30%7.93亿 |
货币单位 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 |
会计准则 | 新会计准则(2007) | 新会计准则(2007) | 新会计准则(2007) | 新会计准则(2007) | 新会计准则(2007) | 新会计准则(2007) | 新会计准则(2007) | 新会计准则(2007) | 新会计准则(2007) | 新会计准则(2007) |
审计意见 | -- | -- | -- | 无保留意见 | -- | -- | -- | 无保留意见 | -- | -- |
会计师事务所 | -- | -- | -- | 天职国际会计师事务所(特殊普通合伙) | -- | -- | -- | 天职国际会计师事务所(特殊普通合伙) | -- | -- |
FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。
Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。
暂无数据
暂无数据