沪深市场个股详情

300748 金力永磁

添加自选
  • 20.16
  • -0.49-2.37%
已收盘 12/12 15:00 (北京)
271.20亿总市值101.82市盈率TTM

金力永磁关键统计数据

全部
显示同比 yoy
隐藏空行 yoy
(Q9)2024/09/30
(Q6)2024/06/30
(Q3)2024/03/31
(FY)2023/12/31
(Q9)2023/09/30
(Q6)2023/06/30
(Q3)2023/03/31
(FY)2022/12/31
(Q9)2022/09/30
(Q6)2022/06/30
资产
流动资产
货币资金
-22.45%30.72亿
-13.56%35.59亿
-33.38%29.32亿
-5.92%38.86亿
5.82%39.62亿
4.86%41.17亿
2.45%44.02亿
175.44%41.3亿
197.56%37.44亿
236.73%39.26亿
交易性金融资产
80.92%2.81亿
76.59%2.63亿
48.18%2.1亿
46.03%2.1亿
2.28%1.55亿
7.66%1.49亿
0.16%1.42亿
1,885.59%1.43亿
2,496.03%1.52亿
1,926.13%1.38亿
应收票据及应收账款
-8.39%20.56亿
-15.43%21.21亿
-16.09%20.65亿
-22.20%21.32亿
-15.37%22.44亿
2.67%25.08亿
19.94%24.6亿
69.73%27.41亿
69.90%26.51亿
84.65%24.43亿
-应收票据
-59.20%5,795.35万
-71.59%3,333.07万
-78.15%5,731.99万
-72.34%1.52亿
-72.13%1.42亿
-74.22%1.17亿
-37.62%2.62亿
43.12%5.49亿
65.32%5.1亿
190.18%4.55亿
-应收账款
-4.96%19.98亿
-12.68%20.88亿
-8.68%20.07亿
-9.65%19.81亿
-1.87%21.02亿
20.27%23.91亿
34.78%21.98亿
78.01%21.92亿
71.03%21.42亿
70.46%19.88亿
其他应收款(含利息和股利)
-61.34%7,976.71万
12.31%6,964.8万
23.35%8,382.51万
348.18%4,563.49万
2,242.58%2.06亿
920.92%6,201.42万
942.97%6,795.58万
258.78%1,018.22万
-58.58%880.86万
-48.71%607.43万
-应收利息
243.61%3,568.52万
----
----
----
--1,038.54万
151.69%784.88万
598.86%1,082.68万
1,254.54%394.09万
----
1,828.94%311.85万
-其他应收款
----
28.58%6,964.8万
----
----
----
1,732.47%5,416.54万
----
145.04%624.14万
----
-74.70%295.59万
预付款项
-54.85%1.15亿
-54.56%7,591.47万
84.19%1.28亿
80.81%6,639.51万
32.55%2.55亿
77.50%1.67亿
16.36%6,934.06万
4.93%3,672.1万
750.55%1.92亿
283.14%9,412.51万
存货
-14.88%16.68亿
0.00%16.53亿
28.06%23.92亿
14.60%22.13亿
2.58%19.6亿
-5.61%16.53亿
34.61%18.68亿
45.83%19.31亿
65.88%19.1亿
58.17%17.51亿
应收款项融资
24.36%2.8亿
228.17%3.15亿
31.30%5.21亿
118.86%2.12亿
270.10%2.25亿
31.53%9,612.69万
525.66%3.97亿
516.42%9,708.82万
40.16%6,084.16万
182.55%7,308.12万
其他流动资产
195.40%9,595.49万
1,003.93%6,012.71万
141.38%9,312.44万
90.83%7,096.47万
442.18%3,248.25万
-61.38%544.66万
111.28%3,858.01万
-43.27%3,718.75万
-59.28%599.11万
42.92%1,410.29万
流动资产合计
-15.40%76.47亿
-7.32%81.17亿
-10.80%84.25亿
-3.19%88.36亿
3.60%90.39亿
3.69%87.58亿
17.70%94.44亿
99.94%91.27亿
113.95%87.25亿
129.82%84.46亿
非流动资产
其他权益工具投资
-0.33%1,326.19万
0.50%1,337.25万
-0.33%1,326.19万
-0.33%1,326.19万
0.26%1,330.58万
1,278.32%1,330.58万
--1,330.58万
--1,330.58万
--1,327.13万
--96.54万
长期股权投资
579.19%4,364.83万
11.28%700.16万
24.13%643.62万
26.59%650.05万
-88.17%642.66万
98.51%629.19万
27.15%518.5万
46.77%513.53万
605.33%5,434.63万
-62.71%316.96万
固定资产
----
42.27%19.8亿
----
----
----
49.40%13.92亿
----
91.94%13.12亿
----
72.90%9.31亿
在建工程
----
38.85%7.1亿
----
----
----
47.73%5.11亿
----
11.32%3.95亿
----
73.91%3.46亿
无形资产
6.52%2.33亿
-2.38%2.14亿
-0.37%2.16亿
-0.26%2.17亿
8.91%2.19亿
12.64%2.2亿
10.63%2.17亿
10.37%2.18亿
1.34%2.01亿
4,312.83%1.95亿
长期待摊费用
-76.06%121.34万
-57.80%178.15万
-53.15%239.26万
-50.30%298.24万
-87.83%506.91万
-90.40%422.18万
-80.03%510.67万
-76.69%600.09万
78.02%4,164.94万
165.12%4,397.26万
递延所得税资产
-84.75%41.11万
-44.07%289.37万
24.41%232.43万
-67.75%56.06万
23.51%269.47万
213.52%517.35万
-62.65%186.83万
-65.25%173.83万
--218.19万
-93.34%165.01万
使用权资产
-48.30%450.19万
-25.81%659.01万
-40.60%569.61万
45.59%1,492.02万
-3.73%870.76万
-17.88%888.28万
76.06%958.97万
51.77%1,024.79万
26.08%904.53万
-94.65%1,081.63万
其他非流动资产
192.23%3.15亿
119.39%3.2亿
205.87%4亿
96.17%2.6亿
-33.92%1.08亿
-42.36%1.46亿
-49.52%1.31亿
-36.63%1.33亿
-5.88%1.63亿
110.52%2.53亿
非流动资产合计
45.60%34.33亿
41.18%32.56亿
44.34%31.8亿
42.81%29.9亿
17.10%23.58亿
29.10%23.06亿
34.31%22.03亿
40.90%20.93亿
53.89%20.13亿
60.31%17.86亿
资产总计
-2.78%110.8亿
2.79%113.73亿
-0.37%116.04亿
5.40%118.26亿
6.13%113.97亿
8.13%110.64亿
20.52%116.47亿
85.44%112.2亿
99.36%107.38亿
113.64%102.33亿
负债
流动负债
短期借款
-46.11%2.47亿
-7.92%4.3亿
-80.38%2.01亿
-57.60%4.01亿
-60.10%4.58亿
-63.94%4.67亿
4.93%10.24亿
-16.21%9.45亿
57.67%11.49亿
142.47%12.96亿
交易性金融负债
----
----
----
----
----
-80.60%302.75万
--97.28万
--321.98万
----
--1,560.77万
应付票据及应付账款
-14.73%23.65亿
12.98%25.92亿
-2.76%27.42亿
11.76%29.1亿
36.59%27.73亿
54.92%22.94亿
154.07%28.2亿
155.83%26.03亿
134.14%20.3亿
125.33%14.81亿
-应付票据
-21.24%18.63亿
28.80%22.35亿
-4.36%22.24亿
8.49%23.59亿
89.16%23.66亿
123.12%17.35亿
376.99%23.25亿
455.25%21.74亿
491.34%12.51亿
430.57%7.78亿
-应付账款
23.00%5.02亿
-36.08%3.58亿
4.71%5.18亿
28.32%5.51亿
-47.70%4.08亿
-20.47%5.59亿
-20.48%4.95亿
-31.41%4.29亿
18.93%7.8亿
37.73%7.03亿
合同负债
-58.94%6,791.51万
334.28%1.49亿
709.06%2.59亿
1,104.03%2.88亿
304.48%1.65亿
-7.51%3,441.79万
13.91%3,199.7万
-19.26%2,389.54万
158.61%4,089.71万
88.07%3,721.33万
应付职工薪酬
57.18%5,211.05万
40.92%5,316.92万
16.71%4,589.66万
11.65%7,834.21万
-50.66%3,315.25万
-41.41%3,772.98万
15.44%3,932.68万
39.71%7,016.57万
22.38%6,719.74万
19.21%6,439.41万
应交税费
38.47%2,747.42万
-74.33%1,238.78万
-0.67%2,069.92万
108.81%1,926.09万
-46.44%1,984.12万
-17.59%4,826.68万
-60.53%2,083.79万
-31.81%922.39万
-3.41%3,704.57万
156.47%5,856.79万
其他应付款(含利息和股利)
11.94%2.07亿
-26.27%2.87亿
75.34%1.84亿
84.79%2.74亿
201.19%1.85亿
205.58%3.9亿
37.72%1.05亿
51.42%1.48亿
15.05%6,148.27万
35.94%1.28亿
-应付利息
----
----
--240.62万
----
----
----
----
----
----
----
-应付股利
-36.19%1,605.96万
-76.08%5,219.39万
0.00%5,610
0.00%5,610
--2,516.71万
664.81%2.18亿
0.00%5,610
0.00%5,610
----
508,379.21%2,852.57万
-其他应付款
----
37.10%2.35亿
--1.82亿
----
----
73.23%1.71亿
----
51.42%1.48亿
----
5.53%9,897.66万
一年内到期的非流动负债
12,587.21%3.03亿
48.98%3.04亿
-99.19%244.14万
-97.55%747.24万
-99.20%239.21万
61.22%2.04亿
143.39%3.03亿
34.81%3.05亿
34.21%3亿
-73.05%1.27亿
其他流动负债
-57.57%975.66万
66.42%1,088.95万
535.59%3,122.54万
120.14%597.28万
259.77%2,299.38万
15.92%654.32万
11.46%491.28万
-41.69%271.32万
-97.01%639.12万
-94.39%564.47万
流动负债合计
-10.41%32.8亿
10.16%38.4亿
-19.85%34.87亿
-3.11%39.83亿
-0.86%36.61亿
8.50%34.85亿
80.79%43.51亿
60.10%41.11亿
67.40%36.93亿
64.53%32.12亿
非流动负债
长期借款
48.92%7.45亿
-2.04%4.9亿
259.49%7.19亿
172.11%5.44亿
150.00%5亿
25.00%5亿
-72.76%2亿
-51.43%2亿
-41.67%2亿
224.87%4亿
递延所得税负债
14.89%4,370.29万
29.07%4,621.16万
49.98%4,638.4万
58.60%5,014.25万
206.33%3,803.9万
321.33%3,580.26万
189.09%3,092.6万
311.77%3,161.56万
-22.20%1,241.78万
-75.18%849.75万
长期递延收益
128.89%2.46亿
84.30%2.01亿
129.58%2.01亿
144.13%2.02亿
22.34%1.07亿
19.55%1.09亿
-10.31%8,740.01万
-10.39%8,270.03万
50.07%8,768.15万
57.30%9,142.21万
租赁负债
-74.14%190.64万
-33.37%365.31万
-62.21%313.45万
28.08%905.41万
-24.20%737.09万
-29.50%548.29万
44.99%829.45万
52.75%706.92万
36.17%972.37万
3.85%777.67万
非流动负债合计
58.69%10.36亿
13.91%7.41亿
196.72%9.69亿
150.57%8.05亿
110.66%6.53亿
28.14%6.51亿
-61.49%3.27亿
-37.77%3.21亿
-27.00%3.1亿
-11.92%5.08亿
负债合计
0.05%43.16亿
10.75%45.81亿
-4.73%44.56亿
8.03%47.89亿
7.77%43.14亿
11.18%41.36亿
43.71%46.77亿
43.71%44.33亿
52.17%40.03亿
47.10%37.2亿
所有者权益(或股东权益)
实收资本(或股本)
0.20%13.45亿
60.32%13.45亿
60.48%13.45亿
60.48%13.45亿
60.51%13.43亿
0.32%8.39亿
0.18%8.38亿
17.86%8.38亿
18.21%8.36亿
21.09%8.36亿
资本公积
0.36%40.06亿
-10.89%40.06亿
-10.60%40.03亿
-10.54%40.03亿
-10.42%39.92亿
0.88%44.95亿
0.73%44.78亿
246.35%44.75亿
275.33%44.57亿
490.24%44.56亿
盈余公积
17.50%2.37亿
17.50%2.37亿
17.50%2.37亿
17.50%2.37亿
46.07%2.02亿
46.07%2.02亿
46.07%2.02亿
46.07%2.02亿
56.18%1.38亿
56.18%1.38亿
未分配利润
-14.31%13.33亿
-2.31%13.64亿
16.80%17.05亿
24.21%15.92亿
17.05%15.56亿
26.18%13.96亿
43.75%14.6亿
50.48%12.82亿
66.25%13.29亿
65.50%11.06亿
减:库存股
878.36%1.6亿
878.36%1.6亿
872.00%1.61亿
872.00%1.61亿
-50.29%1,635.38万
-49.02%1,635.38万
-49.71%1,654.32万
-49.90%1,654.32万
-0.37%3,289.7万
-41.62%3,208.17万
其他综合收益
-1,327.81%-2,149.62万
-265.69%-1,408.43万
-47.87%298.14万
4.10%549.05万
-70.50%175.08万
35.99%850.03万
-4.67%571.9万
-6.13%527.43万
13.59%593.54万
21.54%625.07万
归属母公司所有者权益合计
-4.77%67.41亿
-2.12%67.78亿
2.38%71.32亿
3.49%70.21亿
5.11%70.78亿
6.34%69.24亿
8.70%69.67亿
128.80%67.85亿
144.39%67.34亿
188.09%65.11亿
少数股东权益
359.03%2,342.14万
279.58%1,447.73万
345.43%1,594.54万
435.74%1,566.75万
147.13%510.23万
265.47%381.4万
218.98%357.98万
207.52%292.45万
183.85%206.47万
132.46%104.36万
所有者权益(或股东权益)合计
-4.50%67.64亿
-1.96%67.92亿
2.56%71.48亿
3.67%70.37亿
5.16%70.83亿
6.38%69.28亿
8.74%69.7亿
128.83%67.88亿
144.40%67.36亿
188.08%65.13亿
负债和所有者权益(或股东权益)总计
-2.78%110.8亿
2.79%113.73亿
-0.37%116.04亿
5.40%118.26亿
6.13%113.97亿
8.13%110.64亿
20.52%116.47亿
85.44%112.2亿
99.36%107.38亿
113.64%102.33亿
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
--
--
无保留意见
--
--
--
无保留意见
--
--
会计师事务所
--
--
--
安永华明会计师事务所(特殊普通合伙)
--
--
--
安永华明会计师事务所(特殊普通合伙)
--
--
(Q9)2024/09/30(Q6)2024/06/30(Q3)2024/03/31(FY)2023/12/31(Q9)2023/09/30(Q6)2023/06/30(Q3)2023/03/31(FY)2022/12/31(Q9)2022/09/30(Q6)2022/06/30
资产
流动资产
货币资金 -22.45%30.72亿-13.56%35.59亿-33.38%29.32亿-5.92%38.86亿5.82%39.62亿4.86%41.17亿2.45%44.02亿175.44%41.3亿197.56%37.44亿236.73%39.26亿
交易性金融资产 80.92%2.81亿76.59%2.63亿48.18%2.1亿46.03%2.1亿2.28%1.55亿7.66%1.49亿0.16%1.42亿1,885.59%1.43亿2,496.03%1.52亿1,926.13%1.38亿
应收票据及应收账款 -8.39%20.56亿-15.43%21.21亿-16.09%20.65亿-22.20%21.32亿-15.37%22.44亿2.67%25.08亿19.94%24.6亿69.73%27.41亿69.90%26.51亿84.65%24.43亿
-应收票据 -59.20%5,795.35万-71.59%3,333.07万-78.15%5,731.99万-72.34%1.52亿-72.13%1.42亿-74.22%1.17亿-37.62%2.62亿43.12%5.49亿65.32%5.1亿190.18%4.55亿
-应收账款 -4.96%19.98亿-12.68%20.88亿-8.68%20.07亿-9.65%19.81亿-1.87%21.02亿20.27%23.91亿34.78%21.98亿78.01%21.92亿71.03%21.42亿70.46%19.88亿
其他应收款(含利息和股利) -61.34%7,976.71万12.31%6,964.8万23.35%8,382.51万348.18%4,563.49万2,242.58%2.06亿920.92%6,201.42万942.97%6,795.58万258.78%1,018.22万-58.58%880.86万-48.71%607.43万
-应收利息 243.61%3,568.52万--------------1,038.54万151.69%784.88万598.86%1,082.68万1,254.54%394.09万----1,828.94%311.85万
-其他应收款 ----28.58%6,964.8万------------1,732.47%5,416.54万----145.04%624.14万-----74.70%295.59万
预付款项 -54.85%1.15亿-54.56%7,591.47万84.19%1.28亿80.81%6,639.51万32.55%2.55亿77.50%1.67亿16.36%6,934.06万4.93%3,672.1万750.55%1.92亿283.14%9,412.51万
存货 -14.88%16.68亿0.00%16.53亿28.06%23.92亿14.60%22.13亿2.58%19.6亿-5.61%16.53亿34.61%18.68亿45.83%19.31亿65.88%19.1亿58.17%17.51亿
应收款项融资 24.36%2.8亿228.17%3.15亿31.30%5.21亿118.86%2.12亿270.10%2.25亿31.53%9,612.69万525.66%3.97亿516.42%9,708.82万40.16%6,084.16万182.55%7,308.12万
其他流动资产 195.40%9,595.49万1,003.93%6,012.71万141.38%9,312.44万90.83%7,096.47万442.18%3,248.25万-61.38%544.66万111.28%3,858.01万-43.27%3,718.75万-59.28%599.11万42.92%1,410.29万
流动资产合计 -15.40%76.47亿-7.32%81.17亿-10.80%84.25亿-3.19%88.36亿3.60%90.39亿3.69%87.58亿17.70%94.44亿99.94%91.27亿113.95%87.25亿129.82%84.46亿
非流动资产
其他权益工具投资 -0.33%1,326.19万0.50%1,337.25万-0.33%1,326.19万-0.33%1,326.19万0.26%1,330.58万1,278.32%1,330.58万--1,330.58万--1,330.58万--1,327.13万--96.54万
长期股权投资 579.19%4,364.83万11.28%700.16万24.13%643.62万26.59%650.05万-88.17%642.66万98.51%629.19万27.15%518.5万46.77%513.53万605.33%5,434.63万-62.71%316.96万
固定资产 ----42.27%19.8亿------------49.40%13.92亿----91.94%13.12亿----72.90%9.31亿
在建工程 ----38.85%7.1亿------------47.73%5.11亿----11.32%3.95亿----73.91%3.46亿
无形资产 6.52%2.33亿-2.38%2.14亿-0.37%2.16亿-0.26%2.17亿8.91%2.19亿12.64%2.2亿10.63%2.17亿10.37%2.18亿1.34%2.01亿4,312.83%1.95亿
长期待摊费用 -76.06%121.34万-57.80%178.15万-53.15%239.26万-50.30%298.24万-87.83%506.91万-90.40%422.18万-80.03%510.67万-76.69%600.09万78.02%4,164.94万165.12%4,397.26万
递延所得税资产 -84.75%41.11万-44.07%289.37万24.41%232.43万-67.75%56.06万23.51%269.47万213.52%517.35万-62.65%186.83万-65.25%173.83万--218.19万-93.34%165.01万
使用权资产 -48.30%450.19万-25.81%659.01万-40.60%569.61万45.59%1,492.02万-3.73%870.76万-17.88%888.28万76.06%958.97万51.77%1,024.79万26.08%904.53万-94.65%1,081.63万
其他非流动资产 192.23%3.15亿119.39%3.2亿205.87%4亿96.17%2.6亿-33.92%1.08亿-42.36%1.46亿-49.52%1.31亿-36.63%1.33亿-5.88%1.63亿110.52%2.53亿
非流动资产合计 45.60%34.33亿41.18%32.56亿44.34%31.8亿42.81%29.9亿17.10%23.58亿29.10%23.06亿34.31%22.03亿40.90%20.93亿53.89%20.13亿60.31%17.86亿
资产总计 -2.78%110.8亿2.79%113.73亿-0.37%116.04亿5.40%118.26亿6.13%113.97亿8.13%110.64亿20.52%116.47亿85.44%112.2亿99.36%107.38亿113.64%102.33亿
负债
流动负债
短期借款 -46.11%2.47亿-7.92%4.3亿-80.38%2.01亿-57.60%4.01亿-60.10%4.58亿-63.94%4.67亿4.93%10.24亿-16.21%9.45亿57.67%11.49亿142.47%12.96亿
交易性金融负债 ---------------------80.60%302.75万--97.28万--321.98万------1,560.77万
应付票据及应付账款 -14.73%23.65亿12.98%25.92亿-2.76%27.42亿11.76%29.1亿36.59%27.73亿54.92%22.94亿154.07%28.2亿155.83%26.03亿134.14%20.3亿125.33%14.81亿
-应付票据 -21.24%18.63亿28.80%22.35亿-4.36%22.24亿8.49%23.59亿89.16%23.66亿123.12%17.35亿376.99%23.25亿455.25%21.74亿491.34%12.51亿430.57%7.78亿
-应付账款 23.00%5.02亿-36.08%3.58亿4.71%5.18亿28.32%5.51亿-47.70%4.08亿-20.47%5.59亿-20.48%4.95亿-31.41%4.29亿18.93%7.8亿37.73%7.03亿
合同负债 -58.94%6,791.51万334.28%1.49亿709.06%2.59亿1,104.03%2.88亿304.48%1.65亿-7.51%3,441.79万13.91%3,199.7万-19.26%2,389.54万158.61%4,089.71万88.07%3,721.33万
应付职工薪酬 57.18%5,211.05万40.92%5,316.92万16.71%4,589.66万11.65%7,834.21万-50.66%3,315.25万-41.41%3,772.98万15.44%3,932.68万39.71%7,016.57万22.38%6,719.74万19.21%6,439.41万
应交税费 38.47%2,747.42万-74.33%1,238.78万-0.67%2,069.92万108.81%1,926.09万-46.44%1,984.12万-17.59%4,826.68万-60.53%2,083.79万-31.81%922.39万-3.41%3,704.57万156.47%5,856.79万
其他应付款(含利息和股利) 11.94%2.07亿-26.27%2.87亿75.34%1.84亿84.79%2.74亿201.19%1.85亿205.58%3.9亿37.72%1.05亿51.42%1.48亿15.05%6,148.27万35.94%1.28亿
-应付利息 ----------240.62万----------------------------
-应付股利 -36.19%1,605.96万-76.08%5,219.39万0.00%5,6100.00%5,610--2,516.71万664.81%2.18亿0.00%5,6100.00%5,610----508,379.21%2,852.57万
-其他应付款 ----37.10%2.35亿--1.82亿--------73.23%1.71亿----51.42%1.48亿----5.53%9,897.66万
一年内到期的非流动负债 12,587.21%3.03亿48.98%3.04亿-99.19%244.14万-97.55%747.24万-99.20%239.21万61.22%2.04亿143.39%3.03亿34.81%3.05亿34.21%3亿-73.05%1.27亿
其他流动负债 -57.57%975.66万66.42%1,088.95万535.59%3,122.54万120.14%597.28万259.77%2,299.38万15.92%654.32万11.46%491.28万-41.69%271.32万-97.01%639.12万-94.39%564.47万
流动负债合计 -10.41%32.8亿10.16%38.4亿-19.85%34.87亿-3.11%39.83亿-0.86%36.61亿8.50%34.85亿80.79%43.51亿60.10%41.11亿67.40%36.93亿64.53%32.12亿
非流动负债
长期借款 48.92%7.45亿-2.04%4.9亿259.49%7.19亿172.11%5.44亿150.00%5亿25.00%5亿-72.76%2亿-51.43%2亿-41.67%2亿224.87%4亿
递延所得税负债 14.89%4,370.29万29.07%4,621.16万49.98%4,638.4万58.60%5,014.25万206.33%3,803.9万321.33%3,580.26万189.09%3,092.6万311.77%3,161.56万-22.20%1,241.78万-75.18%849.75万
长期递延收益 128.89%2.46亿84.30%2.01亿129.58%2.01亿144.13%2.02亿22.34%1.07亿19.55%1.09亿-10.31%8,740.01万-10.39%8,270.03万50.07%8,768.15万57.30%9,142.21万
租赁负债 -74.14%190.64万-33.37%365.31万-62.21%313.45万28.08%905.41万-24.20%737.09万-29.50%548.29万44.99%829.45万52.75%706.92万36.17%972.37万3.85%777.67万
非流动负债合计 58.69%10.36亿13.91%7.41亿196.72%9.69亿150.57%8.05亿110.66%6.53亿28.14%6.51亿-61.49%3.27亿-37.77%3.21亿-27.00%3.1亿-11.92%5.08亿
负债合计 0.05%43.16亿10.75%45.81亿-4.73%44.56亿8.03%47.89亿7.77%43.14亿11.18%41.36亿43.71%46.77亿43.71%44.33亿52.17%40.03亿47.10%37.2亿
所有者权益(或股东权益)
实收资本(或股本) 0.20%13.45亿60.32%13.45亿60.48%13.45亿60.48%13.45亿60.51%13.43亿0.32%8.39亿0.18%8.38亿17.86%8.38亿18.21%8.36亿21.09%8.36亿
资本公积 0.36%40.06亿-10.89%40.06亿-10.60%40.03亿-10.54%40.03亿-10.42%39.92亿0.88%44.95亿0.73%44.78亿246.35%44.75亿275.33%44.57亿490.24%44.56亿
盈余公积 17.50%2.37亿17.50%2.37亿17.50%2.37亿17.50%2.37亿46.07%2.02亿46.07%2.02亿46.07%2.02亿46.07%2.02亿56.18%1.38亿56.18%1.38亿
未分配利润 -14.31%13.33亿-2.31%13.64亿16.80%17.05亿24.21%15.92亿17.05%15.56亿26.18%13.96亿43.75%14.6亿50.48%12.82亿66.25%13.29亿65.50%11.06亿
减:库存股 878.36%1.6亿878.36%1.6亿872.00%1.61亿872.00%1.61亿-50.29%1,635.38万-49.02%1,635.38万-49.71%1,654.32万-49.90%1,654.32万-0.37%3,289.7万-41.62%3,208.17万
其他综合收益 -1,327.81%-2,149.62万-265.69%-1,408.43万-47.87%298.14万4.10%549.05万-70.50%175.08万35.99%850.03万-4.67%571.9万-6.13%527.43万13.59%593.54万21.54%625.07万
归属母公司所有者权益合计 -4.77%67.41亿-2.12%67.78亿2.38%71.32亿3.49%70.21亿5.11%70.78亿6.34%69.24亿8.70%69.67亿128.80%67.85亿144.39%67.34亿188.09%65.11亿
少数股东权益 359.03%2,342.14万279.58%1,447.73万345.43%1,594.54万435.74%1,566.75万147.13%510.23万265.47%381.4万218.98%357.98万207.52%292.45万183.85%206.47万132.46%104.36万
所有者权益(或股东权益)合计 -4.50%67.64亿-1.96%67.92亿2.56%71.48亿3.67%70.37亿5.16%70.83亿6.38%69.28亿8.74%69.7亿128.83%67.88亿144.40%67.36亿188.08%65.13亿
负债和所有者权益(或股东权益)总计 -2.78%110.8亿2.79%113.73亿-0.37%116.04亿5.40%118.26亿6.13%113.97亿8.13%110.64亿20.52%116.47亿85.44%112.2亿99.36%107.38亿113.64%102.33亿
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 ------无保留意见------无保留意见----
会计师事务所 ------安永华明会计师事务所(特殊普通合伙)------安永华明会计师事务所(特殊普通合伙)----

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。