沪深市场个股详情

金力永磁 (300748)

添加自选
  • 33.44
  • -0.95-2.76%
已收盘 05/19 15:00 (北京)
460.00亿总市值62.39市盈率TTM

金力永磁 (300748) 利润表

全部
显示同比 yoy
隐藏空行 yoy
(Q1)2026/03/31
(FY)2025/12/31
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
营业总收入
16.05%20.36亿
14.11%77.18亿
7.16%53.73亿
4.33%35.07亿
14.19%17.54亿
1.13%67.63亿
-0.72%50.14亿
-2.00%33.62亿
-6.93%15.36亿
-6.66%66.88亿
营业收入
16.05%20.36亿
14.11%77.18亿
7.16%53.73亿
4.33%35.07亿
14.19%17.54亿
1.13%67.63亿
-0.72%50.14亿
-2.00%33.62亿
-6.93%15.36亿
-6.66%66.88亿
其他业务收入
----
-19.58%6.89亿
----
-38.53%2.81亿
----
-7.14%8.57亿
----
-2.83%4.58亿
----
-14.70%9.23亿
营业总成本
13.07%18.33亿
6.33%69.61亿
-0.71%48.53亿
-3.41%32.02亿
8.29%16.22亿
6.81%65.47亿
7.20%48.87亿
6.62%33.15亿
-1.35%14.97亿
-4.20%61.29亿
营业成本
7.61%15.91亿
1.21%60.83亿
-4.11%43.26亿
-4.50%29.32亿
7.01%14.79亿
7.09%60.11亿
7.09%45.11亿
6.21%30.7亿
-1.22%13.82亿
-6.55%56.13亿
营业税金及附加
94.83%1,089.23万
43.26%3,575.63万
24.50%2,484.15万
7.71%1,161.95万
29.50%559.07万
-11.96%2,495.9万
10.67%1,995.24万
-15.40%1,078.82万
-34.31%431.7万
14.45%2,834.81万
销售费用
-14.15%1,517.94万
21.62%7,127.99万
23.02%4,086.4万
8.67%2,784.21万
67.00%1,768.12万
67.06%5,860.64万
56.44%3,321.65万
142.99%2,562.16万
3.90%1,058.78万
-2.84%3,508.11万
管理费用
43.64%7,041.13万
64.05%2.77亿
34.22%1.57亿
19.99%8,281.72万
20.95%4,901.93万
8.32%1.69亿
26.38%1.17亿
17.16%6,902.13万
77.87%4,052.71万
5.56%1.56亿
财务费用
287.98%2,331.14万
67.25%-1,228.28万
50.54%-1,199.22万
-64.84%-2,254.39万
15.11%-1,240.1万
34.16%-3,750.09万
42.35%-2,424.82万
64.64%-1,367.59万
-295.31%-1,460.74万
63.00%-5,696.06万
-利息费用
260.88%2,816.39万
84.19%7,879.5万
75.55%4,624.56万
-2.80%2,415.78万
20.43%780.42万
-11.62%4,277.98万
-33.60%2,634.38万
-5.93%2,485.35万
-51.47%648.05万
-27.31%4,840.36万
-利息收入
36.35%-1,395.01万
-25.16%-8,874.08万
-11.88%-4,706.95万
10.48%-3,595.28万
-28.42%-2,191.6万
1.34%-7,089.97万
-5.47%-4,207.18万
-4.63%-4,016.36万
-25.66%-1,706.58万
-81.68%-7,186.55万
研发费用
47.70%1.22亿
57.60%5.06亿
37.31%3.16亿
11.12%1.7亿
10.96%8,276.43万
-9.33%3.21亿
-10.29%2.3亿
-12.54%1.53亿
3.84%7,458.86万
4.86%3.54亿
信用减值损失
-38.11%-619.48万
-559.95%-576.18万
-92.66%-1,343.1万
-267.33%-712.4万
-0.94%-448.54万
-78.35%125.27万
-1,060.18%-697.13万
-182.05%-193.94万
-569.88%-444.34万
148.48%578.6万
资产减值损失
-0.90%-882.99万
-46.48%-6,617.75万
-45.23%-4,142.89万
-54.28%-3,132.98万
15.73%-875.12万
-52.31%-4,517.86万
-32.50%-2,852.73万
-37.05%-2,030.68万
-44.15%-1,038.46万
-188.57%-2,966.24万
非经营性净收益
-87.08%665.32万
-62.58%3,823.55万
-44.90%5,150.13万
-44.37%4,480.24万
-32.11%5,149.29万
69.85%1.02亿
105.27%9,346.31万
91.69%8,054.15万
30.13%7,584.46万
3,099.75%6,015.79万
公允价值变动净收益
--20.23万
208.41%1,318.43万
74.75%-61.4万
96.24%-16.38万
----
-37.40%427.49万
-123.29%-243.2万
-2,366.67%-435.88万
----
165.38%682.9万
投资净收益
159.72%329.97万
-20.93%844.91万
-39.45%604.63万
29.98%458.25万
-10.12%127.05万
466.85%1,068.55万
316.29%998.62万
228.05%352.55万
-59.95%141.35万
117.79%188.51万
-其中:对联营合营企业的投资收益
-141.59%-18.97万
-91.55%15.59万
74.14%38.58万
-28.59%35.78万
809.35%45.62万
378.82%184.6万
-28.89%22.15万
183.28%50.11万
77.74%-6.43万
129.93%38.55万
资产处置收益
-2,774.05%-126.28万
-2,291.62%-479.69万
296.77%37.12万
-250.93%-43.59万
-81.62%4.72万
-35.11%-20.06万
39.48%-18.87万
1,099.43%28.88万
590.90%25.7万
-119.94%-14.85万
其他收益
-69.35%1,943.87万
-28.93%9,333.83万
-17.30%1.01亿
-23.28%7,927.34万
-28.75%6,341.17万
74.03%1.31亿
99.92%1.22亿
81.26%1.03亿
51.55%8,900.22万
70.00%7,546.86万
营业利润
13.48%2.09亿
149.25%7.95亿
159.52%5.72亿
175.30%3.5亿
60.68%1.84亿
-48.46%3.19亿
-58.98%2.2亿
-64.97%1.27亿
-39.95%1.15亿
-19.51%6.19亿
加:营业外收入
11.59%21.66万
75.68%262.11万
59.04%197.21万
-72.22%31.36万
-75.98%19.41万
25.02%149.2万
1,515.28%124万
2,112.23%112.87万
2,743.62%80.82万
1,425.21%119.34万
减:营业外支出
993.75%191.69万
50.69%830.43万
-15.24%247.31万
-38.67%97.79万
-78.11%17.53万
81.08%551.09万
63.03%291.78万
16.33%159.46万
-12.14%80.06万
38.71%304.34万
利润总额
12.55%2.07亿
150.63%7.89亿
161.28%5.71亿
175.79%3.49亿
60.68%1.84亿
-48.95%3.15亿
-59.16%2.19亿
-64.97%1.27亿
-39.67%1.15亿
-19.53%6.17亿
减:所得税费用
-27.79%1,569.16万
200.27%6,239.1万
160.02%4,697.11万
572.65%3,992.38万
74.27%2,172.92万
-58.51%2,077.85万
-52.93%1,806.46万
-78.52%593.53万
11.23%1,246.9万
-19.37%5,007.6万
净利润
17.94%1.92亿
147.12%7.27亿
161.39%5.24亿
156.28%3.09亿
59.03%1.63亿
-48.11%2.94亿
-59.64%2.01亿
-63.85%1.21亿
-42.86%1.02亿
-19.54%5.67亿
持续经营净利润
17.94%1.92亿
147.12%7.27亿
161.39%5.24亿
156.28%3.09亿
59.03%1.63亿
-48.11%2.94亿
-59.64%2.01亿
-63.85%1.21亿
-42.86%1.02亿
-19.54%5.67亿
减:少数股东损益
-155.77%-110.87万
585.79%2,129.11万
139.22%882.29万
320.59%449.41万
297.01%198.8万
-2.52%310.46万
35.57%368.81万
-23.26%106.85万
-20.56%50.08万
67.82%318.49万
归属于母公司所有者的净利润
20.09%1.93亿
142.44%7.06亿
161.81%5.15亿
154.81%3.05亿
57.85%1.61亿
-48.37%2.91亿
-60.17%1.97亿
-64.02%1.2亿
-42.93%1.02亿
-19.78%5.64亿
每股收益
基本每股收益
16.67%0.14
136.36%0.52
153.33%0.38
144.44%0.22
50.00%0.12
-47.62%0.22
-59.46%0.15
-64.00%0.09
-38.46%0.08
-20.75%0.42
稀释每股收益
16.67%0.14
136.36%0.52
153.33%0.38
144.44%0.22
50.00%0.12
-47.62%0.22
-59.46%0.15
-64.00%0.09
-38.46%0.08
-19.23%0.42
其他综合收益
105.50%268.88万
135.92%1,729.99万
132.27%873.48万
241.79%2,787.06万
-1,680.65%-4,885.7万
-14,238.70%-4,815.7万
-453.07%-2,706.91万
-688.46%-1,965.65万
-684.19%-274.38万
226.79%34.06万
归属于母公司所有者的其他综合收益总额
105.50%268.88万
135.64%1,709.91万
131.99%866.95万
241.29%2,765.73万
-1,703.27%-4,885.7万
-22,294.73%-4,798.29万
-523.57%-2,709.82万
-706.79%-1,957.48万
-709.32%-270.94万
162.78%21.62万
归属于少数股东的其他综合收益总额
----
215.31%20.08万
124.14%6.53万
360.79%21.33万
----
-239.96%-17.41万
105.31%2.91万
-171.51%-8.18万
-237.60%-3.44万
64.27%12.44万
综合收益总额
71.00%1.94亿
202.53%7.44亿
207.21%5.33亿
233.68%3.37亿
14.29%1.14亿
-56.63%2.46亿
-64.74%1.74亿
-70.03%1.01亿
-44.54%9,944.96万
-19.47%5.67亿
归属于母公司所有者的综合收益总额
75.04%1.95亿
197.34%7.23亿
208.70%5.24亿
232.27%3.33亿
12.82%1.12亿
-56.90%2.43亿
-65.34%1.7亿
-70.19%1亿
-44.59%9,898.33万
-19.71%5.64亿
归属于少数股东的综合收益总额
-155.77%-110.87万
633.39%2,149.18万
139.11%888.83万
377.07%470.73万
326.31%198.8万
-11.45%293.05万
71.15%371.73万
-34.51%98.67万
-28.84%46.63万
67.69%330.93万
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
无保留意见
--
--
--
无保留意见
--
--
--
无保留意见
会计师事务所
--
安永华明会计师事务所(特殊普通合伙)
--
--
--
安永华明会计师事务所(特殊普通合伙)
--
--
--
安永华明会计师事务所(特殊普通合伙)
(Q1)2026/03/31(FY)2025/12/31(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31
营业总收入 16.05%20.36亿14.11%77.18亿7.16%53.73亿4.33%35.07亿14.19%17.54亿1.13%67.63亿-0.72%50.14亿-2.00%33.62亿-6.93%15.36亿-6.66%66.88亿
营业收入 16.05%20.36亿14.11%77.18亿7.16%53.73亿4.33%35.07亿14.19%17.54亿1.13%67.63亿-0.72%50.14亿-2.00%33.62亿-6.93%15.36亿-6.66%66.88亿
其他业务收入 -----19.58%6.89亿-----38.53%2.81亿-----7.14%8.57亿-----2.83%4.58亿-----14.70%9.23亿
营业总成本 13.07%18.33亿6.33%69.61亿-0.71%48.53亿-3.41%32.02亿8.29%16.22亿6.81%65.47亿7.20%48.87亿6.62%33.15亿-1.35%14.97亿-4.20%61.29亿
营业成本 7.61%15.91亿1.21%60.83亿-4.11%43.26亿-4.50%29.32亿7.01%14.79亿7.09%60.11亿7.09%45.11亿6.21%30.7亿-1.22%13.82亿-6.55%56.13亿
营业税金及附加 94.83%1,089.23万43.26%3,575.63万24.50%2,484.15万7.71%1,161.95万29.50%559.07万-11.96%2,495.9万10.67%1,995.24万-15.40%1,078.82万-34.31%431.7万14.45%2,834.81万
销售费用 -14.15%1,517.94万21.62%7,127.99万23.02%4,086.4万8.67%2,784.21万67.00%1,768.12万67.06%5,860.64万56.44%3,321.65万142.99%2,562.16万3.90%1,058.78万-2.84%3,508.11万
管理费用 43.64%7,041.13万64.05%2.77亿34.22%1.57亿19.99%8,281.72万20.95%4,901.93万8.32%1.69亿26.38%1.17亿17.16%6,902.13万77.87%4,052.71万5.56%1.56亿
财务费用 287.98%2,331.14万67.25%-1,228.28万50.54%-1,199.22万-64.84%-2,254.39万15.11%-1,240.1万34.16%-3,750.09万42.35%-2,424.82万64.64%-1,367.59万-295.31%-1,460.74万63.00%-5,696.06万
-利息费用 260.88%2,816.39万84.19%7,879.5万75.55%4,624.56万-2.80%2,415.78万20.43%780.42万-11.62%4,277.98万-33.60%2,634.38万-5.93%2,485.35万-51.47%648.05万-27.31%4,840.36万
-利息收入 36.35%-1,395.01万-25.16%-8,874.08万-11.88%-4,706.95万10.48%-3,595.28万-28.42%-2,191.6万1.34%-7,089.97万-5.47%-4,207.18万-4.63%-4,016.36万-25.66%-1,706.58万-81.68%-7,186.55万
研发费用 47.70%1.22亿57.60%5.06亿37.31%3.16亿11.12%1.7亿10.96%8,276.43万-9.33%3.21亿-10.29%2.3亿-12.54%1.53亿3.84%7,458.86万4.86%3.54亿
信用减值损失 -38.11%-619.48万-559.95%-576.18万-92.66%-1,343.1万-267.33%-712.4万-0.94%-448.54万-78.35%125.27万-1,060.18%-697.13万-182.05%-193.94万-569.88%-444.34万148.48%578.6万
资产减值损失 -0.90%-882.99万-46.48%-6,617.75万-45.23%-4,142.89万-54.28%-3,132.98万15.73%-875.12万-52.31%-4,517.86万-32.50%-2,852.73万-37.05%-2,030.68万-44.15%-1,038.46万-188.57%-2,966.24万
非经营性净收益 -87.08%665.32万-62.58%3,823.55万-44.90%5,150.13万-44.37%4,480.24万-32.11%5,149.29万69.85%1.02亿105.27%9,346.31万91.69%8,054.15万30.13%7,584.46万3,099.75%6,015.79万
公允价值变动净收益 --20.23万208.41%1,318.43万74.75%-61.4万96.24%-16.38万-----37.40%427.49万-123.29%-243.2万-2,366.67%-435.88万----165.38%682.9万
投资净收益 159.72%329.97万-20.93%844.91万-39.45%604.63万29.98%458.25万-10.12%127.05万466.85%1,068.55万316.29%998.62万228.05%352.55万-59.95%141.35万117.79%188.51万
-其中:对联营合营企业的投资收益 -141.59%-18.97万-91.55%15.59万74.14%38.58万-28.59%35.78万809.35%45.62万378.82%184.6万-28.89%22.15万183.28%50.11万77.74%-6.43万129.93%38.55万
资产处置收益 -2,774.05%-126.28万-2,291.62%-479.69万296.77%37.12万-250.93%-43.59万-81.62%4.72万-35.11%-20.06万39.48%-18.87万1,099.43%28.88万590.90%25.7万-119.94%-14.85万
其他收益 -69.35%1,943.87万-28.93%9,333.83万-17.30%1.01亿-23.28%7,927.34万-28.75%6,341.17万74.03%1.31亿99.92%1.22亿81.26%1.03亿51.55%8,900.22万70.00%7,546.86万
营业利润 13.48%2.09亿149.25%7.95亿159.52%5.72亿175.30%3.5亿60.68%1.84亿-48.46%3.19亿-58.98%2.2亿-64.97%1.27亿-39.95%1.15亿-19.51%6.19亿
加:营业外收入 11.59%21.66万75.68%262.11万59.04%197.21万-72.22%31.36万-75.98%19.41万25.02%149.2万1,515.28%124万2,112.23%112.87万2,743.62%80.82万1,425.21%119.34万
减:营业外支出 993.75%191.69万50.69%830.43万-15.24%247.31万-38.67%97.79万-78.11%17.53万81.08%551.09万63.03%291.78万16.33%159.46万-12.14%80.06万38.71%304.34万
利润总额 12.55%2.07亿150.63%7.89亿161.28%5.71亿175.79%3.49亿60.68%1.84亿-48.95%3.15亿-59.16%2.19亿-64.97%1.27亿-39.67%1.15亿-19.53%6.17亿
减:所得税费用 -27.79%1,569.16万200.27%6,239.1万160.02%4,697.11万572.65%3,992.38万74.27%2,172.92万-58.51%2,077.85万-52.93%1,806.46万-78.52%593.53万11.23%1,246.9万-19.37%5,007.6万
净利润 17.94%1.92亿147.12%7.27亿161.39%5.24亿156.28%3.09亿59.03%1.63亿-48.11%2.94亿-59.64%2.01亿-63.85%1.21亿-42.86%1.02亿-19.54%5.67亿
持续经营净利润 17.94%1.92亿147.12%7.27亿161.39%5.24亿156.28%3.09亿59.03%1.63亿-48.11%2.94亿-59.64%2.01亿-63.85%1.21亿-42.86%1.02亿-19.54%5.67亿
减:少数股东损益 -155.77%-110.87万585.79%2,129.11万139.22%882.29万320.59%449.41万297.01%198.8万-2.52%310.46万35.57%368.81万-23.26%106.85万-20.56%50.08万67.82%318.49万
归属于母公司所有者的净利润 20.09%1.93亿142.44%7.06亿161.81%5.15亿154.81%3.05亿57.85%1.61亿-48.37%2.91亿-60.17%1.97亿-64.02%1.2亿-42.93%1.02亿-19.78%5.64亿
每股收益
基本每股收益 16.67%0.14136.36%0.52153.33%0.38144.44%0.2250.00%0.12-47.62%0.22-59.46%0.15-64.00%0.09-38.46%0.08-20.75%0.42
稀释每股收益 16.67%0.14136.36%0.52153.33%0.38144.44%0.2250.00%0.12-47.62%0.22-59.46%0.15-64.00%0.09-38.46%0.08-19.23%0.42
其他综合收益 105.50%268.88万135.92%1,729.99万132.27%873.48万241.79%2,787.06万-1,680.65%-4,885.7万-14,238.70%-4,815.7万-453.07%-2,706.91万-688.46%-1,965.65万-684.19%-274.38万226.79%34.06万
归属于母公司所有者的其他综合收益总额 105.50%268.88万135.64%1,709.91万131.99%866.95万241.29%2,765.73万-1,703.27%-4,885.7万-22,294.73%-4,798.29万-523.57%-2,709.82万-706.79%-1,957.48万-709.32%-270.94万162.78%21.62万
归属于少数股东的其他综合收益总额 ----215.31%20.08万124.14%6.53万360.79%21.33万-----239.96%-17.41万105.31%2.91万-171.51%-8.18万-237.60%-3.44万64.27%12.44万
综合收益总额 71.00%1.94亿202.53%7.44亿207.21%5.33亿233.68%3.37亿14.29%1.14亿-56.63%2.46亿-64.74%1.74亿-70.03%1.01亿-44.54%9,944.96万-19.47%5.67亿
归属于母公司所有者的综合收益总额 75.04%1.95亿197.34%7.23亿208.70%5.24亿232.27%3.33亿12.82%1.12亿-56.90%2.43亿-65.34%1.7亿-70.19%1亿-44.59%9,898.33万-19.71%5.64亿
归属于少数股东的综合收益总额 -155.77%-110.87万633.39%2,149.18万139.11%888.83万377.07%470.73万326.31%198.8万-11.45%293.05万71.15%371.73万-34.51%98.67万-28.84%46.63万67.69%330.93万
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 --无保留意见------无保留意见------无保留意见
会计师事务所 --安永华明会计师事务所(特殊普通合伙)------安永华明会计师事务所(特殊普通合伙)------安永华明会计师事务所(特殊普通合伙)

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。

热门市场机会
中东战火燃至股市!投资者该如何应对?
美东时间5月19日,特朗普警告伊朗可能只有至周日或下周初的谈判窗口,并称"可能需要再给伊朗一次重击"。18日,特朗普临时叫停原定对伊朗的「重大」军事打击,理由是海湾盟友要求给谈判留出空间,"严肃谈判"正在进行。美财长贝森特同期在G7呼吁盟友积极执行伊朗制裁、打击其融资渠道。当前霍 展开