沪深市场个股详情

佳禾智能 (300793)

添加自选
  • 14.08
  • -0.10-0.71%
已收盘 04/30 15:00 (北京)
53.58亿总市值-29.89市盈率TTM

佳禾智能 (300793) 利润表

全部
显示同比 yoy
隐藏空行 yoy
(Q1)2026/03/31
(FY)2025/12/31
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
营业总收入
-1.54%4.8亿
-14.25%21.15亿
-15.91%16.25亿
-10.82%10.05亿
8.95%4.87亿
3.76%24.67亿
6.90%19.32亿
-0.67%11.27亿
-6.54%4.47亿
9.44%23.77亿
营业收入
-1.54%4.8亿
-14.25%21.15亿
-15.91%16.25亿
-10.82%10.05亿
8.95%4.87亿
3.76%24.67亿
6.90%19.32亿
-0.67%11.27亿
-6.54%4.47亿
9.44%23.77亿
其他业务收入
----
148.19%1,035.54万
----
220.56%565.12万
----
13.26%417.23万
----
-23.30%176.29万
----
493.90%368.38万
营业总成本
4.70%5.16亿
-9.92%21.61亿
-13.74%16.2亿
-8.39%10.14亿
13.47%4.92亿
9.10%23.99亿
15.18%18.78亿
9.05%11.06亿
-3.48%4.34亿
11.68%21.99亿
营业成本
4.18%4.4亿
-12.28%18.42亿
-14.72%13.84亿
-9.00%8.63亿
13.93%4.22亿
7.97%21亿
10.26%16.22亿
2.28%9.49亿
-6.13%3.7亿
7.86%19.45亿
营业税金及附加
-11.82%326.4万
-9.38%1,596.48万
-6.60%1,199.92万
-4.56%767.7万
4.59%370.13万
43.51%1,761.77万
58.09%1,284.73万
55.62%804.35万
52.16%353.89万
28.32%1,227.59万
销售费用
19.74%662.73万
2.76%2,464.52万
-3.40%1,670.22万
8.23%1,131.04万
18.57%553.46万
-0.91%2,398.21万
1.08%1,728.98万
-3.83%1,045.05万
13.97%466.77万
61.37%2,420.29万
管理费用
-8.16%2,963.94万
12.78%1.5亿
8.07%1.06亿
9.23%6,916.01万
17.28%3,227.19万
11.05%1.33亿
36.87%9,764.45万
49.57%6,331.38万
51.08%2,751.68万
52.52%1.2亿
财务费用
32,300.41%1,165.57万
267.27%784.57万
-81.05%207.3万
33.79%-222.46万
103.59%3.6万
82.64%-469.04万
139.59%1,094.15万
86.40%-335.98万
-109.76%-100.22万
61.09%-2,702.39万
-利息费用
-14.15%311.29万
-61.32%1,154.85万
-66.30%852.96万
-69.65%536.01万
-61.63%362.62万
580.02%2,985.38万
497.95%2,530.91万
353.76%1,765.92万
195.60%945.09万
-29.77%439.02万
-利息收入
-185.06%-355.87万
10.23%-1,301.91万
2.01%-889.68万
13.51%-569.81万
71.67%-124.84万
-12.37%-1,450.29万
7.41%-907.91万
10.87%-658.81万
-42.26%-440.67万
-6.42%-1,290.63万
研发费用
-14.46%2,462.7万
-6.58%1.2亿
-14.29%9,986.74万
-18.86%6,420.12万
0.04%2,879万
3.41%1.29亿
29.80%1.17亿
48.62%7,912.77万
43.66%2,877.82万
-5.63%1.24亿
信用减值损失
355.63%205.21万
-248.23%-340.28万
-67.12%-294.92万
-373.64%-104.34万
-222.58%-80.28万
122.16%229.55万
84.24%-176.47万
98.13%-22.03万
-84.17%65.49万
-175.72%-1,036.1万
资产减值损失
739.13%369.73万
-68.52%-1.33亿
11.14%-1,760.91万
5.15%-638.51万
89.83%-57.85万
-66.38%-7,897.44万
-22.69%-1,981.57万
49.23%-673.2万
-32.44%-568.94万
-39.86%-4,746.61万
营业总成本调整项目
--0.02
----
0.00%0.01
---0.01
----
----
--0.01
----
----
----
非经营性净收益
13.50%2,308.55万
-323.85%-8,701.16万
42.36%2,086.37万
155.47%2,815.42万
1,536.25%2,033.99万
32.16%-2,052.9万
527.18%1,465.52万
196.77%1,102.05万
-116.64%-141.62万
-38.14%-3,025.93万
公允价值变动净收益
-45.90%114.1万
-206.65%-312.46万
-122.14%-176.27万
-79.46%76.65万
-2.12%210.91万
12.44%292.97万
78.26%796.09万
511.18%373.17万
-43.43%215.48万
251.58%260.54万
投资净收益
29.27%378.36万
45.90%1,945.45万
160.01%1,612.94万
150.69%1,107.77万
668.83%292.69万
636.59%1,333.44万
197.12%620.33万
216.03%441.89万
-94.83%-51.45万
-102.39%-248.51万
-其中:对联营合营企业的投资收益
-123.70%-11.44万
83.18%-7.47万
74.51%-11.75万
90.10%-4.71万
81.90%-5.11万
80.86%-44.4万
76.42%-46.1万
64.60%-47.55万
61.82%-28.26万
17.31%-231.97万
资产处置收益
---1.1万
-1,648.22%-139.27万
-7,967.63%-177.68万
-807.47%-17.32万
----
-60.07%-7.97万
118.18%2.26万
119.71%2.45万
86.65%-5,514.95
95.11%-4.98万
其他收益
-25.55%1,242.25万
-13.56%3,454.55万
30.76%2,883.21万
144.05%2,391.17万
741.15%1,668.52万
45.34%3,996.53万
-15.07%2,204.89万
-42.36%979.77万
-61.61%198.36万
39.19%2,749.72万
营业利润
-183.60%-1,268.89万
-380.22%-1.33亿
-62.47%2,598.12万
-38.10%1,935.74万
28.11%1,517.77万
-68.05%4,739.04万
-60.19%6,922.6万
-71.12%3,127.14万
-68.34%1,184.71万
-18.30%1.48亿
加:营业外收入
40.87%18.43万
-35.77%41.39万
347.63%69.19万
442.07%24.85万
327.34%13.08万
-29.31%64.43万
64.54%15.46万
13.63%4.58万
487.73%3.06万
-15.93%91.16万
减:营业外支出
-6.02%14.21万
-4.43%112.68万
3.08%186.55万
95.72%96.93万
669.00%15.12万
-61.61%117.9万
-14.28%180.98万
24.83%49.52万
-93.58%1.97万
-33.01%307.07万
利润总额
-183.44%-1,264.67万
-384.94%-1.34亿
-63.29%2,480.75万
-39.53%1,863.66万
27.82%1,515.73万
-67.94%4,685.57万
-60.68%6,757.08万
-71.44%3,082.2万
-68.05%1,185.8万
-17.91%1.46亿
减:所得税费用
-955.58%-397.89万
240.96%2,147.65万
7.85%-374.12万
33.71%-620.88万
85.31%-37.69万
-54.55%629.89万
-124.02%-405.97万
-161.49%-936.6万
-151.93%-256.68万
211.20%1,386.05万
净利润
-155.80%-866.79万
-482.15%-1.55亿
-60.14%2,854.87万
-38.18%2,484.54万
7.69%1,553.42万
-69.34%4,055.68万
-53.78%7,163.05万
-56.64%4,018.8万
-55.16%1,442.48万
-23.78%1.32亿
持续经营净利润
-155.80%-866.79万
-482.15%-1.55亿
-60.14%2,854.87万
-38.18%2,484.54万
7.69%1,553.42万
-69.34%4,055.68万
-53.78%7,163.05万
-56.64%4,018.8万
-55.16%1,442.48万
-23.78%1.32亿
减:少数股东损益
----
63.99%-27.65万
42.66%-27.65万
33.03%-27.65万
-3.79%-24.07万
-119.33%-76.78万
-207.36%-48.23万
---41.29万
---23.2万
---35.01万
归属于母公司所有者的净利润
-154.95%-866.79万
-474.38%-1.55亿
-60.03%2,882.52万
-38.12%2,512.19万
7.63%1,577.5万
-68.85%4,132.46万
-53.51%7,211.28万
-56.19%4,060.1万
-54.44%1,465.67万
-23.58%1.33亿
每股收益
基本每股收益
-175.00%-0.03
-508.33%-0.49
-63.64%0.08
-41.67%0.07
0.00%0.04
-69.23%0.12
-52.17%0.22
-55.56%0.12
-60.00%0.04
-23.53%0.39
稀释每股收益
-175.00%-0.03
-508.33%-0.49
-57.89%0.08
-22.22%0.07
0.00%0.04
-69.23%0.12
-58.70%0.19
-66.67%0.09
-60.00%0.04
-23.53%0.39
其他综合收益
-3,192.41%-315.53万
-132.20%-710.54万
68.07%-349.14万
84.53%-194.15万
98.00%-9.58万
79.82%-306.01万
-681.67%-1,093.43万
-269.40%-1,255.31万
-426.85%-478.58万
-617.78%-1,516.25万
归属于母公司所有者的其他综合收益总额
-3,192.41%-315.53万
-132.20%-710.54万
68.07%-349.14万
84.53%-194.15万
98.00%-9.58万
79.82%-306.01万
-681.67%-1,093.43万
-269.40%-1,255.31万
-426.85%-478.58万
-617.78%-1,516.25万
综合收益总额
-176.58%-1,182.31万
-532.28%-1.62亿
-58.72%2,505.73万
-17.12%2,290.39万
60.17%1,543.84万
-67.99%3,749.67万
-61.30%6,069.62万
-72.39%2,763.5万
-71.34%963.9万
-33.64%1.17亿
归属于母公司所有者的综合收益总额
-175.41%-1,182.31万
-522.88%-1.62亿
-58.59%2,533.38万
-17.35%2,318.04万
58.84%1,567.91万
-67.43%3,826.46万
-61.03%6,117.85万
-71.98%2,804.79万
-70.65%987.09万
-33.44%1.17亿
归属于少数股东的综合收益总额
----
63.99%-27.65万
42.66%-27.65万
33.03%-27.65万
-3.79%-24.07万
-119.33%-76.78万
-207.36%-48.23万
---41.29万
---23.2万
---35.01万
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
无保留意见
--
--
--
无保留意见
--
--
--
无保留意见
会计师事务所
--
天职国际会计师事务所(特殊普通合伙)
--
--
--
天职国际会计师事务所(特殊普通合伙)
--
--
--
天职国际会计师事务所(特殊普通合伙)
(Q1)2026/03/31(FY)2025/12/31(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31
营业总收入 -1.54%4.8亿-14.25%21.15亿-15.91%16.25亿-10.82%10.05亿8.95%4.87亿3.76%24.67亿6.90%19.32亿-0.67%11.27亿-6.54%4.47亿9.44%23.77亿
营业收入 -1.54%4.8亿-14.25%21.15亿-15.91%16.25亿-10.82%10.05亿8.95%4.87亿3.76%24.67亿6.90%19.32亿-0.67%11.27亿-6.54%4.47亿9.44%23.77亿
其他业务收入 ----148.19%1,035.54万----220.56%565.12万----13.26%417.23万-----23.30%176.29万----493.90%368.38万
营业总成本 4.70%5.16亿-9.92%21.61亿-13.74%16.2亿-8.39%10.14亿13.47%4.92亿9.10%23.99亿15.18%18.78亿9.05%11.06亿-3.48%4.34亿11.68%21.99亿
营业成本 4.18%4.4亿-12.28%18.42亿-14.72%13.84亿-9.00%8.63亿13.93%4.22亿7.97%21亿10.26%16.22亿2.28%9.49亿-6.13%3.7亿7.86%19.45亿
营业税金及附加 -11.82%326.4万-9.38%1,596.48万-6.60%1,199.92万-4.56%767.7万4.59%370.13万43.51%1,761.77万58.09%1,284.73万55.62%804.35万52.16%353.89万28.32%1,227.59万
销售费用 19.74%662.73万2.76%2,464.52万-3.40%1,670.22万8.23%1,131.04万18.57%553.46万-0.91%2,398.21万1.08%1,728.98万-3.83%1,045.05万13.97%466.77万61.37%2,420.29万
管理费用 -8.16%2,963.94万12.78%1.5亿8.07%1.06亿9.23%6,916.01万17.28%3,227.19万11.05%1.33亿36.87%9,764.45万49.57%6,331.38万51.08%2,751.68万52.52%1.2亿
财务费用 32,300.41%1,165.57万267.27%784.57万-81.05%207.3万33.79%-222.46万103.59%3.6万82.64%-469.04万139.59%1,094.15万86.40%-335.98万-109.76%-100.22万61.09%-2,702.39万
-利息费用 -14.15%311.29万-61.32%1,154.85万-66.30%852.96万-69.65%536.01万-61.63%362.62万580.02%2,985.38万497.95%2,530.91万353.76%1,765.92万195.60%945.09万-29.77%439.02万
-利息收入 -185.06%-355.87万10.23%-1,301.91万2.01%-889.68万13.51%-569.81万71.67%-124.84万-12.37%-1,450.29万7.41%-907.91万10.87%-658.81万-42.26%-440.67万-6.42%-1,290.63万
研发费用 -14.46%2,462.7万-6.58%1.2亿-14.29%9,986.74万-18.86%6,420.12万0.04%2,879万3.41%1.29亿29.80%1.17亿48.62%7,912.77万43.66%2,877.82万-5.63%1.24亿
信用减值损失 355.63%205.21万-248.23%-340.28万-67.12%-294.92万-373.64%-104.34万-222.58%-80.28万122.16%229.55万84.24%-176.47万98.13%-22.03万-84.17%65.49万-175.72%-1,036.1万
资产减值损失 739.13%369.73万-68.52%-1.33亿11.14%-1,760.91万5.15%-638.51万89.83%-57.85万-66.38%-7,897.44万-22.69%-1,981.57万49.23%-673.2万-32.44%-568.94万-39.86%-4,746.61万
营业总成本调整项目 --0.02----0.00%0.01---0.01----------0.01------------
非经营性净收益 13.50%2,308.55万-323.85%-8,701.16万42.36%2,086.37万155.47%2,815.42万1,536.25%2,033.99万32.16%-2,052.9万527.18%1,465.52万196.77%1,102.05万-116.64%-141.62万-38.14%-3,025.93万
公允价值变动净收益 -45.90%114.1万-206.65%-312.46万-122.14%-176.27万-79.46%76.65万-2.12%210.91万12.44%292.97万78.26%796.09万511.18%373.17万-43.43%215.48万251.58%260.54万
投资净收益 29.27%378.36万45.90%1,945.45万160.01%1,612.94万150.69%1,107.77万668.83%292.69万636.59%1,333.44万197.12%620.33万216.03%441.89万-94.83%-51.45万-102.39%-248.51万
-其中:对联营合营企业的投资收益 -123.70%-11.44万83.18%-7.47万74.51%-11.75万90.10%-4.71万81.90%-5.11万80.86%-44.4万76.42%-46.1万64.60%-47.55万61.82%-28.26万17.31%-231.97万
资产处置收益 ---1.1万-1,648.22%-139.27万-7,967.63%-177.68万-807.47%-17.32万-----60.07%-7.97万118.18%2.26万119.71%2.45万86.65%-5,514.9595.11%-4.98万
其他收益 -25.55%1,242.25万-13.56%3,454.55万30.76%2,883.21万144.05%2,391.17万741.15%1,668.52万45.34%3,996.53万-15.07%2,204.89万-42.36%979.77万-61.61%198.36万39.19%2,749.72万
营业利润 -183.60%-1,268.89万-380.22%-1.33亿-62.47%2,598.12万-38.10%1,935.74万28.11%1,517.77万-68.05%4,739.04万-60.19%6,922.6万-71.12%3,127.14万-68.34%1,184.71万-18.30%1.48亿
加:营业外收入 40.87%18.43万-35.77%41.39万347.63%69.19万442.07%24.85万327.34%13.08万-29.31%64.43万64.54%15.46万13.63%4.58万487.73%3.06万-15.93%91.16万
减:营业外支出 -6.02%14.21万-4.43%112.68万3.08%186.55万95.72%96.93万669.00%15.12万-61.61%117.9万-14.28%180.98万24.83%49.52万-93.58%1.97万-33.01%307.07万
利润总额 -183.44%-1,264.67万-384.94%-1.34亿-63.29%2,480.75万-39.53%1,863.66万27.82%1,515.73万-67.94%4,685.57万-60.68%6,757.08万-71.44%3,082.2万-68.05%1,185.8万-17.91%1.46亿
减:所得税费用 -955.58%-397.89万240.96%2,147.65万7.85%-374.12万33.71%-620.88万85.31%-37.69万-54.55%629.89万-124.02%-405.97万-161.49%-936.6万-151.93%-256.68万211.20%1,386.05万
净利润 -155.80%-866.79万-482.15%-1.55亿-60.14%2,854.87万-38.18%2,484.54万7.69%1,553.42万-69.34%4,055.68万-53.78%7,163.05万-56.64%4,018.8万-55.16%1,442.48万-23.78%1.32亿
持续经营净利润 -155.80%-866.79万-482.15%-1.55亿-60.14%2,854.87万-38.18%2,484.54万7.69%1,553.42万-69.34%4,055.68万-53.78%7,163.05万-56.64%4,018.8万-55.16%1,442.48万-23.78%1.32亿
减:少数股东损益 ----63.99%-27.65万42.66%-27.65万33.03%-27.65万-3.79%-24.07万-119.33%-76.78万-207.36%-48.23万---41.29万---23.2万---35.01万
归属于母公司所有者的净利润 -154.95%-866.79万-474.38%-1.55亿-60.03%2,882.52万-38.12%2,512.19万7.63%1,577.5万-68.85%4,132.46万-53.51%7,211.28万-56.19%4,060.1万-54.44%1,465.67万-23.58%1.33亿
每股收益
基本每股收益 -175.00%-0.03-508.33%-0.49-63.64%0.08-41.67%0.070.00%0.04-69.23%0.12-52.17%0.22-55.56%0.12-60.00%0.04-23.53%0.39
稀释每股收益 -175.00%-0.03-508.33%-0.49-57.89%0.08-22.22%0.070.00%0.04-69.23%0.12-58.70%0.19-66.67%0.09-60.00%0.04-23.53%0.39
其他综合收益 -3,192.41%-315.53万-132.20%-710.54万68.07%-349.14万84.53%-194.15万98.00%-9.58万79.82%-306.01万-681.67%-1,093.43万-269.40%-1,255.31万-426.85%-478.58万-617.78%-1,516.25万
归属于母公司所有者的其他综合收益总额 -3,192.41%-315.53万-132.20%-710.54万68.07%-349.14万84.53%-194.15万98.00%-9.58万79.82%-306.01万-681.67%-1,093.43万-269.40%-1,255.31万-426.85%-478.58万-617.78%-1,516.25万
综合收益总额 -176.58%-1,182.31万-532.28%-1.62亿-58.72%2,505.73万-17.12%2,290.39万60.17%1,543.84万-67.99%3,749.67万-61.30%6,069.62万-72.39%2,763.5万-71.34%963.9万-33.64%1.17亿
归属于母公司所有者的综合收益总额 -175.41%-1,182.31万-522.88%-1.62亿-58.59%2,533.38万-17.35%2,318.04万58.84%1,567.91万-67.43%3,826.46万-61.03%6,117.85万-71.98%2,804.79万-70.65%987.09万-33.44%1.17亿
归属于少数股东的综合收益总额 ----63.99%-27.65万42.66%-27.65万33.03%-27.65万-3.79%-24.07万-119.33%-76.78万-207.36%-48.23万---41.29万---23.2万---35.01万
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 --无保留意见------无保留意见------无保留意见
会计师事务所 --天职国际会计师事务所(特殊普通合伙)------天职国际会计师事务所(特殊普通合伙)------天职国际会计师事务所(特殊普通合伙)

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。

热门市场机会
中东战火燃至股市!投资者该如何应对?
5月1日,持续两个多月的美以伊军事冲突迎来法律节点,可能会使特朗普政府在未来几天压力增大。届时若国会未能续批授权,对伊军事行动将依法终止。此外,美伊停战又有变数!自伊朗方面获悉,伊朗已向巴基斯坦提交了其最新谈判方案文本,由巴方作为与美国进行谈判的中间人。以色列媒体报道说,美国“可 展开