沪深市场个股详情

300815 玉禾田

添加自选
  • 16.78
  • 0.000.00%
未开盘 12/13 09:30 (北京)
66.88亿总市值11.99市盈率TTM

玉禾田关键统计数据

全部
显示同比 yoy
隐藏空行 yoy
(Q9)2024/09/30
(Q6)2024/06/30
(Q3)2024/03/31
(FY)2023/12/31
(Q9)2023/09/30
(Q6)2023/06/30
(Q3)2023/03/31
(FY)2022/12/31
(Q9)2022/09/30
(Q6)2022/06/30
资产
流动资产
货币资金
-8.60%9.06亿
-9.47%6.75亿
-12.93%7.53亿
10.15%11.21亿
4.53%9.91亿
-20.95%7.45亿
-20.31%8.65亿
-12.13%10.18亿
-18.95%9.48亿
-12.54%9.43亿
交易性金融资产
----
100.00%1,000万
-60.00%1,200万
----
--500万
--500万
--3,000万
----
----
----
应收票据及应收账款
33.26%40.15亿
45.19%38.19亿
51.79%35.89亿
43.74%32.68亿
51.06%30.13亿
39.61%26.31亿
37.66%23.64亿
51.50%22.73亿
42.18%19.95亿
33.24%18.84亿
-应收票据
476.77%1,508.03万
69.23%460.94万
-76.52%84.29万
-47.45%138.31万
125.06%261.46万
-23.79%272.38万
52.62%359.03万
1,873.80%263.17万
-76.47%116.17万
-44.92%357.42万
-应收账款
32.88%40亿
45.16%38.15亿
51.98%35.88亿
43.85%32.66亿
51.02%30.11亿
39.73%26.28亿
37.64%23.61亿
51.34%22.71亿
42.60%19.93亿
33.60%18.81亿
其他应收款(含利息和股利)
-13.72%2.7亿
-9.59%2.76亿
12.25%3.4亿
28.69%3.48亿
7.52%3.13亿
10.47%3.06亿
6.80%3.03亿
15.80%2.7亿
22.79%2.91亿
17.82%2.77亿
-其他应收款
----
-9.59%2.76亿
----
----
----
10.47%3.06亿
----
15.80%2.7亿
----
17.82%2.77亿
合同资产
-29.13%5,343.63万
-40.62%4,945.02万
-28.87%5,510.56万
-25.93%5,224.02万
-29.18%7,539.92万
-18.45%8,327.47万
-32.52%7,747.71万
-23.22%7,053.21万
7.52%1.06亿
-18.98%1.02亿
预付款项
103.10%3,125.24万
-77.39%324.14万
-78.38%510.23万
-60.07%525.89万
480.43%1,538.79万
110.08%1,433.38万
352.88%2,360.41万
114.88%1,317.2万
-53.74%265.11万
22,020.41%682.31万
存货
48.59%3,677.91万
18.27%4,767.86万
-35.77%3,246.93万
-8.74%4,003.17万
-38.14%2,475.21万
6.11%4,031.4万
127.52%5,055.47万
182.49%4,386.52万
319.33%4,001.51万
436.94%3,799.1万
应收款项融资
-80.82%67.8万
2,145.31%314.34万
--365.09万
-60.78%64.73万
111.49%353.48万
--14万
----
--165.05万
--167.14万
----
一年内到期的非流动资产
4.25%1.25亿
13.44%1.36亿
30.91%1.3亿
18.30%1.34亿
44.40%1.2亿
51.55%1.2亿
27.58%9,912.13万
55.87%1.13亿
16.74%8,303.88万
9.02%7,906.11万
其他流动资产
37.83%1.56亿
19.75%1.1亿
70.33%1.13亿
35.98%1.31亿
22.86%1.13亿
6.38%9,212.74万
-37.52%6,617.4万
4.25%9,653.13万
0.24%9,206.6万
-0.13%8,660.04万
流动资产合计
19.68%55.94亿
27.10%51.3亿
29.74%50.33亿
30.75%51亿
31.31%46.74亿
18.16%40.36亿
13.67%38.79亿
23.00%39亿
15.32%35.6亿
13.15%34.16亿
非流动资产
其他权益工具投资
0.00%73.5万
0.00%73.5万
0.00%73.5万
0.00%73.5万
0.00%73.5万
0.00%73.5万
0.00%73.5万
0.00%73.5万
0.00%73.5万
0.00%73.5万
投资性房地产
----
----
----
----
----
----
-11.92%387.77万
-11.58%400.9万
-11.25%414.02万
-10.95%427.15万
长期股权投资
-44.91%8,579.91万
-80.19%8,359.61万
-80.13%8,520.95万
-77.44%8,689.11万
-55.40%1.56亿
20.92%4.22亿
14.21%4.29亿
2.08%3.85亿
-5.39%3.49亿
3.82%3.49亿
长期应收款
15.55%3.17亿
24.35%2.98亿
49.14%2.5亿
61.81%2.41亿
64.37%2.74亿
32.74%2.4亿
-0.69%1.68亿
-10.12%1.49亿
-2.20%1.67亿
9.76%1.81亿
固定资产
----
21.80%10.09亿
----
----
----
-7.39%8.29亿
----
17.49%9.15亿
----
15.12%8.95亿
在建工程
----
--1,046.82万
----
----
----
----
----
----
----
----
无形资产
77.14%3.98亿
-6.76%2.18亿
-9.05%2.2亿
-13.13%2.18亿
-12.78%2.25亿
-11.25%2.34亿
-11.62%2.42亿
-11.29%2.51亿
-12.46%2.57亿
-13.21%2.63亿
商誉
48.36%2.26亿
48.36%2.26亿
48.36%2.26亿
48.36%2.26亿
-0.49%1.52亿
3.44%1.52亿
3.10%1.52亿
216.40%1.52亿
216.46%1.53亿
204.44%1.47亿
长期待摊费用
23.13%1,565.58万
34.31%1,840.28万
-14.30%2,195.2万
3.45%2,123.42万
-47.26%1,271.5万
-42.16%1,370.13万
7.70%2,561.54万
-8.98%2,052.69万
198.12%2,410.96万
171.86%2,368.66万
递延所得税资产
12.03%8,532.93万
25.93%7,950.75万
-11.75%5,739.14万
19.93%7,620.78万
59.34%7,616.93万
33.98%6,313.76万
160.07%6,503.59万
112.13%6,354.29万
116.02%4,780.39万
109.72%4,712.32万
使用权资产
-44.08%7,240.67万
-41.01%8,096.33万
-47.40%7,373.68万
-47.17%7,961.85万
-13.42%1.29亿
-15.51%1.37亿
-16.62%1.4亿
-17.51%1.51亿
-6.98%1.5亿
-2.75%1.62亿
其他非流动资产
286.31%5.26亿
427.99%6.24亿
252.99%4.31亿
66.95%2.1亿
-11.25%1.36亿
-27.97%1.18亿
-25.04%1.22亿
-19.88%1.26亿
13.91%1.54亿
22.97%1.64亿
非流动资产合计
45.69%29.3亿
19.91%26.5亿
8.80%24.11亿
1.02%22.41亿
-8.85%20.11亿
-1.25%22.1亿
4.18%22.16亿
8.16%22.19亿
11.61%22.06亿
13.71%22.38亿
资产总计
27.50%85.24亿
24.55%77.79亿
22.12%74.44亿
19.97%73.41亿
15.94%66.85亿
10.48%62.46亿
10.03%60.96亿
17.17%61.19亿
13.87%57.66亿
13.37%56.54亿
负债
流动负债
短期借款
58.14%13.76亿
61.70%12.61亿
50.99%10.01亿
26.61%9.09亿
37.93%8.7亿
16.31%7.8亿
6.00%6.63亿
39.55%7.18亿
11.40%6.31亿
2.67%6.71亿
应付票据及应付账款
30.04%8.07亿
36.90%7.61亿
46.83%7.79亿
41.42%8.1亿
14.78%6.21亿
2.76%5.56亿
9.40%5.3亿
28.70%5.73亿
36.97%5.41亿
32.43%5.41亿
-应付票据
--1,225.86万
--465.96万
--700.85万
--398.37万
----
----
----
----
----
----
-应付账款
28.07%7.95亿
36.06%7.56亿
45.51%7.72亿
40.72%8.06亿
14.78%6.21亿
2.76%5.56亿
9.40%5.3亿
28.70%5.73亿
36.97%5.41亿
32.43%5.41亿
合同负债
-88.43%226.69万
-79.90%307.68万
-92.79%214.25万
-51.08%1,108.91万
19.48%1,958.65万
-18.02%1,531.11万
139.27%2,970.99万
2.73%2,267.02万
-12.53%1,639.32万
6.09%1,867.7万
应付职工薪酬
20.52%4.23亿
16.25%4.05亿
19.43%3.68亿
12.15%4.21亿
12.24%3.51亿
17.20%3.48亿
18.04%3.09亿
16.88%3.75亿
21.55%3.12亿
13.40%2.97亿
应交税费
15.38%1.36亿
11.49%1.09亿
31.51%1.17亿
13.47%1.17亿
39.32%1.18亿
15.07%9,774.45万
-5.69%8,895.91万
12.91%1.03亿
16.21%8,484.82万
24.48%8,494.43万
其他应付款(含利息和股利)
70.54%9,943.24万
53.15%7,723.89万
59.36%7,314.14万
99.05%9,273.8万
7.34%5,830.48万
6.94%5,043.25万
-59.45%4,589.62万
69.08%4,658.96万
44.35%5,431.64万
-13.05%4,715.75万
-应付利息
----
----
--1.06万
----
----
----
----
----
----
----
-应付股利
5.61%2,403.05万
5.61%2,403.05万
-42.77%775.45万
67.94%2,275.45万
--2,275.45万
-16.03%2,275.45万
--1,354.92万
--1,354.92万
----
-15.10%2,709.85万
-其他应付款
----
92.24%5,320.83万
--6,537.63万
----
----
37.98%2,767.8万
----
19.91%3,304.03万
----
-10.11%2,005.9万
一年内到期的非流动负债
-19.08%1.63亿
53.37%1.72亿
47.55%2.31亿
70.51%2.57亿
41.15%2.02亿
45.07%1.12亿
44.40%1.57亿
44.42%1.51亿
47.17%1.43亿
-27.19%7,752.26万
其他流动负债
43.12%1.13亿
80.05%1.07亿
71.61%9,693.55万
71.98%8,243.38万
106.09%7,899.1万
39.73%5,925.31万
33.85%5,648.71万
44.07%4,793.22万
-18.82%3,832.76万
-5.93%4,240.44万
流动负债合计
34.58%31.2亿
43.39%28.95亿
41.98%26.69亿
32.55%27亿
27.32%23.18亿
13.48%20.19亿
7.88%18.8亿
30.65%20.37亿
22.06%18.21亿
10.16%17.79亿
非流动负债
长期借款
314.58%5.14亿
55.87%2.36亿
120.28%2.61亿
98.85%2.63亿
-10.79%1.24亿
-32.17%1.52亿
-48.92%1.19亿
-44.91%1.33亿
-44.18%1.39亿
36.70%2.24亿
长期应付款
----
--1,073.18万
----
----
----
----
----
----
----
43.26%609.55万
预计负债
19.19%2.64亿
6.16%2.31亿
3.28%2.27亿
2.65%2.24亿
3.40%2.21亿
2.29%2.17亿
4.63%2.19亿
5.16%2.18亿
5.49%2.14亿
3.30%2.12亿
递延所得税负债
29.34%3,738.33万
95.64%2,522.96万
-50.76%1,000.98万
27.33%2,609.81万
12.66%2,890.2万
-46.11%1,289.61万
-10.29%2,032.7万
-10.80%2,049.58万
-9.91%2,565.48万
-14.94%2,392.86万
租赁负债
-31.31%4,128.37万
-26.00%4,405.56万
-30.64%4,031.03万
-27.25%5,117.9万
-33.04%6,010.37万
-34.65%5,953.74万
-24.71%5,811.34万
-29.08%7,035.13万
22.79%8,975.9万
24.79%9,111.1万
非流动负债合计
100.06%8.69亿
23.95%5.47亿
30.70%5.44亿
32.10%5.84亿
-8.47%4.34亿
-20.78%4.41亿
-23.12%4.16亿
-22.55%4.42亿
-14.61%4.75亿
17.39%5.57亿
负债合计
44.92%39.89亿
39.91%34.42亿
39.93%32.13亿
32.47%32.84亿
19.92%27.52亿
5.31%24.6亿
0.53%22.96亿
16.40%24.79亿
12.10%22.95亿
11.80%23.36亿
所有者权益(或股东权益)
实收资本(或股本)
0.00%3.99亿
0.00%3.99亿
20.00%3.99亿
20.00%3.99亿
20.00%3.99亿
20.00%3.99亿
20.00%3.32亿
20.00%3.32亿
20.00%3.32亿
20.00%3.32亿
资本公积
0.09%7.11亿
0.27%7.11亿
-9.73%6.98亿
-9.55%6.98亿
-8.71%7.1亿
-8.52%7.09亿
-6.08%7.74亿
-6.26%7.72亿
-5.04%7.78亿
-5.43%7.75亿
盈余公积
10.71%8,344.62万
10.71%8,344.62万
10.71%8,344.62万
10.71%8,344.62万
103.89%7,537.3万
103.89%7,537.3万
103.89%7,537.3万
103.90%7,537.62万
-5.83%3,696.69万
-5.83%3,696.69万
未分配利润
18.91%28.39亿
19.13%26.88亿
14.14%25.89亿
14.72%24.41亿
16.28%23.88亿
16.07%22.56亿
21.16%22.68亿
22.08%21.28亿
21.40%20.53亿
22.80%19.44亿
归属母公司所有者权益合计
12.89%40.32亿
12.84%38.81亿
9.28%37.69亿
9.49%36.22亿
11.61%35.72亿
11.37%34.39亿
14.61%34.49亿
14.82%33.08亿
13.22%32.01亿
13.60%30.88亿
少数股东权益
39.36%5.03亿
31.75%4.56亿
31.84%4.62亿
31.07%4.36亿
33.53%3.61亿
51.01%3.46亿
42.02%3.51亿
56.81%3.33亿
42.55%2.7亿
28.24%2.29亿
所有者权益(或股东权益)合计
15.32%45.35亿
14.57%43.37亿
11.36%42.32亿
11.46%40.58亿
13.31%39.33亿
14.11%37.86亿
16.69%38亿
17.70%36.4亿
15.07%34.71亿
14.50%33.17亿
负债和所有者权益(或股东权益)总计
27.50%85.24亿
24.55%77.79亿
22.12%74.44亿
19.97%73.41亿
15.94%66.85亿
10.48%62.46亿
10.03%60.96亿
17.17%61.19亿
13.87%57.66亿
13.37%56.54亿
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
--
--
无保留意见
--
--
--
无保留意见
--
--
会计师事务所
--
--
--
立信会计师事务所(特殊普通合伙)
--
--
--
立信会计师事务所(特殊普通合伙)
--
--
(Q9)2024/09/30(Q6)2024/06/30(Q3)2024/03/31(FY)2023/12/31(Q9)2023/09/30(Q6)2023/06/30(Q3)2023/03/31(FY)2022/12/31(Q9)2022/09/30(Q6)2022/06/30
资产
流动资产
货币资金 -8.60%9.06亿-9.47%6.75亿-12.93%7.53亿10.15%11.21亿4.53%9.91亿-20.95%7.45亿-20.31%8.65亿-12.13%10.18亿-18.95%9.48亿-12.54%9.43亿
交易性金融资产 ----100.00%1,000万-60.00%1,200万------500万--500万--3,000万------------
应收票据及应收账款 33.26%40.15亿45.19%38.19亿51.79%35.89亿43.74%32.68亿51.06%30.13亿39.61%26.31亿37.66%23.64亿51.50%22.73亿42.18%19.95亿33.24%18.84亿
-应收票据 476.77%1,508.03万69.23%460.94万-76.52%84.29万-47.45%138.31万125.06%261.46万-23.79%272.38万52.62%359.03万1,873.80%263.17万-76.47%116.17万-44.92%357.42万
-应收账款 32.88%40亿45.16%38.15亿51.98%35.88亿43.85%32.66亿51.02%30.11亿39.73%26.28亿37.64%23.61亿51.34%22.71亿42.60%19.93亿33.60%18.81亿
其他应收款(含利息和股利) -13.72%2.7亿-9.59%2.76亿12.25%3.4亿28.69%3.48亿7.52%3.13亿10.47%3.06亿6.80%3.03亿15.80%2.7亿22.79%2.91亿17.82%2.77亿
-其他应收款 -----9.59%2.76亿------------10.47%3.06亿----15.80%2.7亿----17.82%2.77亿
合同资产 -29.13%5,343.63万-40.62%4,945.02万-28.87%5,510.56万-25.93%5,224.02万-29.18%7,539.92万-18.45%8,327.47万-32.52%7,747.71万-23.22%7,053.21万7.52%1.06亿-18.98%1.02亿
预付款项 103.10%3,125.24万-77.39%324.14万-78.38%510.23万-60.07%525.89万480.43%1,538.79万110.08%1,433.38万352.88%2,360.41万114.88%1,317.2万-53.74%265.11万22,020.41%682.31万
存货 48.59%3,677.91万18.27%4,767.86万-35.77%3,246.93万-8.74%4,003.17万-38.14%2,475.21万6.11%4,031.4万127.52%5,055.47万182.49%4,386.52万319.33%4,001.51万436.94%3,799.1万
应收款项融资 -80.82%67.8万2,145.31%314.34万--365.09万-60.78%64.73万111.49%353.48万--14万------165.05万--167.14万----
一年内到期的非流动资产 4.25%1.25亿13.44%1.36亿30.91%1.3亿18.30%1.34亿44.40%1.2亿51.55%1.2亿27.58%9,912.13万55.87%1.13亿16.74%8,303.88万9.02%7,906.11万
其他流动资产 37.83%1.56亿19.75%1.1亿70.33%1.13亿35.98%1.31亿22.86%1.13亿6.38%9,212.74万-37.52%6,617.4万4.25%9,653.13万0.24%9,206.6万-0.13%8,660.04万
流动资产合计 19.68%55.94亿27.10%51.3亿29.74%50.33亿30.75%51亿31.31%46.74亿18.16%40.36亿13.67%38.79亿23.00%39亿15.32%35.6亿13.15%34.16亿
非流动资产
其他权益工具投资 0.00%73.5万0.00%73.5万0.00%73.5万0.00%73.5万0.00%73.5万0.00%73.5万0.00%73.5万0.00%73.5万0.00%73.5万0.00%73.5万
投资性房地产 -------------------------11.92%387.77万-11.58%400.9万-11.25%414.02万-10.95%427.15万
长期股权投资 -44.91%8,579.91万-80.19%8,359.61万-80.13%8,520.95万-77.44%8,689.11万-55.40%1.56亿20.92%4.22亿14.21%4.29亿2.08%3.85亿-5.39%3.49亿3.82%3.49亿
长期应收款 15.55%3.17亿24.35%2.98亿49.14%2.5亿61.81%2.41亿64.37%2.74亿32.74%2.4亿-0.69%1.68亿-10.12%1.49亿-2.20%1.67亿9.76%1.81亿
固定资产 ----21.80%10.09亿-------------7.39%8.29亿----17.49%9.15亿----15.12%8.95亿
在建工程 ------1,046.82万--------------------------------
无形资产 77.14%3.98亿-6.76%2.18亿-9.05%2.2亿-13.13%2.18亿-12.78%2.25亿-11.25%2.34亿-11.62%2.42亿-11.29%2.51亿-12.46%2.57亿-13.21%2.63亿
商誉 48.36%2.26亿48.36%2.26亿48.36%2.26亿48.36%2.26亿-0.49%1.52亿3.44%1.52亿3.10%1.52亿216.40%1.52亿216.46%1.53亿204.44%1.47亿
长期待摊费用 23.13%1,565.58万34.31%1,840.28万-14.30%2,195.2万3.45%2,123.42万-47.26%1,271.5万-42.16%1,370.13万7.70%2,561.54万-8.98%2,052.69万198.12%2,410.96万171.86%2,368.66万
递延所得税资产 12.03%8,532.93万25.93%7,950.75万-11.75%5,739.14万19.93%7,620.78万59.34%7,616.93万33.98%6,313.76万160.07%6,503.59万112.13%6,354.29万116.02%4,780.39万109.72%4,712.32万
使用权资产 -44.08%7,240.67万-41.01%8,096.33万-47.40%7,373.68万-47.17%7,961.85万-13.42%1.29亿-15.51%1.37亿-16.62%1.4亿-17.51%1.51亿-6.98%1.5亿-2.75%1.62亿
其他非流动资产 286.31%5.26亿427.99%6.24亿252.99%4.31亿66.95%2.1亿-11.25%1.36亿-27.97%1.18亿-25.04%1.22亿-19.88%1.26亿13.91%1.54亿22.97%1.64亿
非流动资产合计 45.69%29.3亿19.91%26.5亿8.80%24.11亿1.02%22.41亿-8.85%20.11亿-1.25%22.1亿4.18%22.16亿8.16%22.19亿11.61%22.06亿13.71%22.38亿
资产总计 27.50%85.24亿24.55%77.79亿22.12%74.44亿19.97%73.41亿15.94%66.85亿10.48%62.46亿10.03%60.96亿17.17%61.19亿13.87%57.66亿13.37%56.54亿
负债
流动负债
短期借款 58.14%13.76亿61.70%12.61亿50.99%10.01亿26.61%9.09亿37.93%8.7亿16.31%7.8亿6.00%6.63亿39.55%7.18亿11.40%6.31亿2.67%6.71亿
应付票据及应付账款 30.04%8.07亿36.90%7.61亿46.83%7.79亿41.42%8.1亿14.78%6.21亿2.76%5.56亿9.40%5.3亿28.70%5.73亿36.97%5.41亿32.43%5.41亿
-应付票据 --1,225.86万--465.96万--700.85万--398.37万------------------------
-应付账款 28.07%7.95亿36.06%7.56亿45.51%7.72亿40.72%8.06亿14.78%6.21亿2.76%5.56亿9.40%5.3亿28.70%5.73亿36.97%5.41亿32.43%5.41亿
合同负债 -88.43%226.69万-79.90%307.68万-92.79%214.25万-51.08%1,108.91万19.48%1,958.65万-18.02%1,531.11万139.27%2,970.99万2.73%2,267.02万-12.53%1,639.32万6.09%1,867.7万
应付职工薪酬 20.52%4.23亿16.25%4.05亿19.43%3.68亿12.15%4.21亿12.24%3.51亿17.20%3.48亿18.04%3.09亿16.88%3.75亿21.55%3.12亿13.40%2.97亿
应交税费 15.38%1.36亿11.49%1.09亿31.51%1.17亿13.47%1.17亿39.32%1.18亿15.07%9,774.45万-5.69%8,895.91万12.91%1.03亿16.21%8,484.82万24.48%8,494.43万
其他应付款(含利息和股利) 70.54%9,943.24万53.15%7,723.89万59.36%7,314.14万99.05%9,273.8万7.34%5,830.48万6.94%5,043.25万-59.45%4,589.62万69.08%4,658.96万44.35%5,431.64万-13.05%4,715.75万
-应付利息 ----------1.06万----------------------------
-应付股利 5.61%2,403.05万5.61%2,403.05万-42.77%775.45万67.94%2,275.45万--2,275.45万-16.03%2,275.45万--1,354.92万--1,354.92万-----15.10%2,709.85万
-其他应付款 ----92.24%5,320.83万--6,537.63万--------37.98%2,767.8万----19.91%3,304.03万-----10.11%2,005.9万
一年内到期的非流动负债 -19.08%1.63亿53.37%1.72亿47.55%2.31亿70.51%2.57亿41.15%2.02亿45.07%1.12亿44.40%1.57亿44.42%1.51亿47.17%1.43亿-27.19%7,752.26万
其他流动负债 43.12%1.13亿80.05%1.07亿71.61%9,693.55万71.98%8,243.38万106.09%7,899.1万39.73%5,925.31万33.85%5,648.71万44.07%4,793.22万-18.82%3,832.76万-5.93%4,240.44万
流动负债合计 34.58%31.2亿43.39%28.95亿41.98%26.69亿32.55%27亿27.32%23.18亿13.48%20.19亿7.88%18.8亿30.65%20.37亿22.06%18.21亿10.16%17.79亿
非流动负债
长期借款 314.58%5.14亿55.87%2.36亿120.28%2.61亿98.85%2.63亿-10.79%1.24亿-32.17%1.52亿-48.92%1.19亿-44.91%1.33亿-44.18%1.39亿36.70%2.24亿
长期应付款 ------1,073.18万----------------------------43.26%609.55万
预计负债 19.19%2.64亿6.16%2.31亿3.28%2.27亿2.65%2.24亿3.40%2.21亿2.29%2.17亿4.63%2.19亿5.16%2.18亿5.49%2.14亿3.30%2.12亿
递延所得税负债 29.34%3,738.33万95.64%2,522.96万-50.76%1,000.98万27.33%2,609.81万12.66%2,890.2万-46.11%1,289.61万-10.29%2,032.7万-10.80%2,049.58万-9.91%2,565.48万-14.94%2,392.86万
租赁负债 -31.31%4,128.37万-26.00%4,405.56万-30.64%4,031.03万-27.25%5,117.9万-33.04%6,010.37万-34.65%5,953.74万-24.71%5,811.34万-29.08%7,035.13万22.79%8,975.9万24.79%9,111.1万
非流动负债合计 100.06%8.69亿23.95%5.47亿30.70%5.44亿32.10%5.84亿-8.47%4.34亿-20.78%4.41亿-23.12%4.16亿-22.55%4.42亿-14.61%4.75亿17.39%5.57亿
负债合计 44.92%39.89亿39.91%34.42亿39.93%32.13亿32.47%32.84亿19.92%27.52亿5.31%24.6亿0.53%22.96亿16.40%24.79亿12.10%22.95亿11.80%23.36亿
所有者权益(或股东权益)
实收资本(或股本) 0.00%3.99亿0.00%3.99亿20.00%3.99亿20.00%3.99亿20.00%3.99亿20.00%3.99亿20.00%3.32亿20.00%3.32亿20.00%3.32亿20.00%3.32亿
资本公积 0.09%7.11亿0.27%7.11亿-9.73%6.98亿-9.55%6.98亿-8.71%7.1亿-8.52%7.09亿-6.08%7.74亿-6.26%7.72亿-5.04%7.78亿-5.43%7.75亿
盈余公积 10.71%8,344.62万10.71%8,344.62万10.71%8,344.62万10.71%8,344.62万103.89%7,537.3万103.89%7,537.3万103.89%7,537.3万103.90%7,537.62万-5.83%3,696.69万-5.83%3,696.69万
未分配利润 18.91%28.39亿19.13%26.88亿14.14%25.89亿14.72%24.41亿16.28%23.88亿16.07%22.56亿21.16%22.68亿22.08%21.28亿21.40%20.53亿22.80%19.44亿
归属母公司所有者权益合计 12.89%40.32亿12.84%38.81亿9.28%37.69亿9.49%36.22亿11.61%35.72亿11.37%34.39亿14.61%34.49亿14.82%33.08亿13.22%32.01亿13.60%30.88亿
少数股东权益 39.36%5.03亿31.75%4.56亿31.84%4.62亿31.07%4.36亿33.53%3.61亿51.01%3.46亿42.02%3.51亿56.81%3.33亿42.55%2.7亿28.24%2.29亿
所有者权益(或股东权益)合计 15.32%45.35亿14.57%43.37亿11.36%42.32亿11.46%40.58亿13.31%39.33亿14.11%37.86亿16.69%38亿17.70%36.4亿15.07%34.71亿14.50%33.17亿
负债和所有者权益(或股东权益)总计 27.50%85.24亿24.55%77.79亿22.12%74.44亿19.97%73.41亿15.94%66.85亿10.48%62.46亿10.03%60.96亿17.17%61.19亿13.87%57.66亿13.37%56.54亿
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 ------无保留意见------无保留意见----
会计师事务所 ------立信会计师事务所(特殊普通合伙)------立信会计师事务所(特殊普通合伙)----

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。