沪深市场个股详情

海晨股份 (300873)

添加自选
  • 21.30
  • +0.89+4.36%
已收盘 05/19 15:00 (北京)
49.12亿总市值23.59市盈率TTM

海晨股份 (300873) 利润表

全部
显示同比 yoy
隐藏空行 yoy
(Q1)2026/03/31
(FY)2025/12/31
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
营业总收入
13.44%4.55亿
14.99%18.98亿
10.33%13.75亿
7.46%8.72亿
-0.39%4.01亿
-9.74%16.5亿
-8.05%12.46亿
-9.23%8.12亿
-10.28%4.02亿
1.55%18.28亿
营业收入
13.44%4.55亿
14.99%18.98亿
10.33%13.75亿
7.46%8.72亿
-0.39%4.01亿
-9.74%16.5亿
-8.05%12.46亿
-9.23%8.12亿
-10.28%4.02亿
1.55%18.28亿
其他业务收入
----
-17.44%1.02亿
----
9.33%3,615.98万
----
47.77%1.24亿
----
-19.71%3,307.38万
----
30.67%8,382.93万
利息收入
----
----
----
----
----
----
----
----
----
--0
手续费及佣金收入
----
----
----
----
----
----
----
----
----
--0
已赚保费
----
----
----
----
----
----
----
----
----
--0
营业总成本
21.50%4.18亿
18.51%16.14亿
12.45%11.54亿
9.59%7.34亿
0.76%3.44亿
-11.67%13.62亿
-7.82%10.26亿
-8.83%6.7亿
-12.06%3.41亿
4.76%15.42亿
营业成本
12.31%3.42亿
13.85%14.07亿
11.42%10.18亿
4.37%6.39亿
-2.04%3.05亿
-12.62%12.36亿
-12.15%9.13亿
-11.79%6.13亿
-9.51%3.11亿
4.92%14.14亿
营业税金及附加
1.38%358.63万
28.00%1,735.97万
29.37%1,135.29万
39.88%774.44万
45.31%353.74万
154.29%1,356.21万
181.93%877.58万
423.87%553.66万
65.47%243.44万
-15.46%533.33万
销售费用
-4.85%1,196.05万
-12.26%3,987.39万
5.42%3,043.63万
17.49%2,271.36万
23.01%1,257.03万
1.03%4,544.6万
-5.48%2,887.21万
-13.49%1,933.2万
-6.63%1,021.89万
13.84%4,498.19万
管理费用
-1.03%2,228.19万
12.13%1.16亿
7.27%8,284.01万
8.62%5,412.04万
-2.49%2,251.33万
2.06%1.04亿
1.89%7,722.73万
-1.90%4,982.76万
7.44%2,308.84万
7.22%1.02亿
财务费用
295.03%2,385.16万
88.75%-793.09万
17.47%-2,306.5万
64.88%-1,233.58万
18.29%-1,222.98万
-33.69%-7,050.65万
51.76%-2,794.82万
27.28%-3,512.66万
-634.09%-1,496.7万
-22.64%-5,273.81万
-利息费用
35.05%425.59万
115.67%1,438.14万
211.68%1,040.74万
559.66%675.97万
1,600.86%315.13万
--666.83万
--333.92万
--102.47万
--18.53万
--0
-利息收入
40.87%-967.7万
-5.39%-6,895.24万
25.73%-4,018.06万
11.61%-2,883.12万
-6.49%-1,636.49万
-21.10%-6,542.68万
-40.23%-5,409.93万
-45.60%-3,261.79万
-69.53%-1,536.76万
-594.29%-5,402.6万
研发费用
8.94%1,401.79万
22.30%4,184.27万
34.50%3,444.87万
26.98%2,272.22万
34.63%1,286.75万
19.05%3,421.38万
18.25%2,561.29万
22.77%1,789.46万
23.47%955.79万
8.25%2,873.98万
信用减值损失
-157.74%-65.62万
-1,010.27%-2,899.58万
-1,246.76%-438.62万
-111.84%-22.11万
-12.32%113.65万
-4,372.59%-261.16万
-70.31%38.25万
203.16%186.74万
-20.86%129.63万
99.01%-5.84万
资产减值损失
----
-328.24%-78.63万
--0
1,854.91%22.52万
----
---18.36万
---1,820.53
---1.28万
----
--0
非经营性净收益
-360.09%-3,267.86万
-81.02%2,219.62万
-71.77%2,156.68万
-59.69%2,067.4万
-17.27%1,256.45万
18.28%1.17亿
11.95%7,638.6万
-14.88%5,128.2万
27.94%1,518.78万
-17.28%9,886.19万
公允价值变动净收益
---4,178.35万
-10,932,475.16%-3,907.78万
----
----
--0
--357.45
----
----
----
--0
投资净收益
2,322.52%259.76万
939.43%369.91万
1,676.59%579.56万
3,791.62%577.83万
901.65%10.72万
-96.36%35.59万
-96.68%32.62万
-97.50%14.85万
-99.74%1.07万
-56.69%977.58万
净敞口套期收益
----
----
----
----
----
----
----
----
----
--0
-其中:对联营合营企业的投资收益
2,322.52%259.76万
-37.49%22.25万
-50.09%16.28万
-2.03%14.55万
901.65%10.72万
223.65%35.59万
36.70%32.62万
1,290.86%14.85万
58.37%1.07万
193.08%11万
汇兑收益
----
----
--0
----
----
----
----
----
----
--0
资产处置收益
----
-148.98%-153.15万
-70.96%33.94万
214.57%36.7万
----
9.57%312.67万
117.99%116.86万
95.07%-32.04万
----
1,284.87%285.35万
其他收益
-36.72%716.35万
-23.53%8,888.84万
-73.40%1,981.79万
-70.72%1,452.46万
-18.44%1,132.08万
34.71%1.16亿
17.15%7,451.05万
-14.27%4,959.93万
276.25%1,388.08万
-16.20%8,629.1万
营业利润
-93.91%423.77万
-24.59%3.05亿
-18.17%2.43亿
-17.78%1.59亿
-8.88%6,954.93万
5.17%4.05亿
-4.51%2.97亿
-12.12%1.93亿
5.54%7,632.39万
-14.04%3.85亿
加:营业外收入
158.74%104.94万
121.53%613.78万
571.91%611.76万
1,185.95%591.53万
-7.96%40.56万
-82.14%277.06万
-65.27%91.05万
-81.93%46万
-72.34%44.07万
376.93%1,551.07万
减:营业外支出
691.89%143.14万
-86.51%472.94万
-81.38%420.69万
6.30%374.76万
-92.26%18.08万
-26.30%3,505.13万
542.21%2,258.76万
42.90%352.56万
14,345.16%233.53万
691.24%4,755.82万
利润总额
-94.47%385.57万
-17.68%3.07亿
-11.02%2.45亿
-15.31%1.61亿
-6.25%6,977.41万
5.58%3.73亿
-11.23%2.75亿
-13.55%1.9亿
0.72%7,442.93万
-20.70%3.53亿
减:所得税费用
-94.43%66.31万
-42.39%3,747.62万
-18.22%3,715.92万
-23.44%2,428.35万
-2.80%1,190.35万
13.31%6,505.32万
-11.76%4,543.83万
-14.00%3,171.83万
2.90%1,224.67万
-24.19%5,741.14万
净利润
-94.48%319.27万
-12.45%2.69亿
-9.59%2.07亿
-13.69%1.37亿
-6.93%5,787.06万
4.08%3.08亿
-11.13%2.29亿
-13.46%1.58亿
0.30%6,218.26万
-19.99%2.96亿
持续经营净利润
-94.48%319.27万
-12.45%2.69亿
-9.59%2.07亿
-13.69%1.37亿
-6.93%5,787.06万
4.08%3.08亿
-11.13%2.29亿
-13.46%1.58亿
0.30%6,218.26万
-19.99%2.96亿
终止经营净利润
----
----
----
----
----
----
----
----
----
--0
减:少数股东损益
1,181.77%196.25万
-67.37%462.79万
-73.65%298.04万
-20.79%652.87万
-96.96%15.31万
-1.60%1,418.13万
-8.75%1,130.92万
-5.75%824.25万
82.16%502.89万
28.63%1,441.16万
归属于母公司所有者的净利润
-97.87%123.02万
-9.80%2.65亿
-6.27%2.04亿
-13.30%1.3亿
0.99%5,771.75万
4.37%2.93亿
-11.25%2.18亿
-13.84%1.5亿
-3.51%5,715.37万
-21.51%2.81亿
每股收益
基本每股收益
-97.88%0.0054
-10.10%1.1592
-6.82%0.8924
-14.03%0.5656
1.84%0.2546
4.86%1.2894
-10.90%0.9577
-13.67%0.6579
-2.69%0.25
-26.61%1.2296
稀释每股收益
-97.88%0.0054
-10.10%1.1592
-6.82%0.8924
-14.03%0.5656
1.84%0.2546
4.86%1.2894
-10.90%0.9577
-13.67%0.6579
-2.69%0.25
-26.61%1.2296
其他综合收益
40.56%376.83万
44.21%507.47万
5,846.66%408.37万
161.81%158.81万
339.00%268.09万
-10.80%351.88万
-99.34%6.87万
-92.72%60.66万
117.11%61.07万
-82.72%394.49万
归属于母公司所有者的其他综合收益总额
44.18%382.23万
49.72%512.14万
2,648.64%384.12万
75.87%144.5万
229.09%265.1万
-10.73%342.06万
-101.48%-15.07万
-90.14%82.16万
122.60%80.55万
-83.03%383.18万
归属于少数股东的其他综合收益总额
-280.53%-5.4万
-147.50%-4.67万
10.55%24.25万
166.58%14.31万
115.35%2.99万
-13.16%9.82万
-11.23%21.94万
-7,396.31%-21.5万
-3,968.44%-19.49万
-55.24%11.31万
综合收益总额
-88.50%696.09万
-11.81%2.74亿
-7.84%2.12亿
-13.02%1.38亿
-3.57%6,055.15万
3.88%3.11亿
-14.55%2.3亿
-16.91%1.59亿
7.47%6,279.33万
-23.64%3亿
归属于母公司所有者的综合收益总额
-91.63%505.25万
-9.11%2.7亿
-4.44%2.08亿
-12.81%1.32亿
4.16%6,036.85万
4.16%2.97亿
-14.84%2.18亿
-17.32%1.51亿
4.11%5,795.93万
-25.16%2.85亿
归属于少数股东的综合收益总额
942.74%190.85万
-67.92%458.12万
-72.04%322.29万
-16.89%667.19万
-96.21%18.3万
-1.69%1,427.96万
-8.80%1,152.86万
-8.24%802.75万
75.40%483.41万
26.78%1,452.47万
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
无保留意见
--
--
--
无保留意见
--
--
--
无保留意见
会计师事务所
--
众华会计师事务所(特殊普通合伙)
--
--
--
众华会计师事务所(特殊普通合伙)
--
--
--
众华会计师事务所(特殊普通合伙)
(Q1)2026/03/31(FY)2025/12/31(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31
营业总收入 13.44%4.55亿14.99%18.98亿10.33%13.75亿7.46%8.72亿-0.39%4.01亿-9.74%16.5亿-8.05%12.46亿-9.23%8.12亿-10.28%4.02亿1.55%18.28亿
营业收入 13.44%4.55亿14.99%18.98亿10.33%13.75亿7.46%8.72亿-0.39%4.01亿-9.74%16.5亿-8.05%12.46亿-9.23%8.12亿-10.28%4.02亿1.55%18.28亿
其他业务收入 -----17.44%1.02亿----9.33%3,615.98万----47.77%1.24亿-----19.71%3,307.38万----30.67%8,382.93万
利息收入 --------------------------------------0
手续费及佣金收入 --------------------------------------0
已赚保费 --------------------------------------0
营业总成本 21.50%4.18亿18.51%16.14亿12.45%11.54亿9.59%7.34亿0.76%3.44亿-11.67%13.62亿-7.82%10.26亿-8.83%6.7亿-12.06%3.41亿4.76%15.42亿
营业成本 12.31%3.42亿13.85%14.07亿11.42%10.18亿4.37%6.39亿-2.04%3.05亿-12.62%12.36亿-12.15%9.13亿-11.79%6.13亿-9.51%3.11亿4.92%14.14亿
营业税金及附加 1.38%358.63万28.00%1,735.97万29.37%1,135.29万39.88%774.44万45.31%353.74万154.29%1,356.21万181.93%877.58万423.87%553.66万65.47%243.44万-15.46%533.33万
销售费用 -4.85%1,196.05万-12.26%3,987.39万5.42%3,043.63万17.49%2,271.36万23.01%1,257.03万1.03%4,544.6万-5.48%2,887.21万-13.49%1,933.2万-6.63%1,021.89万13.84%4,498.19万
管理费用 -1.03%2,228.19万12.13%1.16亿7.27%8,284.01万8.62%5,412.04万-2.49%2,251.33万2.06%1.04亿1.89%7,722.73万-1.90%4,982.76万7.44%2,308.84万7.22%1.02亿
财务费用 295.03%2,385.16万88.75%-793.09万17.47%-2,306.5万64.88%-1,233.58万18.29%-1,222.98万-33.69%-7,050.65万51.76%-2,794.82万27.28%-3,512.66万-634.09%-1,496.7万-22.64%-5,273.81万
-利息费用 35.05%425.59万115.67%1,438.14万211.68%1,040.74万559.66%675.97万1,600.86%315.13万--666.83万--333.92万--102.47万--18.53万--0
-利息收入 40.87%-967.7万-5.39%-6,895.24万25.73%-4,018.06万11.61%-2,883.12万-6.49%-1,636.49万-21.10%-6,542.68万-40.23%-5,409.93万-45.60%-3,261.79万-69.53%-1,536.76万-594.29%-5,402.6万
研发费用 8.94%1,401.79万22.30%4,184.27万34.50%3,444.87万26.98%2,272.22万34.63%1,286.75万19.05%3,421.38万18.25%2,561.29万22.77%1,789.46万23.47%955.79万8.25%2,873.98万
信用减值损失 -157.74%-65.62万-1,010.27%-2,899.58万-1,246.76%-438.62万-111.84%-22.11万-12.32%113.65万-4,372.59%-261.16万-70.31%38.25万203.16%186.74万-20.86%129.63万99.01%-5.84万
资产减值损失 -----328.24%-78.63万--01,854.91%22.52万-------18.36万---1,820.53---1.28万------0
非经营性净收益 -360.09%-3,267.86万-81.02%2,219.62万-71.77%2,156.68万-59.69%2,067.4万-17.27%1,256.45万18.28%1.17亿11.95%7,638.6万-14.88%5,128.2万27.94%1,518.78万-17.28%9,886.19万
公允价值变动净收益 ---4,178.35万-10,932,475.16%-3,907.78万----------0--357.45--------------0
投资净收益 2,322.52%259.76万939.43%369.91万1,676.59%579.56万3,791.62%577.83万901.65%10.72万-96.36%35.59万-96.68%32.62万-97.50%14.85万-99.74%1.07万-56.69%977.58万
净敞口套期收益 --------------------------------------0
-其中:对联营合营企业的投资收益 2,322.52%259.76万-37.49%22.25万-50.09%16.28万-2.03%14.55万901.65%10.72万223.65%35.59万36.70%32.62万1,290.86%14.85万58.37%1.07万193.08%11万
汇兑收益 ----------0--------------------------0
资产处置收益 -----148.98%-153.15万-70.96%33.94万214.57%36.7万----9.57%312.67万117.99%116.86万95.07%-32.04万----1,284.87%285.35万
其他收益 -36.72%716.35万-23.53%8,888.84万-73.40%1,981.79万-70.72%1,452.46万-18.44%1,132.08万34.71%1.16亿17.15%7,451.05万-14.27%4,959.93万276.25%1,388.08万-16.20%8,629.1万
营业利润 -93.91%423.77万-24.59%3.05亿-18.17%2.43亿-17.78%1.59亿-8.88%6,954.93万5.17%4.05亿-4.51%2.97亿-12.12%1.93亿5.54%7,632.39万-14.04%3.85亿
加:营业外收入 158.74%104.94万121.53%613.78万571.91%611.76万1,185.95%591.53万-7.96%40.56万-82.14%277.06万-65.27%91.05万-81.93%46万-72.34%44.07万376.93%1,551.07万
减:营业外支出 691.89%143.14万-86.51%472.94万-81.38%420.69万6.30%374.76万-92.26%18.08万-26.30%3,505.13万542.21%2,258.76万42.90%352.56万14,345.16%233.53万691.24%4,755.82万
利润总额 -94.47%385.57万-17.68%3.07亿-11.02%2.45亿-15.31%1.61亿-6.25%6,977.41万5.58%3.73亿-11.23%2.75亿-13.55%1.9亿0.72%7,442.93万-20.70%3.53亿
减:所得税费用 -94.43%66.31万-42.39%3,747.62万-18.22%3,715.92万-23.44%2,428.35万-2.80%1,190.35万13.31%6,505.32万-11.76%4,543.83万-14.00%3,171.83万2.90%1,224.67万-24.19%5,741.14万
净利润 -94.48%319.27万-12.45%2.69亿-9.59%2.07亿-13.69%1.37亿-6.93%5,787.06万4.08%3.08亿-11.13%2.29亿-13.46%1.58亿0.30%6,218.26万-19.99%2.96亿
持续经营净利润 -94.48%319.27万-12.45%2.69亿-9.59%2.07亿-13.69%1.37亿-6.93%5,787.06万4.08%3.08亿-11.13%2.29亿-13.46%1.58亿0.30%6,218.26万-19.99%2.96亿
终止经营净利润 --------------------------------------0
减:少数股东损益 1,181.77%196.25万-67.37%462.79万-73.65%298.04万-20.79%652.87万-96.96%15.31万-1.60%1,418.13万-8.75%1,130.92万-5.75%824.25万82.16%502.89万28.63%1,441.16万
归属于母公司所有者的净利润 -97.87%123.02万-9.80%2.65亿-6.27%2.04亿-13.30%1.3亿0.99%5,771.75万4.37%2.93亿-11.25%2.18亿-13.84%1.5亿-3.51%5,715.37万-21.51%2.81亿
每股收益
基本每股收益 -97.88%0.0054-10.10%1.1592-6.82%0.8924-14.03%0.56561.84%0.25464.86%1.2894-10.90%0.9577-13.67%0.6579-2.69%0.25-26.61%1.2296
稀释每股收益 -97.88%0.0054-10.10%1.1592-6.82%0.8924-14.03%0.56561.84%0.25464.86%1.2894-10.90%0.9577-13.67%0.6579-2.69%0.25-26.61%1.2296
其他综合收益 40.56%376.83万44.21%507.47万5,846.66%408.37万161.81%158.81万339.00%268.09万-10.80%351.88万-99.34%6.87万-92.72%60.66万117.11%61.07万-82.72%394.49万
归属于母公司所有者的其他综合收益总额 44.18%382.23万49.72%512.14万2,648.64%384.12万75.87%144.5万229.09%265.1万-10.73%342.06万-101.48%-15.07万-90.14%82.16万122.60%80.55万-83.03%383.18万
归属于少数股东的其他综合收益总额 -280.53%-5.4万-147.50%-4.67万10.55%24.25万166.58%14.31万115.35%2.99万-13.16%9.82万-11.23%21.94万-7,396.31%-21.5万-3,968.44%-19.49万-55.24%11.31万
综合收益总额 -88.50%696.09万-11.81%2.74亿-7.84%2.12亿-13.02%1.38亿-3.57%6,055.15万3.88%3.11亿-14.55%2.3亿-16.91%1.59亿7.47%6,279.33万-23.64%3亿
归属于母公司所有者的综合收益总额 -91.63%505.25万-9.11%2.7亿-4.44%2.08亿-12.81%1.32亿4.16%6,036.85万4.16%2.97亿-14.84%2.18亿-17.32%1.51亿4.11%5,795.93万-25.16%2.85亿
归属于少数股东的综合收益总额 942.74%190.85万-67.92%458.12万-72.04%322.29万-16.89%667.19万-96.21%18.3万-1.69%1,427.96万-8.80%1,152.86万-8.24%802.75万75.40%483.41万26.78%1,452.47万
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 --无保留意见------无保留意见------无保留意见
会计师事务所 --众华会计师事务所(特殊普通合伙)------众华会计师事务所(特殊普通合伙)------众华会计师事务所(特殊普通合伙)

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。

热门市场机会
中东战火燃至股市!投资者该如何应对?
美东时间5月19日,特朗普警告伊朗可能只有至周日或下周初的谈判窗口,并称"可能需要再给伊朗一次重击"。18日,特朗普临时叫停原定对伊朗的「重大」军事打击,理由是海湾盟友要求给谈判留出空间,"严肃谈判"正在进行。美财长贝森特同期在G7呼吁盟友积极执行伊朗制裁、打击其融资渠道。当前霍 展开