沪深市场个股详情

300989 蕾奥规划

添加自选
  • 16.11
  • +0.32+2.03%
已收盘 12/12 15:00 (北京)
34.05亿总市值-700.43市盈率TTM

蕾奥规划关键统计数据

全部
显示同比 yoy
隐藏空行 yoy
(Q9)2024/09/30
(Q6)2024/06/30
(Q3)2024/03/31
(FY)2023/12/31
(Q9)2023/09/30
(Q6)2023/06/30
(Q3)2023/03/31
(FY)2022/12/31
(Q9)2022/09/30
(Q6)2022/06/30
资产
流动资产
货币资金
-29.62%2.62亿
9.49%2.94亿
-60.82%1.21亿
-19.88%3.17亿
-13.71%3.72亿
-17.35%2.68亿
-34.88%3.08亿
25.61%3.95亿
67.24%4.31亿
-56.68%3.25亿
交易性金融资产
-8.07%3.52亿
-22.46%3.66亿
35.09%5.83亿
-1.56%4.25亿
7.57%3.82亿
-19.00%4.72亿
-3.16%4.31亿
-40.34%4.32亿
-41.71%3.56亿
--5.83亿
应收票据及应收账款
35.24%2.64亿
34.13%2.6亿
46.37%2.4亿
43.44%2.22亿
45.50%1.95亿
33.31%1.94亿
29.84%1.64亿
39.26%1.55亿
25.63%1.34亿
57.34%1.45亿
-应收票据
-87.50%10万
-89.57%9.8万
-62.07%22万
-65.52%20万
45.45%80万
-9.62%94万
-42.26%58万
-12.72%58万
-87.72%55万
-81.77%104.01万
-应收账款
35.75%2.64亿
34.74%2.6亿
46.75%2.4亿
43.85%2.22亿
45.50%1.94亿
33.62%1.93亿
30.42%1.64亿
39.57%1.54亿
30.59%1.34亿
66.51%1.44亿
其他应收款(含利息和股利)
-14.97%694.15万
-2.24%695.87万
-18.02%601.77万
-0.76%572.52万
18.08%816.39万
12.71%711.85万
5.58%734万
-9.22%576.91万
-15.05%691.41万
-16.73%631.56万
-应收利息
----
----
----
----
----
----
--51.15万
----
----
----
-其他应收款
----
-2.24%695.87万
----
----
----
12.71%711.85万
----
-9.22%576.91万
----
-16.73%631.56万
预付款项
17.47%668.26万
5.69%766.25万
-23.46%615.29万
-30.31%325.21万
-24.11%568.85万
62.78%725.02万
27.35%803.9万
190.59%466.68万
436.33%749.56万
195.62%445.39万
存货
0.00%2,356.19
-96.02%2,356.19
-99.29%2,356.19
--2,356.19
-99.80%2,356.19
--5.91万
--33.02万
----
--118.69万
----
一年内到期的非流动资产
--44.27万
----
----
----
----
----
----
----
----
----
其他流动资产
98.93%343.45万
56.16%329.71万
-45.32%166.94万
2,255.98%7,172.92万
39.95%172.65万
13.91%211.14万
44.54%305.29万
10.40%304.46万
-98.30%123.37万
-98.79%185.36万
流动资产合计
-7.28%8.95亿
-1.38%9.37亿
3.80%9.58亿
4.93%10.44亿
2.94%9.65亿
-10.77%9.5亿
-13.02%9.23亿
-14.23%9.95亿
-11.27%9.37亿
6.09%10.65亿
非流动资产
其他权益工具投资
--4.4万
--6.31万
--7.9万
--8.1万
----
----
----
----
----
----
长期股权投资
10.32%1.37亿
4.69%1.3亿
5.51%1.3亿
3.16%1.27亿
0.86%1.24亿
36,178.90%1.24亿
--1.23亿
--1.23亿
--1.23亿
--34.21万
长期应收款
--1,934.22万
----
----
----
----
----
----
----
----
----
固定资产
----
77.60%1,537.87万
----
----
----
-3.96%865.92万
----
-6.32%910.88万
----
-0.31%901.58万
无形资产
20.17%2,730.52万
14.72%2,627.17万
15.09%2,623.14万
15.63%2,655.45万
971.49%2,272.13万
933.49%2,290.13万
1,293.54%2,279.26万
1,327.38%2,296.54万
28.02%212.05万
33.27%221.59万
开发支出
43.75%1,142.82万
135.64%926.16万
--665.98万
--502.64万
--795.03万
--393.04万
----
----
----
----
商誉
----
----
----
----
----
----
----
----
--1,788.41万
----
长期待摊费用
53.16%888.18万
18.94%604.88万
23.07%696.47万
31.09%802.29万
-15.85%579.91万
-37.34%508.57万
-31.11%565.91万
-38.36%612.02万
-39.15%689.13万
50.82%811.67万
递延所得税资产
199.18%2,930.37万
200.34%2,911.44万
253.34%1,793.96万
143.32%1,781.89万
143.88%979.46万
131.63%969.39万
28.16%507.72万
89.47%732.33万
56.57%401.62万
76.09%418.51万
使用权资产
281.83%7,790.32万
304.19%9,755.16万
327.53%5,953.71万
312.00%6,319.72万
20.77%2,040.28万
16.16%2,413.51万
-37.76%1,392.59万
-41.74%1,533.91万
-46.43%1,689.45万
-38.71%2,077.76万
其他非流动资产
-90.50%44.74万
109.41%650.62万
94.01%644.97万
-23.70%252.84万
459.63%470.78万
269.33%310.69万
169.25%332.44万
465.81%331.39万
379.51%84.12万
-79.37%84.12万
非流动资产合计
60.97%3.28亿
58.77%3.2亿
47.21%2.7亿
41.78%2.65亿
12.90%2.03亿
343.16%2.02亿
292.85%1.83亿
259.30%1.87亿
213.76%1.8亿
-19.39%4,549.45万
资产总计
4.60%12.22亿
9.15%12.57亿
10.99%12.28亿
10.76%13.09亿
4.55%11.69亿
3.72%11.52亿
-0.14%11.06亿
-2.49%11.82亿
0.34%11.18亿
4.74%11.11亿
负债
流动负债
应付票据及应付账款
4.13%2,847.65万
-1.57%2,696.29万
34.96%3,162.81万
64.38%3,580.99万
61.14%2,734.75万
54.32%2,739.18万
39.20%2,343.56万
15.10%2,178.54万
29.69%1,697.1万
46.64%1,775.01万
-应付账款
4.13%2,847.65万
-1.57%2,696.29万
34.96%3,162.81万
64.38%3,580.99万
61.14%2,734.75万
54.32%2,739.18万
39.20%2,343.56万
15.10%2,178.54万
29.69%1,697.1万
46.64%1,775.01万
合同负债
-18.67%3,475.97万
-14.36%3,109.04万
25.78%3,570.73万
24.24%3,638.41万
18.22%4,274.08万
0.97%3,630.19万
-13.91%2,838.85万
-17.04%2,928.65万
-9.48%3,615.26万
-13.87%3,595.49万
预收款项
--6.64万
--9,297.84
----
----
----
----
----
----
----
----
应付职工薪酬
-48.87%954.3万
-35.11%1,025.65万
-1.05%1,006.82万
-8.95%7,076.39万
-13.45%1,866.34万
-9.84%1,580.67万
-20.97%1,017.55万
-17.31%7,772.19万
-63.58%2,156.28万
-53.42%1,753.2万
应交税费
-27.78%823.03万
-20.55%1,045.3万
94.53%1,470.5万
21.67%2,545.93万
46.59%1,139.58万
70.12%1,315.58万
7.34%755.94万
-37.43%2,092.43万
-14.94%777.39万
44.47%773.33万
其他应付款(含利息和股利)
-10.24%1,225.36万
13.23%1,251.35万
0.21%1,142.92万
164.84%1,530.42万
166.58%1,365.2万
74.11%1,105.09万
41.81%1,140.56万
-43.74%577.87万
-61.24%512.13万
-34.39%634.72万
-其他应付款
----
13.23%1,251.35万
----
----
----
74.11%1,105.09万
----
-43.74%577.87万
----
-34.39%634.72万
一年内到期的非流动负债
191.15%2,059.22万
104.87%1,749.04万
91.23%1,759.73万
17.10%1,649.7万
-53.61%707.27万
-51.74%853.75万
-49.49%920.21万
-20.86%1,408.84万
-23.45%1,524.72万
-5.93%1,769.03万
其他流动负债
16.24%21.97万
10.69%20.6万
-1.60%17.08万
-11.55%17.3万
-11.53%18.9万
-2.20%18.61万
6.10%17.36万
-8.32%19.56万
-10.86%21.36万
-33.53%19.03万
流动负债合计
-5.72%1.14亿
-3.07%1.09亿
34.28%1.21亿
18.03%2亿
17.49%1.21亿
8.95%1.12亿
-6.05%9,034.04万
-19.13%1.7亿
-33.41%1.03亿
-17.84%1.03亿
非流动负债
递延所得税负债
518.55%2,071.85万
418.00%2,031.57万
3,492.47%1,007.37万
302.91%1,081.94万
2,411.87%334.95万
900.37%392.2万
253.31%28.04万
363.27%268.53万
--13.33万
--39.21万
租赁负债
447.34%7,889.44万
422.11%8,407.39万
778.92%4,503.79万
1,373.09%4,852.94万
372.22%1,441.4万
172.04%1,610.26万
-42.90%512.42万
-74.53%329.44万
-82.77%305.24万
-69.81%591.91万
非流动负债合计
460.77%9,961.3万
421.31%1.04亿
919.71%5,511.16万
892.50%5,934.87万
457.59%1,776.36万
217.29%2,002.46万
-40.30%540.46万
-55.76%597.97万
-82.02%318.58万
-67.81%631.12万
负债合计
53.97%2.14亿
61.09%2.13亿
84.26%1.76亿
47.78%2.6亿
30.69%1.39亿
20.95%1.32亿
-8.99%9,574.5万
-21.35%1.76亿
-38.40%1.06亿
-24.59%1.1亿
所有者权益(或股东权益)
实收资本(或股本)
29.74%2.11亿
29.97%2.12亿
50.00%1.63亿
50.83%1.63亿
50.83%1.63亿
50.83%1.63亿
80.99%1.09亿
80.00%1.08亿
80.00%1.08亿
80.00%1.08亿
资本公积
-8.29%5.42亿
-7.82%5.42亿
-7.65%5.9亿
-6.98%5.89亿
-6.65%5.91亿
-7.10%5.88亿
-6.26%6.39亿
-7.04%6.33亿
-7.04%6.33亿
-7.04%6.33亿
盈余公积
12.23%4,282.42万
12.23%4,282.42万
12.23%4,282.42万
12.23%4,282.42万
9.53%3,815.81万
9.53%3,815.81万
9.53%3,815.81万
9.53%3,815.81万
41.37%3,483.95万
41.37%3,483.95万
未分配利润
-7.27%2.26亿
7.89%2.56亿
13.56%2.62亿
14.95%2.61亿
3.73%2.44亿
5.31%2.37亿
2.13%2.31亿
6.95%2.27亿
34.09%2.35亿
50.79%2.25亿
减:库存股
137.08%1,395.61万
33.24%784.31万
16.41%688.69万
--588.65万
--588.65万
--588.65万
--591.62万
----
----
----
其他综合收益
---2.55万
---1.68万
---8,383.84
---7,345.01
----
----
----
----
----
----
归属母公司所有者权益合计
-2.11%10.09亿
2.37%10.45亿
4.00%10.51亿
4.31%10.5亿
1.88%10.3亿
1.92%10.2亿
0.81%10.11亿
1.83%10.07亿
7.43%10.11亿
9.39%10.01亿
少数股东权益
78.92%-16.13万
35.97%-54.44万
196.04%25.17万
-29.07%-67.39万
---76.54万
---85.03万
---26.21万
---52.21万
----
----
所有者权益(或股东权益)合计
-2.05%10.09亿
2.40%10.44亿
4.05%10.51亿
4.30%10.5亿
1.80%10.3亿
1.84%10.2亿
0.79%10.1亿
1.78%10.06亿
7.43%10.11亿
9.39%10.01亿
负债和所有者权益(或股东权益)总计
4.60%12.22亿
9.15%12.57亿
10.99%12.28亿
10.76%13.09亿
4.55%11.69亿
3.72%11.52亿
-0.14%11.06亿
-2.49%11.82亿
0.34%11.18亿
4.74%11.11亿
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
--
--
无保留意见
--
--
--
无保留意见
--
--
会计师事务所
--
--
--
鹏盛会计师事务所(特殊普通合伙)
--
--
--
亚太(集团)会计师事务所(特殊普通合伙)
--
--
(Q9)2024/09/30(Q6)2024/06/30(Q3)2024/03/31(FY)2023/12/31(Q9)2023/09/30(Q6)2023/06/30(Q3)2023/03/31(FY)2022/12/31(Q9)2022/09/30(Q6)2022/06/30
资产
流动资产
货币资金 -29.62%2.62亿9.49%2.94亿-60.82%1.21亿-19.88%3.17亿-13.71%3.72亿-17.35%2.68亿-34.88%3.08亿25.61%3.95亿67.24%4.31亿-56.68%3.25亿
交易性金融资产 -8.07%3.52亿-22.46%3.66亿35.09%5.83亿-1.56%4.25亿7.57%3.82亿-19.00%4.72亿-3.16%4.31亿-40.34%4.32亿-41.71%3.56亿--5.83亿
应收票据及应收账款 35.24%2.64亿34.13%2.6亿46.37%2.4亿43.44%2.22亿45.50%1.95亿33.31%1.94亿29.84%1.64亿39.26%1.55亿25.63%1.34亿57.34%1.45亿
-应收票据 -87.50%10万-89.57%9.8万-62.07%22万-65.52%20万45.45%80万-9.62%94万-42.26%58万-12.72%58万-87.72%55万-81.77%104.01万
-应收账款 35.75%2.64亿34.74%2.6亿46.75%2.4亿43.85%2.22亿45.50%1.94亿33.62%1.93亿30.42%1.64亿39.57%1.54亿30.59%1.34亿66.51%1.44亿
其他应收款(含利息和股利) -14.97%694.15万-2.24%695.87万-18.02%601.77万-0.76%572.52万18.08%816.39万12.71%711.85万5.58%734万-9.22%576.91万-15.05%691.41万-16.73%631.56万
-应收利息 --------------------------51.15万------------
-其他应收款 -----2.24%695.87万------------12.71%711.85万-----9.22%576.91万-----16.73%631.56万
预付款项 17.47%668.26万5.69%766.25万-23.46%615.29万-30.31%325.21万-24.11%568.85万62.78%725.02万27.35%803.9万190.59%466.68万436.33%749.56万195.62%445.39万
存货 0.00%2,356.19-96.02%2,356.19-99.29%2,356.19--2,356.19-99.80%2,356.19--5.91万--33.02万------118.69万----
一年内到期的非流动资产 --44.27万------------------------------------
其他流动资产 98.93%343.45万56.16%329.71万-45.32%166.94万2,255.98%7,172.92万39.95%172.65万13.91%211.14万44.54%305.29万10.40%304.46万-98.30%123.37万-98.79%185.36万
流动资产合计 -7.28%8.95亿-1.38%9.37亿3.80%9.58亿4.93%10.44亿2.94%9.65亿-10.77%9.5亿-13.02%9.23亿-14.23%9.95亿-11.27%9.37亿6.09%10.65亿
非流动资产
其他权益工具投资 --4.4万--6.31万--7.9万--8.1万------------------------
长期股权投资 10.32%1.37亿4.69%1.3亿5.51%1.3亿3.16%1.27亿0.86%1.24亿36,178.90%1.24亿--1.23亿--1.23亿--1.23亿--34.21万
长期应收款 --1,934.22万------------------------------------
固定资产 ----77.60%1,537.87万-------------3.96%865.92万-----6.32%910.88万-----0.31%901.58万
无形资产 20.17%2,730.52万14.72%2,627.17万15.09%2,623.14万15.63%2,655.45万971.49%2,272.13万933.49%2,290.13万1,293.54%2,279.26万1,327.38%2,296.54万28.02%212.05万33.27%221.59万
开发支出 43.75%1,142.82万135.64%926.16万--665.98万--502.64万--795.03万--393.04万----------------
商誉 ----------------------------------1,788.41万----
长期待摊费用 53.16%888.18万18.94%604.88万23.07%696.47万31.09%802.29万-15.85%579.91万-37.34%508.57万-31.11%565.91万-38.36%612.02万-39.15%689.13万50.82%811.67万
递延所得税资产 199.18%2,930.37万200.34%2,911.44万253.34%1,793.96万143.32%1,781.89万143.88%979.46万131.63%969.39万28.16%507.72万89.47%732.33万56.57%401.62万76.09%418.51万
使用权资产 281.83%7,790.32万304.19%9,755.16万327.53%5,953.71万312.00%6,319.72万20.77%2,040.28万16.16%2,413.51万-37.76%1,392.59万-41.74%1,533.91万-46.43%1,689.45万-38.71%2,077.76万
其他非流动资产 -90.50%44.74万109.41%650.62万94.01%644.97万-23.70%252.84万459.63%470.78万269.33%310.69万169.25%332.44万465.81%331.39万379.51%84.12万-79.37%84.12万
非流动资产合计 60.97%3.28亿58.77%3.2亿47.21%2.7亿41.78%2.65亿12.90%2.03亿343.16%2.02亿292.85%1.83亿259.30%1.87亿213.76%1.8亿-19.39%4,549.45万
资产总计 4.60%12.22亿9.15%12.57亿10.99%12.28亿10.76%13.09亿4.55%11.69亿3.72%11.52亿-0.14%11.06亿-2.49%11.82亿0.34%11.18亿4.74%11.11亿
负债
流动负债
应付票据及应付账款 4.13%2,847.65万-1.57%2,696.29万34.96%3,162.81万64.38%3,580.99万61.14%2,734.75万54.32%2,739.18万39.20%2,343.56万15.10%2,178.54万29.69%1,697.1万46.64%1,775.01万
-应付账款 4.13%2,847.65万-1.57%2,696.29万34.96%3,162.81万64.38%3,580.99万61.14%2,734.75万54.32%2,739.18万39.20%2,343.56万15.10%2,178.54万29.69%1,697.1万46.64%1,775.01万
合同负债 -18.67%3,475.97万-14.36%3,109.04万25.78%3,570.73万24.24%3,638.41万18.22%4,274.08万0.97%3,630.19万-13.91%2,838.85万-17.04%2,928.65万-9.48%3,615.26万-13.87%3,595.49万
预收款项 --6.64万--9,297.84--------------------------------
应付职工薪酬 -48.87%954.3万-35.11%1,025.65万-1.05%1,006.82万-8.95%7,076.39万-13.45%1,866.34万-9.84%1,580.67万-20.97%1,017.55万-17.31%7,772.19万-63.58%2,156.28万-53.42%1,753.2万
应交税费 -27.78%823.03万-20.55%1,045.3万94.53%1,470.5万21.67%2,545.93万46.59%1,139.58万70.12%1,315.58万7.34%755.94万-37.43%2,092.43万-14.94%777.39万44.47%773.33万
其他应付款(含利息和股利) -10.24%1,225.36万13.23%1,251.35万0.21%1,142.92万164.84%1,530.42万166.58%1,365.2万74.11%1,105.09万41.81%1,140.56万-43.74%577.87万-61.24%512.13万-34.39%634.72万
-其他应付款 ----13.23%1,251.35万------------74.11%1,105.09万-----43.74%577.87万-----34.39%634.72万
一年内到期的非流动负债 191.15%2,059.22万104.87%1,749.04万91.23%1,759.73万17.10%1,649.7万-53.61%707.27万-51.74%853.75万-49.49%920.21万-20.86%1,408.84万-23.45%1,524.72万-5.93%1,769.03万
其他流动负债 16.24%21.97万10.69%20.6万-1.60%17.08万-11.55%17.3万-11.53%18.9万-2.20%18.61万6.10%17.36万-8.32%19.56万-10.86%21.36万-33.53%19.03万
流动负债合计 -5.72%1.14亿-3.07%1.09亿34.28%1.21亿18.03%2亿17.49%1.21亿8.95%1.12亿-6.05%9,034.04万-19.13%1.7亿-33.41%1.03亿-17.84%1.03亿
非流动负债
递延所得税负债 518.55%2,071.85万418.00%2,031.57万3,492.47%1,007.37万302.91%1,081.94万2,411.87%334.95万900.37%392.2万253.31%28.04万363.27%268.53万--13.33万--39.21万
租赁负债 447.34%7,889.44万422.11%8,407.39万778.92%4,503.79万1,373.09%4,852.94万372.22%1,441.4万172.04%1,610.26万-42.90%512.42万-74.53%329.44万-82.77%305.24万-69.81%591.91万
非流动负债合计 460.77%9,961.3万421.31%1.04亿919.71%5,511.16万892.50%5,934.87万457.59%1,776.36万217.29%2,002.46万-40.30%540.46万-55.76%597.97万-82.02%318.58万-67.81%631.12万
负债合计 53.97%2.14亿61.09%2.13亿84.26%1.76亿47.78%2.6亿30.69%1.39亿20.95%1.32亿-8.99%9,574.5万-21.35%1.76亿-38.40%1.06亿-24.59%1.1亿
所有者权益(或股东权益)
实收资本(或股本) 29.74%2.11亿29.97%2.12亿50.00%1.63亿50.83%1.63亿50.83%1.63亿50.83%1.63亿80.99%1.09亿80.00%1.08亿80.00%1.08亿80.00%1.08亿
资本公积 -8.29%5.42亿-7.82%5.42亿-7.65%5.9亿-6.98%5.89亿-6.65%5.91亿-7.10%5.88亿-6.26%6.39亿-7.04%6.33亿-7.04%6.33亿-7.04%6.33亿
盈余公积 12.23%4,282.42万12.23%4,282.42万12.23%4,282.42万12.23%4,282.42万9.53%3,815.81万9.53%3,815.81万9.53%3,815.81万9.53%3,815.81万41.37%3,483.95万41.37%3,483.95万
未分配利润 -7.27%2.26亿7.89%2.56亿13.56%2.62亿14.95%2.61亿3.73%2.44亿5.31%2.37亿2.13%2.31亿6.95%2.27亿34.09%2.35亿50.79%2.25亿
减:库存股 137.08%1,395.61万33.24%784.31万16.41%688.69万--588.65万--588.65万--588.65万--591.62万------------
其他综合收益 ---2.55万---1.68万---8,383.84---7,345.01------------------------
归属母公司所有者权益合计 -2.11%10.09亿2.37%10.45亿4.00%10.51亿4.31%10.5亿1.88%10.3亿1.92%10.2亿0.81%10.11亿1.83%10.07亿7.43%10.11亿9.39%10.01亿
少数股东权益 78.92%-16.13万35.97%-54.44万196.04%25.17万-29.07%-67.39万---76.54万---85.03万---26.21万---52.21万--------
所有者权益(或股东权益)合计 -2.05%10.09亿2.40%10.44亿4.05%10.51亿4.30%10.5亿1.80%10.3亿1.84%10.2亿0.79%10.1亿1.78%10.06亿7.43%10.11亿9.39%10.01亿
负债和所有者权益(或股东权益)总计 4.60%12.22亿9.15%12.57亿10.99%12.28亿10.76%13.09亿4.55%11.69亿3.72%11.52亿-0.14%11.06亿-2.49%11.82亿0.34%11.18亿4.74%11.11亿
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 ------无保留意见------无保留意见----
会计师事务所 ------鹏盛会计师事务所(特殊普通合伙)------亚太(集团)会计师事务所(特殊普通合伙)----

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。