沪深市场个股详情

天禄科技 (301045)

添加自选
  • 41.95
  • +1.69+4.20%
已收盘 04/24 15:00 (北京)
46.28亿总市值126.36市盈率TTM

天禄科技 (301045) 利润表

全部
显示同比 yoy
隐藏空行 yoy
(Q1)2026/03/31
(FY)2025/12/31
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
营业总收入
-9.42%1.32亿
-11.14%5.81亿
-9.93%4.47亿
-8.40%2.96亿
-3.89%1.46亿
9.67%6.54亿
10.14%4.96亿
14.26%3.23亿
11.71%1.52亿
-8.67%5.96亿
营业收入
-9.42%1.32亿
-11.14%5.81亿
-9.93%4.47亿
-8.40%2.96亿
-3.89%1.46亿
9.67%6.54亿
10.14%4.96亿
14.26%3.23亿
11.71%1.52亿
-8.67%5.96亿
其他业务收入
----
6.51%864.22万
----
13.99%480.75万
----
-14.47%811.42万
----
-18.27%421.75万
----
-12.70%948.7万
营业总成本
-11.63%1.24亿
-10.67%5.56亿
-10.63%4.23亿
-7.81%2.82亿
-4.59%1.41亿
6.34%6.23亿
9.02%4.74亿
11.05%3.06亿
11.69%1.47亿
-6.85%5.85亿
营业成本
-19.79%9,381.4万
-15.05%4.49亿
-13.31%3.47亿
-10.05%2.34亿
-6.73%1.17亿
7.40%5.28亿
8.04%4.01亿
10.78%2.6亿
12.28%1.25亿
-7.25%4.92亿
营业税金及附加
43.64%119.78万
31.53%360.33万
20.46%234.87万
26.43%163.75万
25.49%83.39万
17.27%273.94万
11.49%194.98万
11.20%129.51万
11.39%66.45万
-3.24%233.6万
销售费用
-5.31%601.43万
1.09%2,716.17万
2.74%2,038.36万
-3.32%1,266.74万
-2.04%635.18万
-2.44%2,686.75万
2.24%1,984.04万
3.94%1,310.27万
14.05%648.42万
-5.20%2,754.02万
管理费用
35.01%1,244.54万
6.96%4,161.79万
-2.51%2,974.58万
-5.16%1,963.18万
2.22%921.84万
-2.35%3,890.97万
3.29%3,051.15万
8.59%2,069.89万
5.28%901.8万
-6.29%3,984.65万
财务费用
273.56%194.11万
82.86%-161.7万
33.76%-315.15万
50.40%-289.81万
60.11%-111.84万
-68.78%-943.61万
28.01%-475.75万
-6.04%-584.34万
-125.43%-280.34万
-31.03%-559.09万
-利息费用
71.26%55.48万
42.03%193.86万
-38.00%73.03万
-20.51%51.34万
-4.92%32.4万
16.44%136.49万
73.08%117.8万
77.71%64.59万
303.97%34.07万
-25.90%117.23万
-利息收入
19.85%-96.85万
13.03%-586.9万
9.54%-475.14万
17.67%-346.26万
48.80%-120.83万
-38.88%-674.86万
-25.32%-525.25万
-66.00%-420.56万
-41.85%-235.98万
-50.00%-485.92万
研发费用
5.75%884.41万
4.08%3,651.32万
4.58%2,676.04万
2.36%1,753.8万
-2.95%836.34万
19.63%3,508.16万
30.16%2,558.85万
23.40%1,713.34万
29.29%861.72万
3.46%2,932.53万
信用减值损失
-1,491.94%-71.23万
204.01%214.85万
212.69%158.16万
274.14%189.94万
122.14%5.12万
34.07%-206.57万
57.51%-140.35万
30.09%-109.07万
72.10%-23.12万
-160.74%-313.31万
资产减值损失
-39.70%-283.56万
11.41%-784.26万
4.04%-632.61万
0.13%-426.53万
-24.30%-202.98万
-3.54%-885.22万
-8.52%-659.25万
-9.37%-427.11万
15.30%-163.31万
-12.77%-854.95万
非经营性净收益
1,496.61%275.02万
408.38%974.54万
210.88%226.29万
255.39%191.45万
-68.93%17.23万
-36.83%-316.02万
-3.52%-204.1万
-86.30%-123.21万
631.84%55.44万
-156.56%-230.96万
公允价值变动净收益
-49.03%13.86万
28.76%137.9万
35.91%107.07万
11.65%58.01万
35.98%27.18万
5.94%107.1万
302.39%78.78万
3,229.70%51.96万
165.36%19.99万
239.74%101.1万
投资净收益
-1.76%95.18万
98.30%903.4万
-12.44%317.98万
-17.30%189.66万
-25.69%96.89万
-34.94%455.57万
-41.52%363.16万
-51.85%229.34万
-47.42%130.38万
35.32%700.28万
资产处置收益
--8,972.6
-96.76%4,674.87
-299.20%-4.42万
-131.11%-7,964.6
--0
138.82%14.45万
97.03%-1.11万
104.92%2.56万
----
72.98%-37.22万
其他收益
471.13%519.88万
152.78%502.18万
81.10%280.11万
40.31%181.16万
-0.51%91.03万
14.74%198.66万
12.66%154.67万
123.35%129.11万
91.25%91.49万
-49.56%173.14万
营业利润
92.67%1,078.3万
22.84%3,479.49万
26.48%2,578.57万
-0.53%1,557.98万
9.31%559.65万
228.22%2,832.53万
45.99%2,038.72万
145.91%1,566.31万
29.32%511.98万
-69.76%862.99万
加:营业外收入
----
158,225.22%5,462.22
172,752.53%5,462.14
68,688.32%2,001.74
289,869.57%2,000.79
-99.77%3.45
-99.69%3.16
-99.72%2.91
--0.69
50.47%1,508.81
减:营业外支出
-8.08%4,956.74
143.12%81.94万
247.67%8.91万
2,435.69%6.05万
1,045.55%5,392.23
697.75%33.7万
-25.63%2.56万
-91.86%2,386.25
-97.45%470.71
-87.70%4.22万
利润总额
92.70%1,077.8万
21.41%3,398.1万
26.23%2,570.21万
-0.89%1,552.13万
9.26%559.31万
225.86%2,798.83万
46.16%2,036.16万
146.97%1,566.07万
29.92%511.93万
-69.54%858.92万
减:所得税费用
64.11%179.65万
77.05%706.91万
75.52%397.02万
47.01%266.86万
138.79%109.46万
1,709.86%399.27万
741.43%226.21万
314.85%181.52万
259.58%45.84万
-126.08%-24.8万
净利润
99.66%898.15万
12.15%2,691.19万
20.07%2,173.19万
-7.17%1,285.27万
-3.48%449.85万
171.53%2,399.56万
26.71%1,809.96万
92.67%1,384.55万
10.25%466.09万
-67.56%883.72万
持续经营净利润
99.66%898.15万
12.15%2,691.19万
20.07%2,173.19万
-7.17%1,285.27万
-3.48%449.85万
171.53%2,399.56万
26.71%1,809.96万
92.67%1,384.55万
10.25%466.09万
-67.56%883.72万
减:少数股东损益
31.22%-66.68万
-77.50%-553.86万
-89.52%-353.93万
-90.22%-231.98万
-98.17%-96.95万
---312.04万
---186.75万
---121.95万
---48.92万
----
归属于母公司所有者的净利润
76.45%964.84万
19.67%3,245.05万
26.56%2,527.12万
0.71%1,517.26万
6.17%546.8万
206.84%2,711.6万
39.79%1,996.71万
109.64%1,506.5万
21.82%515.01万
-67.56%883.72万
每股收益
基本每股收益
80.00%0.09
16.00%0.29
27.78%0.23
0.00%0.14
0.00%0.05
177.78%0.25
28.57%0.18
100.00%0.14
25.00%0.05
-65.38%0.09
稀释每股收益
80.00%0.09
16.00%0.29
27.78%0.23
0.00%0.14
0.00%0.05
177.78%0.25
28.57%0.18
100.00%0.14
25.00%0.05
-65.38%0.09
其他综合收益
291.44%822.68
188.91%1,995.62
-22.98%880.21
171.08%399.51
199.00%210.17
-478.05%-2,244.55
281.75%1,142.8
43.71%-562.06
-441.58%-212.3
-278.60%-388.3
归属于母公司所有者的其他综合收益总额
291.44%822.68
188.91%1,995.62
-22.98%880.21
171.08%399.51
199.00%210.17
-478.05%-2,244.55
281.75%1,142.8
43.71%-562.06
-441.58%-212.3
-278.60%-388.3
综合收益总额
99.66%898.24万
12.17%2,691.39万
20.07%2,173.28万
-7.16%1,285.31万
-3.48%449.87万
171.52%2,399.33万
26.73%1,810.07万
92.69%1,384.49万
10.24%466.07万
-67.57%883.68万
归属于母公司所有者的综合收益总额
76.46%964.92万
19.69%3,245.24万
26.56%2,527.21万
0.72%1,517.3万
6.18%546.82万
206.83%2,711.37万
39.80%1,996.83万
109.66%1,506.44万
21.81%514.99万
-67.57%883.68万
归属于少数股东的综合收益总额
31.22%-66.68万
-77.50%-553.86万
-89.52%-353.93万
-90.22%-231.98万
-98.17%-96.95万
---312.04万
---186.75万
---121.95万
---48.92万
----
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
无保留意见
--
--
--
无保留意见
--
--
--
无保留意见
会计师事务所
--
北京德皓国际会计师事务所(特殊普通合伙)
--
--
--
北京德皓国际会计师事务所(特殊普通合伙)
--
--
--
北京大华国际会计师事务所(特殊普通合伙)
(Q1)2026/03/31(FY)2025/12/31(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31
营业总收入 -9.42%1.32亿-11.14%5.81亿-9.93%4.47亿-8.40%2.96亿-3.89%1.46亿9.67%6.54亿10.14%4.96亿14.26%3.23亿11.71%1.52亿-8.67%5.96亿
营业收入 -9.42%1.32亿-11.14%5.81亿-9.93%4.47亿-8.40%2.96亿-3.89%1.46亿9.67%6.54亿10.14%4.96亿14.26%3.23亿11.71%1.52亿-8.67%5.96亿
其他业务收入 ----6.51%864.22万----13.99%480.75万-----14.47%811.42万-----18.27%421.75万-----12.70%948.7万
营业总成本 -11.63%1.24亿-10.67%5.56亿-10.63%4.23亿-7.81%2.82亿-4.59%1.41亿6.34%6.23亿9.02%4.74亿11.05%3.06亿11.69%1.47亿-6.85%5.85亿
营业成本 -19.79%9,381.4万-15.05%4.49亿-13.31%3.47亿-10.05%2.34亿-6.73%1.17亿7.40%5.28亿8.04%4.01亿10.78%2.6亿12.28%1.25亿-7.25%4.92亿
营业税金及附加 43.64%119.78万31.53%360.33万20.46%234.87万26.43%163.75万25.49%83.39万17.27%273.94万11.49%194.98万11.20%129.51万11.39%66.45万-3.24%233.6万
销售费用 -5.31%601.43万1.09%2,716.17万2.74%2,038.36万-3.32%1,266.74万-2.04%635.18万-2.44%2,686.75万2.24%1,984.04万3.94%1,310.27万14.05%648.42万-5.20%2,754.02万
管理费用 35.01%1,244.54万6.96%4,161.79万-2.51%2,974.58万-5.16%1,963.18万2.22%921.84万-2.35%3,890.97万3.29%3,051.15万8.59%2,069.89万5.28%901.8万-6.29%3,984.65万
财务费用 273.56%194.11万82.86%-161.7万33.76%-315.15万50.40%-289.81万60.11%-111.84万-68.78%-943.61万28.01%-475.75万-6.04%-584.34万-125.43%-280.34万-31.03%-559.09万
-利息费用 71.26%55.48万42.03%193.86万-38.00%73.03万-20.51%51.34万-4.92%32.4万16.44%136.49万73.08%117.8万77.71%64.59万303.97%34.07万-25.90%117.23万
-利息收入 19.85%-96.85万13.03%-586.9万9.54%-475.14万17.67%-346.26万48.80%-120.83万-38.88%-674.86万-25.32%-525.25万-66.00%-420.56万-41.85%-235.98万-50.00%-485.92万
研发费用 5.75%884.41万4.08%3,651.32万4.58%2,676.04万2.36%1,753.8万-2.95%836.34万19.63%3,508.16万30.16%2,558.85万23.40%1,713.34万29.29%861.72万3.46%2,932.53万
信用减值损失 -1,491.94%-71.23万204.01%214.85万212.69%158.16万274.14%189.94万122.14%5.12万34.07%-206.57万57.51%-140.35万30.09%-109.07万72.10%-23.12万-160.74%-313.31万
资产减值损失 -39.70%-283.56万11.41%-784.26万4.04%-632.61万0.13%-426.53万-24.30%-202.98万-3.54%-885.22万-8.52%-659.25万-9.37%-427.11万15.30%-163.31万-12.77%-854.95万
非经营性净收益 1,496.61%275.02万408.38%974.54万210.88%226.29万255.39%191.45万-68.93%17.23万-36.83%-316.02万-3.52%-204.1万-86.30%-123.21万631.84%55.44万-156.56%-230.96万
公允价值变动净收益 -49.03%13.86万28.76%137.9万35.91%107.07万11.65%58.01万35.98%27.18万5.94%107.1万302.39%78.78万3,229.70%51.96万165.36%19.99万239.74%101.1万
投资净收益 -1.76%95.18万98.30%903.4万-12.44%317.98万-17.30%189.66万-25.69%96.89万-34.94%455.57万-41.52%363.16万-51.85%229.34万-47.42%130.38万35.32%700.28万
资产处置收益 --8,972.6-96.76%4,674.87-299.20%-4.42万-131.11%-7,964.6--0138.82%14.45万97.03%-1.11万104.92%2.56万----72.98%-37.22万
其他收益 471.13%519.88万152.78%502.18万81.10%280.11万40.31%181.16万-0.51%91.03万14.74%198.66万12.66%154.67万123.35%129.11万91.25%91.49万-49.56%173.14万
营业利润 92.67%1,078.3万22.84%3,479.49万26.48%2,578.57万-0.53%1,557.98万9.31%559.65万228.22%2,832.53万45.99%2,038.72万145.91%1,566.31万29.32%511.98万-69.76%862.99万
加:营业外收入 ----158,225.22%5,462.22172,752.53%5,462.1468,688.32%2,001.74289,869.57%2,000.79-99.77%3.45-99.69%3.16-99.72%2.91--0.6950.47%1,508.81
减:营业外支出 -8.08%4,956.74143.12%81.94万247.67%8.91万2,435.69%6.05万1,045.55%5,392.23697.75%33.7万-25.63%2.56万-91.86%2,386.25-97.45%470.71-87.70%4.22万
利润总额 92.70%1,077.8万21.41%3,398.1万26.23%2,570.21万-0.89%1,552.13万9.26%559.31万225.86%2,798.83万46.16%2,036.16万146.97%1,566.07万29.92%511.93万-69.54%858.92万
减:所得税费用 64.11%179.65万77.05%706.91万75.52%397.02万47.01%266.86万138.79%109.46万1,709.86%399.27万741.43%226.21万314.85%181.52万259.58%45.84万-126.08%-24.8万
净利润 99.66%898.15万12.15%2,691.19万20.07%2,173.19万-7.17%1,285.27万-3.48%449.85万171.53%2,399.56万26.71%1,809.96万92.67%1,384.55万10.25%466.09万-67.56%883.72万
持续经营净利润 99.66%898.15万12.15%2,691.19万20.07%2,173.19万-7.17%1,285.27万-3.48%449.85万171.53%2,399.56万26.71%1,809.96万92.67%1,384.55万10.25%466.09万-67.56%883.72万
减:少数股东损益 31.22%-66.68万-77.50%-553.86万-89.52%-353.93万-90.22%-231.98万-98.17%-96.95万---312.04万---186.75万---121.95万---48.92万----
归属于母公司所有者的净利润 76.45%964.84万19.67%3,245.05万26.56%2,527.12万0.71%1,517.26万6.17%546.8万206.84%2,711.6万39.79%1,996.71万109.64%1,506.5万21.82%515.01万-67.56%883.72万
每股收益
基本每股收益 80.00%0.0916.00%0.2927.78%0.230.00%0.140.00%0.05177.78%0.2528.57%0.18100.00%0.1425.00%0.05-65.38%0.09
稀释每股收益 80.00%0.0916.00%0.2927.78%0.230.00%0.140.00%0.05177.78%0.2528.57%0.18100.00%0.1425.00%0.05-65.38%0.09
其他综合收益 291.44%822.68188.91%1,995.62-22.98%880.21171.08%399.51199.00%210.17-478.05%-2,244.55281.75%1,142.843.71%-562.06-441.58%-212.3-278.60%-388.3
归属于母公司所有者的其他综合收益总额 291.44%822.68188.91%1,995.62-22.98%880.21171.08%399.51199.00%210.17-478.05%-2,244.55281.75%1,142.843.71%-562.06-441.58%-212.3-278.60%-388.3
综合收益总额 99.66%898.24万12.17%2,691.39万20.07%2,173.28万-7.16%1,285.31万-3.48%449.87万171.52%2,399.33万26.73%1,810.07万92.69%1,384.49万10.24%466.07万-67.57%883.68万
归属于母公司所有者的综合收益总额 76.46%964.92万19.69%3,245.24万26.56%2,527.21万0.72%1,517.3万6.18%546.82万206.83%2,711.37万39.80%1,996.83万109.66%1,506.44万21.81%514.99万-67.57%883.68万
归属于少数股东的综合收益总额 31.22%-66.68万-77.50%-553.86万-89.52%-353.93万-90.22%-231.98万-98.17%-96.95万---312.04万---186.75万---121.95万---48.92万----
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 --无保留意见------无保留意见------无保留意见
会计师事务所 --北京德皓国际会计师事务所(特殊普通合伙)------北京德皓国际会计师事务所(特殊普通合伙)------北京大华国际会计师事务所(特殊普通合伙)

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。

热门市场机会
中东战火燃至股市!投资者该如何应对?
美伊第二轮谈判现重启迹象,据报道,伊朗外长已于周五抵达巴基斯坦,将与巴方讨论美伊谈判的先决条件,包括解除封锁和解冻资产等;巴方预计会谈将促成美伊第二轮对话;特朗普将派威特科夫和库什纳参加会谈,若会谈取得进展,万斯随时待命前往。 市场同时聚焦关键时间窗口:5月1日为美国《战争权力法 展开