沪深市场个股详情

开勒股份 (301070)

添加自选
  • 99.11
  • +8.43+9.30%
已收盘 05/06 15:00 (北京)
89.43亿总市值-2831.71市盈率TTM

开勒股份 (301070) 资产负债表

全部
显示同比 yoy
隐藏空行 yoy
(Q1)2026/03/31
(FY)2025/12/31
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
资产
流动资产
货币资金
5.99%2.23亿
0.48%2.15亿
23.07%2.66亿
7.59%2.5亿
22.53%2.1亿
26.66%2.14亿
108.77%2.16亿
59.69%2.32亿
25.11%1.72亿
99.55%1.69亿
交易性金融资产
-55.05%6,267.93万
-64.01%6,348.41万
-41.01%1.06亿
-49.58%9,587.42万
-39.13%1.39亿
-33.75%1.76亿
-46.63%1.8亿
-34.05%1.9亿
-24.31%2.29亿
-32.09%2.66亿
应收票据及应收账款
-14.51%3,678.88万
-17.91%4,478.65万
-19.25%7,664.57万
-26.92%7,312.13万
-31.26%4,303.51万
-19.05%5,455.68万
-13.30%9,491.27万
11.92%1亿
27.33%6,260.88万
22.72%6,739.52万
-应收票据
-74.04%26.24万
65.48%36.14万
-34.35%52.28万
-83.92%34.44万
-69.88%101.07万
-60.81%21.84万
-20.76%79.63万
176.75%214.15万
13.88%335.55万
-81.14%55.72万
-应收账款
-13.08%3,652.64万
-18.24%4,442.51万
-19.12%7,612.29万
-25.68%7,277.69万
-29.08%4,202.43万
-18.70%5,433.84万
-13.23%9,411.64万
10.49%9,791.82万
28.19%5,925.33万
28.63%6,683.8万
其他应收款(含利息和股利)
34.18%225.54万
835.07%969.54万
-15.92%269.25万
-19.48%144.96万
-52.95%168.09万
-64.74%103.69万
-85.94%320.23万
-91.70%180.02万
64.63%357.25万
-85.80%294.09万
-应收利息
----
--56.2万
----
----
----
----
----
----
----
----
-其他应收款
----
780.87%913.34万
----
-19.48%144.96万
----
-64.74%103.69万
----
-91.55%180.02万
----
-85.80%294.09万
合同资产
-27.96%278.87万
-35.40%319万
-3.98%473.68万
-3.11%448.37万
-39.03%387.12万
22.19%493.77万
33.36%493.31万
11.46%462.75万
45.33%634.89万
-21.85%404.11万
预付款项
-65.55%226.44万
37.97%305.07万
-29.60%344.63万
-69.15%428.51万
-52.85%657.25万
-47.54%221.12万
-63.35%489.54万
57.84%1,389.03万
38.25%1,394.08万
55.36%421.49万
存货
-20.13%5,223.97万
-39.42%3,675.72万
-35.01%4,732.29万
-44.58%5,678.44万
-34.86%6,540.31万
-36.03%6,067.68万
15.04%7,281.02万
45.11%1.02亿
40.55%1亿
50.04%9,485.66万
应收款项融资
279.23%282.27万
-26.10%319.43万
227.88%480.82万
43.95%371.59万
-25.20%74.43万
40.25%432.23万
-16.05%146.64万
29.41%258.15万
-66.01%99.51万
-38.83%308.18万
一年内到期的非流动资产
--3,700.21万
--9,581.6万
----
----
----
----
----
----
----
----
其他流动资产
182.71%985.64万
138.35%968.09万
182.57%957.88万
-18.72%308.93万
-87.78%348.64万
-91.01%406.17万
-89.36%338.99万
-87.33%380.1万
-9.40%2,853.87万
47.35%4,517.49万
流动资产合计
-9.05%4.32亿
-7.19%4.85亿
-10.34%5.21亿
-24.39%4.93亿
-23.10%4.75亿
-20.52%5.22亿
-15.28%5.82亿
-1.33%6.52亿
0.92%6.17亿
-0.35%6.57亿
非流动资产
其他债权投资
----
----
--1,548.35万
--1,539.24万
--1,530.23万
--1,021.52万
----
----
----
----
其他非流动金融资产
544.16%8,374.14万
213.76%4,078.88万
76.92%2,300万
0.00%1,300万
0.00%1,300万
0.00%1,300万
160.00%1,300万
160.00%1,300万
160.00%1,300万
160.00%1,300万
长期股权投资
-97.51%150.09万
-97.51%150.09万
-97.30%150.1万
45.17%5,919.81万
42.27%6,033.42万
40.78%6,035.51万
132.16%5,565.51万
193.33%4,077.76万
293.13%4,240.94万
785.83%4,287.24万
固定资产
----
24.66%3.67亿
----
-0.01%2.88亿
----
2.34%2.95亿
----
115.55%2.88亿
----
143.09%2.88亿
在建工程
----
722.99%219.74万
----
-92.86%28.22万
----
-92.25%26.7万
----
-97.18%395万
----
-97.01%344.35万
无形资产
-4.64%3,560.58万
-3.63%3,636.91万
2.19%3,701.88万
4.68%3,744.8万
54.43%3,733.93万
55.21%3,773.76万
68.57%3,622.67万
64.50%3,577.26万
9.81%2,417.82万
8.71%2,431.43万
商誉
0.87%921.18万
0.87%921.18万
0.00%913.26万
0.00%913.25万
0.00%913.25万
0.00%913.25万
0.00%913.25万
0.00%913.25万
0.00%913.25万
0.00%913.25万
长期待摊费用
70.07%385.45万
-5.81%402.81万
-32.74%414.92万
7.60%435.88万
-48.69%226.64万
-2.21%427.64万
36.00%616.85万
27.11%405.1万
47.99%441.68万
89.89%437.29万
递延所得税资产
-20.12%346.64万
-8.56%360.17万
-6.13%527.05万
-4.88%517.79万
-13.02%433.95万
-2.55%393.87万
75.19%561.48万
78.08%544.34万
69.03%498.91万
54.15%404.18万
使用权资产
8.40%264.54万
-3.59%266.89万
-33.63%222.38万
-61.66%214.75万
-59.37%244.05万
-58.31%276.84万
-58.63%335.06万
-10.37%560.19万
53.65%600.67万
49.00%664万
非流动资产合计
15.61%5.04亿
7.18%4.68亿
17.58%5.01亿
7.00%4.34亿
10.24%4.36亿
10.27%4.36亿
13.72%4.26亿
15.48%4.06亿
20.30%3.95亿
31.92%3.96亿
资产总计
2.75%9.35亿
-0.65%9.52亿
1.47%10.23亿
-12.35%9.27亿
-10.08%9.1亿
-8.95%9.58亿
-5.03%10.08亿
4.51%10.57亿
7.69%10.12亿
9.74%10.52亿
负债
流动负债
短期借款
105.62%2,250.89万
959.48%1,001.49万
4,109.97%1,050.95万
-44.67%1,051.2万
-42.38%1,094.7万
-95.03%94.53万
-98.96%24.96万
280.00%1,900万
280.00%1,900万
--1,901.66万
应付票据及应付账款
1.72%6,179.74万
-17.47%7,583.87万
-21.57%8,790.89万
-46.36%6,343.89万
-31.38%6,075.08万
-9.41%9,189.18万
38.82%1.12亿
42.87%1.18亿
76.91%8,853.5万
60.43%1.01亿
-应付票据
-5.87%2,348.19万
-7.61%5,079.74万
-28.33%4,429.64万
-67.33%1,652.01万
-36.04%2,494.67万
21.23%5,498.01万
60.33%6,180.71万
87.49%5,056.72万
92.02%3,900.3万
32.31%4,535.15万
-应付账款
7.01%3,831.55万
-32.16%2,504.13万
-13.26%4,361.25万
-30.70%4,691.87万
-27.72%3,580.42万
-34.18%3,691.17万
19.16%5,027.76万
21.31%6,770.69万
66.59%4,953.2万
93.74%5,608.26万
合同负债
3.94%780.53万
-26.64%630.64万
1.26%957.95万
13.18%1,072.32万
-40.44%750.97万
-52.73%859.63万
-57.63%946.06万
-22.08%947.45万
-2.80%1,260.82万
59.47%1,818.54万
预收款项
-47.74%44.73万
33.98%55.21万
--68.82万
--72.88万
--85.6万
--41.21万
----
----
----
----
应付职工薪酬
27.38%802.51万
-6.66%1,141.77万
-9.90%606.65万
-27.94%559.03万
-5.89%630.03万
-10.81%1,223.3万
41.14%673.27万
4.33%775.82万
34.26%669.49万
8.44%1,371.6万
应交税费
-34.67%51.03万
-37.62%183.01万
47.58%587.02万
-3.50%634.53万
-55.58%78.11万
6.23%293.39万
-54.40%397.76万
-28.10%657.56万
-13.44%175.84万
-50.84%276.17万
其他应付款(含利息和股利)
42.88%595.2万
92.66%717.55万
91.52%880.07万
139.28%999.56万
-27.99%416.57万
-43.76%372.45万
-42.43%459.51万
-60.22%417.73万
-33.50%578.49万
-21.59%662.22万
-其他应付款
----
92.66%717.55万
----
139.28%999.56万
----
-43.76%372.45万
----
-60.22%417.73万
----
-21.59%662.22万
一年内到期的非流动负债
100.10%2,794.42万
137.94%3,118.46万
173.79%3,349.88万
197.12%3,613.49万
19.63%1,396.49万
15.15%1,310.59万
382.02%1,223.53万
287.84%1,216.16万
296.17%1,167.32万
296.76%1,138.13万
其他流动负债
311.58%752.97万
293.29%750.18万
303.25%226.71万
385.02%209.23万
213.90%182.94万
72.50%190.75万
-78.00%56.22万
-60.18%43.14万
-52.07%58.28万
12.36%110.58万
流动负债合计
33.07%1.43亿
11.84%1.52亿
10.20%1.65亿
-18.16%1.46亿
-26.96%1.07亿
-22.08%1.36亿
-2.57%1.5亿
35.16%1.78亿
65.23%1.47亿
64.98%1.74亿
非流动负债
长期借款
-87.72%361.4万
-88.47%372.51万
-88.84%391.85万
-89.01%403.33万
-23.90%2,943.96万
-21.15%3,230.38万
-30.47%3,511.52万
-26.81%3,669.4万
-24.47%3,868.76万
-18.87%4,096.96万
长期应付款
----
----
----
----
----
-16.73%736.16万
----
-18.42%781.55万
----
31.48%884.07万
预计负债
----
----
----
----
----
----
34.24%154.58万
24.55%151.3万
19.82%133.04万
27.62%134.7万
递延所得税负债
-75.52%22.75万
-0.44%24.18万
68.82%90.17万
254.61%91.6万
160.73%92.96万
-22.56%24.29万
-58.63%53.42万
-79.99%25.83万
-72.69%35.65万
-76.23%31.37万
长期递延收益
-36.62%358.05万
-41.72%367.58万
-20.88%433.35万
-18.64%499.13万
97.85%564.91万
2,097.53%630.69万
1,634.94%547.72万
1,681.36%613.5万
665.29%285.53万
-28.57%28.7万
租赁负债
109.24%199.14万
-2.94%156.82万
-40.62%162.74万
-64.11%164.1万
-80.10%95.17万
-67.53%161.57万
-61.34%274.08万
-4.61%457.27万
381.90%478.34万
95.26%497.53万
非流动负债合计
-78.59%941.34万
-80.74%921.09万
-79.70%1,078.12万
-79.68%1,158.17万
-22.17%4,396.19万
-15.69%4,783.09万
-23.65%5,310.98万
-15.39%5,698.85万
-14.98%5,648.41万
-9.30%5,673.33万
负债合计
0.57%1.52亿
-12.28%1.61亿
-13.32%1.76亿
-33.09%1.57亿
-25.63%1.51亿
-20.51%1.84亿
-9.13%2.03亿
18.04%2.35亿
30.89%2.03亿
37.35%2.31亿
所有者权益(或股东权益)
实收资本(或股本)
39.77%9,022.98万
39.77%9,022.98万
39.77%9,022.98万
39.77%9,022.98万
0.00%6,455.52万
0.00%6,455.52万
0.00%6,455.52万
0.00%6,455.52万
0.00%6,455.52万
0.00%6,455.52万
资本公积
-7.79%3.9亿
-7.55%3.9亿
-6.39%3.99亿
-6.03%3.98亿
-0.18%4.23亿
0.53%4.22亿
1.53%4.26亿
1.82%4.24亿
2.23%4.23亿
1.30%4.19亿
盈余公积
0.50%3,678.76万
0.50%3,678.76万
0.00%3,660.55万
0.00%3,660.55万
0.00%3,660.55万
0.00%3,660.55万
9.05%3,660.55万
9.05%3,660.55万
9.05%3,660.55万
9.05%3,660.55万
未分配利润
-9.91%2.28亿
-8.98%2.35亿
1.03%2.8亿
-9.51%2.69亿
-9.64%2.53亿
-12.33%2.59亿
-11.00%2.77亿
2.69%2.98亿
5.84%2.8亿
8.79%2.95亿
减:库存股
63.45%2,009.08万
905.38%2,009.08万
--2,009.08万
--2,009.08万
--1,229.16万
--199.83万
----
----
----
----
其他综合收益
1,028.77%21.65万
-128.13%-34.63万
-29.74%58.74万
89.08%81.08万
-104.06%-2.33万
-125.11%-15.18万
93.22%83.6万
-29.49%42.88万
2,731.24%57.45万
1,505.10%60.46万
归属母公司所有者权益合计
-5.19%7.25亿
-6.09%7.32亿
-2.36%7.87亿
-5.82%7.75亿
-5.05%7.65亿
-4.52%7.79亿
-2.94%8.06亿
2.27%8.23亿
3.64%8.06亿
4.20%8.16亿
少数股东权益
1,137.84%5,832.04万
1,427.05%5,932.55万
7,641.13%6,009.39万
-885.76%-553.51万
-250.67%-561.94万
-182.73%-447.05万
-110.20%-79.69万
-107.04%-56.15万
-51.22%372.95万
-29.72%540.35万
所有者权益(或股东权益)合计
3.19%7.84亿
2.11%7.91亿
5.20%8.47亿
-6.43%7.7亿
-6.18%7.59亿
-5.69%7.75亿
-3.94%8.05亿
1.19%8.22亿
3.11%8.09亿
3.87%8.21亿
负债和所有者权益(或股东权益)总计
2.75%9.35亿
-0.65%9.52亿
1.47%10.23亿
-12.35%9.27亿
-10.08%9.1亿
-8.95%9.58亿
-5.03%10.08亿
4.51%10.57亿
7.69%10.12亿
9.74%10.52亿
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
无保留意见
--
--
--
无保留意见
--
--
--
无保留意见
会计师事务所
--
天健会计师事务所(特殊普通合伙)
--
--
--
天健会计师事务所(特殊普通合伙)
--
--
--
天健会计师事务所(特殊普通合伙)
(Q1)2026/03/31(FY)2025/12/31(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31
资产
流动资产
货币资金 5.99%2.23亿0.48%2.15亿23.07%2.66亿7.59%2.5亿22.53%2.1亿26.66%2.14亿108.77%2.16亿59.69%2.32亿25.11%1.72亿99.55%1.69亿
交易性金融资产 -55.05%6,267.93万-64.01%6,348.41万-41.01%1.06亿-49.58%9,587.42万-39.13%1.39亿-33.75%1.76亿-46.63%1.8亿-34.05%1.9亿-24.31%2.29亿-32.09%2.66亿
应收票据及应收账款 -14.51%3,678.88万-17.91%4,478.65万-19.25%7,664.57万-26.92%7,312.13万-31.26%4,303.51万-19.05%5,455.68万-13.30%9,491.27万11.92%1亿27.33%6,260.88万22.72%6,739.52万
-应收票据 -74.04%26.24万65.48%36.14万-34.35%52.28万-83.92%34.44万-69.88%101.07万-60.81%21.84万-20.76%79.63万176.75%214.15万13.88%335.55万-81.14%55.72万
-应收账款 -13.08%3,652.64万-18.24%4,442.51万-19.12%7,612.29万-25.68%7,277.69万-29.08%4,202.43万-18.70%5,433.84万-13.23%9,411.64万10.49%9,791.82万28.19%5,925.33万28.63%6,683.8万
其他应收款(含利息和股利) 34.18%225.54万835.07%969.54万-15.92%269.25万-19.48%144.96万-52.95%168.09万-64.74%103.69万-85.94%320.23万-91.70%180.02万64.63%357.25万-85.80%294.09万
-应收利息 ------56.2万--------------------------------
-其他应收款 ----780.87%913.34万-----19.48%144.96万-----64.74%103.69万-----91.55%180.02万-----85.80%294.09万
合同资产 -27.96%278.87万-35.40%319万-3.98%473.68万-3.11%448.37万-39.03%387.12万22.19%493.77万33.36%493.31万11.46%462.75万45.33%634.89万-21.85%404.11万
预付款项 -65.55%226.44万37.97%305.07万-29.60%344.63万-69.15%428.51万-52.85%657.25万-47.54%221.12万-63.35%489.54万57.84%1,389.03万38.25%1,394.08万55.36%421.49万
存货 -20.13%5,223.97万-39.42%3,675.72万-35.01%4,732.29万-44.58%5,678.44万-34.86%6,540.31万-36.03%6,067.68万15.04%7,281.02万45.11%1.02亿40.55%1亿50.04%9,485.66万
应收款项融资 279.23%282.27万-26.10%319.43万227.88%480.82万43.95%371.59万-25.20%74.43万40.25%432.23万-16.05%146.64万29.41%258.15万-66.01%99.51万-38.83%308.18万
一年内到期的非流动资产 --3,700.21万--9,581.6万--------------------------------
其他流动资产 182.71%985.64万138.35%968.09万182.57%957.88万-18.72%308.93万-87.78%348.64万-91.01%406.17万-89.36%338.99万-87.33%380.1万-9.40%2,853.87万47.35%4,517.49万
流动资产合计 -9.05%4.32亿-7.19%4.85亿-10.34%5.21亿-24.39%4.93亿-23.10%4.75亿-20.52%5.22亿-15.28%5.82亿-1.33%6.52亿0.92%6.17亿-0.35%6.57亿
非流动资产
其他债权投资 ----------1,548.35万--1,539.24万--1,530.23万--1,021.52万----------------
其他非流动金融资产 544.16%8,374.14万213.76%4,078.88万76.92%2,300万0.00%1,300万0.00%1,300万0.00%1,300万160.00%1,300万160.00%1,300万160.00%1,300万160.00%1,300万
长期股权投资 -97.51%150.09万-97.51%150.09万-97.30%150.1万45.17%5,919.81万42.27%6,033.42万40.78%6,035.51万132.16%5,565.51万193.33%4,077.76万293.13%4,240.94万785.83%4,287.24万
固定资产 ----24.66%3.67亿-----0.01%2.88亿----2.34%2.95亿----115.55%2.88亿----143.09%2.88亿
在建工程 ----722.99%219.74万-----92.86%28.22万-----92.25%26.7万-----97.18%395万-----97.01%344.35万
无形资产 -4.64%3,560.58万-3.63%3,636.91万2.19%3,701.88万4.68%3,744.8万54.43%3,733.93万55.21%3,773.76万68.57%3,622.67万64.50%3,577.26万9.81%2,417.82万8.71%2,431.43万
商誉 0.87%921.18万0.87%921.18万0.00%913.26万0.00%913.25万0.00%913.25万0.00%913.25万0.00%913.25万0.00%913.25万0.00%913.25万0.00%913.25万
长期待摊费用 70.07%385.45万-5.81%402.81万-32.74%414.92万7.60%435.88万-48.69%226.64万-2.21%427.64万36.00%616.85万27.11%405.1万47.99%441.68万89.89%437.29万
递延所得税资产 -20.12%346.64万-8.56%360.17万-6.13%527.05万-4.88%517.79万-13.02%433.95万-2.55%393.87万75.19%561.48万78.08%544.34万69.03%498.91万54.15%404.18万
使用权资产 8.40%264.54万-3.59%266.89万-33.63%222.38万-61.66%214.75万-59.37%244.05万-58.31%276.84万-58.63%335.06万-10.37%560.19万53.65%600.67万49.00%664万
非流动资产合计 15.61%5.04亿7.18%4.68亿17.58%5.01亿7.00%4.34亿10.24%4.36亿10.27%4.36亿13.72%4.26亿15.48%4.06亿20.30%3.95亿31.92%3.96亿
资产总计 2.75%9.35亿-0.65%9.52亿1.47%10.23亿-12.35%9.27亿-10.08%9.1亿-8.95%9.58亿-5.03%10.08亿4.51%10.57亿7.69%10.12亿9.74%10.52亿
负债
流动负债
短期借款 105.62%2,250.89万959.48%1,001.49万4,109.97%1,050.95万-44.67%1,051.2万-42.38%1,094.7万-95.03%94.53万-98.96%24.96万280.00%1,900万280.00%1,900万--1,901.66万
应付票据及应付账款 1.72%6,179.74万-17.47%7,583.87万-21.57%8,790.89万-46.36%6,343.89万-31.38%6,075.08万-9.41%9,189.18万38.82%1.12亿42.87%1.18亿76.91%8,853.5万60.43%1.01亿
-应付票据 -5.87%2,348.19万-7.61%5,079.74万-28.33%4,429.64万-67.33%1,652.01万-36.04%2,494.67万21.23%5,498.01万60.33%6,180.71万87.49%5,056.72万92.02%3,900.3万32.31%4,535.15万
-应付账款 7.01%3,831.55万-32.16%2,504.13万-13.26%4,361.25万-30.70%4,691.87万-27.72%3,580.42万-34.18%3,691.17万19.16%5,027.76万21.31%6,770.69万66.59%4,953.2万93.74%5,608.26万
合同负债 3.94%780.53万-26.64%630.64万1.26%957.95万13.18%1,072.32万-40.44%750.97万-52.73%859.63万-57.63%946.06万-22.08%947.45万-2.80%1,260.82万59.47%1,818.54万
预收款项 -47.74%44.73万33.98%55.21万--68.82万--72.88万--85.6万--41.21万----------------
应付职工薪酬 27.38%802.51万-6.66%1,141.77万-9.90%606.65万-27.94%559.03万-5.89%630.03万-10.81%1,223.3万41.14%673.27万4.33%775.82万34.26%669.49万8.44%1,371.6万
应交税费 -34.67%51.03万-37.62%183.01万47.58%587.02万-3.50%634.53万-55.58%78.11万6.23%293.39万-54.40%397.76万-28.10%657.56万-13.44%175.84万-50.84%276.17万
其他应付款(含利息和股利) 42.88%595.2万92.66%717.55万91.52%880.07万139.28%999.56万-27.99%416.57万-43.76%372.45万-42.43%459.51万-60.22%417.73万-33.50%578.49万-21.59%662.22万
-其他应付款 ----92.66%717.55万----139.28%999.56万-----43.76%372.45万-----60.22%417.73万-----21.59%662.22万
一年内到期的非流动负债 100.10%2,794.42万137.94%3,118.46万173.79%3,349.88万197.12%3,613.49万19.63%1,396.49万15.15%1,310.59万382.02%1,223.53万287.84%1,216.16万296.17%1,167.32万296.76%1,138.13万
其他流动负债 311.58%752.97万293.29%750.18万303.25%226.71万385.02%209.23万213.90%182.94万72.50%190.75万-78.00%56.22万-60.18%43.14万-52.07%58.28万12.36%110.58万
流动负债合计 33.07%1.43亿11.84%1.52亿10.20%1.65亿-18.16%1.46亿-26.96%1.07亿-22.08%1.36亿-2.57%1.5亿35.16%1.78亿65.23%1.47亿64.98%1.74亿
非流动负债
长期借款 -87.72%361.4万-88.47%372.51万-88.84%391.85万-89.01%403.33万-23.90%2,943.96万-21.15%3,230.38万-30.47%3,511.52万-26.81%3,669.4万-24.47%3,868.76万-18.87%4,096.96万
长期应付款 ---------------------16.73%736.16万-----18.42%781.55万----31.48%884.07万
预计负债 ------------------------34.24%154.58万24.55%151.3万19.82%133.04万27.62%134.7万
递延所得税负债 -75.52%22.75万-0.44%24.18万68.82%90.17万254.61%91.6万160.73%92.96万-22.56%24.29万-58.63%53.42万-79.99%25.83万-72.69%35.65万-76.23%31.37万
长期递延收益 -36.62%358.05万-41.72%367.58万-20.88%433.35万-18.64%499.13万97.85%564.91万2,097.53%630.69万1,634.94%547.72万1,681.36%613.5万665.29%285.53万-28.57%28.7万
租赁负债 109.24%199.14万-2.94%156.82万-40.62%162.74万-64.11%164.1万-80.10%95.17万-67.53%161.57万-61.34%274.08万-4.61%457.27万381.90%478.34万95.26%497.53万
非流动负债合计 -78.59%941.34万-80.74%921.09万-79.70%1,078.12万-79.68%1,158.17万-22.17%4,396.19万-15.69%4,783.09万-23.65%5,310.98万-15.39%5,698.85万-14.98%5,648.41万-9.30%5,673.33万
负债合计 0.57%1.52亿-12.28%1.61亿-13.32%1.76亿-33.09%1.57亿-25.63%1.51亿-20.51%1.84亿-9.13%2.03亿18.04%2.35亿30.89%2.03亿37.35%2.31亿
所有者权益(或股东权益)
实收资本(或股本) 39.77%9,022.98万39.77%9,022.98万39.77%9,022.98万39.77%9,022.98万0.00%6,455.52万0.00%6,455.52万0.00%6,455.52万0.00%6,455.52万0.00%6,455.52万0.00%6,455.52万
资本公积 -7.79%3.9亿-7.55%3.9亿-6.39%3.99亿-6.03%3.98亿-0.18%4.23亿0.53%4.22亿1.53%4.26亿1.82%4.24亿2.23%4.23亿1.30%4.19亿
盈余公积 0.50%3,678.76万0.50%3,678.76万0.00%3,660.55万0.00%3,660.55万0.00%3,660.55万0.00%3,660.55万9.05%3,660.55万9.05%3,660.55万9.05%3,660.55万9.05%3,660.55万
未分配利润 -9.91%2.28亿-8.98%2.35亿1.03%2.8亿-9.51%2.69亿-9.64%2.53亿-12.33%2.59亿-11.00%2.77亿2.69%2.98亿5.84%2.8亿8.79%2.95亿
减:库存股 63.45%2,009.08万905.38%2,009.08万--2,009.08万--2,009.08万--1,229.16万--199.83万----------------
其他综合收益 1,028.77%21.65万-128.13%-34.63万-29.74%58.74万89.08%81.08万-104.06%-2.33万-125.11%-15.18万93.22%83.6万-29.49%42.88万2,731.24%57.45万1,505.10%60.46万
归属母公司所有者权益合计 -5.19%7.25亿-6.09%7.32亿-2.36%7.87亿-5.82%7.75亿-5.05%7.65亿-4.52%7.79亿-2.94%8.06亿2.27%8.23亿3.64%8.06亿4.20%8.16亿
少数股东权益 1,137.84%5,832.04万1,427.05%5,932.55万7,641.13%6,009.39万-885.76%-553.51万-250.67%-561.94万-182.73%-447.05万-110.20%-79.69万-107.04%-56.15万-51.22%372.95万-29.72%540.35万
所有者权益(或股东权益)合计 3.19%7.84亿2.11%7.91亿5.20%8.47亿-6.43%7.7亿-6.18%7.59亿-5.69%7.75亿-3.94%8.05亿1.19%8.22亿3.11%8.09亿3.87%8.21亿
负债和所有者权益(或股东权益)总计 2.75%9.35亿-0.65%9.52亿1.47%10.23亿-12.35%9.27亿-10.08%9.1亿-8.95%9.58亿-5.03%10.08亿4.51%10.57亿7.69%10.12亿9.74%10.52亿
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 --无保留意见------无保留意见------无保留意见
会计师事务所 --天健会计师事务所(特殊普通合伙)------天健会计师事务所(特殊普通合伙)------天健会计师事务所(特殊普通合伙)

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。

热门市场机会
中东战火燃至股市!投资者该如何应对?
据AXIOS最新消息,美国预计伊朗将在未来48小时内就几个关键问题作出回应,目前尚未达成任何协议,但消息人士称,这是自战争爆发以来双方最接近达成协议的一次:拟签署14项条款备忘录,伊暂停铀浓缩换取美解除制裁,霍尔木兹海峡将恢复通航。30天谈判期若成功将彻底结束地区战争,若失败美军 展开