沪深市场个股详情

唯科科技 (301196)

添加自选
  • 79.17
  • +3.07+4.03%
已收盘 01/16 15:00 (北京)
99.17亿总市值37.41市盈率TTM

唯科科技 (301196) 利润表

全部
显示同比 yoy
隐藏空行 yoy
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
(Q9)2023/09/30
(Q6)2023/06/30
营业总收入
25.45%16.8亿
33.51%10.87亿
64.37%5.39亿
35.64%18.19亿
45.56%13.39亿
55.07%8.14亿
36.98%3.28亿
39.97%13.41亿
30.56%9.2亿
13.78%5.25亿
营业收入
25.45%16.8亿
33.51%10.87亿
64.37%5.39亿
35.64%18.19亿
45.56%13.39亿
55.07%8.14亿
36.98%3.28亿
39.97%13.41亿
30.56%9.2亿
13.78%5.25亿
其他业务收入
----
3.34%932.85万
----
38.94%2,280.47万
----
46.52%902.69万
----
-9.81%1,641.32万
----
-31.24%616.07万
营业总成本
22.42%14.48亿
29.21%9.36亿
54.17%4.56亿
36.09%16.2亿
43.08%11.83亿
49.37%7.24亿
32.47%2.96亿
45.60%11.9亿
37.98%8.27亿
21.64%4.85亿
营业成本
23.21%11.72亿
31.59%7.6亿
62.58%3.75亿
40.84%12.92亿
50.67%9.51亿
60.95%5.78亿
40.18%2.31亿
42.88%9.17亿
33.08%6.31亿
14.40%3.59亿
营业税金及附加
0.74%1,259.52万
2.09%859.83万
15.04%412.65万
24.09%1,681.83万
20.03%1,250.26万
15.63%842.24万
-0.71%358.71万
118.39%1,355.36万
144.11%1,041.63万
168.48%728.4万
销售费用
26.07%4,620.62万
31.86%3,020.47万
41.53%1,331.52万
37.14%5,207.67万
40.91%3,665.19万
31.04%2,290.62万
21.93%940.81万
29.70%3,797.42万
35.27%2,601.15万
41.65%1,748.08万
管理费用
18.19%1.49亿
18.52%9,676.57万
14.68%4,342.05万
18.83%1.88亿
8.94%1.26亿
7.23%8,164.57万
14.19%3,786.26万
63.45%1.58亿
62.59%1.16亿
55.65%7,613.91万
财务费用
-85.72%-861.2万
-184.26%-941.36万
-77.07%-394.64万
-158.16%-1,501.65万
45.51%-463.69万
52.88%-331.17万
-428.13%-222.87万
60.35%-581.66万
36.91%-851万
8.78%-702.83万
-利息费用
29.94%345.63万
7.80%185.49万
-16.44%85.79万
30.33%355.83万
34.19%266万
48.11%172.08万
92.21%102.67万
98.54%273.02万
173.63%198.23万
198.67%116.19万
-利息收入
-60.02%-1,283.78万
-64.61%-805.19万
-71.30%-370.72万
-148.68%-1,194.51万
-5.70%-802.26万
-20.05%-489.15万
-21.45%-216.42万
48.57%-480.35万
-6.60%-758.98万
17.17%-407.48万
研发费用
25.83%7,637.12万
34.04%4,935.99万
45.83%2,355.83万
24.60%8,628.64万
17.97%6,069.52万
15.08%3,682.37万
11.95%1,615.43万
19.31%6,925.12万
18.59%5,145.04万
12.06%3,199.75万
信用减值损失
-67.29%-439.96万
6.14%-204.42万
-215.34%-110.16万
16.67%-418.81万
43.41%-262.99万
-148.33%-217.78万
35.97%95.51万
-212.23%-502.62万
-112.23%-464.75万
-287.84%-87.7万
资产减值损失
2.07%-1,679.62万
8.29%-867.56万
18.34%-460.48万
-102.92%-4,144.15万
-30.80%-1,715.1万
-9.85%-946.02万
-78.52%-563.92万
-36.14%-2,042.3万
-6.28%-1,311.24万
-48.53%-861.21万
非经营性净收益
-23.20%2,140.47万
-7.10%1,887.54万
-50.27%607.28万
-50.32%2,719.24万
-22.57%2,787.17万
-34.78%2,031.71万
-46.82%1,221.25万
38.21%5,474.04万
37.71%3,599.47万
50.35%3,115.19万
公允价值变动净收益
19.90%-126.81万
133.40%53.41万
-231.16%-115.95万
-172.11%-121.44万
-157.48%-158.32万
-130.86%-159.91万
-84.73%88.4万
-18.05%168.41万
-54.75%275.43万
48.29%518.25万
投资净收益
-12.26%2,658.14万
-21.53%1,773.89万
-13.91%875.06万
-22.67%4,016.8万
-9.63%3,029.43万
9.30%2,260.56万
30.91%1,016.44万
33.78%5,194.06万
23.23%3,352.17万
10.00%2,068.17万
-其中:对联营合营企业的投资收益
38.45%1,029.99万
49.13%765.05万
54.31%365.85万
-6.74%1,186.73万
-15.74%743.97万
-2.04%512.99万
-14.95%237.08万
20.89%1,272.5万
-4.90%882.99万
-35.53%523.66万
资产处置收益
-308.57%-63.57万
-919.28%-53.6万
-898.80%-63.21万
-119.09%-13.01万
-52.15%30.48万
-112.55%-5.26万
-3,781.58%-6.33万
644.67%68.15万
387.56%63.7万
481.50%41.92万
其他收益
-3.83%1,792.29万
7.79%1,185.82万
-18.46%482.02万
31.35%3,399.85万
10.66%1,863.67万
-23.38%1,100.11万
-50.17%591.16万
69.80%2,588.34万
132.44%1,684.17万
290.04%1,435.75万
营业利润
37.57%2.53亿
54.26%1.7亿
100.45%8,980.59万
10.20%2.27亿
42.40%1.84亿
54.54%1.1亿
13.71%4,480.15万
14.09%2.06亿
-1.83%1.29亿
-14.62%7,141.66万
加:营业外收入
-99.62%9.93万
-99.77%5.88万
323.59%5.31万
1,487.81%2,818.81万
1,880.68%2,587.41万
2,578.76%2,561.89万
-96.29%1.25万
39.84%177.53万
424.26%130.63万
298.80%95.64万
减:营业外支出
71.63%60.86万
36.52%28.33万
12.89%20.06万
178.28%248.61万
-51.97%35.46万
-21.36%20.75万
-59.75%17.77万
-14.11%89.34万
6.89%73.82万
-61.48%26.39万
利润总额
20.56%2.52亿
25.22%1.7亿
100.86%8,965.84万
22.17%2.52亿
61.47%2.09亿
88.30%1.36亿
13.59%4,463.64万
14.44%2.07亿
-1.07%1.3亿
-13.33%7,210.91万
减:所得税费用
-24.46%1,947.58万
-17.86%1,438.06万
61.37%895.6万
-14.98%2,609.65万
72.49%2,578.26万
44.43%1,750.8万
-18.06%554.99万
95.94%3,069.61万
3.92%1,494.74万
38.25%1,212.25万
净利润
26.88%2.33亿
31.60%1.56亿
106.47%8,070.25万
28.65%2.26亿
60.03%1.84亿
97.17%1.18亿
20.18%3,908.65万
6.69%1.76亿
-1.68%1.15亿
-19.40%5,998.67万
持续经营净利润
26.88%2.33亿
31.60%1.56亿
106.47%8,070.25万
28.65%2.26亿
60.03%1.84亿
97.17%1.18亿
20.18%3,908.65万
6.69%1.76亿
-1.68%1.15亿
-19.40%5,998.67万
减:少数股东损益
75.88%1,069.19万
53.84%702.22万
143.97%330.96万
-22.88%604.16万
14.41%607.91万
237.20%456.46万
1,227.39%135.66万
452.20%783.35万
1,044.35%531.34万
2,128.04%135.37万
归属于母公司所有者的净利润
25.20%2.22亿
30.71%1.49亿
105.12%7,739.28万
31.05%2.2亿
62.25%1.77亿
93.93%1.14亿
16.37%3,772.99万
2.83%1.68亿
-5.86%1.09亿
-21.29%5,863.3万
每股收益
基本每股收益
24.81%1.7834
31.29%1.1962
106.02%0.6228
31.65%1.7729
63.04%1.4289
93.93%0.9111
16.36%0.3023
2.83%1.3467
-5.86%0.8764
-21.29%0.4698
稀释每股收益
24.81%1.7834
31.29%1.1962
106.02%0.6228
31.65%1.7729
63.04%1.4289
93.93%0.9111
16.36%0.3023
2.83%1.3467
-5.86%0.8764
-21.29%0.4698
其他综合收益
518.53%1,325.93万
748.10%1,419.68万
222.77%283.32万
-347.57%-805.29万
-214.11%-316.8万
-132.34%-219.05万
-558.99%-230.77万
196.15%325.28万
497.48%277.64万
885.24%677.35万
归属于母公司所有者的其他综合收益总额
521.15%1,340.52万
765.05%1,417.33万
224.70%285.42万
-341.69%-791.2万
-214.28%-318.3万
-131.51%-213.12万
-555.72%-228.88万
206.37%327.37万
496.69%278.52万
885.25%676.37万
归属于少数股东的其他综合收益总额
-1,077.88%-14.6万
139.72%2.36万
-10.87%-2.1万
-576.03%-14.09万
270.35%1.49万
-704.54%-5.94万
-3,600.90%-1.89万
-169.84%-2.08万
-342.78%-8,761.79
881.65%9,821.89
综合收益总额
36.46%2.46亿
46.32%1.7亿
127.13%8,353.57万
21.82%2.18亿
53.55%1.8亿
73.88%1.16亿
11.36%3,677.88万
7.95%1.79亿
1.30%1.17亿
-9.25%6,676.01万
归属于母公司所有者的综合收益总额
35.18%2.36亿
45.91%1.63亿
126.42%8,024.7万
23.93%2.12亿
55.38%1.74亿
70.62%1.12亿
7.64%3,544.11万
4.15%1.71亿
-2.88%1.12亿
-11.19%6,539.67万
归属于少数股东的综合收益总额
73.05%1,054.59万
56.39%704.58万
145.85%328.87万
-24.47%590.07万
14.88%609.4万
230.42%450.52万
1,202.02%133.77万
439.38%781.26万
1,033.65%530.46万
2,105.00%136.35万
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
--
--
无保留意见
--
--
--
无保留意见
--
--
会计师事务所
--
--
--
北京德皓国际会计师事务所(特殊普通合伙)
--
--
--
大华会计师事务所(特殊普通合伙)
--
--
(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31(Q9)2023/09/30(Q6)2023/06/30
营业总收入 25.45%16.8亿33.51%10.87亿64.37%5.39亿35.64%18.19亿45.56%13.39亿55.07%8.14亿36.98%3.28亿39.97%13.41亿30.56%9.2亿13.78%5.25亿
营业收入 25.45%16.8亿33.51%10.87亿64.37%5.39亿35.64%18.19亿45.56%13.39亿55.07%8.14亿36.98%3.28亿39.97%13.41亿30.56%9.2亿13.78%5.25亿
其他业务收入 ----3.34%932.85万----38.94%2,280.47万----46.52%902.69万-----9.81%1,641.32万-----31.24%616.07万
营业总成本 22.42%14.48亿29.21%9.36亿54.17%4.56亿36.09%16.2亿43.08%11.83亿49.37%7.24亿32.47%2.96亿45.60%11.9亿37.98%8.27亿21.64%4.85亿
营业成本 23.21%11.72亿31.59%7.6亿62.58%3.75亿40.84%12.92亿50.67%9.51亿60.95%5.78亿40.18%2.31亿42.88%9.17亿33.08%6.31亿14.40%3.59亿
营业税金及附加 0.74%1,259.52万2.09%859.83万15.04%412.65万24.09%1,681.83万20.03%1,250.26万15.63%842.24万-0.71%358.71万118.39%1,355.36万144.11%1,041.63万168.48%728.4万
销售费用 26.07%4,620.62万31.86%3,020.47万41.53%1,331.52万37.14%5,207.67万40.91%3,665.19万31.04%2,290.62万21.93%940.81万29.70%3,797.42万35.27%2,601.15万41.65%1,748.08万
管理费用 18.19%1.49亿18.52%9,676.57万14.68%4,342.05万18.83%1.88亿8.94%1.26亿7.23%8,164.57万14.19%3,786.26万63.45%1.58亿62.59%1.16亿55.65%7,613.91万
财务费用 -85.72%-861.2万-184.26%-941.36万-77.07%-394.64万-158.16%-1,501.65万45.51%-463.69万52.88%-331.17万-428.13%-222.87万60.35%-581.66万36.91%-851万8.78%-702.83万
-利息费用 29.94%345.63万7.80%185.49万-16.44%85.79万30.33%355.83万34.19%266万48.11%172.08万92.21%102.67万98.54%273.02万173.63%198.23万198.67%116.19万
-利息收入 -60.02%-1,283.78万-64.61%-805.19万-71.30%-370.72万-148.68%-1,194.51万-5.70%-802.26万-20.05%-489.15万-21.45%-216.42万48.57%-480.35万-6.60%-758.98万17.17%-407.48万
研发费用 25.83%7,637.12万34.04%4,935.99万45.83%2,355.83万24.60%8,628.64万17.97%6,069.52万15.08%3,682.37万11.95%1,615.43万19.31%6,925.12万18.59%5,145.04万12.06%3,199.75万
信用减值损失 -67.29%-439.96万6.14%-204.42万-215.34%-110.16万16.67%-418.81万43.41%-262.99万-148.33%-217.78万35.97%95.51万-212.23%-502.62万-112.23%-464.75万-287.84%-87.7万
资产减值损失 2.07%-1,679.62万8.29%-867.56万18.34%-460.48万-102.92%-4,144.15万-30.80%-1,715.1万-9.85%-946.02万-78.52%-563.92万-36.14%-2,042.3万-6.28%-1,311.24万-48.53%-861.21万
非经营性净收益 -23.20%2,140.47万-7.10%1,887.54万-50.27%607.28万-50.32%2,719.24万-22.57%2,787.17万-34.78%2,031.71万-46.82%1,221.25万38.21%5,474.04万37.71%3,599.47万50.35%3,115.19万
公允价值变动净收益 19.90%-126.81万133.40%53.41万-231.16%-115.95万-172.11%-121.44万-157.48%-158.32万-130.86%-159.91万-84.73%88.4万-18.05%168.41万-54.75%275.43万48.29%518.25万
投资净收益 -12.26%2,658.14万-21.53%1,773.89万-13.91%875.06万-22.67%4,016.8万-9.63%3,029.43万9.30%2,260.56万30.91%1,016.44万33.78%5,194.06万23.23%3,352.17万10.00%2,068.17万
-其中:对联营合营企业的投资收益 38.45%1,029.99万49.13%765.05万54.31%365.85万-6.74%1,186.73万-15.74%743.97万-2.04%512.99万-14.95%237.08万20.89%1,272.5万-4.90%882.99万-35.53%523.66万
资产处置收益 -308.57%-63.57万-919.28%-53.6万-898.80%-63.21万-119.09%-13.01万-52.15%30.48万-112.55%-5.26万-3,781.58%-6.33万644.67%68.15万387.56%63.7万481.50%41.92万
其他收益 -3.83%1,792.29万7.79%1,185.82万-18.46%482.02万31.35%3,399.85万10.66%1,863.67万-23.38%1,100.11万-50.17%591.16万69.80%2,588.34万132.44%1,684.17万290.04%1,435.75万
营业利润 37.57%2.53亿54.26%1.7亿100.45%8,980.59万10.20%2.27亿42.40%1.84亿54.54%1.1亿13.71%4,480.15万14.09%2.06亿-1.83%1.29亿-14.62%7,141.66万
加:营业外收入 -99.62%9.93万-99.77%5.88万323.59%5.31万1,487.81%2,818.81万1,880.68%2,587.41万2,578.76%2,561.89万-96.29%1.25万39.84%177.53万424.26%130.63万298.80%95.64万
减:营业外支出 71.63%60.86万36.52%28.33万12.89%20.06万178.28%248.61万-51.97%35.46万-21.36%20.75万-59.75%17.77万-14.11%89.34万6.89%73.82万-61.48%26.39万
利润总额 20.56%2.52亿25.22%1.7亿100.86%8,965.84万22.17%2.52亿61.47%2.09亿88.30%1.36亿13.59%4,463.64万14.44%2.07亿-1.07%1.3亿-13.33%7,210.91万
减:所得税费用 -24.46%1,947.58万-17.86%1,438.06万61.37%895.6万-14.98%2,609.65万72.49%2,578.26万44.43%1,750.8万-18.06%554.99万95.94%3,069.61万3.92%1,494.74万38.25%1,212.25万
净利润 26.88%2.33亿31.60%1.56亿106.47%8,070.25万28.65%2.26亿60.03%1.84亿97.17%1.18亿20.18%3,908.65万6.69%1.76亿-1.68%1.15亿-19.40%5,998.67万
持续经营净利润 26.88%2.33亿31.60%1.56亿106.47%8,070.25万28.65%2.26亿60.03%1.84亿97.17%1.18亿20.18%3,908.65万6.69%1.76亿-1.68%1.15亿-19.40%5,998.67万
减:少数股东损益 75.88%1,069.19万53.84%702.22万143.97%330.96万-22.88%604.16万14.41%607.91万237.20%456.46万1,227.39%135.66万452.20%783.35万1,044.35%531.34万2,128.04%135.37万
归属于母公司所有者的净利润 25.20%2.22亿30.71%1.49亿105.12%7,739.28万31.05%2.2亿62.25%1.77亿93.93%1.14亿16.37%3,772.99万2.83%1.68亿-5.86%1.09亿-21.29%5,863.3万
每股收益
基本每股收益 24.81%1.783431.29%1.1962106.02%0.622831.65%1.772963.04%1.428993.93%0.911116.36%0.30232.83%1.3467-5.86%0.8764-21.29%0.4698
稀释每股收益 24.81%1.783431.29%1.1962106.02%0.622831.65%1.772963.04%1.428993.93%0.911116.36%0.30232.83%1.3467-5.86%0.8764-21.29%0.4698
其他综合收益 518.53%1,325.93万748.10%1,419.68万222.77%283.32万-347.57%-805.29万-214.11%-316.8万-132.34%-219.05万-558.99%-230.77万196.15%325.28万497.48%277.64万885.24%677.35万
归属于母公司所有者的其他综合收益总额 521.15%1,340.52万765.05%1,417.33万224.70%285.42万-341.69%-791.2万-214.28%-318.3万-131.51%-213.12万-555.72%-228.88万206.37%327.37万496.69%278.52万885.25%676.37万
归属于少数股东的其他综合收益总额 -1,077.88%-14.6万139.72%2.36万-10.87%-2.1万-576.03%-14.09万270.35%1.49万-704.54%-5.94万-3,600.90%-1.89万-169.84%-2.08万-342.78%-8,761.79881.65%9,821.89
综合收益总额 36.46%2.46亿46.32%1.7亿127.13%8,353.57万21.82%2.18亿53.55%1.8亿73.88%1.16亿11.36%3,677.88万7.95%1.79亿1.30%1.17亿-9.25%6,676.01万
归属于母公司所有者的综合收益总额 35.18%2.36亿45.91%1.63亿126.42%8,024.7万23.93%2.12亿55.38%1.74亿70.62%1.12亿7.64%3,544.11万4.15%1.71亿-2.88%1.12亿-11.19%6,539.67万
归属于少数股东的综合收益总额 73.05%1,054.59万56.39%704.58万145.85%328.87万-24.47%590.07万14.88%609.4万230.42%450.52万1,202.02%133.77万439.38%781.26万1,033.65%530.46万2,105.00%136.35万
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 ------无保留意见------无保留意见----
会计师事务所 ------北京德皓国际会计师事务所(特殊普通合伙)------大华会计师事务所(特殊普通合伙)----

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。

热门市场机会
港股科网股
查看更多
佩洛西持仓
关税大棒再舞!市场还会“应激”吗?
中美近期相继调整多个关税或非关税措施,开始落实双方吉隆坡经贸磋商达成的成果共识。当地时间4日,美国白宫连续发布两项总统行政令,宣布自2025年11月10日起,取消针对中国商品加征的10%所谓“芬太尼关税”以及延长一年对中国商品加征24%“对等关税”的暂缓期。5日,中方两部门先后发 展开