沪深市场个股详情

大族数控 (301200)

添加自选
  • 187.14
  • +4.55+2.49%
午间休市 05/06 11:30 (北京)
904.88亿总市值87.82市盈率TTM

大族数控 (301200) 利润表

全部
显示同比 yoy
隐藏空行 yoy
(Q1)2026/03/31
(FY)2025/12/31
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
营业总收入
103.69%19.55亿
72.68%57.73亿
66.53%39.03亿
52.26%23.82亿
27.89%9.6亿
104.56%33.43亿
105.55%23.44亿
102.89%15.64亿
149.08%7.51亿
-41.34%16.34亿
营业收入
103.69%19.55亿
72.68%57.73亿
66.53%39.03亿
52.26%23.82亿
27.89%9.6亿
104.56%33.43亿
105.55%23.44亿
102.89%15.64亿
149.08%7.51亿
-41.34%16.34亿
其他业务收入
----
21.55%3.43亿
----
21.40%1.6亿
----
26.83%2.82亿
----
49.70%1.32亿
----
15.29%2.22亿
营业总成本
91.63%16.1亿
57.56%48.3亿
54.68%33.35亿
46.33%20.79亿
20.49%8.4亿
102.00%30.65亿
109.10%21.56亿
101.19%14.21亿
161.46%6.97亿
-34.82%15.17亿
营业成本
93.57%13.08亿
55.85%37.46亿
55.54%26.65亿
44.21%16.61亿
18.02%6.76亿
118.15%24.03亿
129.42%17.13亿
133.84%11.52亿
198.77%5.72亿
-36.91%11.02亿
营业税金及附加
125.22%576.96万
189.83%2,620.11万
116.68%1,276.42万
86.21%711.2万
59.52%256.18万
-7.10%904.03万
-20.50%589.07万
2.59%381.95万
10.09%160.59万
-30.54%973.13万
销售费用
36.31%6,787.59万
58.80%3.11亿
52.15%2.04亿
41.97%1.18亿
31.02%4,979.69万
48.33%1.96亿
26.56%1.34亿
-0.95%8,315.66万
60.19%3,800.57万
-39.11%1.32亿
管理费用
119.20%9,639.51万
46.93%2.88亿
40.21%1.81亿
39.81%1.15亿
12.31%4,397.67万
81.52%1.96亿
80.99%1.29亿
50.09%8,206.08万
89.59%3,915.6万
-26.93%1.08亿
财务费用
565.11%2,221.2万
114.70%90.48万
3,550.00%1,934.23万
1,375.18%1,971.84万
291.17%333.96万
77.86%-615.61万
97.78%-56.06万
91.87%-154.63万
79.69%-174.69万
-3.73%-2,780.6万
-利息费用
-43.10%279.95万
89.09%1,902.36万
63.83%1,269.48万
40.94%915.42万
36.07%491.98万
86.15%1,006.05万
82.37%774.88万
111.26%649.52万
149.10%361.57万
-63.43%540.45万
-利息收入
-712.00%-4,252.05万
-183.58%-5,869.85万
-83.49%-3,041.68万
-36.88%-1,367.8万
9.52%-523.65万
49.31%-2,069.94万
50.19%-1,657.65万
60.39%-999.26万
56.89%-578.72万
-0.28%-4,083.15万
研发费用
69.58%1.1亿
71.47%4.58亿
45.21%2.54亿
56.07%1.59亿
35.61%6,509.95万
37.85%2.67亿
39.59%1.75亿
12.57%1.02亿
26.57%4,800.59万
-15.72%1.94亿
信用减值损失
-46.84%-2,503.76万
-10.12%-2,554.92万
-158.15%-6,429.61万
-269.10%-4,981.38万
-2,054.36%-1,705.05万
-31.37%-2,320.17万
-1,659.09%-2,490.62万
-105.10%-1,349.59万
-130.29%-79.14万
24.06%-1,766.08万
资产减值损失
-2.00%-935.11万
5.27%-9,973.47万
-52.51%-3,001.48万
-5.10%-2,221.98万
-15,190.50%-916.79万
-123.32%-1.05亿
-96.86%-1,968.08万
-117.22%-2,114.17万
103.40%6.08万
40.00%-4,714.55万
非经营性净收益
105.16%2,205.16万
-124.35%-1,223.78万
-138.71%-952.33万
-218.51%-993.31万
-23.17%1,074.86万
120.88%5,026.4万
-59.00%2,460.3万
-75.96%838.19万
-25.36%1,398.96万
-17.96%2,275.66万
公允价值变动净收益
----
-85.83%852.29万
----
----
----
--6,015.99万
----
----
----
--0
投资净收益
-573.04%-153.77万
-345.45%-2,461.19万
30.58%183.71万
1,759.14%220.03万
115.12%32.51万
-41.98%1,002.74万
-92.81%140.69万
-99.40%11.84万
-52.65%-214.99万
253.78%1,728.17万
-其中:对联营合营企业的投资收益
-206.12%-115.13万
-55.98%579.58万
-32.08%350.22万
114.10%306.52万
184.93%108.49万
131.60%1,316.62万
165.50%515.67万
482.99%143.17万
9.30%-127.74万
197.59%568.49万
资产处置收益
133.20%8.89万
-79.86%4.25万
-20.93%4.31万
-10,449.55%-24.42万
-17,216.56%-26.78万
-57.86%21.1万
-83.45%5.45万
-100.78%-2,314.72
-100.25%-1,546.63
-45.69%50.07万
其他收益
56.84%5,788.91万
19.14%1.29亿
22.41%8,290.73万
40.19%6,014.45万
118.77%3,690.98万
55.27%1.08亿
31.43%6,772.85万
37.08%4,290.34万
-9.75%1,687.18万
-50.12%6,978.05万
营业利润
181.62%3.67亿
183.73%9.31亿
163.33%5.58亿
92.75%2.93亿
94.15%1.3亿
134.97%3.28亿
25.41%2.12亿
52.41%1.52亿
25.87%6,712.06万
-71.26%1.4亿
加:营业外收入
139.46%19.39万
-18.81%240.26万
40.02%123.08万
76.56%55万
31.01%8.1万
82.79%295.93万
-16.62%87.9万
-68.20%31.15万
-79.01%6.18万
4.46%161.9万
减:营业外支出
6,309.00%379.01万
41.23%219.82万
-33.65%44.88万
-66.71%12.31万
-65.87%5.91万
-59.69%155.65万
-77.38%67.63万
-65.54%36.98万
23.60%17.33万
-6.35%386.13万
利润总额
178.81%3.63亿
182.58%9.31亿
163.44%5.59亿
93.10%2.93亿
94.51%1.3亿
139.83%3.3亿
26.98%2.12亿
52.49%1.52亿
25.30%6,700.91万
-71.57%1.37亿
减:所得税费用
167.36%3,801.31万
276.69%1.13亿
672.55%7,076.94万
272.30%3,184.36万
290.31%1,421.8万
1,606.57%3,000.11万
18.54%916.05万
64.45%855.32万
85.64%364.27万
-96.57%175.8万
净利润
180.21%3.25亿
173.16%8.18亿
140.47%4.88亿
82.40%2.61亿
83.25%1.16亿
120.82%3亿
27.39%2.03亿
51.83%1.43亿
23.00%6,336.64万
-68.60%1.36亿
持续经营净利润
180.21%3.25亿
173.16%8.18亿
140.47%4.88亿
82.40%2.61亿
83.25%1.16亿
120.82%3亿
27.39%2.03亿
51.83%1.43亿
23.00%6,336.64万
-68.60%1.36亿
减:少数股东损益
476.33%246.16万
-271.53%-593.82万
-5,360.07%-365.1万
-2,330.20%-187.98万
-178.59%-65.41万
-1,413.70%-159.83万
37.83%-6.69万
108.00%8.43万
71.88%-23.48万
104.55%12.17万
归属于母公司所有者的净利润
176.53%3.23亿
173.68%8.24亿
142.19%4.92亿
83.82%2.63亿
83.60%1.17亿
122.20%3.01亿
27.35%2.03亿
50.07%1.43亿
21.49%6,360.12万
-68.82%1.36亿
每股收益
基本每股收益
160.71%0.73
170.83%1.95
141.67%1.16
85.29%0.63
86.67%0.28
125.00%0.72
26.32%0.48
47.83%0.34
25.00%0.15
-69.52%0.32
稀释每股收益
153.57%0.71
167.61%1.9
139.58%1.15
82.35%0.62
86.67%0.28
121.88%0.71
26.32%0.48
47.83%0.34
25.00%0.15
-69.52%0.32
其他综合收益
-1,124.40%-59.72万
-212.93%-45.45万
-229.16%-27.07万
-347.18%-27.24万
-947.92%-4.88万
82.12%40.25万
-118.49%-8.22万
11.02万
101.73%5,751.94
-84.43%22.1万
归属于母公司所有者的其他综合收益总额
-1,124.40%-59.72万
-213.14%-45.53万
-229.16%-27.07万
-347.18%-27.24万
-947.92%-4.88万
82.12%40.25万
-118.49%-8.22万
--11.02万
101.73%5,751.94
-84.43%22.1万
归属于少数股东的其他综合收益总额
----
--830.47
----
----
----
----
----
----
----
----
综合收益总额
179.81%3.25亿
172.64%8.18亿
140.43%4.88亿
82.07%2.61亿
83.16%1.16亿
120.76%3亿
26.98%2.03亿
51.95%1.43亿
23.81%6,337.21万
-68.65%1.36亿
归属于母公司所有者的综合收益总额
176.14%3.22亿
173.16%8.24亿
142.15%4.91亿
83.49%2.63亿
83.51%1.17亿
122.13%3.02亿
26.94%2.03亿
50.18%1.43亿
22.27%6,360.69万
-68.87%1.36亿
归属于少数股东的综合收益总额
476.33%246.16万
-271.48%-593.73万
-5,360.07%-365.1万
-2,330.20%-187.98万
-178.59%-65.41万
-1,413.70%-159.83万
37.83%-6.69万
108.00%8.43万
71.88%-23.48万
104.55%12.17万
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
无保留意见
--
--
--
无保留意见
--
--
--
无保留意见
会计师事务所
--
容诚会计师事务所(特殊普通合伙)
--
--
--
容诚会计师事务所(特殊普通合伙)
--
--
--
容诚会计师事务所(特殊普通合伙)
(Q1)2026/03/31(FY)2025/12/31(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31
营业总收入 103.69%19.55亿72.68%57.73亿66.53%39.03亿52.26%23.82亿27.89%9.6亿104.56%33.43亿105.55%23.44亿102.89%15.64亿149.08%7.51亿-41.34%16.34亿
营业收入 103.69%19.55亿72.68%57.73亿66.53%39.03亿52.26%23.82亿27.89%9.6亿104.56%33.43亿105.55%23.44亿102.89%15.64亿149.08%7.51亿-41.34%16.34亿
其他业务收入 ----21.55%3.43亿----21.40%1.6亿----26.83%2.82亿----49.70%1.32亿----15.29%2.22亿
营业总成本 91.63%16.1亿57.56%48.3亿54.68%33.35亿46.33%20.79亿20.49%8.4亿102.00%30.65亿109.10%21.56亿101.19%14.21亿161.46%6.97亿-34.82%15.17亿
营业成本 93.57%13.08亿55.85%37.46亿55.54%26.65亿44.21%16.61亿18.02%6.76亿118.15%24.03亿129.42%17.13亿133.84%11.52亿198.77%5.72亿-36.91%11.02亿
营业税金及附加 125.22%576.96万189.83%2,620.11万116.68%1,276.42万86.21%711.2万59.52%256.18万-7.10%904.03万-20.50%589.07万2.59%381.95万10.09%160.59万-30.54%973.13万
销售费用 36.31%6,787.59万58.80%3.11亿52.15%2.04亿41.97%1.18亿31.02%4,979.69万48.33%1.96亿26.56%1.34亿-0.95%8,315.66万60.19%3,800.57万-39.11%1.32亿
管理费用 119.20%9,639.51万46.93%2.88亿40.21%1.81亿39.81%1.15亿12.31%4,397.67万81.52%1.96亿80.99%1.29亿50.09%8,206.08万89.59%3,915.6万-26.93%1.08亿
财务费用 565.11%2,221.2万114.70%90.48万3,550.00%1,934.23万1,375.18%1,971.84万291.17%333.96万77.86%-615.61万97.78%-56.06万91.87%-154.63万79.69%-174.69万-3.73%-2,780.6万
-利息费用 -43.10%279.95万89.09%1,902.36万63.83%1,269.48万40.94%915.42万36.07%491.98万86.15%1,006.05万82.37%774.88万111.26%649.52万149.10%361.57万-63.43%540.45万
-利息收入 -712.00%-4,252.05万-183.58%-5,869.85万-83.49%-3,041.68万-36.88%-1,367.8万9.52%-523.65万49.31%-2,069.94万50.19%-1,657.65万60.39%-999.26万56.89%-578.72万-0.28%-4,083.15万
研发费用 69.58%1.1亿71.47%4.58亿45.21%2.54亿56.07%1.59亿35.61%6,509.95万37.85%2.67亿39.59%1.75亿12.57%1.02亿26.57%4,800.59万-15.72%1.94亿
信用减值损失 -46.84%-2,503.76万-10.12%-2,554.92万-158.15%-6,429.61万-269.10%-4,981.38万-2,054.36%-1,705.05万-31.37%-2,320.17万-1,659.09%-2,490.62万-105.10%-1,349.59万-130.29%-79.14万24.06%-1,766.08万
资产减值损失 -2.00%-935.11万5.27%-9,973.47万-52.51%-3,001.48万-5.10%-2,221.98万-15,190.50%-916.79万-123.32%-1.05亿-96.86%-1,968.08万-117.22%-2,114.17万103.40%6.08万40.00%-4,714.55万
非经营性净收益 105.16%2,205.16万-124.35%-1,223.78万-138.71%-952.33万-218.51%-993.31万-23.17%1,074.86万120.88%5,026.4万-59.00%2,460.3万-75.96%838.19万-25.36%1,398.96万-17.96%2,275.66万
公允价值变动净收益 -----85.83%852.29万--------------6,015.99万--------------0
投资净收益 -573.04%-153.77万-345.45%-2,461.19万30.58%183.71万1,759.14%220.03万115.12%32.51万-41.98%1,002.74万-92.81%140.69万-99.40%11.84万-52.65%-214.99万253.78%1,728.17万
-其中:对联营合营企业的投资收益 -206.12%-115.13万-55.98%579.58万-32.08%350.22万114.10%306.52万184.93%108.49万131.60%1,316.62万165.50%515.67万482.99%143.17万9.30%-127.74万197.59%568.49万
资产处置收益 133.20%8.89万-79.86%4.25万-20.93%4.31万-10,449.55%-24.42万-17,216.56%-26.78万-57.86%21.1万-83.45%5.45万-100.78%-2,314.72-100.25%-1,546.63-45.69%50.07万
其他收益 56.84%5,788.91万19.14%1.29亿22.41%8,290.73万40.19%6,014.45万118.77%3,690.98万55.27%1.08亿31.43%6,772.85万37.08%4,290.34万-9.75%1,687.18万-50.12%6,978.05万
营业利润 181.62%3.67亿183.73%9.31亿163.33%5.58亿92.75%2.93亿94.15%1.3亿134.97%3.28亿25.41%2.12亿52.41%1.52亿25.87%6,712.06万-71.26%1.4亿
加:营业外收入 139.46%19.39万-18.81%240.26万40.02%123.08万76.56%55万31.01%8.1万82.79%295.93万-16.62%87.9万-68.20%31.15万-79.01%6.18万4.46%161.9万
减:营业外支出 6,309.00%379.01万41.23%219.82万-33.65%44.88万-66.71%12.31万-65.87%5.91万-59.69%155.65万-77.38%67.63万-65.54%36.98万23.60%17.33万-6.35%386.13万
利润总额 178.81%3.63亿182.58%9.31亿163.44%5.59亿93.10%2.93亿94.51%1.3亿139.83%3.3亿26.98%2.12亿52.49%1.52亿25.30%6,700.91万-71.57%1.37亿
减:所得税费用 167.36%3,801.31万276.69%1.13亿672.55%7,076.94万272.30%3,184.36万290.31%1,421.8万1,606.57%3,000.11万18.54%916.05万64.45%855.32万85.64%364.27万-96.57%175.8万
净利润 180.21%3.25亿173.16%8.18亿140.47%4.88亿82.40%2.61亿83.25%1.16亿120.82%3亿27.39%2.03亿51.83%1.43亿23.00%6,336.64万-68.60%1.36亿
持续经营净利润 180.21%3.25亿173.16%8.18亿140.47%4.88亿82.40%2.61亿83.25%1.16亿120.82%3亿27.39%2.03亿51.83%1.43亿23.00%6,336.64万-68.60%1.36亿
减:少数股东损益 476.33%246.16万-271.53%-593.82万-5,360.07%-365.1万-2,330.20%-187.98万-178.59%-65.41万-1,413.70%-159.83万37.83%-6.69万108.00%8.43万71.88%-23.48万104.55%12.17万
归属于母公司所有者的净利润 176.53%3.23亿173.68%8.24亿142.19%4.92亿83.82%2.63亿83.60%1.17亿122.20%3.01亿27.35%2.03亿50.07%1.43亿21.49%6,360.12万-68.82%1.36亿
每股收益
基本每股收益 160.71%0.73170.83%1.95141.67%1.1685.29%0.6386.67%0.28125.00%0.7226.32%0.4847.83%0.3425.00%0.15-69.52%0.32
稀释每股收益 153.57%0.71167.61%1.9139.58%1.1582.35%0.6286.67%0.28121.88%0.7126.32%0.4847.83%0.3425.00%0.15-69.52%0.32
其他综合收益 -1,124.40%-59.72万-212.93%-45.45万-229.16%-27.07万-347.18%-27.24万-947.92%-4.88万82.12%40.25万-118.49%-8.22万11.02万101.73%5,751.94-84.43%22.1万
归属于母公司所有者的其他综合收益总额 -1,124.40%-59.72万-213.14%-45.53万-229.16%-27.07万-347.18%-27.24万-947.92%-4.88万82.12%40.25万-118.49%-8.22万--11.02万101.73%5,751.94-84.43%22.1万
归属于少数股东的其他综合收益总额 ------830.47--------------------------------
综合收益总额 179.81%3.25亿172.64%8.18亿140.43%4.88亿82.07%2.61亿83.16%1.16亿120.76%3亿26.98%2.03亿51.95%1.43亿23.81%6,337.21万-68.65%1.36亿
归属于母公司所有者的综合收益总额 176.14%3.22亿173.16%8.24亿142.15%4.91亿83.49%2.63亿83.51%1.17亿122.13%3.02亿26.94%2.03亿50.18%1.43亿22.27%6,360.69万-68.87%1.36亿
归属于少数股东的综合收益总额 476.33%246.16万-271.48%-593.73万-5,360.07%-365.1万-2,330.20%-187.98万-178.59%-65.41万-1,413.70%-159.83万37.83%-6.69万108.00%8.43万71.88%-23.48万104.55%12.17万
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 --无保留意见------无保留意见------无保留意见
会计师事务所 --容诚会计师事务所(特殊普通合伙)------容诚会计师事务所(特殊普通合伙)------容诚会计师事务所(特殊普通合伙)

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。

热门市场机会
中东战火燃至股市!投资者该如何应对?
美国总统特朗普美东时间5日宣布,基于巴基斯坦等国请求及与伊朗谈判取得重大进展,美军护航霍尔木兹海峡的“自由计划将暂停一段时间。该计划启动不足48小时,期间曾发生伊朗对美商船导弹及无人机袭击事件。停火协议名义上仍存,但极度脆弱,双方均指责对方破坏。特朗普随后发文称“与伊朗达成全面最 展开