沪深市场个股详情

鑫磊股份 (301317)

添加自选
  • 67.30
  • +1.30+1.97%
已收盘 06/04 15:00 (北京)
105.79亿总市值-80.21市盈率TTM

鑫磊股份 (301317) 利润表

全部
显示同比 yoy
隐藏空行 yoy
(Q1)2026/03/31
(FY)2025/12/31
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
营业总收入
53.84%1.96亿
-4.20%8.88亿
-11.72%5.83亿
-32.27%3.4亿
-22.78%1.28亿
19.12%9.27亿
55.23%6.6亿
81.13%5.02亿
41.12%1.65亿
9.25%7.78亿
营业收入
53.84%1.96亿
-4.20%8.88亿
-11.72%5.83亿
-32.27%3.4亿
-22.78%1.28亿
19.12%9.27亿
55.23%6.6亿
81.13%5.02亿
41.12%1.65亿
9.25%7.78亿
其他业务收入
----
0.13%6,489.1万
----
-7.96%3,069.89万
----
13.43%6,480.79万
----
20.74%3,335.39万
----
10.91%5,713.41万
营业总成本
43.61%2.1亿
5.78%9.05亿
-3.19%6.02亿
-20.52%3.62亿
-6.18%1.46亿
19.83%8.56亿
57.02%6.21亿
79.43%4.56亿
44.02%1.56亿
14.47%7.14亿
营业成本
51.51%1.54亿
0.35%6.87亿
-11.28%4.47亿
-32.80%2.59亿
-19.70%1.02亿
15.49%6.85亿
60.96%5.04亿
91.47%3.86亿
53.20%1.27亿
14.94%5.93亿
营业税金及附加
1.01%177.43万
74.23%946.46万
51.41%621.71万
46.79%428.9万
91.42%175.65万
4.14%543.23万
135.95%410.61万
104.00%292.18万
665.25%91.76万
-19.38%521.62万
销售费用
44.13%1,965.6万
32.83%7,968.85万
29.75%5,239.98万
47.27%3,705.29万
13.70%1,363.78万
2.86%5,999.18万
-7.04%4,038.58万
-1.79%2,516.03万
29.73%1,199.48万
34.74%5,832.2万
管理费用
34.23%1,781.98万
31.98%6,640.28万
37.69%4,683.1万
42.12%2,995.17万
38.95%1,327.59万
27.73%5,031.1万
31.63%3,401.08万
17.29%2,107.49万
1.92%955.47万
63.62%3,939万
财务费用
3,406.50%245.76万
192.18%687万
157.77%413.96万
124.42%171.83万
98.77%-7.43万
72.96%-745.28万
62.25%-716.53万
43.39%-703.65万
-116.32%-604.97万
-1,138.90%-2,755.71万
-利息费用
46.54%239.03万
295.91%838.58万
445.87%585.72万
678.67%379.78万
1,748.12%163.11万
2,299.89%211.81万
--107.3万
--48.77万
--8.83万
-75.40%8.83万
-利息收入
22.91%-77.54万
78.78%-156万
77.78%-163.34万
78.06%-135.29万
96.42%-100.59万
73.85%-735.13万
60.21%-735.23万
45.98%-616.61万
-579.30%-2,811.21万
-2,513.32%-2,811.21万
研发费用
-11.68%1,385.55万
-11.31%5,566.52万
-2.68%4,464.54万
7.52%2,998.93万
25.40%1,568.84万
36.75%6,276.22万
50.54%4,587.47万
39.79%2,789.25万
32.93%1,251.11万
25.85%4,589.47万
信用减值损失
33.13%-680.65万
-217.78%-7,614.99万
12.59%-875.41万
8.51%-901.7万
-3,584.38%-1,017.82万
-117.70%-2,396.34万
-8,249.87%-1,001.45万
-11,438.85%-985.61万
-147.30%-27.63万
-143.39%-1,100.75万
资产减值损失
466.76%112.38万
-355.64%-1,155.8万
-47.64%-195.99万
-33.22%-183.88万
164.19%19.83万
-9.44%-253.66万
-112,705.92%-132.75万
-2,291.32%-138.02万
---30.89万
-94.80%-231.79万
非经营性净收益
-101.11%-534.27万
5,591.37%4.14亿
11,585.67%4.83亿
10,687.05%4.81亿
16,718.18%4.8亿
-9.87%-753.89万
-152.44%-420.33万
-147.41%-454.46万
-71.25%285.2万
-84.85%-686.19万
公允价值变动净收益
----
----
----
----
----
-28.25%93.57万
127.50%93.57万
370.40%93.57万
6.47%93.57万
153.99%130.4万
投资净收益
-68.94%10.16万
225.81%587.02万
1,290.02%112.44万
797.89%72.63万
139.16%32.69万
414.92%180.18万
167.10%8.09万
-48.86%8.09万
-540.32%-83.48万
215.53%34.99万
资产处置收益
-100.32%-154.11万
5,104.17%4.88亿
182,209.17%4.89亿
207,458.82%4.89亿
3,429,746.89%4.88亿
31,088.23%938.41万
1,419.26%26.83万
5,881.05%23.57万
44.22%1.42万
85.00%-3.03万
其他收益
69.53%177.94万
9.03%745.71万
-43.42%331.23万
-61.88%207.38万
-68.40%104.96万
41.32%683.96万
-48.82%585.39万
-45.18%543.95万
-59.78%332.2万
-1.64%483.98万
营业利润
-104.07%-1,876.71万
519.61%3.97亿
1,245.57%4.64亿
990.27%4.59亿
3,606.09%4.61亿
11.47%6,410.33万
-8.02%3,447.65万
27.77%4,211.7万
-34.32%1,244.49万
-32.33%5,750.84万
加:营业外收入
-85.63%2,303.58
-69.81%14.58万
4.21%10.02万
-25.57%6.64万
-44.15%1.6万
-94.55%48.3万
-62.39%9.62万
-62.94%8.92万
1,241.65%2.87万
1,649.56%885.74万
减:营业外支出
-95.99%3.3万
1,501.15%2,371.89万
1,550.31%2,306.9万
37.31%185.52万
379.94%82.36万
185.14%148.14万
231.56%139.79万
304.72%135.11万
517.58%17.16万
-52.19%51.95万
利润总额
-104.08%-1,879.78万
492.06%3.74亿
1,229.13%4.41亿
1,019.56%4.57亿
3,642.58%4.6亿
-4.16%6,310.49万
-11.10%3,317.48万
24.29%4,085.52万
-34.98%1,230.2万
-21.98%6,584.62万
减:所得税费用
-98.36%110.87万
1,250.93%8,991.61万
10,300.37%6,105.15万
1,630.31%6,778.16万
13,333.70%6,761.24万
42.62%665.58万
-57.63%58.7万
57.52%391.73万
-54.28%50.33万
-37.52%466.67万
净利润
-105.07%-1,990.66万
402.58%2.84亿
1,065.73%3.8亿
954.79%3.9亿
3,229.18%3.93亿
-7.73%5,644.9万
-9.30%3,258.78万
21.57%3,693.79万
-33.79%1,179.87万
-20.47%6,117.95万
持续经营净利润
-105.07%-1,990.66万
402.58%2.84亿
1,065.73%3.8亿
954.79%3.9亿
3,229.18%3.93亿
-7.73%5,644.9万
-9.30%3,258.78万
21.57%3,693.79万
-33.79%1,179.87万
-20.47%6,117.95万
减:少数股东损益
43.18%-49.02万
-38.14%253.18万
115.07%46.74万
123.08%42.07万
-2.87%-86.28万
662.28%409.28万
---310.21万
---182.31万
---83.87万
---72.79万
归属于母公司所有者的净利润
-104.93%-1,941.63万
437.04%2.81亿
963.10%3.79亿
904.10%3.89亿
3,015.05%3.94亿
-15.43%5,235.62万
-0.67%3,568.99万
27.57%3,876.1万
-29.08%1,263.75万
-19.53%6,190.74万
每股收益
基本每股收益
-105.20%-0.13
457.58%1.84
947.83%2.41
892.00%2.48
3,025.00%2.5
-17.50%0.33
0.00%0.23
25.00%0.25
-33.33%0.08
-38.46%0.4
稀释每股收益
-105.20%-0.13
457.58%1.84
947.83%2.41
892.00%2.48
3,025.00%2.5
-17.50%0.33
0.00%0.23
25.00%0.25
-33.33%0.08
-38.46%0.4
其他综合收益
综合收益总额
-105.07%-1,990.66万
402.58%2.84亿
1,065.73%3.8亿
954.79%3.9亿
3,229.18%3.93亿
-7.73%5,644.9万
-9.30%3,258.78万
21.57%3,693.79万
-33.79%1,179.87万
-20.47%6,117.95万
归属于母公司所有者的综合收益总额
-104.93%-1,941.63万
437.04%2.81亿
963.10%3.79亿
904.10%3.89亿
3,015.05%3.94亿
-15.43%5,235.62万
-0.67%3,568.99万
27.57%3,876.1万
-29.08%1,263.75万
-19.53%6,190.74万
归属于少数股东的综合收益总额
43.18%-49.02万
-38.14%253.18万
115.07%46.74万
123.08%42.07万
-2.87%-86.28万
662.28%409.28万
---310.21万
---182.31万
---83.87万
---72.79万
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
无保留意见
--
--
--
无保留意见
--
--
--
无保留意见
会计师事务所
--
立信会计师事务所(特殊普通合伙)
--
--
--
立信会计师事务所(特殊普通合伙)
--
--
--
立信会计师事务所(特殊普通合伙)
(Q1)2026/03/31(FY)2025/12/31(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31
营业总收入 53.84%1.96亿-4.20%8.88亿-11.72%5.83亿-32.27%3.4亿-22.78%1.28亿19.12%9.27亿55.23%6.6亿81.13%5.02亿41.12%1.65亿9.25%7.78亿
营业收入 53.84%1.96亿-4.20%8.88亿-11.72%5.83亿-32.27%3.4亿-22.78%1.28亿19.12%9.27亿55.23%6.6亿81.13%5.02亿41.12%1.65亿9.25%7.78亿
其他业务收入 ----0.13%6,489.1万-----7.96%3,069.89万----13.43%6,480.79万----20.74%3,335.39万----10.91%5,713.41万
营业总成本 43.61%2.1亿5.78%9.05亿-3.19%6.02亿-20.52%3.62亿-6.18%1.46亿19.83%8.56亿57.02%6.21亿79.43%4.56亿44.02%1.56亿14.47%7.14亿
营业成本 51.51%1.54亿0.35%6.87亿-11.28%4.47亿-32.80%2.59亿-19.70%1.02亿15.49%6.85亿60.96%5.04亿91.47%3.86亿53.20%1.27亿14.94%5.93亿
营业税金及附加 1.01%177.43万74.23%946.46万51.41%621.71万46.79%428.9万91.42%175.65万4.14%543.23万135.95%410.61万104.00%292.18万665.25%91.76万-19.38%521.62万
销售费用 44.13%1,965.6万32.83%7,968.85万29.75%5,239.98万47.27%3,705.29万13.70%1,363.78万2.86%5,999.18万-7.04%4,038.58万-1.79%2,516.03万29.73%1,199.48万34.74%5,832.2万
管理费用 34.23%1,781.98万31.98%6,640.28万37.69%4,683.1万42.12%2,995.17万38.95%1,327.59万27.73%5,031.1万31.63%3,401.08万17.29%2,107.49万1.92%955.47万63.62%3,939万
财务费用 3,406.50%245.76万192.18%687万157.77%413.96万124.42%171.83万98.77%-7.43万72.96%-745.28万62.25%-716.53万43.39%-703.65万-116.32%-604.97万-1,138.90%-2,755.71万
-利息费用 46.54%239.03万295.91%838.58万445.87%585.72万678.67%379.78万1,748.12%163.11万2,299.89%211.81万--107.3万--48.77万--8.83万-75.40%8.83万
-利息收入 22.91%-77.54万78.78%-156万77.78%-163.34万78.06%-135.29万96.42%-100.59万73.85%-735.13万60.21%-735.23万45.98%-616.61万-579.30%-2,811.21万-2,513.32%-2,811.21万
研发费用 -11.68%1,385.55万-11.31%5,566.52万-2.68%4,464.54万7.52%2,998.93万25.40%1,568.84万36.75%6,276.22万50.54%4,587.47万39.79%2,789.25万32.93%1,251.11万25.85%4,589.47万
信用减值损失 33.13%-680.65万-217.78%-7,614.99万12.59%-875.41万8.51%-901.7万-3,584.38%-1,017.82万-117.70%-2,396.34万-8,249.87%-1,001.45万-11,438.85%-985.61万-147.30%-27.63万-143.39%-1,100.75万
资产减值损失 466.76%112.38万-355.64%-1,155.8万-47.64%-195.99万-33.22%-183.88万164.19%19.83万-9.44%-253.66万-112,705.92%-132.75万-2,291.32%-138.02万---30.89万-94.80%-231.79万
非经营性净收益 -101.11%-534.27万5,591.37%4.14亿11,585.67%4.83亿10,687.05%4.81亿16,718.18%4.8亿-9.87%-753.89万-152.44%-420.33万-147.41%-454.46万-71.25%285.2万-84.85%-686.19万
公允价值变动净收益 ---------------------28.25%93.57万127.50%93.57万370.40%93.57万6.47%93.57万153.99%130.4万
投资净收益 -68.94%10.16万225.81%587.02万1,290.02%112.44万797.89%72.63万139.16%32.69万414.92%180.18万167.10%8.09万-48.86%8.09万-540.32%-83.48万215.53%34.99万
资产处置收益 -100.32%-154.11万5,104.17%4.88亿182,209.17%4.89亿207,458.82%4.89亿3,429,746.89%4.88亿31,088.23%938.41万1,419.26%26.83万5,881.05%23.57万44.22%1.42万85.00%-3.03万
其他收益 69.53%177.94万9.03%745.71万-43.42%331.23万-61.88%207.38万-68.40%104.96万41.32%683.96万-48.82%585.39万-45.18%543.95万-59.78%332.2万-1.64%483.98万
营业利润 -104.07%-1,876.71万519.61%3.97亿1,245.57%4.64亿990.27%4.59亿3,606.09%4.61亿11.47%6,410.33万-8.02%3,447.65万27.77%4,211.7万-34.32%1,244.49万-32.33%5,750.84万
加:营业外收入 -85.63%2,303.58-69.81%14.58万4.21%10.02万-25.57%6.64万-44.15%1.6万-94.55%48.3万-62.39%9.62万-62.94%8.92万1,241.65%2.87万1,649.56%885.74万
减:营业外支出 -95.99%3.3万1,501.15%2,371.89万1,550.31%2,306.9万37.31%185.52万379.94%82.36万185.14%148.14万231.56%139.79万304.72%135.11万517.58%17.16万-52.19%51.95万
利润总额 -104.08%-1,879.78万492.06%3.74亿1,229.13%4.41亿1,019.56%4.57亿3,642.58%4.6亿-4.16%6,310.49万-11.10%3,317.48万24.29%4,085.52万-34.98%1,230.2万-21.98%6,584.62万
减:所得税费用 -98.36%110.87万1,250.93%8,991.61万10,300.37%6,105.15万1,630.31%6,778.16万13,333.70%6,761.24万42.62%665.58万-57.63%58.7万57.52%391.73万-54.28%50.33万-37.52%466.67万
净利润 -105.07%-1,990.66万402.58%2.84亿1,065.73%3.8亿954.79%3.9亿3,229.18%3.93亿-7.73%5,644.9万-9.30%3,258.78万21.57%3,693.79万-33.79%1,179.87万-20.47%6,117.95万
持续经营净利润 -105.07%-1,990.66万402.58%2.84亿1,065.73%3.8亿954.79%3.9亿3,229.18%3.93亿-7.73%5,644.9万-9.30%3,258.78万21.57%3,693.79万-33.79%1,179.87万-20.47%6,117.95万
减:少数股东损益 43.18%-49.02万-38.14%253.18万115.07%46.74万123.08%42.07万-2.87%-86.28万662.28%409.28万---310.21万---182.31万---83.87万---72.79万
归属于母公司所有者的净利润 -104.93%-1,941.63万437.04%2.81亿963.10%3.79亿904.10%3.89亿3,015.05%3.94亿-15.43%5,235.62万-0.67%3,568.99万27.57%3,876.1万-29.08%1,263.75万-19.53%6,190.74万
每股收益
基本每股收益 -105.20%-0.13457.58%1.84947.83%2.41892.00%2.483,025.00%2.5-17.50%0.330.00%0.2325.00%0.25-33.33%0.08-38.46%0.4
稀释每股收益 -105.20%-0.13457.58%1.84947.83%2.41892.00%2.483,025.00%2.5-17.50%0.330.00%0.2325.00%0.25-33.33%0.08-38.46%0.4
其他综合收益
综合收益总额 -105.07%-1,990.66万402.58%2.84亿1,065.73%3.8亿954.79%3.9亿3,229.18%3.93亿-7.73%5,644.9万-9.30%3,258.78万21.57%3,693.79万-33.79%1,179.87万-20.47%6,117.95万
归属于母公司所有者的综合收益总额 -104.93%-1,941.63万437.04%2.81亿963.10%3.79亿904.10%3.89亿3,015.05%3.94亿-15.43%5,235.62万-0.67%3,568.99万27.57%3,876.1万-29.08%1,263.75万-19.53%6,190.74万
归属于少数股东的综合收益总额 43.18%-49.02万-38.14%253.18万115.07%46.74万123.08%42.07万-2.87%-86.28万662.28%409.28万---310.21万---182.31万---83.87万---72.79万
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 --无保留意见------无保留意见------无保留意见
会计师事务所 --立信会计师事务所(特殊普通合伙)------立信会计师事务所(特殊普通合伙)------立信会计师事务所(特殊普通合伙)

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。

热门市场机会
中东战火燃至股市!投资者该如何应对?
美东时间6月3日,美众议院通过限制特朗普对伊动武权力的决议。不过仍待参议院通过,且特朗普也可在签署阶段将其否决。当地时间周三特朗普称美伊“非常接近”签署和平协议,“可能在本周末就会达成协议”,若顺利,霍尔木兹海峡或在协议签署后重新开放。另据伊朗法尔斯通讯社,美伊正讨论的谅解备忘录 展开