沪深市场个股详情

挖金客 (301380)

添加自选
  • 40.28
  • +0.35+0.88%
已收盘 01/16 15:00 (北京)
40.84亿总市值70.17市盈率TTM

挖金客 (301380) 利润表

全部
显示同比 yoy
隐藏空行 yoy
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
(Q9)2023/09/30
(Q6)2023/06/30
营业总收入
16.99%7.94亿
28.95%5.33亿
37.04%2.56亿
15.49%9.87亿
20.49%6.79亿
18.51%4.13亿
14.87%1.87亿
30.80%8.54亿
22.04%5.63亿
15.38%3.49亿
营业收入
16.99%7.94亿
28.95%5.33亿
37.04%2.56亿
15.49%9.87亿
20.49%6.79亿
18.51%4.13亿
14.87%1.87亿
30.80%8.54亿
22.04%5.63亿
15.38%3.49亿
其他业务收入
----
83.19%204.97万
----
--340.86万
----
--111.89万
----
--0
----
--0
利息收入
----
----
--0
----
----
----
--0
----
----
----
手续费及佣金收入
----
----
--0
----
----
----
--0
----
----
----
已赚保费
----
----
--0
----
----
----
--0
----
----
----
营业总成本
18.50%7.55亿
29.63%4.95亿
35.09%2.34亿
15.52%8.94亿
26.40%6.37亿
21.26%3.82亿
21.71%1.73亿
32.41%7.74亿
25.11%5.04亿
20.59%3.15亿
营业成本
16.67%6.84亿
27.43%4.49亿
34.00%2.14亿
14.63%8.14亿
26.81%5.87亿
22.95%3.52亿
22.98%1.6亿
32.14%7.1亿
23.04%4.63亿
17.42%2.87亿
营业税金及附加
161.98%342.88万
478.87%203.73万
289.58%90.67万
5.20%193.84万
58.23%130.88万
-27.87%35.19万
-19.86%23.27万
677.72%184.26万
503.24%82.71万
288.02%48.79万
销售费用
36.07%1,660.46万
31.69%1,044.49万
14.56%422.11万
-5.06%1,796.41万
-5.72%1,220.3万
-7.97%793.16万
-6.83%368.45万
148.29%1,892.1万
138.33%1,294.27万
159.13%861.84万
管理费用
34.80%2,073.77万
44.97%1,481.47万
16.44%542.74万
19.70%2,184.1万
14.67%1,538.35万
9.57%1,021.94万
16.60%466.13万
33.32%1,824.61万
65.56%1,341.52万
75.66%932.67万
财务费用
1,962.60%602.66万
589.75%427.18万
442.54%292.37万
127.31%143.58万
106.99%29.22万
67.75%-87.22万
19.07%-85.35万
-677.25%-525.77万
-6,347.53%-417.87万
-6,864.48%-270.46万
-利息费用
64.53%652.38万
128.30%476.35万
461.46%322.63万
163.79%554.87万
150.50%396.51万
98.01%208.65万
17.08%57.46万
1,720.02%210.34万
--158.29万
24,548.34%105.37万
-利息收入
81.96%-69.25万
82.27%-54.19万
77.92%-32.12万
43.31%-422.47万
34.30%-383.81万
19.90%-305.57万
7.89%-145.49万
-742.72%-745.25万
-6,896.27%-584.17万
-5,514.58%-381.47万
研发费用
11.58%2,362.9万
21.33%1,447.26万
12.30%639.64万
22.63%3,664.94万
15.54%2,117.72万
-5.70%1,192.85万
9.81%569.57万
14.49%2,988.73万
40.27%1,832.86万
51.85%1,264.99万
信用减值损失
6.32%-265.07万
14.85%-104.41万
-198.03%-30.39万
-2,004.27%-694.55万
-323.04%-282.96万
-158.79%-122.61万
-82.56%31万
96.14%-33.01万
162.41%126.86万
243.35%208.56万
资产减值损失
----
----
--0
---490.37万
----
----
--0
--0
----
----
非经营性净收益
-11.60%-149.33万
33.41%-9.49万
-79.15%24.85万
-264.86%-985.5万
-122.92%-133.8万
-102.84%-14.25万
-66.56%119.17万
239.78%597.79万
452.86%583.84万
759.29%501.76万
公允价值变动净收益
-97.72%3,327.74
----
--0
-60.07%15.27万
-47.68%14.62万
----
--0
202.85%38.25万
2,657.60%27.94万
1,293.11%14.11万
投资净收益
-12.02%107.35万
-9.38%86.86万
-40.11%45.31万
-54.55%169.48万
-54.78%122.02万
-47.39%95.85万
-29.91%75.65万
205.02%372.89万
180.95%269.84万
171.01%182.19万
净敞口套期收益
----
----
--0
----
----
----
--0
----
----
----
-其中:对联营合营企业的投资收益
----
----
--0
----
----
----
--0
----
----
----
汇兑收益
----
----
--0
----
----
----
--0
----
----
----
资产处置收益
---1.87万
---1.87万
--0
----
----
----
--0
----
----
----
其他收益
-20.66%9.93万
-20.66%9.93万
-20.69%9.93万
-93.33%14.66万
-92.14%12.52万
-87.08%12.52万
-80.27%12.52万
-25.15%219.66万
-24.85%159.19万
-28.57%96.89万
营业利润
-6.68%3,745.78万
20.92%3,754.9万
50.49%2,225.88万
-4.13%8,296.77万
-38.23%4,014.12万
-19.67%3,105.25万
-38.02%1,479.13万
34.09%8,654.58万
8.95%6,498.68万
-6.88%3,865.49万
加:营业外收入
74.32%282.71万
425,433.81%282.71万
70,845.70%39.46万
-39.78%192.42万
-48.11%162.17万
-99.97%664.36
-68.40%556.22
268.09%319.53万
1,085.40%312.55万
1,646.37%200.22万
减:营业外支出
1,514.19%42.87万
671.90%1.57万
-68.86%160
-93.92%4.44万
-96.35%2.66万
-99.72%2,036.31
-99.93%513.83
29,357.86%72.97万
36,064.32%72.77万
36,093.23%72.39万
利润总额
-4.50%3,985.62万
29.98%4,036.04万
53.15%2,265.33万
-4.68%8,484.75万
-38.06%4,173.64万
-22.24%3,105.11万
-36.11%1,479.13万
36.08%8,901.14万
12.48%6,738.45万
-4.07%3,993.32万
减:所得税费用
103.22%1,313.8万
116.67%949.16万
194.20%558.28万
52.65%1,808万
-40.56%646.5万
-26.24%438.07万
-50.88%189.76万
76.72%1,184.43万
47.28%1,087.62万
15.66%593.91万
净利润
-24.25%2,671.82万
15.74%3,086.88万
32.39%1,707.04万
-13.48%6,676.76万
-37.58%3,527.15万
-21.54%2,667.04万
-33.14%1,289.37万
31.44%7,716.72万
7.58%5,650.84万
-6.84%3,399.42万
持续经营净利润
-24.25%2,671.82万
15.74%3,086.88万
32.39%1,707.04万
-13.48%6,676.76万
-37.58%3,527.15万
-21.54%2,667.04万
-33.14%1,289.37万
31.44%7,716.72万
7.58%5,650.84万
-6.84%3,399.42万
减:少数股东损益
--0
----
--0
-97.78%40.24万
-97.53%40.24万
-96.46%40.24万
-92.81%40.24万
62.92%1,809.93万
101.00%1,629.9万
150.22%1,135.28万
归属于母公司所有者的净利润
-23.38%2,671.82万
17.52%3,086.88万
36.66%1,707.04万
12.35%6,636.51万
-13.28%3,486.9万
16.02%2,626.79万
-8.77%1,249.13万
24.10%5,906.78万
-9.47%4,020.94万
-29.14%2,264.14万
每股收益
基本每股收益
-48.00%0.26
-21.05%0.3
33.33%0.24
10.47%0.95
-15.25%0.5
15.15%0.38
-10.00%0.18
-2.27%0.86
-32.18%0.59
-47.62%0.33
稀释每股收益
-48.00%0.26
-21.05%0.3
33.33%0.24
10.47%0.95
-15.25%0.5
15.15%0.38
-10.00%0.18
-2.27%0.86
-32.18%0.59
-47.62%0.33
其他综合收益
-82.67%1,299.64
232.56%1,097.25
1,164.67%1,055.19
-793.37%-5,196.2
7,501.04
-827.76
-99.11
749.41
0
归属于母公司所有者的其他综合收益总额
-82.67%1,299.64
232.56%1,097.25
1,164.67%1,055.19
-793.37%-5,196.2
--7,501.04
---827.76
---99.11
--749.41
----
--0
综合收益总额
-24.26%2,671.95万
15.75%3,086.99万
32.40%1,707.15万
-13.48%6,676.24万
-37.57%3,527.9万
-21.55%2,666.96万
-33.15%1,289.36万
31.44%7,716.79万
7.58%5,650.84万
-6.84%3,399.42万
归属于母公司所有者的综合收益总额
-23.39%2,671.95万
17.52%3,086.99万
36.67%1,707.15万
12.34%6,635.99万
-13.26%3,487.65万
16.01%2,626.71万
-8.77%1,249.12万
24.10%5,906.86万
-9.47%4,020.94万
-29.14%2,264.14万
归属于少数股东的综合收益总额
--0
----
--0
-97.78%40.24万
-97.53%40.24万
-96.46%40.24万
-92.81%40.24万
62.92%1,809.93万
101.00%1,629.9万
150.22%1,135.28万
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
--
--
无保留意见
--
--
--
无保留意见
--
--
会计师事务所
--
--
--
容诚会计师事务所(特殊普通合伙)
--
--
--
容诚会计师事务所(特殊普通合伙)
--
--
(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31(Q9)2023/09/30(Q6)2023/06/30
营业总收入 16.99%7.94亿28.95%5.33亿37.04%2.56亿15.49%9.87亿20.49%6.79亿18.51%4.13亿14.87%1.87亿30.80%8.54亿22.04%5.63亿15.38%3.49亿
营业收入 16.99%7.94亿28.95%5.33亿37.04%2.56亿15.49%9.87亿20.49%6.79亿18.51%4.13亿14.87%1.87亿30.80%8.54亿22.04%5.63亿15.38%3.49亿
其他业务收入 ----83.19%204.97万------340.86万------111.89万------0------0
利息收入 ----------0--------------0------------
手续费及佣金收入 ----------0--------------0------------
已赚保费 ----------0--------------0------------
营业总成本 18.50%7.55亿29.63%4.95亿35.09%2.34亿15.52%8.94亿26.40%6.37亿21.26%3.82亿21.71%1.73亿32.41%7.74亿25.11%5.04亿20.59%3.15亿
营业成本 16.67%6.84亿27.43%4.49亿34.00%2.14亿14.63%8.14亿26.81%5.87亿22.95%3.52亿22.98%1.6亿32.14%7.1亿23.04%4.63亿17.42%2.87亿
营业税金及附加 161.98%342.88万478.87%203.73万289.58%90.67万5.20%193.84万58.23%130.88万-27.87%35.19万-19.86%23.27万677.72%184.26万503.24%82.71万288.02%48.79万
销售费用 36.07%1,660.46万31.69%1,044.49万14.56%422.11万-5.06%1,796.41万-5.72%1,220.3万-7.97%793.16万-6.83%368.45万148.29%1,892.1万138.33%1,294.27万159.13%861.84万
管理费用 34.80%2,073.77万44.97%1,481.47万16.44%542.74万19.70%2,184.1万14.67%1,538.35万9.57%1,021.94万16.60%466.13万33.32%1,824.61万65.56%1,341.52万75.66%932.67万
财务费用 1,962.60%602.66万589.75%427.18万442.54%292.37万127.31%143.58万106.99%29.22万67.75%-87.22万19.07%-85.35万-677.25%-525.77万-6,347.53%-417.87万-6,864.48%-270.46万
-利息费用 64.53%652.38万128.30%476.35万461.46%322.63万163.79%554.87万150.50%396.51万98.01%208.65万17.08%57.46万1,720.02%210.34万--158.29万24,548.34%105.37万
-利息收入 81.96%-69.25万82.27%-54.19万77.92%-32.12万43.31%-422.47万34.30%-383.81万19.90%-305.57万7.89%-145.49万-742.72%-745.25万-6,896.27%-584.17万-5,514.58%-381.47万
研发费用 11.58%2,362.9万21.33%1,447.26万12.30%639.64万22.63%3,664.94万15.54%2,117.72万-5.70%1,192.85万9.81%569.57万14.49%2,988.73万40.27%1,832.86万51.85%1,264.99万
信用减值损失 6.32%-265.07万14.85%-104.41万-198.03%-30.39万-2,004.27%-694.55万-323.04%-282.96万-158.79%-122.61万-82.56%31万96.14%-33.01万162.41%126.86万243.35%208.56万
资产减值损失 ----------0---490.37万----------0--0--------
非经营性净收益 -11.60%-149.33万33.41%-9.49万-79.15%24.85万-264.86%-985.5万-122.92%-133.8万-102.84%-14.25万-66.56%119.17万239.78%597.79万452.86%583.84万759.29%501.76万
公允价值变动净收益 -97.72%3,327.74------0-60.07%15.27万-47.68%14.62万------0202.85%38.25万2,657.60%27.94万1,293.11%14.11万
投资净收益 -12.02%107.35万-9.38%86.86万-40.11%45.31万-54.55%169.48万-54.78%122.02万-47.39%95.85万-29.91%75.65万205.02%372.89万180.95%269.84万171.01%182.19万
净敞口套期收益 ----------0--------------0------------
-其中:对联营合营企业的投资收益 ----------0--------------0------------
汇兑收益 ----------0--------------0------------
资产处置收益 ---1.87万---1.87万--0--------------0------------
其他收益 -20.66%9.93万-20.66%9.93万-20.69%9.93万-93.33%14.66万-92.14%12.52万-87.08%12.52万-80.27%12.52万-25.15%219.66万-24.85%159.19万-28.57%96.89万
营业利润 -6.68%3,745.78万20.92%3,754.9万50.49%2,225.88万-4.13%8,296.77万-38.23%4,014.12万-19.67%3,105.25万-38.02%1,479.13万34.09%8,654.58万8.95%6,498.68万-6.88%3,865.49万
加:营业外收入 74.32%282.71万425,433.81%282.71万70,845.70%39.46万-39.78%192.42万-48.11%162.17万-99.97%664.36-68.40%556.22268.09%319.53万1,085.40%312.55万1,646.37%200.22万
减:营业外支出 1,514.19%42.87万671.90%1.57万-68.86%160-93.92%4.44万-96.35%2.66万-99.72%2,036.31-99.93%513.8329,357.86%72.97万36,064.32%72.77万36,093.23%72.39万
利润总额 -4.50%3,985.62万29.98%4,036.04万53.15%2,265.33万-4.68%8,484.75万-38.06%4,173.64万-22.24%3,105.11万-36.11%1,479.13万36.08%8,901.14万12.48%6,738.45万-4.07%3,993.32万
减:所得税费用 103.22%1,313.8万116.67%949.16万194.20%558.28万52.65%1,808万-40.56%646.5万-26.24%438.07万-50.88%189.76万76.72%1,184.43万47.28%1,087.62万15.66%593.91万
净利润 -24.25%2,671.82万15.74%3,086.88万32.39%1,707.04万-13.48%6,676.76万-37.58%3,527.15万-21.54%2,667.04万-33.14%1,289.37万31.44%7,716.72万7.58%5,650.84万-6.84%3,399.42万
持续经营净利润 -24.25%2,671.82万15.74%3,086.88万32.39%1,707.04万-13.48%6,676.76万-37.58%3,527.15万-21.54%2,667.04万-33.14%1,289.37万31.44%7,716.72万7.58%5,650.84万-6.84%3,399.42万
减:少数股东损益 --0------0-97.78%40.24万-97.53%40.24万-96.46%40.24万-92.81%40.24万62.92%1,809.93万101.00%1,629.9万150.22%1,135.28万
归属于母公司所有者的净利润 -23.38%2,671.82万17.52%3,086.88万36.66%1,707.04万12.35%6,636.51万-13.28%3,486.9万16.02%2,626.79万-8.77%1,249.13万24.10%5,906.78万-9.47%4,020.94万-29.14%2,264.14万
每股收益
基本每股收益 -48.00%0.26-21.05%0.333.33%0.2410.47%0.95-15.25%0.515.15%0.38-10.00%0.18-2.27%0.86-32.18%0.59-47.62%0.33
稀释每股收益 -48.00%0.26-21.05%0.333.33%0.2410.47%0.95-15.25%0.515.15%0.38-10.00%0.18-2.27%0.86-32.18%0.59-47.62%0.33
其他综合收益 -82.67%1,299.64232.56%1,097.251,164.67%1,055.19-793.37%-5,196.27,501.04-827.76-99.11749.410
归属于母公司所有者的其他综合收益总额 -82.67%1,299.64232.56%1,097.251,164.67%1,055.19-793.37%-5,196.2--7,501.04---827.76---99.11--749.41------0
综合收益总额 -24.26%2,671.95万15.75%3,086.99万32.40%1,707.15万-13.48%6,676.24万-37.57%3,527.9万-21.55%2,666.96万-33.15%1,289.36万31.44%7,716.79万7.58%5,650.84万-6.84%3,399.42万
归属于母公司所有者的综合收益总额 -23.39%2,671.95万17.52%3,086.99万36.67%1,707.15万12.34%6,635.99万-13.26%3,487.65万16.01%2,626.71万-8.77%1,249.12万24.10%5,906.86万-9.47%4,020.94万-29.14%2,264.14万
归属于少数股东的综合收益总额 --0------0-97.78%40.24万-97.53%40.24万-96.46%40.24万-92.81%40.24万62.92%1,809.93万101.00%1,629.9万150.22%1,135.28万
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 ------无保留意见------无保留意见----
会计师事务所 ------容诚会计师事务所(特殊普通合伙)------容诚会计师事务所(特殊普通合伙)----

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。

热门市场机会
港股科网股
查看更多
佩洛西持仓
关税大棒再舞!市场还会“应激”吗?
中美近期相继调整多个关税或非关税措施,开始落实双方吉隆坡经贸磋商达成的成果共识。当地时间4日,美国白宫连续发布两项总统行政令,宣布自2025年11月10日起,取消针对中国商品加征的10%所谓“芬太尼关税”以及延长一年对中国商品加征24%“对等关税”的暂缓期。5日,中方两部门先后发 展开