沪深市场个股详情

天键股份 (301383)

添加自选
  • 28.78
  • +0.08+0.28%
已收盘 04/30 15:00 (北京)
47.02亿总市值-66.62市盈率TTM

天键股份 (301383) 利润表

全部
显示同比 yoy
隐藏空行 yoy
(Q1)2026/03/31
(FY)2025/12/31
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
营业总收入
-8.59%3.98亿
-16.31%18.64亿
-11.05%14.92亿
-6.32%8.95亿
5.22%4.36亿
26.85%22.27亿
30.20%16.77亿
31.84%9.55亿
52.21%4.14亿
55.98%17.56亿
营业收入
-8.59%3.98亿
-16.31%18.64亿
-11.05%14.92亿
-6.32%8.95亿
5.22%4.36亿
26.85%22.27亿
30.20%16.77亿
31.84%9.55亿
52.21%4.14亿
55.98%17.56亿
其他业务收入
----
-48.15%3,624.38万
----
198.60%938.67万
----
652.36%6,989.75万
----
28.31%314.35万
----
89.74%929.05万
营业总成本
-0.81%4.38亿
-6.12%19.07亿
-1.19%15.02亿
3.38%8.95亿
12.43%4.41亿
27.73%20.31亿
32.43%15.2亿
32.20%8.66亿
54.83%3.93亿
52.40%15.9亿
营业成本
-8.35%3.54亿
-9.75%16.33亿
-4.93%12.97亿
-1.14%7.73亿
10.79%3.86亿
29.29%18.09亿
32.93%13.65亿
33.87%7.82亿
58.71%3.48亿
53.08%13.99亿
营业税金及附加
15.00%340.75万
-17.38%845.01万
-13.25%664.82万
6.10%474.43万
30.02%296.31万
15.76%1,022.76万
24.63%766.4万
32.75%447.14万
61.81%227.9万
90.00%883.55万
销售费用
16.16%464.05万
4.75%1,981.21万
14.76%1,409.9万
18.02%896.57万
31.13%399.48万
45.36%1,891.45万
47.12%1,228.61万
46.28%759.64万
25.60%304.65万
18.03%1,301.19万
管理费用
36.00%2,738.95万
-7.66%9,369.08万
8.91%7,685.66万
8.34%4,851.82万
-3.52%2,013.9万
38.68%1.01亿
42.88%7,056.77万
53.17%4,478.34万
68.48%2,087.28万
44.30%7,316.29万
财务费用
289.23%1,023.57万
85.13%-550.06万
45.01%-808.39万
54.13%-995.35万
23.83%-540.92万
-105.54%-3,699.39万
25.25%-1,470.14万
-59.28%-2,169.88万
-268.79%-710.19万
22.06%-1,799.82万
-利息费用
83.87%16.73万
112.28%66.61万
--28.11万
--24.49万
390.09%9.1万
-59.96%31.38万
----
----
-95.98%1.86万
-50.94%78.38万
-利息收入
-36.63%-515.7万
-82.36%-1,800.66万
-55.04%-1,267.83万
-26.70%-837.59万
-355.23%-377.45万
-47.42%-987.42万
-72.35%-817.75万
-495.87%-661.09万
-837.37%-82.91万
-1,598.26%-669.79万
研发费用
13.69%3,838.94万
22.90%1.58亿
44.95%1.15亿
43.19%6,988.67万
34.32%3,376.72万
12.69%1.28亿
3.19%7,921.21万
4.53%4,880.74万
84.33%2,514.01万
32.34%1.14亿
信用减值损失
-135.99%-177.09万
50,507.58%512.92万
23.51%-562.32万
273.42%218.03万
-9.67%492.01万
100.09%1.01万
48.50%-735.16万
86.13%-125.72万
218.52%544.7万
-375.20%-1,170.98万
资产减值损失
-288.19%-713.05万
7.49%-2,057.37万
-36.43%-899.67万
-11.44%-753.68万
-665.69%-183.69万
23.21%-2,223.82万
46.04%-659.44万
-3.01%-676.29万
93.93%-23.99万
-180.94%-2,895.86万
非经营性净收益
-171.79%-516.47万
-59.22%1,336.49万
-71.19%977.93万
-82.95%341.91万
-72.13%719.38万
258.40%3,277.38万
360.50%3,394.36万
381.11%2,005.25万
963.35%2,581.01万
-80.34%-2,069.06万
公允价值变动净收益
----
-90.68%6.49万
--6.49万
--6.49万
--16.62万
-91.23%69.6万
----
----
----
161.00%793.89万
投资净收益
-35.05%152.98万
-10.97%914.89万
1.41%729.62万
27.58%517.84万
26.36%235.52万
350.74%1,027.6万
215.56%719.48万
166.04%405.88万
130.69%186.38万
83.34%-409.83万
资产处置收益
530.09%19.57万
-985.56%-119.26万
-459.41%-26.64万
-173.39%-8.53万
-645.68%-4.55万
-21,041.64%-10.99万
81.98%-4.76万
-47.09%-3.12万
30.19%8,337.51
-99.83%524.62
其他收益
23.03%201.12万
-52.90%2,078.82万
-57.53%1,730.45万
-84.95%361.76万
-91.27%163.47万
173.54%4,413.98万
256.92%4,074.24万
250.06%2,404.5万
517.76%1,873.08万
-58.20%1,613.68万
营业利润
-2,927.03%-4,463.24万
-112.88%-2,950.08万
-100.09%-17.72万
-97.34%290.25万
-96.67%157.88万
57.85%2.29亿
50.04%1.91亿
75.31%1.09亿
126.11%4,736.89万
104.82%1.45亿
加:营业外收入
-52.10%37.25万
-1.92%252.11万
15.97%207.53万
3.77%147.91万
102.14%77.78万
-20.52%257.05万
30.52%178.95万
55.06%142.54万
-11.48%38.48万
15.47%323.41万
减:营业外支出
-53.26%42.29万
20.65%421.94万
123.31%381.86万
102.37%192.84万
200.87%90.47万
-44.39%349.73万
-69.70%171万
-77.89%95.29万
-25.18%30.07万
187.42%628.93万
利润总额
-3,177.61%-4,468.28万
-113.68%-3,119.92万
-101.00%-192.05万
-97.76%245.33万
-96.94%145.19万
60.59%2.28亿
55.30%1.91亿
86.20%1.1亿
126.16%4,745.3万
98.78%1.42亿
减:所得税费用
-404.87%-1,023.68万
-90.12%151.8万
-66.89%751.55万
-120.18%-280.02万
-130.94%-202.76万
185.97%1,536.54万
73.93%2,269.67万
210.02%1,387.75万
303.33%655.35万
48.46%537.31万
净利润
-1,089.97%-3,444.6万
-115.38%-3,271.71万
-105.59%-943.6万
-94.51%525.35万
-91.49%347.95万
55.66%2.13亿
53.10%1.69亿
76.01%9,574.76万
111.29%4,089.95万
101.47%1.37亿
持续经营净利润
-1,089.97%-3,444.6万
-115.38%-3,271.71万
-105.59%-943.6万
-94.51%525.35万
-91.49%347.95万
55.66%2.13亿
53.10%1.69亿
76.01%9,574.76万
111.29%4,089.95万
101.47%1.37亿
减:少数股东损益
-20,775.50%-2,300.48
-99.94%610.26
-100.00%17.15
-100.00%10.23
-100.00%-11.02
73.04%101.4万
91.54%99.58万
42.40%74.19万
114.58%55.23万
-40.88%58.6万
归属于母公司所有者的净利润
-1,089.91%-3,444.37万
-115.45%-3,271.77万
-105.63%-943.6万
-94.47%525.34万
-91.38%347.95万
55.59%2.12亿
52.92%1.68亿
76.34%9,500.57万
111.24%4,034.72万
103.58%1.36亿
每股收益
基本每股收益
-1,150.00%-0.21
-115.38%-0.2
-105.83%-0.06
-94.83%0.03
-92.00%0.02
35.42%1.3
-8.85%1.03
31.82%0.58
13.64%0.25
24.68%0.96
稀释每股收益
-1,150.00%-0.21
-115.38%-0.2
-105.83%-0.06
-94.83%0.03
-92.00%0.02
35.42%1.3
-8.85%1.03
31.82%0.58
13.64%0.25
24.68%0.96
其他综合收益
-2,870.16%-85.15万
-16.59%252.95万
-61.50%183.99万
847.41%194.76万
105.53%3.07万
826.73%303.27万
1,891.01%477.88万
-138.37%-26.06万
-188.34%-55.61万
-50.83%32.72万
归属于母公司所有者的其他综合收益总额
-2,836.42%-85.17万
-9.59%252.95万
-57.06%183.97万
1,343.68%194.63万
106.98%3.11万
927.27%279.77万
1,780.00%428.46万
-126.01%-15.65万
-204.92%-44.57万
-50.57%27.23万
归属于少数股东的其他综合收益总额
157.14%221.15
----
-99.96%221.15
101.22%1,270.74
99.65%-387.06
328.01%23.5万
3,979.47%49.42万
-234.45%-10.41万
-136.43%-11.04万
-52.08%5.49万
综合收益总额
-1,105.56%-3,529.75万
-113.99%-3,018.77万
-104.38%-759.61万
-92.46%720.1万
-91.30%351.02万
57.50%2.16亿
57.09%1.74亿
73.37%9,548.7万
110.51%4,034.34万
99.99%1.37亿
归属于母公司所有者的综合收益总额
-1,105.39%-3,529.54万
-114.07%-3,018.83万
-104.42%-759.64万
-92.41%719.97万
-91.20%351.06万
57.33%2.15亿
56.50%1.72亿
74.10%9,484.92万
110.52%3,990.14万
102.32%1.36亿
归属于少数股东的综合收益总额
-422.34%-2,079.33
-99.95%610.26
-99.98%238.3
-99.80%1,280.97
-100.09%-398.08
94.89%124.9万
180.07%149万
6.58%63.78万
109.73%44.2万
-42.04%64.09万
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
无保留意见
--
--
--
无保留意见
--
--
--
无保留意见
会计师事务所
--
立信会计师事务所(特殊普通合伙)
--
--
--
立信会计师事务所(特殊普通合伙)
--
--
--
大华会计师事务所(特殊普通合伙)
(Q1)2026/03/31(FY)2025/12/31(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31
营业总收入 -8.59%3.98亿-16.31%18.64亿-11.05%14.92亿-6.32%8.95亿5.22%4.36亿26.85%22.27亿30.20%16.77亿31.84%9.55亿52.21%4.14亿55.98%17.56亿
营业收入 -8.59%3.98亿-16.31%18.64亿-11.05%14.92亿-6.32%8.95亿5.22%4.36亿26.85%22.27亿30.20%16.77亿31.84%9.55亿52.21%4.14亿55.98%17.56亿
其他业务收入 -----48.15%3,624.38万----198.60%938.67万----652.36%6,989.75万----28.31%314.35万----89.74%929.05万
营业总成本 -0.81%4.38亿-6.12%19.07亿-1.19%15.02亿3.38%8.95亿12.43%4.41亿27.73%20.31亿32.43%15.2亿32.20%8.66亿54.83%3.93亿52.40%15.9亿
营业成本 -8.35%3.54亿-9.75%16.33亿-4.93%12.97亿-1.14%7.73亿10.79%3.86亿29.29%18.09亿32.93%13.65亿33.87%7.82亿58.71%3.48亿53.08%13.99亿
营业税金及附加 15.00%340.75万-17.38%845.01万-13.25%664.82万6.10%474.43万30.02%296.31万15.76%1,022.76万24.63%766.4万32.75%447.14万61.81%227.9万90.00%883.55万
销售费用 16.16%464.05万4.75%1,981.21万14.76%1,409.9万18.02%896.57万31.13%399.48万45.36%1,891.45万47.12%1,228.61万46.28%759.64万25.60%304.65万18.03%1,301.19万
管理费用 36.00%2,738.95万-7.66%9,369.08万8.91%7,685.66万8.34%4,851.82万-3.52%2,013.9万38.68%1.01亿42.88%7,056.77万53.17%4,478.34万68.48%2,087.28万44.30%7,316.29万
财务费用 289.23%1,023.57万85.13%-550.06万45.01%-808.39万54.13%-995.35万23.83%-540.92万-105.54%-3,699.39万25.25%-1,470.14万-59.28%-2,169.88万-268.79%-710.19万22.06%-1,799.82万
-利息费用 83.87%16.73万112.28%66.61万--28.11万--24.49万390.09%9.1万-59.96%31.38万---------95.98%1.86万-50.94%78.38万
-利息收入 -36.63%-515.7万-82.36%-1,800.66万-55.04%-1,267.83万-26.70%-837.59万-355.23%-377.45万-47.42%-987.42万-72.35%-817.75万-495.87%-661.09万-837.37%-82.91万-1,598.26%-669.79万
研发费用 13.69%3,838.94万22.90%1.58亿44.95%1.15亿43.19%6,988.67万34.32%3,376.72万12.69%1.28亿3.19%7,921.21万4.53%4,880.74万84.33%2,514.01万32.34%1.14亿
信用减值损失 -135.99%-177.09万50,507.58%512.92万23.51%-562.32万273.42%218.03万-9.67%492.01万100.09%1.01万48.50%-735.16万86.13%-125.72万218.52%544.7万-375.20%-1,170.98万
资产减值损失 -288.19%-713.05万7.49%-2,057.37万-36.43%-899.67万-11.44%-753.68万-665.69%-183.69万23.21%-2,223.82万46.04%-659.44万-3.01%-676.29万93.93%-23.99万-180.94%-2,895.86万
非经营性净收益 -171.79%-516.47万-59.22%1,336.49万-71.19%977.93万-82.95%341.91万-72.13%719.38万258.40%3,277.38万360.50%3,394.36万381.11%2,005.25万963.35%2,581.01万-80.34%-2,069.06万
公允价值变动净收益 -----90.68%6.49万--6.49万--6.49万--16.62万-91.23%69.6万------------161.00%793.89万
投资净收益 -35.05%152.98万-10.97%914.89万1.41%729.62万27.58%517.84万26.36%235.52万350.74%1,027.6万215.56%719.48万166.04%405.88万130.69%186.38万83.34%-409.83万
资产处置收益 530.09%19.57万-985.56%-119.26万-459.41%-26.64万-173.39%-8.53万-645.68%-4.55万-21,041.64%-10.99万81.98%-4.76万-47.09%-3.12万30.19%8,337.51-99.83%524.62
其他收益 23.03%201.12万-52.90%2,078.82万-57.53%1,730.45万-84.95%361.76万-91.27%163.47万173.54%4,413.98万256.92%4,074.24万250.06%2,404.5万517.76%1,873.08万-58.20%1,613.68万
营业利润 -2,927.03%-4,463.24万-112.88%-2,950.08万-100.09%-17.72万-97.34%290.25万-96.67%157.88万57.85%2.29亿50.04%1.91亿75.31%1.09亿126.11%4,736.89万104.82%1.45亿
加:营业外收入 -52.10%37.25万-1.92%252.11万15.97%207.53万3.77%147.91万102.14%77.78万-20.52%257.05万30.52%178.95万55.06%142.54万-11.48%38.48万15.47%323.41万
减:营业外支出 -53.26%42.29万20.65%421.94万123.31%381.86万102.37%192.84万200.87%90.47万-44.39%349.73万-69.70%171万-77.89%95.29万-25.18%30.07万187.42%628.93万
利润总额 -3,177.61%-4,468.28万-113.68%-3,119.92万-101.00%-192.05万-97.76%245.33万-96.94%145.19万60.59%2.28亿55.30%1.91亿86.20%1.1亿126.16%4,745.3万98.78%1.42亿
减:所得税费用 -404.87%-1,023.68万-90.12%151.8万-66.89%751.55万-120.18%-280.02万-130.94%-202.76万185.97%1,536.54万73.93%2,269.67万210.02%1,387.75万303.33%655.35万48.46%537.31万
净利润 -1,089.97%-3,444.6万-115.38%-3,271.71万-105.59%-943.6万-94.51%525.35万-91.49%347.95万55.66%2.13亿53.10%1.69亿76.01%9,574.76万111.29%4,089.95万101.47%1.37亿
持续经营净利润 -1,089.97%-3,444.6万-115.38%-3,271.71万-105.59%-943.6万-94.51%525.35万-91.49%347.95万55.66%2.13亿53.10%1.69亿76.01%9,574.76万111.29%4,089.95万101.47%1.37亿
减:少数股东损益 -20,775.50%-2,300.48-99.94%610.26-100.00%17.15-100.00%10.23-100.00%-11.0273.04%101.4万91.54%99.58万42.40%74.19万114.58%55.23万-40.88%58.6万
归属于母公司所有者的净利润 -1,089.91%-3,444.37万-115.45%-3,271.77万-105.63%-943.6万-94.47%525.34万-91.38%347.95万55.59%2.12亿52.92%1.68亿76.34%9,500.57万111.24%4,034.72万103.58%1.36亿
每股收益
基本每股收益 -1,150.00%-0.21-115.38%-0.2-105.83%-0.06-94.83%0.03-92.00%0.0235.42%1.3-8.85%1.0331.82%0.5813.64%0.2524.68%0.96
稀释每股收益 -1,150.00%-0.21-115.38%-0.2-105.83%-0.06-94.83%0.03-92.00%0.0235.42%1.3-8.85%1.0331.82%0.5813.64%0.2524.68%0.96
其他综合收益 -2,870.16%-85.15万-16.59%252.95万-61.50%183.99万847.41%194.76万105.53%3.07万826.73%303.27万1,891.01%477.88万-138.37%-26.06万-188.34%-55.61万-50.83%32.72万
归属于母公司所有者的其他综合收益总额 -2,836.42%-85.17万-9.59%252.95万-57.06%183.97万1,343.68%194.63万106.98%3.11万927.27%279.77万1,780.00%428.46万-126.01%-15.65万-204.92%-44.57万-50.57%27.23万
归属于少数股东的其他综合收益总额 157.14%221.15-----99.96%221.15101.22%1,270.7499.65%-387.06328.01%23.5万3,979.47%49.42万-234.45%-10.41万-136.43%-11.04万-52.08%5.49万
综合收益总额 -1,105.56%-3,529.75万-113.99%-3,018.77万-104.38%-759.61万-92.46%720.1万-91.30%351.02万57.50%2.16亿57.09%1.74亿73.37%9,548.7万110.51%4,034.34万99.99%1.37亿
归属于母公司所有者的综合收益总额 -1,105.39%-3,529.54万-114.07%-3,018.83万-104.42%-759.64万-92.41%719.97万-91.20%351.06万57.33%2.15亿56.50%1.72亿74.10%9,484.92万110.52%3,990.14万102.32%1.36亿
归属于少数股东的综合收益总额 -422.34%-2,079.33-99.95%610.26-99.98%238.3-99.80%1,280.97-100.09%-398.0894.89%124.9万180.07%149万6.58%63.78万109.73%44.2万-42.04%64.09万
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 --无保留意见------无保留意见------无保留意见
会计师事务所 --立信会计师事务所(特殊普通合伙)------立信会计师事务所(特殊普通合伙)------大华会计师事务所(特殊普通合伙)

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。

热门市场机会
中东战火燃至股市!投资者该如何应对?
5月1日,持续两个多月的美以伊军事冲突迎来法律节点,可能会使特朗普政府在未来几天压力增大。届时若国会未能续批授权,对伊军事行动将依法终止。此外,美伊停战又有变数!自伊朗方面获悉,伊朗已向巴基斯坦提交了其最新谈判方案文本,由巴方作为与美国进行谈判的中间人。以色列媒体报道说,美国“可 展开