日本市场个股详情

3133 海帆

添加自选
  • 1063
  • +42+4.11%
延时20分钟行情休市中 12/27 15:30 (东京)
556.20亿总市值-68.49市盈率(静)

海帆关键统计数据

季报+年报
显示同比 yoy
隐藏空行 yoy
(Q2)2024/09/30
(FY)2024/03/31
(Q4)2024/03/31
(Q3)2023/12/31
(Q2)2023/09/30
(Q1)2023/06/30
(FY)2023/03/31
(Q4)2023/03/31
(Q3)2022/12/31
(Q2)2022/09/30
资产
流动资产
现金及现金等价物与短期投资
-37.85%5.08亿
155.36%8.05亿
155.36%8.05亿
125.36%8.33亿
9.47%8.17亿
-71.75%3.4亿
-79.09%3.15亿
-79.09%3.15亿
340.36%3.7亿
3,865.02%7.46亿
-现金及现金等价物
-37.85%5.08亿
155.36%8.05亿
155.36%8.05亿
125.36%8.33亿
9.47%8.17亿
-71.75%3.4亿
-79.09%3.15亿
-79.09%3.15亿
340.36%3.7亿
3,865.02%7.46亿
应收款项
-53.41%1.74亿
-84.40%9,812.6万
-84.40%9,812.6万
-29.83%4.74亿
8.47%3.74亿
519.42%5.02亿
416.87%6.29亿
416.87%6.29亿
229.56%6.76亿
29.60%3.45亿
-应收账款净额
115.02%1.74亿
42.07%9,812.6万
42.07%9,812.6万
78.74%1.26亿
80.74%8,105.8万
174.22%7,428.6万
132.41%6,907.1万
132.41%6,907.1万
231.00%7,051.9万
1,267.70%4,484.7万
-其中:应收账款
115.02%1.74亿
42.07%9,812.6万
42.07%9,812.6万
78.74%1.26亿
80.74%8,105.8万
174.22%7,428.6万
132.41%6,907.1万
132.41%6,907.1万
231.00%7,051.9万
1,267.70%4,484.7万
-其他应收款
----
----
----
-42.48%3.48亿
-2.33%2.93亿
692.59%4.28亿
508.78%5.6亿
508.78%5.6亿
229.40%6.05亿
14.15%3亿
存货
9.41%7,333.9万
4.38%6,894万
4.38%6,894万
78.24%7,071.5万
432.49%6,703万
992.27%6,668.3万
970.82%6,604.8万
970.82%6,604.8万
365.05%3,967.3万
84.41%1,258.8万
其他流动资产
-33.12%1.43亿
27.68%2.11亿
27.68%2.11亿
11.44%1.62亿
72.21%2.14亿
2,027.04%1.92亿
1,159.82%1.65亿
1,159.82%1.65亿
8,774.32%1.46亿
5,941.80%1.24亿
流动资产合计
-38.96%8.99亿
0.61%11.83亿
0.61%11.83亿
25.16%15.4亿
19.88%14.72亿
-18.59%11.01亿
-31.11%11.75亿
-31.11%11.75亿
244.46%12.31亿
255.58%12.28亿
非流动资产
物业厂房及设备净额
5.48%18.05亿
68.13%17.91亿
68.13%17.91亿
87.68%17.79亿
97.30%17.11亿
227.72%15.1亿
177.30%10.65亿
177.30%10.65亿
93.88%9.48亿
117.22%8.67亿
-物业、厂房及设备
5.48%18.05亿
68.13%17.91亿
68.13%17.91亿
87.68%17.79亿
97.30%17.11亿
227.72%15.1亿
177.30%10.65亿
177.30%10.65亿
93.88%9.48亿
117.22%8.67亿
长期应收账款及其他应收款
----
--1.68亿
--1.68亿
----
----
----
----
----
----
----
商誉及其他无形资产
390.94%17.44亿
-6.99%3.52亿
-6.99%3.52亿
-1.58%3.53亿
-3.40%3.55亿
6,837.16%3.68亿
6,472.99%3.78亿
6,472.99%3.78亿
5,662.58%3.58亿
5,404.85%3.68亿
-商誉
386.80%16.78亿
-15.92%3.06亿
-15.92%3.06亿
-5.67%3.35亿
-5.46%3.45亿
12,247.89%3.55亿
11,396.28%3.64亿
11,396.28%3.64亿
10,142.79%3.55亿
9,588.94%3.65亿
-其他无形资产
525.79%6,612.1万
223.73%4,561.3万
223.73%4,561.3万
430.65%1,783万
231.85%1,056.6万
465.46%1,378.6万
444.44%1,409万
444.44%1,409万
22.05%336万
9.12%318.4万
非流动递延资产
0.00%19.1万
0.00%19.1万
0.00%19.1万
--19.1万
--19.1万
--19.1万
--19.1万
--19.1万
----
----
其他非流动资产
296.13%2.9亿
199.64%1.23亿
199.64%1.23亿
144.51%1.08亿
55.53%7,313.5万
89.55%4,670.8万
66.32%4,098.2万
66.32%4,098.2万
80.04%4,436.4万
98.91%4,702.4万
非流动资产合计
79.42%38.39亿
63.94%24.34亿
63.94%24.34亿
65.88%22.41亿
66.89%21.39亿
289.47%19.25亿
255.03%14.85亿
255.03%14.85亿
157.98%13.51亿
195.84%12.82亿
总资产
31.16%47.37亿
35.96%36.17亿
35.96%36.17亿
46.47%37.81亿
43.89%36.12亿
63.84%30.26亿
25.23%26.6亿
25.23%26.6亿
193.05%25.81亿
222.34%25.1亿
负债
流动负债
金融负债
-20.66%8.44亿
125.05%12.99亿
125.05%12.99亿
158.63%12.93亿
89.55%10.64亿
160.87%10.62亿
3.12%5.77亿
3.12%5.77亿
9.10%5亿
24.51%5.61亿
-短期借款及资本租赁负债
-20.66%8.44亿
125.05%12.99亿
125.05%12.99亿
158.63%12.93亿
89.55%10.64亿
160.87%10.62亿
3.12%5.77亿
3.12%5.77亿
9.10%5亿
24.51%5.61亿
-其中:短期借款
-22.76%7.55亿
153.05%12.11亿
153.05%12.11亿
182.40%12.06亿
110.43%9.78亿
188.80%9.62亿
-5.44%4.79亿
-5.44%4.79亿
4.68%4.27亿
9.50%4.65亿
-其中:资本租赁负债
3.24%8,881.5万
-10.92%8,778万
-10.92%8,778万
19.13%8,671.2万
-10.91%8,602.9万
34.82%9,955万
83.97%9,854.5万
83.97%9,854.5万
45.10%7,279万
265.58%9,656.5万
应付款项
-3.94%4.63亿
-10.32%4.92亿
-10.32%4.92亿
-1.09%4.91亿
22.99%4.82亿
63.23%4.69亿
35.61%5.49亿
35.61%5.49亿
21.88%4.96亿
12.48%3.92亿
-应付账款
-14.43%1.08亿
-18.34%1.43亿
-18.34%1.43亿
16.83%1.61亿
30.21%1.26亿
108.63%1.24亿
247.60%1.75亿
247.60%1.75亿
108.85%1.38亿
118.12%9,712.1万
-应交税费
38.61%6,030.6万
64.27%5,178.3万
64.27%5,178.3万
-66.39%2,627.3万
-8.64%4,350.8万
84.94%2,943万
-43.82%3,152.4万
-43.82%3,152.4万
39.88%7,818.1万
-9.38%4,762.1万
-其他应付款
-5.63%2.94亿
-13.09%2.98亿
-13.09%2.98亿
8.33%3.04亿
26.25%3.12亿
48.88%3.16亿
14.75%3.42亿
14.75%3.42亿
-1.70%2.81亿
-1.67%2.47亿
现行拨备
-67.34%828.8万
-72.55%1,788.9万
-72.55%1,788.9万
-52.66%2,075.3万
-55.64%2,537.3万
-48.14%3,998.9万
128.12%6,518万
128.12%6,518万
36.38%4,383.9万
44.72%5,720.2万
养老金及其他退休福利计划
187.62%2,368万
438.85%5,839.5万
438.85%5,839.5万
--643.3万
--823.3万
--1,047.8万
781.06%1,083.7万
781.06%1,083.7万
----
----
应计及递延所得
0.00%6,694.9万
0.00%6,694.9万
0.00%6,694.9万
--6,694.9万
--6,694.9万
1,223.63%6,694.9万
1,189.71%6,694.9万
1,189.71%6,694.9万
----
----
其他流动负债
-5.65%5,629.4万
20.86%7,729.3万
20.86%7,729.3万
16.44%6,506.5万
1.24%5,966.2万
174.71%5,683.2万
257.54%6,395.4万
257.54%6,395.4万
97.43%5,588万
83.01%5,893.4万
流动负债合计
-14.29%14.62亿
50.90%20.12亿
50.90%20.12亿
77.30%19.43亿
59.55%17.06亿
113.88%17.05亿
31.03%13.33亿
31.03%13.33亿
18.23%10.96亿
22.30%10.69亿
非流动负债
非流动金融负债
53.41%13.12亿
-32.26%6.85亿
-32.26%6.85亿
-34.46%7.81亿
-29.31%8.55亿
20.28%9.37亿
62.40%10.11亿
62.40%10.11亿
85.58%11.92亿
130.54%12.09亿
-长期借款及资本租赁
53.41%13.12亿
-32.26%6.85亿
-32.26%6.85亿
-34.46%7.81亿
-29.31%8.55亿
20.28%9.37亿
62.40%10.11亿
62.40%10.11亿
85.58%11.92亿
130.54%12.09亿
-其中:长期借款
85.30%11.85亿
-26.85%5.13亿
-26.85%5.13亿
-29.50%5.88亿
-24.85%6.39亿
30.85%6.53亿
70.14%7.02亿
70.14%7.02亿
92.29%8.34亿
103.33%8.51亿
-其中:长期资本租赁负债
-41.22%1.27亿
-44.56%1.71亿
-44.56%1.71亿
-45.99%1.94亿
-39.90%2.15亿
1.39%2.83亿
47.17%3.09亿
47.17%3.09亿
71.63%3.59亿
237.85%3.59亿
其他非流动负债
25.30%3,296.2万
15.77%3,008.9万
15.77%3,008.9万
-13.24%2,630.6万
-8.30%2,630.6万
689.95%2,335.1万
7,824.09%2,599.1万
7,824.09%2,599.1万
790.98%3,032万
715.90%2,868.7万
非流动负债合计
52.57%13.45亿
-31.06%7.15亿
-31.06%7.15亿
-33.93%8.08亿
-28.82%8.81亿
20.09%9.6亿
57.72%10.37亿
57.72%10.37亿
80.60%12.23亿
121.39%12.38亿
负债总额
8.49%28.06亿
15.05%27.26亿
15.05%27.26亿
18.65%27.51亿
12.13%25.87亿
66.91%26.65亿
41.50%23.7亿
41.50%23.7亿
44.56%23.19亿
60.96%23.07亿
所有者权益
股本
48.28%23.11亿
66.71%16.84亿
66.71%16.84亿
674.69%16.62亿
1,126.41%15.59亿
-21.92%10.98亿
-28.13%10.1亿
-28.13%10.1亿
-71.46%2.14亿
-81.54%1.27亿
-普通股
48.28%23.11亿
66.71%16.84亿
66.71%16.84亿
674.69%16.62亿
1,126.41%15.59亿
-21.92%10.98亿
-28.13%10.1亿
-28.13%10.1亿
-71.46%2.14亿
-81.54%1.27亿
资本公积
81.04%16.81亿
177.27%10.54亿
177.27%10.54亿
105.20%10.31亿
123.63%9.29亿
-66.42%4.68亿
-72.70%3.8亿
-72.70%3.8亿
-31.91%5.03亿
-38.50%4.15亿
留存收益
-42.60%-20.95亿
-62.76%-18.48亿
-62.76%-18.48亿
-227.50%-16.64亿
-270.36%-14.69亿
50.06%-13.03亿
52.89%-11.35亿
52.89%-11.35亿
77.04%-5.08亿
80.88%-3.97亿
其他股本权益
396.37%3,309.3万
-99.66%12.2万
-99.66%12.2万
-98.02%106.7万
-88.39%666.7万
60.51%9,887.5万
-42.33%3,552.5万
-42.33%3,552.5万
--5,386.5万
2.50%5,740万
股东权益
88.37%19.31亿
206.43%8.91亿
206.43%8.91亿
291.80%10.3亿
404.64%10.25亿
44.29%3.61亿
-35.38%2.91亿
-35.38%2.91亿
136.36%2.63亿
131.03%2.03亿
总权益
88.37%19.31亿
206.43%8.91亿
206.43%8.91亿
291.80%10.3亿
404.64%10.25亿
44.29%3.61亿
-35.38%2.91亿
-35.38%2.91亿
136.36%2.63亿
131.03%2.03亿
货币单位
日元
日元
日元
日元
日元
日元
日元
日元
日元
日元
会计准则
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q2)2024/09/30(FY)2024/03/31(Q4)2024/03/31(Q3)2023/12/31(Q2)2023/09/30(Q1)2023/06/30(FY)2023/03/31(Q4)2023/03/31(Q3)2022/12/31(Q2)2022/09/30
资产
流动资产
现金及现金等价物与短期投资 -37.85%5.08亿155.36%8.05亿155.36%8.05亿125.36%8.33亿9.47%8.17亿-71.75%3.4亿-79.09%3.15亿-79.09%3.15亿340.36%3.7亿3,865.02%7.46亿
-现金及现金等价物 -37.85%5.08亿155.36%8.05亿155.36%8.05亿125.36%8.33亿9.47%8.17亿-71.75%3.4亿-79.09%3.15亿-79.09%3.15亿340.36%3.7亿3,865.02%7.46亿
应收款项 -53.41%1.74亿-84.40%9,812.6万-84.40%9,812.6万-29.83%4.74亿8.47%3.74亿519.42%5.02亿416.87%6.29亿416.87%6.29亿229.56%6.76亿29.60%3.45亿
-应收账款净额 115.02%1.74亿42.07%9,812.6万42.07%9,812.6万78.74%1.26亿80.74%8,105.8万174.22%7,428.6万132.41%6,907.1万132.41%6,907.1万231.00%7,051.9万1,267.70%4,484.7万
-其中:应收账款 115.02%1.74亿42.07%9,812.6万42.07%9,812.6万78.74%1.26亿80.74%8,105.8万174.22%7,428.6万132.41%6,907.1万132.41%6,907.1万231.00%7,051.9万1,267.70%4,484.7万
-其他应收款 -------------42.48%3.48亿-2.33%2.93亿692.59%4.28亿508.78%5.6亿508.78%5.6亿229.40%6.05亿14.15%3亿
存货 9.41%7,333.9万4.38%6,894万4.38%6,894万78.24%7,071.5万432.49%6,703万992.27%6,668.3万970.82%6,604.8万970.82%6,604.8万365.05%3,967.3万84.41%1,258.8万
其他流动资产 -33.12%1.43亿27.68%2.11亿27.68%2.11亿11.44%1.62亿72.21%2.14亿2,027.04%1.92亿1,159.82%1.65亿1,159.82%1.65亿8,774.32%1.46亿5,941.80%1.24亿
流动资产合计 -38.96%8.99亿0.61%11.83亿0.61%11.83亿25.16%15.4亿19.88%14.72亿-18.59%11.01亿-31.11%11.75亿-31.11%11.75亿244.46%12.31亿255.58%12.28亿
非流动资产
物业厂房及设备净额 5.48%18.05亿68.13%17.91亿68.13%17.91亿87.68%17.79亿97.30%17.11亿227.72%15.1亿177.30%10.65亿177.30%10.65亿93.88%9.48亿117.22%8.67亿
-物业、厂房及设备 5.48%18.05亿68.13%17.91亿68.13%17.91亿87.68%17.79亿97.30%17.11亿227.72%15.1亿177.30%10.65亿177.30%10.65亿93.88%9.48亿117.22%8.67亿
长期应收账款及其他应收款 ------1.68亿--1.68亿----------------------------
商誉及其他无形资产 390.94%17.44亿-6.99%3.52亿-6.99%3.52亿-1.58%3.53亿-3.40%3.55亿6,837.16%3.68亿6,472.99%3.78亿6,472.99%3.78亿5,662.58%3.58亿5,404.85%3.68亿
-商誉 386.80%16.78亿-15.92%3.06亿-15.92%3.06亿-5.67%3.35亿-5.46%3.45亿12,247.89%3.55亿11,396.28%3.64亿11,396.28%3.64亿10,142.79%3.55亿9,588.94%3.65亿
-其他无形资产 525.79%6,612.1万223.73%4,561.3万223.73%4,561.3万430.65%1,783万231.85%1,056.6万465.46%1,378.6万444.44%1,409万444.44%1,409万22.05%336万9.12%318.4万
非流动递延资产 0.00%19.1万0.00%19.1万0.00%19.1万--19.1万--19.1万--19.1万--19.1万--19.1万--------
其他非流动资产 296.13%2.9亿199.64%1.23亿199.64%1.23亿144.51%1.08亿55.53%7,313.5万89.55%4,670.8万66.32%4,098.2万66.32%4,098.2万80.04%4,436.4万98.91%4,702.4万
非流动资产合计 79.42%38.39亿63.94%24.34亿63.94%24.34亿65.88%22.41亿66.89%21.39亿289.47%19.25亿255.03%14.85亿255.03%14.85亿157.98%13.51亿195.84%12.82亿
总资产 31.16%47.37亿35.96%36.17亿35.96%36.17亿46.47%37.81亿43.89%36.12亿63.84%30.26亿25.23%26.6亿25.23%26.6亿193.05%25.81亿222.34%25.1亿
负债
流动负债
金融负债 -20.66%8.44亿125.05%12.99亿125.05%12.99亿158.63%12.93亿89.55%10.64亿160.87%10.62亿3.12%5.77亿3.12%5.77亿9.10%5亿24.51%5.61亿
-短期借款及资本租赁负债 -20.66%8.44亿125.05%12.99亿125.05%12.99亿158.63%12.93亿89.55%10.64亿160.87%10.62亿3.12%5.77亿3.12%5.77亿9.10%5亿24.51%5.61亿
-其中:短期借款 -22.76%7.55亿153.05%12.11亿153.05%12.11亿182.40%12.06亿110.43%9.78亿188.80%9.62亿-5.44%4.79亿-5.44%4.79亿4.68%4.27亿9.50%4.65亿
-其中:资本租赁负债 3.24%8,881.5万-10.92%8,778万-10.92%8,778万19.13%8,671.2万-10.91%8,602.9万34.82%9,955万83.97%9,854.5万83.97%9,854.5万45.10%7,279万265.58%9,656.5万
应付款项 -3.94%4.63亿-10.32%4.92亿-10.32%4.92亿-1.09%4.91亿22.99%4.82亿63.23%4.69亿35.61%5.49亿35.61%5.49亿21.88%4.96亿12.48%3.92亿
-应付账款 -14.43%1.08亿-18.34%1.43亿-18.34%1.43亿16.83%1.61亿30.21%1.26亿108.63%1.24亿247.60%1.75亿247.60%1.75亿108.85%1.38亿118.12%9,712.1万
-应交税费 38.61%6,030.6万64.27%5,178.3万64.27%5,178.3万-66.39%2,627.3万-8.64%4,350.8万84.94%2,943万-43.82%3,152.4万-43.82%3,152.4万39.88%7,818.1万-9.38%4,762.1万
-其他应付款 -5.63%2.94亿-13.09%2.98亿-13.09%2.98亿8.33%3.04亿26.25%3.12亿48.88%3.16亿14.75%3.42亿14.75%3.42亿-1.70%2.81亿-1.67%2.47亿
现行拨备 -67.34%828.8万-72.55%1,788.9万-72.55%1,788.9万-52.66%2,075.3万-55.64%2,537.3万-48.14%3,998.9万128.12%6,518万128.12%6,518万36.38%4,383.9万44.72%5,720.2万
养老金及其他退休福利计划 187.62%2,368万438.85%5,839.5万438.85%5,839.5万--643.3万--823.3万--1,047.8万781.06%1,083.7万781.06%1,083.7万--------
应计及递延所得 0.00%6,694.9万0.00%6,694.9万0.00%6,694.9万--6,694.9万--6,694.9万1,223.63%6,694.9万1,189.71%6,694.9万1,189.71%6,694.9万--------
其他流动负债 -5.65%5,629.4万20.86%7,729.3万20.86%7,729.3万16.44%6,506.5万1.24%5,966.2万174.71%5,683.2万257.54%6,395.4万257.54%6,395.4万97.43%5,588万83.01%5,893.4万
流动负债合计 -14.29%14.62亿50.90%20.12亿50.90%20.12亿77.30%19.43亿59.55%17.06亿113.88%17.05亿31.03%13.33亿31.03%13.33亿18.23%10.96亿22.30%10.69亿
非流动负债
非流动金融负债 53.41%13.12亿-32.26%6.85亿-32.26%6.85亿-34.46%7.81亿-29.31%8.55亿20.28%9.37亿62.40%10.11亿62.40%10.11亿85.58%11.92亿130.54%12.09亿
-长期借款及资本租赁 53.41%13.12亿-32.26%6.85亿-32.26%6.85亿-34.46%7.81亿-29.31%8.55亿20.28%9.37亿62.40%10.11亿62.40%10.11亿85.58%11.92亿130.54%12.09亿
-其中:长期借款 85.30%11.85亿-26.85%5.13亿-26.85%5.13亿-29.50%5.88亿-24.85%6.39亿30.85%6.53亿70.14%7.02亿70.14%7.02亿92.29%8.34亿103.33%8.51亿
-其中:长期资本租赁负债 -41.22%1.27亿-44.56%1.71亿-44.56%1.71亿-45.99%1.94亿-39.90%2.15亿1.39%2.83亿47.17%3.09亿47.17%3.09亿71.63%3.59亿237.85%3.59亿
其他非流动负债 25.30%3,296.2万15.77%3,008.9万15.77%3,008.9万-13.24%2,630.6万-8.30%2,630.6万689.95%2,335.1万7,824.09%2,599.1万7,824.09%2,599.1万790.98%3,032万715.90%2,868.7万
非流动负债合计 52.57%13.45亿-31.06%7.15亿-31.06%7.15亿-33.93%8.08亿-28.82%8.81亿20.09%9.6亿57.72%10.37亿57.72%10.37亿80.60%12.23亿121.39%12.38亿
负债总额 8.49%28.06亿15.05%27.26亿15.05%27.26亿18.65%27.51亿12.13%25.87亿66.91%26.65亿41.50%23.7亿41.50%23.7亿44.56%23.19亿60.96%23.07亿
所有者权益
股本 48.28%23.11亿66.71%16.84亿66.71%16.84亿674.69%16.62亿1,126.41%15.59亿-21.92%10.98亿-28.13%10.1亿-28.13%10.1亿-71.46%2.14亿-81.54%1.27亿
-普通股 48.28%23.11亿66.71%16.84亿66.71%16.84亿674.69%16.62亿1,126.41%15.59亿-21.92%10.98亿-28.13%10.1亿-28.13%10.1亿-71.46%2.14亿-81.54%1.27亿
资本公积 81.04%16.81亿177.27%10.54亿177.27%10.54亿105.20%10.31亿123.63%9.29亿-66.42%4.68亿-72.70%3.8亿-72.70%3.8亿-31.91%5.03亿-38.50%4.15亿
留存收益 -42.60%-20.95亿-62.76%-18.48亿-62.76%-18.48亿-227.50%-16.64亿-270.36%-14.69亿50.06%-13.03亿52.89%-11.35亿52.89%-11.35亿77.04%-5.08亿80.88%-3.97亿
其他股本权益 396.37%3,309.3万-99.66%12.2万-99.66%12.2万-98.02%106.7万-88.39%666.7万60.51%9,887.5万-42.33%3,552.5万-42.33%3,552.5万--5,386.5万2.50%5,740万
股东权益 88.37%19.31亿206.43%8.91亿206.43%8.91亿291.80%10.3亿404.64%10.25亿44.29%3.61亿-35.38%2.91亿-35.38%2.91亿136.36%2.63亿131.03%2.03亿
总权益 88.37%19.31亿206.43%8.91亿206.43%8.91亿291.80%10.3亿404.64%10.25亿44.29%3.61亿-35.38%2.91亿-35.38%2.91亿136.36%2.63亿131.03%2.03亿
货币单位 日元日元日元日元日元日元日元日元日元日元
会计准则 NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP