马来西亚市场个股详情

3794 MCEMENT

添加自选
  • 4.890
  • -0.050-1.01%
延时15分钟行情未开盘 12/26 16:50 (北京)
65.41亿总市值19.25市盈率TTM

MCEMENT关键统计数据

季报+年报
显示同比 yoy
隐藏空行 yoy
(Q1)2024/09/30
(FY)2024/06/30
(Q4)2024/06/30
(Q3)2024/03/31
(Q2)2023/12/31
(Q1)2023/09/30
(FY)2023/06/30
(Q4)2023/06/30
(Q3)2023/03/31
(Q2)2022/12/31
资产
流动资产
现金及现金等价物与短期投资
-1.17%6.14亿
-11.78%6.77亿
-11.78%6.77亿
40.63%6.66亿
13.67%6.72亿
14.82%6.21亿
46.82%7.67亿
46.82%7.67亿
-0.15%4.74亿
-6.55%5.91亿
-现金及现金等价物
34.05%1.8亿
-11.78%6.77亿
-11.78%6.77亿
18.78%1.98亿
10.16%1.69亿
-16.64%1.34亿
46.82%7.67亿
46.82%7.67亿
19.04%1.67亿
22.54%1.53亿
-其中:现金
34.05%1.8亿
-32.15%1.79亿
-32.15%1.79亿
18.78%1.98亿
10.16%1.69亿
-16.64%1.34亿
24.38%2.63亿
24.38%2.63亿
19.04%1.67亿
22.54%1.53亿
-其中:现金等价物
----
-1.14%4.98亿
-1.14%4.98亿
----
----
----
62.11%5.04亿
62.11%5.04亿
----
----
-短期投资
-10.88%4.34亿
----
----
52.52%4.68亿
14.89%5.03亿
28.15%4.87亿
----
----
-8.20%3.07亿
-13.72%4.38亿
应收款项
17.46%9亿
7.70%7.11亿
7.70%7.11亿
11.08%7.72亿
14.84%7.69亿
24.85%7.66亿
17.56%6.6亿
17.56%6.6亿
4.12%6.95亿
7.63%6.7亿
-应收账款净额
3.94%7.26亿
8.26%6.26亿
8.26%6.26亿
13.67%6.85亿
24.00%7亿
29.37%6.98亿
16.66%5.78亿
16.66%5.78亿
34.33%6.03亿
25.14%5.65亿
-其中:应收账款
----
7.66%6.71亿
7.66%6.71亿
----
----
----
13.43%6.24亿
13.43%6.24亿
----
----
-其中:坏账准备
----
0.05%-4,514.3万
0.05%-4,514.3万
----
----
----
16.26%-4,516.6万
16.26%-4,516.6万
----
----
-其他应收款
156.71%1.74亿
3.77%8,515.6万
3.77%8,515.6万
-5.92%8,621.9万
-34.37%6,898.3万
-8.18%6,783.5万
24.30%8,206.4万
24.30%8,206.4万
-58.01%9,164.1万
-38.57%1.05亿
融资租赁应收款
----
-26.83%246万
-26.83%246万
----
----
----
1.08%336.2万
1.08%336.2万
----
----
存货
5.47%5.45亿
-5.82%5.17亿
-5.82%5.17亿
-17.13%4.79亿
0.66%5.2亿
-6.29%5.16亿
9.63%5.49亿
9.63%5.49亿
31.30%5.78亿
18.38%5.17亿
预付费用
----
12.79%6,464.6万
12.79%6,464.6万
----
----
----
14.98%5,731.4万
14.98%5,731.4万
----
----
受限制现金
----
2.86%1.12亿
2.86%1.12亿
----
----
----
33.79%1.09亿
33.79%1.09亿
----
----
税项资产
-8.97%1,868.4万
-28.54%2,511.4万
-28.54%2,511.4万
-57.87%1,630.1万
-66.37%1,623.5万
-63.49%2,052.5万
-14.65%3,514.6万
-14.65%3,514.6万
-22.52%3,869.5万
-4.22%4,828.1万
其他流动资产
-23.83%4,394.1万
----
----
-5.01%6,159.8万
-34.25%3,806.9万
-13.53%5,768.9万
----
----
--6,484.6万
--5,789.9万
流动资产合计
7.02%21.21亿
-3.30%21.09亿
-3.30%21.09亿
7.83%19.95亿
6.99%20.16亿
8.38%19.82亿
23.88%21.81亿
23.88%21.81亿
13.13%18.5亿
7.92%18.84亿
非流动资产
物业厂房及设备净额
-4.53%27.02亿
-6.65%26.72亿
-6.65%26.72亿
-5.10%27.57亿
-5.27%27.93亿
-5.29%28.3亿
-5.27%28.63亿
-5.27%28.63亿
-3.12%29.06亿
-3.01%29.48亿
-物业、厂房及设备
-4.53%27.02亿
1.25%92.39亿
1.25%92.39亿
-5.10%27.57亿
-5.27%27.93亿
-5.29%28.3亿
1.06%91.25亿
1.06%91.25亿
-3.12%29.06亿
-3.01%29.48亿
-累计折旧
----
-4.86%-65.67亿
-4.86%-65.67亿
----
----
----
-4.25%-62.63亿
-4.25%-62.63亿
----
----
投资物业
-0.10%311.2万
-0.10%311.3万
-0.10%311.3万
-0.13%311.3万
-0.13%311.4万
-0.13%311.5万
-0.13%311.6万
-0.13%311.6万
-0.10%311.7万
-0.10%311.8万
投资总额
0.96%9,191.6万
9.78%8,958.2万
9.78%8,958.2万
14.82%8,168.9万
9.88%1.05亿
10.42%9,103.8万
13.38%8,160.4万
13.38%8,160.4万
18.98%7,114.7万
27.69%9,557.6万
-长期股权投资
2.30%8,911.9万
11.71%8,678.5万
11.71%8,678.5万
15.84%7,777万
10.41%1.01亿
11.07%8,711.9万
14.30%7,768.5万
14.30%7,768.5万
19.15%6,713.5万
28.24%9,156.4万
-金融资产投资
-28.63%279.7万
-28.63%279.7万
-28.63%279.7万
-2.32%391.9万
-2.32%391.9万
-2.32%391.9万
-2.32%391.9万
-2.32%391.9万
--401.2万
--401.2万
-其中:可供出售证券
-28.63%279.7万
-28.63%279.7万
-28.63%279.7万
-2.32%391.9万
-2.32%391.9万
-2.32%391.9万
-2.32%391.9万
-2.32%391.9万
--401.2万
--401.2万
长期应收账款及其他应收款
-50.61%201.2万
----
----
--387.3万
52.03%437.7万
13.61%407.4万
----
----
----
--287.9万
长期融资租赁应收款
----
-48.67%246.5万
-48.67%246.5万
----
----
----
11.52%480.2万
11.52%480.2万
-54.72%230.5万
----
商誉及其他无形资产
-0.13%55.53亿
-0.04%55.59亿
-0.04%55.59亿
-0.04%55.59亿
-0.04%55.6亿
-0.04%55.6亿
-0.03%55.61亿
-0.03%55.61亿
-0.75%55.61亿
-0.75%55.62亿
-商誉
----
0.00%55.52亿
0.00%55.52亿
----
----
----
-0.00%55.52亿
-0.00%55.52亿
----
----
-其他无形资产
----
-25.74%654.1万
-25.74%654.1万
----
----
----
-17.48%880.8万
-17.48%880.8万
49,533.24%55.61亿
47,279.99%55.62亿
非流动递延所得税资产
-8.72%2.46亿
-8.05%2.54亿
-8.05%2.54亿
--2.52亿
--2.54亿
--2.69亿
6.38%2.77亿
6.38%2.77亿
----
----
非流动资产合计
-1.83%85.97亿
-2.38%85.81亿
-2.38%85.81亿
1.33%86.57亿
1.25%87.19亿
1.36%87.58亿
-1.51%87.9亿
-1.51%87.9亿
-4.25%85.44亿
-4.09%86.11亿
总资产
-0.20%107.18亿
-2.56%106.9亿
-2.56%106.9亿
2.49%106.52亿
2.28%107.35亿
2.59%107.4亿
2.68%109.71亿
2.68%109.71亿
-1.56%103.93亿
-2.13%104.96亿
负债
流动负债
金融负债
-44.51%3.89亿
-37.14%5.8亿
-37.14%5.8亿
-37.49%5.76亿
-41.10%5.6亿
-28.58%7.01亿
10.88%9.23亿
10.88%9.23亿
-19.53%9.22亿
0.50%9.51亿
-短期借款及资本租赁负债
-44.51%3.89亿
-37.14%5.8亿
-37.14%5.8亿
-37.49%5.76亿
-41.10%5.6亿
-28.58%7.01亿
10.88%9.23亿
10.88%9.23亿
-19.53%9.22亿
0.50%9.51亿
-其中:短期借款
-45.16%3.77亿
-37.63%5.66亿
-37.63%5.66亿
-37.62%5.66亿
-41.44%5.48亿
-28.61%6.88亿
11.55%9.08亿
11.55%9.08亿
-19.58%9.08亿
0.65%9.35亿
-其中:资本租赁负债
-10.51%1,172.9万
-8.66%1,404.4万
-8.66%1,404.4万
-28.95%1,033.6万
-20.80%1,237.7万
-27.41%1,310.7万
-18.21%1,537.6万
-18.21%1,537.6万
-16.11%1,454.8万
-7.40%1,562.7万
应付款项
-2.33%8.68亿
-8.95%6.85亿
-8.95%6.85亿
-1.62%8.49亿
14.14%8.99亿
5.83%8.88亿
25.29%7.52亿
25.29%7.52亿
40.28%8.63亿
16.91%7.88亿
-应付账款
-7.08%7.48亿
-22.55%4.71亿
-22.55%4.71亿
-16.13%6.89亿
0.50%7.58亿
1.41%8.05亿
25.07%6.08亿
25.07%6.08亿
113.04%8.22亿
97.72%7.54亿
-应交税费
-37.90%1,842.4万
242.48%3,794.7万
242.48%3,794.7万
379.17%7,194.2万
550.30%5,781.8万
119.99%2,966.8万
141.60%1,108万
141.60%1,108万
1,722.09%1,501.4万
-55.36%889.1万
-其他应付款
88.84%1.01亿
32.13%1.76亿
32.13%1.76亿
240.04%8,734.3万
237.16%8,348.1万
67.72%5,346.2万
21.40%1.33亿
21.40%1.33亿
-88.75%2,568.6万
-90.91%2,476万
养老金及其他退休福利计划
87.61%349.9万
15.39%337.4万
15.39%337.4万
44.75%237.1万
8.75%188.9万
5.37%186.5万
20.73%292.4万
20.73%292.4万
--163.8万
--173.7万
应计及递延所得
26.95%235.5万
39.80%1.27亿
39.80%1.27亿
-9.73%185.5万
-9.73%185.5万
5.70%185.5万
12.38%9,089.7万
12.38%9,089.7万
--205.5万
--205.5万
流动负债合计
-20.75%12.62亿
-21.11%13.96亿
-21.11%13.96亿
-20.08%14.29亿
-16.04%14.63亿
-12.68%15.93亿
16.68%17.69亿
16.68%17.69亿
1.57%17.89亿
7.56%17.42亿
非流动负债
非流动金融负债
-2.76%26.34亿
-9.13%26.01亿
-9.13%26.01亿
-1.61%26亿
-1.81%28.09亿
-1.91%27.08亿
-5.30%28.63亿
-5.30%28.63亿
-2.29%26.43亿
-5.90%28.61亿
-长期借款及资本租赁
-2.76%26.34亿
-9.13%26.01亿
-9.13%26.01亿
-1.61%26亿
-1.81%28.09亿
-1.91%27.08亿
-5.30%28.63亿
-5.30%28.63亿
-2.29%26.43亿
-5.90%28.61亿
-其中:长期借款
-5.16%25.44亿
-9.00%25.79亿
-9.00%25.79亿
-1.34%25.77亿
-1.55%27.85亿
-1.64%26.82亿
-5.10%28.34亿
-5.10%28.34亿
-2.14%26.12亿
-5.75%28.29亿
-其中:长期资本租赁负债
241.56%8,989.5万
-22.27%2,217.5万
-22.27%2,217.5万
-23.91%2,369.6万
-24.53%2,438.9万
-23.32%2,631.9万
-22.02%2,852.9万
-22.02%2,852.9万
-13.31%3,114.1万
-17.46%3,231.7万
长期养老金及其他退休后福利计划
2.38%2,161.6万
2.33%2,166.2万
2.33%2,166.2万
2.74%2,150.6万
-2.67%2,135万
-2.70%2,111.4万
-2.60%2,116.9万
-2.60%2,116.9万
-3.36%2,093.2万
2.36%2,193.6万
非流动递延所得税负债
-0.49%3.6亿
-1.13%3.59亿
-1.13%3.59亿
426.23%3.73亿
411.97%3.64亿
359.90%3.62亿
5.27%3.63亿
5.27%3.63亿
-78.37%7,094.5万
-77.71%7,109.4万
非流动负债合计
-2.46%30.15亿
-8.16%29.83亿
-8.16%29.83亿
9.53%29.95亿
8.14%31.95亿
8.03%30.91亿
-4.21%32.48亿
-4.21%32.48亿
-10.47%27.35亿
-12.62%29.54亿
负债总额
-8.68%42.77亿
-12.73%43.78亿
-12.73%43.78亿
-2.18%44.25亿
-0.83%46.57亿
-0.03%46.84亿
2.25%50.17亿
2.25%50.17亿
-6.07%45.23亿
-6.08%46.96亿
所有者权益
股本
1.34%54.17亿
1.14%54.07亿
1.14%54.07亿
0.07%53.49亿
0.00%53.46亿
0.00%53.46亿
0.00%53.46亿
0.00%53.46亿
0.00%53.46亿
0.00%53.46亿
-普通股
1.34%54.17亿
1.14%54.07亿
1.14%54.07亿
0.07%53.49亿
0.00%53.46亿
0.00%53.46亿
0.00%53.46亿
0.00%53.46亿
48.67%53.46亿
48.67%53.46亿
留存收益
45.35%9.42亿
45.38%8.02亿
45.38%8.02亿
61.70%7.64亿
61.96%6.63亿
64.54%6.48亿
40.48%5.52亿
40.48%5.52亿
31.67%4.72亿
20.14%4.09亿
其他储备
-43.25%2,442万
86.28%9,834.5万
86.28%9,834.5万
10.79%4,676.6万
12.19%4,541.6万
9.30%4,302.9万
45.02%5,279.3万
45.02%5,279.3万
25.67%4,221.1万
22.59%4,048.3万
其他股本权益
265.43%5,298.8万
----
----
957.90%6,347.4万
--1,994.1万
--1,450万
----
----
--600万
----
股东权益
6.36%64.37亿
6.00%63.08亿
6.00%63.08亿
6.09%62.23亿
4.80%60.74亿
4.71%60.51亿
3.04%59.51亿
3.04%59.51亿
2.23%58.66亿
1.33%57.95亿
非控制性权益
11.36%444.1万
7.25%424.5万
7.25%424.5万
7.48%410.8万
6.19%405.1万
6.15%398.8万
4.35%395.8万
4.35%395.8万
-7.44%382.2万
-15.54%381.5万
总权益
6.37%64.41亿
6.00%63.12亿
6.00%63.12亿
6.09%62.28亿
4.80%60.78亿
4.71%60.55亿
3.04%59.55亿
3.04%59.55亿
2.23%58.7亿
1.32%57.99亿
会计准则
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q1)2024/09/30(FY)2024/06/30(Q4)2024/06/30(Q3)2024/03/31(Q2)2023/12/31(Q1)2023/09/30(FY)2023/06/30(Q4)2023/06/30(Q3)2023/03/31(Q2)2022/12/31
资产
流动资产
现金及现金等价物与短期投资 -1.17%6.14亿-11.78%6.77亿-11.78%6.77亿40.63%6.66亿13.67%6.72亿14.82%6.21亿46.82%7.67亿46.82%7.67亿-0.15%4.74亿-6.55%5.91亿
-现金及现金等价物 34.05%1.8亿-11.78%6.77亿-11.78%6.77亿18.78%1.98亿10.16%1.69亿-16.64%1.34亿46.82%7.67亿46.82%7.67亿19.04%1.67亿22.54%1.53亿
-其中:现金 34.05%1.8亿-32.15%1.79亿-32.15%1.79亿18.78%1.98亿10.16%1.69亿-16.64%1.34亿24.38%2.63亿24.38%2.63亿19.04%1.67亿22.54%1.53亿
-其中:现金等价物 -----1.14%4.98亿-1.14%4.98亿------------62.11%5.04亿62.11%5.04亿--------
-短期投资 -10.88%4.34亿--------52.52%4.68亿14.89%5.03亿28.15%4.87亿---------8.20%3.07亿-13.72%4.38亿
应收款项 17.46%9亿7.70%7.11亿7.70%7.11亿11.08%7.72亿14.84%7.69亿24.85%7.66亿17.56%6.6亿17.56%6.6亿4.12%6.95亿7.63%6.7亿
-应收账款净额 3.94%7.26亿8.26%6.26亿8.26%6.26亿13.67%6.85亿24.00%7亿29.37%6.98亿16.66%5.78亿16.66%5.78亿34.33%6.03亿25.14%5.65亿
-其中:应收账款 ----7.66%6.71亿7.66%6.71亿------------13.43%6.24亿13.43%6.24亿--------
-其中:坏账准备 ----0.05%-4,514.3万0.05%-4,514.3万------------16.26%-4,516.6万16.26%-4,516.6万--------
-其他应收款 156.71%1.74亿3.77%8,515.6万3.77%8,515.6万-5.92%8,621.9万-34.37%6,898.3万-8.18%6,783.5万24.30%8,206.4万24.30%8,206.4万-58.01%9,164.1万-38.57%1.05亿
融资租赁应收款 -----26.83%246万-26.83%246万------------1.08%336.2万1.08%336.2万--------
存货 5.47%5.45亿-5.82%5.17亿-5.82%5.17亿-17.13%4.79亿0.66%5.2亿-6.29%5.16亿9.63%5.49亿9.63%5.49亿31.30%5.78亿18.38%5.17亿
预付费用 ----12.79%6,464.6万12.79%6,464.6万------------14.98%5,731.4万14.98%5,731.4万--------
受限制现金 ----2.86%1.12亿2.86%1.12亿------------33.79%1.09亿33.79%1.09亿--------
税项资产 -8.97%1,868.4万-28.54%2,511.4万-28.54%2,511.4万-57.87%1,630.1万-66.37%1,623.5万-63.49%2,052.5万-14.65%3,514.6万-14.65%3,514.6万-22.52%3,869.5万-4.22%4,828.1万
其他流动资产 -23.83%4,394.1万---------5.01%6,159.8万-34.25%3,806.9万-13.53%5,768.9万----------6,484.6万--5,789.9万
流动资产合计 7.02%21.21亿-3.30%21.09亿-3.30%21.09亿7.83%19.95亿6.99%20.16亿8.38%19.82亿23.88%21.81亿23.88%21.81亿13.13%18.5亿7.92%18.84亿
非流动资产
物业厂房及设备净额 -4.53%27.02亿-6.65%26.72亿-6.65%26.72亿-5.10%27.57亿-5.27%27.93亿-5.29%28.3亿-5.27%28.63亿-5.27%28.63亿-3.12%29.06亿-3.01%29.48亿
-物业、厂房及设备 -4.53%27.02亿1.25%92.39亿1.25%92.39亿-5.10%27.57亿-5.27%27.93亿-5.29%28.3亿1.06%91.25亿1.06%91.25亿-3.12%29.06亿-3.01%29.48亿
-累计折旧 -----4.86%-65.67亿-4.86%-65.67亿-------------4.25%-62.63亿-4.25%-62.63亿--------
投资物业 -0.10%311.2万-0.10%311.3万-0.10%311.3万-0.13%311.3万-0.13%311.4万-0.13%311.5万-0.13%311.6万-0.13%311.6万-0.10%311.7万-0.10%311.8万
投资总额 0.96%9,191.6万9.78%8,958.2万9.78%8,958.2万14.82%8,168.9万9.88%1.05亿10.42%9,103.8万13.38%8,160.4万13.38%8,160.4万18.98%7,114.7万27.69%9,557.6万
-长期股权投资 2.30%8,911.9万11.71%8,678.5万11.71%8,678.5万15.84%7,777万10.41%1.01亿11.07%8,711.9万14.30%7,768.5万14.30%7,768.5万19.15%6,713.5万28.24%9,156.4万
-金融资产投资 -28.63%279.7万-28.63%279.7万-28.63%279.7万-2.32%391.9万-2.32%391.9万-2.32%391.9万-2.32%391.9万-2.32%391.9万--401.2万--401.2万
-其中:可供出售证券 -28.63%279.7万-28.63%279.7万-28.63%279.7万-2.32%391.9万-2.32%391.9万-2.32%391.9万-2.32%391.9万-2.32%391.9万--401.2万--401.2万
长期应收账款及其他应收款 -50.61%201.2万----------387.3万52.03%437.7万13.61%407.4万--------------287.9万
长期融资租赁应收款 -----48.67%246.5万-48.67%246.5万------------11.52%480.2万11.52%480.2万-54.72%230.5万----
商誉及其他无形资产 -0.13%55.53亿-0.04%55.59亿-0.04%55.59亿-0.04%55.59亿-0.04%55.6亿-0.04%55.6亿-0.03%55.61亿-0.03%55.61亿-0.75%55.61亿-0.75%55.62亿
-商誉 ----0.00%55.52亿0.00%55.52亿-------------0.00%55.52亿-0.00%55.52亿--------
-其他无形资产 -----25.74%654.1万-25.74%654.1万-------------17.48%880.8万-17.48%880.8万49,533.24%55.61亿47,279.99%55.62亿
非流动递延所得税资产 -8.72%2.46亿-8.05%2.54亿-8.05%2.54亿--2.52亿--2.54亿--2.69亿6.38%2.77亿6.38%2.77亿--------
非流动资产合计 -1.83%85.97亿-2.38%85.81亿-2.38%85.81亿1.33%86.57亿1.25%87.19亿1.36%87.58亿-1.51%87.9亿-1.51%87.9亿-4.25%85.44亿-4.09%86.11亿
总资产 -0.20%107.18亿-2.56%106.9亿-2.56%106.9亿2.49%106.52亿2.28%107.35亿2.59%107.4亿2.68%109.71亿2.68%109.71亿-1.56%103.93亿-2.13%104.96亿
负债
流动负债
金融负债 -44.51%3.89亿-37.14%5.8亿-37.14%5.8亿-37.49%5.76亿-41.10%5.6亿-28.58%7.01亿10.88%9.23亿10.88%9.23亿-19.53%9.22亿0.50%9.51亿
-短期借款及资本租赁负债 -44.51%3.89亿-37.14%5.8亿-37.14%5.8亿-37.49%5.76亿-41.10%5.6亿-28.58%7.01亿10.88%9.23亿10.88%9.23亿-19.53%9.22亿0.50%9.51亿
-其中:短期借款 -45.16%3.77亿-37.63%5.66亿-37.63%5.66亿-37.62%5.66亿-41.44%5.48亿-28.61%6.88亿11.55%9.08亿11.55%9.08亿-19.58%9.08亿0.65%9.35亿
-其中:资本租赁负债 -10.51%1,172.9万-8.66%1,404.4万-8.66%1,404.4万-28.95%1,033.6万-20.80%1,237.7万-27.41%1,310.7万-18.21%1,537.6万-18.21%1,537.6万-16.11%1,454.8万-7.40%1,562.7万
应付款项 -2.33%8.68亿-8.95%6.85亿-8.95%6.85亿-1.62%8.49亿14.14%8.99亿5.83%8.88亿25.29%7.52亿25.29%7.52亿40.28%8.63亿16.91%7.88亿
-应付账款 -7.08%7.48亿-22.55%4.71亿-22.55%4.71亿-16.13%6.89亿0.50%7.58亿1.41%8.05亿25.07%6.08亿25.07%6.08亿113.04%8.22亿97.72%7.54亿
-应交税费 -37.90%1,842.4万242.48%3,794.7万242.48%3,794.7万379.17%7,194.2万550.30%5,781.8万119.99%2,966.8万141.60%1,108万141.60%1,108万1,722.09%1,501.4万-55.36%889.1万
-其他应付款 88.84%1.01亿32.13%1.76亿32.13%1.76亿240.04%8,734.3万237.16%8,348.1万67.72%5,346.2万21.40%1.33亿21.40%1.33亿-88.75%2,568.6万-90.91%2,476万
养老金及其他退休福利计划 87.61%349.9万15.39%337.4万15.39%337.4万44.75%237.1万8.75%188.9万5.37%186.5万20.73%292.4万20.73%292.4万--163.8万--173.7万
应计及递延所得 26.95%235.5万39.80%1.27亿39.80%1.27亿-9.73%185.5万-9.73%185.5万5.70%185.5万12.38%9,089.7万12.38%9,089.7万--205.5万--205.5万
流动负债合计 -20.75%12.62亿-21.11%13.96亿-21.11%13.96亿-20.08%14.29亿-16.04%14.63亿-12.68%15.93亿16.68%17.69亿16.68%17.69亿1.57%17.89亿7.56%17.42亿
非流动负债
非流动金融负债 -2.76%26.34亿-9.13%26.01亿-9.13%26.01亿-1.61%26亿-1.81%28.09亿-1.91%27.08亿-5.30%28.63亿-5.30%28.63亿-2.29%26.43亿-5.90%28.61亿
-长期借款及资本租赁 -2.76%26.34亿-9.13%26.01亿-9.13%26.01亿-1.61%26亿-1.81%28.09亿-1.91%27.08亿-5.30%28.63亿-5.30%28.63亿-2.29%26.43亿-5.90%28.61亿
-其中:长期借款 -5.16%25.44亿-9.00%25.79亿-9.00%25.79亿-1.34%25.77亿-1.55%27.85亿-1.64%26.82亿-5.10%28.34亿-5.10%28.34亿-2.14%26.12亿-5.75%28.29亿
-其中:长期资本租赁负债 241.56%8,989.5万-22.27%2,217.5万-22.27%2,217.5万-23.91%2,369.6万-24.53%2,438.9万-23.32%2,631.9万-22.02%2,852.9万-22.02%2,852.9万-13.31%3,114.1万-17.46%3,231.7万
长期养老金及其他退休后福利计划 2.38%2,161.6万2.33%2,166.2万2.33%2,166.2万2.74%2,150.6万-2.67%2,135万-2.70%2,111.4万-2.60%2,116.9万-2.60%2,116.9万-3.36%2,093.2万2.36%2,193.6万
非流动递延所得税负债 -0.49%3.6亿-1.13%3.59亿-1.13%3.59亿426.23%3.73亿411.97%3.64亿359.90%3.62亿5.27%3.63亿5.27%3.63亿-78.37%7,094.5万-77.71%7,109.4万
非流动负债合计 -2.46%30.15亿-8.16%29.83亿-8.16%29.83亿9.53%29.95亿8.14%31.95亿8.03%30.91亿-4.21%32.48亿-4.21%32.48亿-10.47%27.35亿-12.62%29.54亿
负债总额 -8.68%42.77亿-12.73%43.78亿-12.73%43.78亿-2.18%44.25亿-0.83%46.57亿-0.03%46.84亿2.25%50.17亿2.25%50.17亿-6.07%45.23亿-6.08%46.96亿
所有者权益
股本 1.34%54.17亿1.14%54.07亿1.14%54.07亿0.07%53.49亿0.00%53.46亿0.00%53.46亿0.00%53.46亿0.00%53.46亿0.00%53.46亿0.00%53.46亿
-普通股 1.34%54.17亿1.14%54.07亿1.14%54.07亿0.07%53.49亿0.00%53.46亿0.00%53.46亿0.00%53.46亿0.00%53.46亿48.67%53.46亿48.67%53.46亿
留存收益 45.35%9.42亿45.38%8.02亿45.38%8.02亿61.70%7.64亿61.96%6.63亿64.54%6.48亿40.48%5.52亿40.48%5.52亿31.67%4.72亿20.14%4.09亿
其他储备 -43.25%2,442万86.28%9,834.5万86.28%9,834.5万10.79%4,676.6万12.19%4,541.6万9.30%4,302.9万45.02%5,279.3万45.02%5,279.3万25.67%4,221.1万22.59%4,048.3万
其他股本权益 265.43%5,298.8万--------957.90%6,347.4万--1,994.1万--1,450万----------600万----
股东权益 6.36%64.37亿6.00%63.08亿6.00%63.08亿6.09%62.23亿4.80%60.74亿4.71%60.51亿3.04%59.51亿3.04%59.51亿2.23%58.66亿1.33%57.95亿
非控制性权益 11.36%444.1万7.25%424.5万7.25%424.5万7.48%410.8万6.19%405.1万6.15%398.8万4.35%395.8万4.35%395.8万-7.44%382.2万-15.54%381.5万
总权益 6.37%64.41亿6.00%63.12亿6.00%63.12亿6.09%62.28亿4.80%60.78亿4.71%60.55亿3.04%59.55亿3.04%59.55亿2.23%58.7亿1.32%57.99亿
会计准则 NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。