日本市场个股详情

4431 Smaregi

添加自选
  • 3345
  • +155+4.86%
延时20分钟行情休市中 12/13 15:30 (东京)
658.61亿总市值53.10市盈率(静)

Smaregi关键统计数据

季报+年报
显示同比 yoy
隐藏空行 yoy
(Q1)2024/07/31
(FY)2024/04/30
(Q4)2024/04/30
(Q3)2024/01/31
(Q2)2023/10/31
(Q1)2023/07/31
(FY)2023/04/30
(Q4)2023/04/30
(Q3)2023/01/31
(Q2)2022/10/31
资产
流动资产
现金及现金等价物与短期投资
24.42%52.19亿
33.53%52.85亿
33.53%52.85亿
34.25%50.65亿
29.17%46.58亿
31.18%41.95亿
12.71%39.57亿
12.71%39.57亿
-2.39%37.73亿
-1.14%36.06亿
-现金及现金等价物
24.42%52.19亿
33.53%52.85亿
33.53%52.85亿
34.25%50.65亿
29.17%46.58亿
31.18%41.95亿
12.71%39.57亿
12.71%39.57亿
-2.39%37.73亿
-1.14%36.06亿
应收款项
62.70%6.45亿
10.64%6.12亿
10.64%6.12亿
44.23%4.75亿
40.33%4.44亿
0.52%3.96亿
0.34%5.53亿
0.34%5.53亿
54.41%3.29亿
18.34%3.16亿
-应收账款净额
62.70%6.45亿
10.64%6.12亿
10.64%6.12亿
44.23%4.75亿
40.33%4.44亿
0.52%3.96亿
57.48%5.53亿
57.48%5.53亿
54.41%3.29亿
18.34%3.16亿
-其中:应收账款
62.70%6.45亿
10.64%6.12亿
10.64%6.12亿
44.23%4.75亿
40.33%4.44亿
0.52%3.96亿
57.48%5.53亿
57.48%5.53亿
54.41%3.29亿
18.34%3.16亿
存货
20.23%7.93亿
54.08%6.96亿
54.08%6.96亿
48.01%6.25亿
69.75%6.04亿
68.32%6.6亿
37.11%4.52亿
37.11%4.52亿
23.82%4.22亿
124.36%3.56亿
预付费用
1.91%1.06亿
-11.73%9,048.2万
-11.73%9,048.2万
-15.71%1.06亿
-21.40%9,628.1万
-4.06%1.04亿
16.94%1.03亿
16.94%1.03亿
-35.07%1.26亿
-12.76%1.22亿
其他流动资产
49.40%1.52亿
130.69%2.2亿
130.69%2.2亿
45.20%1.33亿
33.15%1.29亿
-4.67%1.02亿
-19.84%9,539.6万
-19.84%9,539.6万
747.94%9,135.7万
17,255.58%9,692.9万
流动资产合计
26.73%69.15亿
33.78%69.03亿
33.78%69.03亿
35.05%64.03亿
31.87%59.32亿
29.95%54.56亿
12.21%51.6亿
12.21%51.6亿
2.54%47.41亿
6.75%44.98亿
非流动资产
物业厂房及设备净额
106.49%3.51亿
141.51%3.09亿
141.51%3.09亿
137.44%2.95亿
107.60%2.69亿
34.13%1.7亿
13.13%1.28亿
13.13%1.28亿
7.44%1.24亿
3.53%1.29亿
-物业、厂房及设备
106.50%3.51亿
141.51%3.09亿
141.51%3.09亿
137.44%2.95亿
107.60%2.69亿
34.14%1.7亿
13.13%1.28亿
13.13%1.28亿
--1.24亿
3.53%1.29亿
长期预付费用
40.35%3.38亿
-6.88%2.44亿
-6.88%2.44亿
14.96%2.37亿
26.74%2.41亿
24.64%2.41亿
37.40%2.62亿
37.40%2.62亿
14.00%2.06亿
11.72%1.9亿
投资总额
38.21%5,513万
84.46%5,513万
84.46%5,513万
74.89%5,227.1万
33.46%3,988.9万
298.57%3,988.9万
151.24%2,988.8万
151.24%2,988.8万
-0.34%2,988.8万
-0.40%2,988.8万
-长期股权投资
--1,284.9万
--1,284.9万
--1,284.9万
----
----
----
--0
--0
----
----
-金融资产投资
6.04%4,228.1万
41.55%4,228.1万
41.55%4,228.1万
74.99%5,227.1万
33.48%3,987.1万
299.11%3,987.1万
199.00%2,987万
199.00%2,987万
-0.40%2,987万
-0.40%2,987万
-其中:可供出售证券
6.04%4,228.1万
41.55%4,228.1万
41.55%4,228.1万
74.99%5,227.1万
33.48%3,987.1万
299.11%3,987.1万
199.00%2,987万
199.00%2,987万
-0.40%2,987万
-0.40%2,987万
-其他投资
----
----
----
----
0.00%1.8万
0.00%1.8万
0.00%1.8万
0.00%1.8万
--1.8万
0.00%1.8万
商誉及其他无形资产
28.08%4.28亿
-25.41%2.48亿
-25.41%2.48亿
-10.17%3.13亿
-5.17%3.12亿
2.03%3.34亿
50.91%3.33亿
50.91%3.33亿
62.53%3.49亿
50.67%3.29亿
-商誉
1,053.18%1.77亿
--0
--0
-84.59%1,335.3万
-84.34%1,435.4万
-84.11%1,535.6万
--1,635.7万
--1,635.7万
--8,666.6万
--9,166.6万
-其他无形资产
-21.26%2.51亿
-21.56%2.48亿
-21.56%2.48亿
14.43%3亿
25.43%2.98亿
38.07%3.19亿
43.50%3.17亿
43.50%3.17亿
--2.62亿
8.68%2.37亿
非流动递延所得税资产
-11.47%1.88亿
-19.74%1.93亿
-19.74%1.93亿
-0.32%2.65亿
-2.98%2.37亿
-7.69%2.13亿
339.20%2.41亿
339.20%2.41亿
329.48%2.66亿
351.85%2.44亿
其他非流动资产
----
----
----
-41.25%1,081.6万
-15.80%1,770.3万
107.06%912.1万
299,900.00%300万
299,900.00%300万
-14.98%1,840.9万
-8.57%2,102.6万
非流动资产合计
35.15%13.61亿
5.35%10.5亿
5.35%10.5亿
18.14%11.73亿
18.29%11.16亿
12.82%10.07亿
68.60%9.97亿
68.60%9.97亿
59.03%9.93亿
52.03%9.43亿
总资产
28.04%82.76亿
29.17%79.53亿
29.17%79.53亿
32.12%75.76亿
29.52%70.47亿
26.95%64.63亿
18.64%61.57亿
18.64%61.57亿
9.27%57.34亿
12.56%54.41亿
负债
流动负债
应付款项
46.39%9.61亿
60.31%11.66亿
60.31%11.66亿
65.52%9.7亿
49.52%8.43亿
41.33%6.57亿
38.89%7.27亿
38.89%7.27亿
121.92%5.86亿
35.76%5.64亿
-应付账款
34.08%2.91亿
55.20%2.96亿
55.20%2.96亿
31.48%2.14亿
-2.75%1.48亿
61.58%2.17亿
16.10%1.91亿
16.10%1.91亿
2.21%1.63亿
62.46%1.52亿
-应交税费
64.71%3.15亿
72.95%4.89亿
72.95%4.89亿
103.59%4.62亿
78.10%3.95亿
68.85%1.91亿
174.16%2.82亿
174.16%2.82亿
115.77%2.27亿
9.29%2.22亿
-其他应付款
43.03%3.56亿
50.10%3.82亿
50.10%3.82亿
49.73%2.95亿
57.90%3亿
14.49%2.49亿
-0.86%2.54亿
-0.86%2.54亿
--1.97亿
60.02%1.9亿
现行拨备
-39.71%238.1万
----
----
----
--687万
--394.9万
--523.6万
--523.6万
----
----
养老金及其他退休福利计划
32.23%7,776.3万
-1.36%5,460万
-1.36%5,460万
101.21%2.2亿
106.94%1.44亿
83.01%5,881.1万
694.92%5,535万
694.92%5,535万
64.01%1.09亿
61.55%6,945.6万
应计及递延所得
-18.21%5.3亿
0.29%5.42亿
0.29%5.42亿
33.38%5.91亿
48.89%5.99亿
74.99%6.48亿
58.92%5.41亿
58.92%5.41亿
83.62%4.43亿
68.16%4.03亿
其他流动负债
321.81%2.23亿
92.62%1.16亿
92.62%1.16亿
42.92%5,648.2万
107.70%3,791.9万
98.81%5,277.5万
58.26%6,029.1万
58.26%6,029.1万
-84.48%3,951.9万
-44.28%1,825.7万
流动负债合计
26.32%17.94亿
35.29%18.79亿
35.29%18.79亿
55.98%18.38亿
54.72%16.31亿
58.93%14.2亿
52.80%13.89亿
52.80%13.89亿
40.67%11.78亿
44.31%10.54亿
非流动负债
长期拨备
31.76%1.15亿
20.73%1.05亿
20.73%1.05亿
21.87%1.05亿
16.85%1.02亿
1.15%8,706.4万
3.53%8,706.4万
3.53%8,706.4万
5.95%8,620.6万
7.56%8,754.2万
其他非流动负债
0.00%1,000
100.00%2,000
100.00%2,000
0.00%1,000
0.00%1,000
--1,000
0.00%1,000
0.00%1,000
-50.00%1,000
-50.00%1,000
非流动负债合计
31.76%1.15亿
20.73%1.05亿
20.73%1.05亿
21.87%1.05亿
16.85%1.02亿
1.15%8,706.5万
3.53%8,706.5万
3.53%8,706.5万
5.95%8,620.7万
7.56%8,754.3万
负债总额
26.63%19.09亿
34.43%19.84亿
34.43%19.84亿
53.65%19.43亿
51.82%17.33亿
53.85%15.07亿
48.63%14.76亿
48.63%14.76亿
37.60%12.65亿
40.62%11.42亿
所有者权益
股本
0.42%11.56亿
0.38%11.55亿
0.38%11.55亿
0.37%11.55亿
0.36%11.54亿
0.03%11.51亿
0.02%11.51亿
0.02%11.51亿
0.02%11.51亿
0.58%11.5亿
-普通股
0.42%11.56亿
0.38%11.55亿
0.38%11.55亿
0.37%11.55亿
0.36%11.54亿
0.03%11.51亿
0.02%11.51亿
0.02%11.51亿
0.02%11.51亿
0.58%11.5亿
资本公积
2.39%11.62亿
2.35%11.61亿
2.35%11.61亿
2.33%11.61亿
2.32%11.6亿
-0.47%11.34亿
-0.49%11.34亿
-0.49%11.34亿
-0.49%11.34亿
0.08%11.34亿
留存收益
39.90%46.81亿
39.49%42.85亿
39.49%42.85亿
38.08%39.49亿
34.95%36.3亿
31.41%33.46亿
40.64%30.72亿
40.64%30.72亿
23.49%28.6亿
33.00%26.9亿
减:库存股
-6.51%6.31亿
-6.51%6.31亿
-6.51%6.31亿
-6.51%6.31亿
-6.50%6.31亿
-6.87%6.75亿
143.46%6.75亿
143.46%6.75亿
143.46%6.75亿
143.43%6.75亿
股东权益
28.47%63.67亿
27.51%59.69亿
27.51%59.69亿
26.03%56.33亿
23.60%53.14亿
20.54%49.56亿
11.54%46.81亿
11.54%46.81亿
3.25%44.69亿
6.89%42.99亿
总权益
28.47%63.67亿
27.51%59.69亿
27.51%59.69亿
26.03%56.33亿
23.60%53.14亿
20.54%49.56亿
11.54%46.81亿
11.54%46.81亿
3.25%44.69亿
6.89%42.99亿
货币单位
日元
日元
日元
日元
日元
日元
日元
日元
日元
日元
会计准则
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q1)2024/07/31(FY)2024/04/30(Q4)2024/04/30(Q3)2024/01/31(Q2)2023/10/31(Q1)2023/07/31(FY)2023/04/30(Q4)2023/04/30(Q3)2023/01/31(Q2)2022/10/31
资产
流动资产
现金及现金等价物与短期投资 24.42%52.19亿33.53%52.85亿33.53%52.85亿34.25%50.65亿29.17%46.58亿31.18%41.95亿12.71%39.57亿12.71%39.57亿-2.39%37.73亿-1.14%36.06亿
-现金及现金等价物 24.42%52.19亿33.53%52.85亿33.53%52.85亿34.25%50.65亿29.17%46.58亿31.18%41.95亿12.71%39.57亿12.71%39.57亿-2.39%37.73亿-1.14%36.06亿
应收款项 62.70%6.45亿10.64%6.12亿10.64%6.12亿44.23%4.75亿40.33%4.44亿0.52%3.96亿0.34%5.53亿0.34%5.53亿54.41%3.29亿18.34%3.16亿
-应收账款净额 62.70%6.45亿10.64%6.12亿10.64%6.12亿44.23%4.75亿40.33%4.44亿0.52%3.96亿57.48%5.53亿57.48%5.53亿54.41%3.29亿18.34%3.16亿
-其中:应收账款 62.70%6.45亿10.64%6.12亿10.64%6.12亿44.23%4.75亿40.33%4.44亿0.52%3.96亿57.48%5.53亿57.48%5.53亿54.41%3.29亿18.34%3.16亿
存货 20.23%7.93亿54.08%6.96亿54.08%6.96亿48.01%6.25亿69.75%6.04亿68.32%6.6亿37.11%4.52亿37.11%4.52亿23.82%4.22亿124.36%3.56亿
预付费用 1.91%1.06亿-11.73%9,048.2万-11.73%9,048.2万-15.71%1.06亿-21.40%9,628.1万-4.06%1.04亿16.94%1.03亿16.94%1.03亿-35.07%1.26亿-12.76%1.22亿
其他流动资产 49.40%1.52亿130.69%2.2亿130.69%2.2亿45.20%1.33亿33.15%1.29亿-4.67%1.02亿-19.84%9,539.6万-19.84%9,539.6万747.94%9,135.7万17,255.58%9,692.9万
流动资产合计 26.73%69.15亿33.78%69.03亿33.78%69.03亿35.05%64.03亿31.87%59.32亿29.95%54.56亿12.21%51.6亿12.21%51.6亿2.54%47.41亿6.75%44.98亿
非流动资产
物业厂房及设备净额 106.49%3.51亿141.51%3.09亿141.51%3.09亿137.44%2.95亿107.60%2.69亿34.13%1.7亿13.13%1.28亿13.13%1.28亿7.44%1.24亿3.53%1.29亿
-物业、厂房及设备 106.50%3.51亿141.51%3.09亿141.51%3.09亿137.44%2.95亿107.60%2.69亿34.14%1.7亿13.13%1.28亿13.13%1.28亿--1.24亿3.53%1.29亿
长期预付费用 40.35%3.38亿-6.88%2.44亿-6.88%2.44亿14.96%2.37亿26.74%2.41亿24.64%2.41亿37.40%2.62亿37.40%2.62亿14.00%2.06亿11.72%1.9亿
投资总额 38.21%5,513万84.46%5,513万84.46%5,513万74.89%5,227.1万33.46%3,988.9万298.57%3,988.9万151.24%2,988.8万151.24%2,988.8万-0.34%2,988.8万-0.40%2,988.8万
-长期股权投资 --1,284.9万--1,284.9万--1,284.9万--------------0--0--------
-金融资产投资 6.04%4,228.1万41.55%4,228.1万41.55%4,228.1万74.99%5,227.1万33.48%3,987.1万299.11%3,987.1万199.00%2,987万199.00%2,987万-0.40%2,987万-0.40%2,987万
-其中:可供出售证券 6.04%4,228.1万41.55%4,228.1万41.55%4,228.1万74.99%5,227.1万33.48%3,987.1万299.11%3,987.1万199.00%2,987万199.00%2,987万-0.40%2,987万-0.40%2,987万
-其他投资 ----------------0.00%1.8万0.00%1.8万0.00%1.8万0.00%1.8万--1.8万0.00%1.8万
商誉及其他无形资产 28.08%4.28亿-25.41%2.48亿-25.41%2.48亿-10.17%3.13亿-5.17%3.12亿2.03%3.34亿50.91%3.33亿50.91%3.33亿62.53%3.49亿50.67%3.29亿
-商誉 1,053.18%1.77亿--0--0-84.59%1,335.3万-84.34%1,435.4万-84.11%1,535.6万--1,635.7万--1,635.7万--8,666.6万--9,166.6万
-其他无形资产 -21.26%2.51亿-21.56%2.48亿-21.56%2.48亿14.43%3亿25.43%2.98亿38.07%3.19亿43.50%3.17亿43.50%3.17亿--2.62亿8.68%2.37亿
非流动递延所得税资产 -11.47%1.88亿-19.74%1.93亿-19.74%1.93亿-0.32%2.65亿-2.98%2.37亿-7.69%2.13亿339.20%2.41亿339.20%2.41亿329.48%2.66亿351.85%2.44亿
其他非流动资产 -------------41.25%1,081.6万-15.80%1,770.3万107.06%912.1万299,900.00%300万299,900.00%300万-14.98%1,840.9万-8.57%2,102.6万
非流动资产合计 35.15%13.61亿5.35%10.5亿5.35%10.5亿18.14%11.73亿18.29%11.16亿12.82%10.07亿68.60%9.97亿68.60%9.97亿59.03%9.93亿52.03%9.43亿
总资产 28.04%82.76亿29.17%79.53亿29.17%79.53亿32.12%75.76亿29.52%70.47亿26.95%64.63亿18.64%61.57亿18.64%61.57亿9.27%57.34亿12.56%54.41亿
负债
流动负债
应付款项 46.39%9.61亿60.31%11.66亿60.31%11.66亿65.52%9.7亿49.52%8.43亿41.33%6.57亿38.89%7.27亿38.89%7.27亿121.92%5.86亿35.76%5.64亿
-应付账款 34.08%2.91亿55.20%2.96亿55.20%2.96亿31.48%2.14亿-2.75%1.48亿61.58%2.17亿16.10%1.91亿16.10%1.91亿2.21%1.63亿62.46%1.52亿
-应交税费 64.71%3.15亿72.95%4.89亿72.95%4.89亿103.59%4.62亿78.10%3.95亿68.85%1.91亿174.16%2.82亿174.16%2.82亿115.77%2.27亿9.29%2.22亿
-其他应付款 43.03%3.56亿50.10%3.82亿50.10%3.82亿49.73%2.95亿57.90%3亿14.49%2.49亿-0.86%2.54亿-0.86%2.54亿--1.97亿60.02%1.9亿
现行拨备 -39.71%238.1万--------------687万--394.9万--523.6万--523.6万--------
养老金及其他退休福利计划 32.23%7,776.3万-1.36%5,460万-1.36%5,460万101.21%2.2亿106.94%1.44亿83.01%5,881.1万694.92%5,535万694.92%5,535万64.01%1.09亿61.55%6,945.6万
应计及递延所得 -18.21%5.3亿0.29%5.42亿0.29%5.42亿33.38%5.91亿48.89%5.99亿74.99%6.48亿58.92%5.41亿58.92%5.41亿83.62%4.43亿68.16%4.03亿
其他流动负债 321.81%2.23亿92.62%1.16亿92.62%1.16亿42.92%5,648.2万107.70%3,791.9万98.81%5,277.5万58.26%6,029.1万58.26%6,029.1万-84.48%3,951.9万-44.28%1,825.7万
流动负债合计 26.32%17.94亿35.29%18.79亿35.29%18.79亿55.98%18.38亿54.72%16.31亿58.93%14.2亿52.80%13.89亿52.80%13.89亿40.67%11.78亿44.31%10.54亿
非流动负债
长期拨备 31.76%1.15亿20.73%1.05亿20.73%1.05亿21.87%1.05亿16.85%1.02亿1.15%8,706.4万3.53%8,706.4万3.53%8,706.4万5.95%8,620.6万7.56%8,754.2万
其他非流动负债 0.00%1,000100.00%2,000100.00%2,0000.00%1,0000.00%1,000--1,0000.00%1,0000.00%1,000-50.00%1,000-50.00%1,000
非流动负债合计 31.76%1.15亿20.73%1.05亿20.73%1.05亿21.87%1.05亿16.85%1.02亿1.15%8,706.5万3.53%8,706.5万3.53%8,706.5万5.95%8,620.7万7.56%8,754.3万
负债总额 26.63%19.09亿34.43%19.84亿34.43%19.84亿53.65%19.43亿51.82%17.33亿53.85%15.07亿48.63%14.76亿48.63%14.76亿37.60%12.65亿40.62%11.42亿
所有者权益
股本 0.42%11.56亿0.38%11.55亿0.38%11.55亿0.37%11.55亿0.36%11.54亿0.03%11.51亿0.02%11.51亿0.02%11.51亿0.02%11.51亿0.58%11.5亿
-普通股 0.42%11.56亿0.38%11.55亿0.38%11.55亿0.37%11.55亿0.36%11.54亿0.03%11.51亿0.02%11.51亿0.02%11.51亿0.02%11.51亿0.58%11.5亿
资本公积 2.39%11.62亿2.35%11.61亿2.35%11.61亿2.33%11.61亿2.32%11.6亿-0.47%11.34亿-0.49%11.34亿-0.49%11.34亿-0.49%11.34亿0.08%11.34亿
留存收益 39.90%46.81亿39.49%42.85亿39.49%42.85亿38.08%39.49亿34.95%36.3亿31.41%33.46亿40.64%30.72亿40.64%30.72亿23.49%28.6亿33.00%26.9亿
减:库存股 -6.51%6.31亿-6.51%6.31亿-6.51%6.31亿-6.51%6.31亿-6.50%6.31亿-6.87%6.75亿143.46%6.75亿143.46%6.75亿143.46%6.75亿143.43%6.75亿
股东权益 28.47%63.67亿27.51%59.69亿27.51%59.69亿26.03%56.33亿23.60%53.14亿20.54%49.56亿11.54%46.81亿11.54%46.81亿3.25%44.69亿6.89%42.99亿
总权益 28.47%63.67亿27.51%59.69亿27.51%59.69亿26.03%56.33亿23.60%53.14亿20.54%49.56亿11.54%46.81亿11.54%46.81亿3.25%44.69亿6.89%42.99亿
货币单位 日元日元日元日元日元日元日元日元日元日元
会计准则 NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP