马来西亚市场个股详情

5078 M&G

添加自选
  • 0.290
  • -0.010-3.33%
延时15分钟行情休市中 12/13 16:57 (北京)
2.26亿总市值12.08市盈率TTM

M&G关键统计数据

季报+年报
显示同比 yoy
隐藏空行 yoy
(Q1)2024/07/31
(FY)2024/04/30
(Q4)2024/04/30
(Q3)2024/01/31
(Q2)2023/10/31
(Q1)2023/07/31
(FY)2023/04/30
(Q4)2023/04/30
(Q3)2023/01/31
(Q2)2022/10/31
资产
流动资产
现金及现金等价物与短期投资
191.70%7,417万
141.75%7,511.4万
141.75%7,511.4万
32.92%4,467.1万
58.35%3,584.3万
-10.02%2,542.7万
-10.31%3,107.1万
-10.31%3,107.1万
31.90%3,360.7万
-27.88%2,263.5万
-现金及现金等价物
274.53%6,698.4万
191.01%6,619.6万
191.01%6,619.6万
65.24%3,927万
141.38%2,817.9万
9.58%1,788.5万
3.82%2,274.7万
3.82%2,274.7万
97.20%2,376.6万
-13.56%1,167.4万
-其中:现金
200.32%3,403.2万
196.67%4,577.6万
196.67%4,577.6万
85.48%2,420.1万
246.73%2,131.7万
50.71%1,133.2万
3.56%1,543万
3.56%1,543万
87.26%1,304.8万
-27.70%614.8万
-其中:现金等价物
402.85%3,295.2万
179.08%2,042万
179.08%2,042万
40.60%1,506.9万
24.18%686.2万
-25.55%655.3万
4.38%731.7万
4.38%731.7万
110.82%1,071.8万
10.50%552.6万
-短期投资
-4.72%718.6万
7.14%891.8万
7.14%891.8万
-45.12%540.1万
-30.08%766.4万
-36.82%754.2万
-34.63%832.4万
-34.63%832.4万
-26.71%984.1万
-38.70%1,096.1万
应收款项
-5.28%8,150.2万
14.08%6,727.4万
14.08%6,727.4万
43.53%8,352.8万
-22.85%6,212.5万
35.05%8,604.3万
19.77%5,897.1万
19.77%5,897.1万
9.01%5,819.5万
73.24%8,052.6万
-应收账款净额
15.33%7,587.4万
32.89%6,660.6万
32.89%6,660.6万
43.39%7,165.7万
-30.08%5,026.7万
21.19%6,579万
22.66%5,012.1万
22.66%5,012.1万
15.42%4,997.5万
114.20%7,188.9万
-其中:应收账款
----
31.99%7,083.7万
31.99%7,083.7万
38.51%7,520.3万
-29.39%5,381.3万
--6,933.6万
18.78%5,366.7万
18.78%5,366.7万
21.49%5,429.3万
118.02%7,620.7万
-其中:坏账准备
----
-19.32%-423.1万
-19.32%-423.1万
17.88%-354.6万
17.88%-354.6万
---354.6万
17.88%-354.6万
17.88%-354.6万
-209.98%-431.8万
-209.98%-431.8万
-其他应收款
-72.21%562.8万
-92.45%66.8万
-92.45%66.8万
44.42%1,187.1万
37.29%1,185.8万
114.82%2,025.3万
5.71%885万
5.71%885万
-18.53%822万
-33.16%863.7万
存货
8.73%1,629.7万
5.54%1,628.6万
5.54%1,628.6万
4.65%1,597.9万
4.55%1,732.3万
-1.66%1,498.8万
22.55%1,543.1万
22.55%1,543.1万
102.94%1,526.9万
107.87%1,656.9万
预付费用
----
-40.38%378.8万
-40.38%378.8万
----
----
----
29.28%635.4万
29.28%635.4万
----
----
受限制现金
-28.10%120.5万
-28.10%120.5万
-28.10%120.5万
216.05%529.7万
0.00%167.6万
--167.6万
-7.61%167.6万
-7.61%167.6万
-7.61%167.6万
-4.28%167.6万
税项资产
-1.93%162.4万
-26.89%123.7万
-26.89%123.7万
-45.49%86.5万
-55.37%70.2万
6.15%165.6万
7.57%169.2万
7.57%169.2万
4.07%158.7万
4.45%157.3万
流动资产合计
34.68%1.75亿
43.15%1.65亿
43.15%1.65亿
36.26%1.5亿
-4.32%1.18亿
19.32%1.3亿
9.95%1.15亿
9.95%1.15亿
22.96%1.1亿
38.03%1.23亿
非流动资产
物业厂房及设备净额
-8.67%6.68亿
-7.05%6.92亿
-7.05%6.92亿
-0.23%7.02亿
1.46%7.33亿
3.75%7.31亿
3.26%7.45亿
3.26%7.45亿
-0.09%7.03亿
0.94%7.23亿
-物业、厂房及设备
-8.67%6.68亿
-0.81%20.37亿
-0.81%20.37亿
-0.23%7.02亿
1.46%7.33亿
3.75%7.31亿
2.63%20.54亿
2.63%20.54亿
-0.09%7.03亿
0.94%7.23亿
-累计折旧
----
-2.74%-13.45亿
-2.74%-13.45亿
----
----
----
-2.28%-13.09亿
-2.28%-13.09亿
----
----
投资总额
----
--0
--0
----
----
----
--0
--0
----
----
-长期股权投资
----
--0
--0
----
----
----
--0
--0
----
----
非流动资产合计
-8.67%6.68亿
-7.05%6.92亿
-7.05%6.92亿
-0.23%7.02亿
1.46%7.33亿
3.75%7.31亿
3.26%7.45亿
3.26%7.45亿
-0.09%7.03亿
0.94%7.23亿
总资产
-2.14%8.43亿
-0.32%8.57亿
-0.32%8.57亿
4.72%8.52亿
0.62%8.51亿
5.83%8.61亿
4.11%8.6亿
4.11%8.6亿
2.52%8.14亿
5.04%8.46亿
负债
流动负债
金融负债
18.09%8,792.7万
0.27%7,157.2万
0.27%7,157.2万
19.50%8,413.6万
15.62%7,625.7万
27.19%7,445.5万
18.13%7,138万
18.13%7,138万
33.48%7,040.7万
87.83%6,595.5万
-短期借款及资本租赁负债
18.09%8,792.7万
0.27%7,157.2万
0.27%7,157.2万
19.50%8,413.6万
15.62%7,625.7万
27.19%7,445.5万
18.13%7,138万
18.13%7,138万
33.48%7,040.7万
87.83%6,595.5万
-其中:短期借款
18.78%8,753.7万
0.78%7,087.2万
0.78%7,087.2万
19.11%8,301.8万
15.93%7,541.6万
27.82%7,369.6万
18.42%7,032.2万
18.42%7,032.2万
34.51%6,969.8万
90.52%6,505.4万
-其中:资本租赁负债
-48.62%39万
-33.84%70万
-33.84%70万
57.69%111.8万
-6.66%84.1万
-14.04%75.9万
1.93%105.8万
1.93%105.8万
-23.85%70.9万
-6.92%90.1万
应付款项
-34.35%3,296.1万
-16.83%4,199.1万
-16.83%4,199.1万
-8.44%3,730.7万
12.59%4,362.7万
33.32%5,020.8万
6.35%5,048.9万
6.35%5,048.9万
30.07%4,074.8万
18.41%3,875万
-应付账款
-34.20%3,270万
-18.55%4,058.6万
-18.55%4,058.6万
-10.17%3,657.2万
11.91%4,308.6万
32.26%4,969.7万
27.66%4,982.9万
27.66%4,982.9万
29.96%4,071.3万
17.64%3,849.9万
-应交税费
-48.92%26.1万
-0.85%58.1万
-0.85%58.1万
2,000.00%73.5万
115.54%54.1万
508.33%51.1万
606.02%58.6万
606.02%58.6万
--3.5万
--25.1万
-其他应付款
----
1,013.51%82.4万
1,013.51%82.4万
----
----
----
-99.11%7.4万
-99.11%7.4万
----
----
应计及递延所得
-38.75%2,079.1万
-23.97%2,261.6万
-23.97%2,261.6万
-6.13%3,111.7万
-30.45%2,250.1万
33.75%3,394.7万
50.15%2,974.7万
50.15%2,974.7万
60.39%3,315万
68.69%3,235.2万
流动负债合计
-10.67%1.42亿
-10.18%1.36亿
-10.18%1.36亿
5.72%1.53亿
3.89%1.42亿
30.46%1.59亿
18.72%1.52亿
18.72%1.52亿
37.68%1.44亿
57.38%1.37亿
非流动负债
非流动金融负债
-13.01%5.22亿
-10.58%5.53亿
-10.58%5.53亿
-11.56%5.6亿
-10.49%5.85亿
-10.64%6亿
-9.05%6.19亿
-9.05%6.19亿
-7.30%6.33亿
-7.02%6.54亿
-长期借款及资本租赁
-13.01%5.22亿
-10.58%5.53亿
-10.58%5.53亿
-11.56%5.6亿
-10.49%5.85亿
-10.64%6亿
-9.05%6.19亿
-9.05%6.19亿
-7.30%6.33亿
-7.02%6.54亿
-其中:长期借款
-13.33%5.2亿
-10.84%5.51亿
-10.84%5.51亿
-11.49%5.6亿
-10.42%5.85亿
-10.54%6亿
-8.99%6.18亿
-8.99%6.18亿
-7.21%6.32亿
-6.93%6.53亿
-其中:长期资本租赁负债
326.15%241.2万
192.79%235.4万
192.79%235.4万
-63.65%31.3万
-56.33%47.3万
-57.60%56.6万
-40.62%80.4万
-40.62%80.4万
-46.69%86.1万
-41.99%108.3万
非流动递延所得税负债
-0.28%506.4万
6.94%545.7万
6.94%545.7万
10.14%533.5万
0.06%537.5万
-18.08%507.8万
2.31%510.3万
2.31%510.3万
-12.81%484.4万
-2.26%537.2万
非流动负债合计
-12.91%5.27亿
-10.44%5.59亿
-10.44%5.59亿
-11.40%5.65亿
-10.41%5.91亿
-10.70%6.06亿
-8.97%6.24亿
-8.97%6.24亿
-7.35%6.38亿
-6.99%6.6亿
负债总额
-12.44%6.69亿
-10.39%6.95亿
-10.39%6.95亿
-8.24%7.18亿
-7.95%7.33亿
-4.45%7.64亿
-4.62%7.76亿
-4.62%7.76亿
-1.40%7.82亿
0.06%7.97亿
所有者权益
股本
0.00%2.7亿
0.00%2.7亿
0.00%2.7亿
0.00%2.7亿
0.00%2.7亿
0.00%2.7亿
0.00%2.7亿
0.00%2.7亿
0.00%2.7亿
0.00%2.7亿
-普通股
0.00%2.7亿
0.00%2.7亿
0.00%2.7亿
0.00%2.7亿
0.00%2.7亿
0.00%2.7亿
0.00%2.7亿
0.00%2.7亿
0.00%2.7亿
0.00%2.7亿
留存收益
53.99%-4,484.9万
44.85%-5,784.4万
44.85%-5,784.4万
45.01%-7,596.5万
34.97%-8,924.6万
36.67%-9,746.8万
31.44%-1.05亿
31.44%-1.05亿
12.23%-1.38亿
9.32%-1.37亿
其他储备
9.99%780.6万
141.96%1,452.7万
141.96%1,452.7万
463.56%1,337.9万
-9.57%1,442.4万
21.38%709.7万
49.06%600.4万
49.06%600.4万
305.36%237.4万
1,860.60%1,595.1万
其他股本权益
0.00%-2,266.2万
0.00%-2,266.2万
0.00%-2,266.2万
0.00%-2,266.2万
0.00%-2,266.2万
0.00%-2,266.2万
0.00%-2,266.2万
0.00%-2,266.2万
0.00%-2,266.2万
0.00%-2,266.2万
股东权益
33.97%2.1亿
37.42%2.04亿
37.42%2.04亿
65.60%1.85亿
36.87%1.73亿
58.11%1.57亿
50.87%1.48亿
50.87%1.48亿
25.66%1.12亿
32.57%1.26亿
非控制性权益
39.02%-3,653.4万
34.72%-4,178.5万
34.72%-4,178.5万
37.02%-5,051.5万
28.69%-5,498.4万
29.68%-5,990.9万
25.12%-6,400.5万
25.12%-6,400.5万
9.40%-8,021万
10.63%-7,710.5万
总权益
79.03%1.74亿
92.09%1.62亿
92.09%1.62亿
328.14%1.34亿
140.15%1.18亿
589.30%9,706.1万
553.52%8,446.1万
553.52%8,446.1万
12,391.63%3,135.4万
455.85%4,894.3万
会计准则
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q1)2024/07/31(FY)2024/04/30(Q4)2024/04/30(Q3)2024/01/31(Q2)2023/10/31(Q1)2023/07/31(FY)2023/04/30(Q4)2023/04/30(Q3)2023/01/31(Q2)2022/10/31
资产
流动资产
现金及现金等价物与短期投资 191.70%7,417万141.75%7,511.4万141.75%7,511.4万32.92%4,467.1万58.35%3,584.3万-10.02%2,542.7万-10.31%3,107.1万-10.31%3,107.1万31.90%3,360.7万-27.88%2,263.5万
-现金及现金等价物 274.53%6,698.4万191.01%6,619.6万191.01%6,619.6万65.24%3,927万141.38%2,817.9万9.58%1,788.5万3.82%2,274.7万3.82%2,274.7万97.20%2,376.6万-13.56%1,167.4万
-其中:现金 200.32%3,403.2万196.67%4,577.6万196.67%4,577.6万85.48%2,420.1万246.73%2,131.7万50.71%1,133.2万3.56%1,543万3.56%1,543万87.26%1,304.8万-27.70%614.8万
-其中:现金等价物 402.85%3,295.2万179.08%2,042万179.08%2,042万40.60%1,506.9万24.18%686.2万-25.55%655.3万4.38%731.7万4.38%731.7万110.82%1,071.8万10.50%552.6万
-短期投资 -4.72%718.6万7.14%891.8万7.14%891.8万-45.12%540.1万-30.08%766.4万-36.82%754.2万-34.63%832.4万-34.63%832.4万-26.71%984.1万-38.70%1,096.1万
应收款项 -5.28%8,150.2万14.08%6,727.4万14.08%6,727.4万43.53%8,352.8万-22.85%6,212.5万35.05%8,604.3万19.77%5,897.1万19.77%5,897.1万9.01%5,819.5万73.24%8,052.6万
-应收账款净额 15.33%7,587.4万32.89%6,660.6万32.89%6,660.6万43.39%7,165.7万-30.08%5,026.7万21.19%6,579万22.66%5,012.1万22.66%5,012.1万15.42%4,997.5万114.20%7,188.9万
-其中:应收账款 ----31.99%7,083.7万31.99%7,083.7万38.51%7,520.3万-29.39%5,381.3万--6,933.6万18.78%5,366.7万18.78%5,366.7万21.49%5,429.3万118.02%7,620.7万
-其中:坏账准备 -----19.32%-423.1万-19.32%-423.1万17.88%-354.6万17.88%-354.6万---354.6万17.88%-354.6万17.88%-354.6万-209.98%-431.8万-209.98%-431.8万
-其他应收款 -72.21%562.8万-92.45%66.8万-92.45%66.8万44.42%1,187.1万37.29%1,185.8万114.82%2,025.3万5.71%885万5.71%885万-18.53%822万-33.16%863.7万
存货 8.73%1,629.7万5.54%1,628.6万5.54%1,628.6万4.65%1,597.9万4.55%1,732.3万-1.66%1,498.8万22.55%1,543.1万22.55%1,543.1万102.94%1,526.9万107.87%1,656.9万
预付费用 -----40.38%378.8万-40.38%378.8万------------29.28%635.4万29.28%635.4万--------
受限制现金 -28.10%120.5万-28.10%120.5万-28.10%120.5万216.05%529.7万0.00%167.6万--167.6万-7.61%167.6万-7.61%167.6万-7.61%167.6万-4.28%167.6万
税项资产 -1.93%162.4万-26.89%123.7万-26.89%123.7万-45.49%86.5万-55.37%70.2万6.15%165.6万7.57%169.2万7.57%169.2万4.07%158.7万4.45%157.3万
流动资产合计 34.68%1.75亿43.15%1.65亿43.15%1.65亿36.26%1.5亿-4.32%1.18亿19.32%1.3亿9.95%1.15亿9.95%1.15亿22.96%1.1亿38.03%1.23亿
非流动资产
物业厂房及设备净额 -8.67%6.68亿-7.05%6.92亿-7.05%6.92亿-0.23%7.02亿1.46%7.33亿3.75%7.31亿3.26%7.45亿3.26%7.45亿-0.09%7.03亿0.94%7.23亿
-物业、厂房及设备 -8.67%6.68亿-0.81%20.37亿-0.81%20.37亿-0.23%7.02亿1.46%7.33亿3.75%7.31亿2.63%20.54亿2.63%20.54亿-0.09%7.03亿0.94%7.23亿
-累计折旧 -----2.74%-13.45亿-2.74%-13.45亿-------------2.28%-13.09亿-2.28%-13.09亿--------
投资总额 ------0--0--------------0--0--------
-长期股权投资 ------0--0--------------0--0--------
非流动资产合计 -8.67%6.68亿-7.05%6.92亿-7.05%6.92亿-0.23%7.02亿1.46%7.33亿3.75%7.31亿3.26%7.45亿3.26%7.45亿-0.09%7.03亿0.94%7.23亿
总资产 -2.14%8.43亿-0.32%8.57亿-0.32%8.57亿4.72%8.52亿0.62%8.51亿5.83%8.61亿4.11%8.6亿4.11%8.6亿2.52%8.14亿5.04%8.46亿
负债
流动负债
金融负债 18.09%8,792.7万0.27%7,157.2万0.27%7,157.2万19.50%8,413.6万15.62%7,625.7万27.19%7,445.5万18.13%7,138万18.13%7,138万33.48%7,040.7万87.83%6,595.5万
-短期借款及资本租赁负债 18.09%8,792.7万0.27%7,157.2万0.27%7,157.2万19.50%8,413.6万15.62%7,625.7万27.19%7,445.5万18.13%7,138万18.13%7,138万33.48%7,040.7万87.83%6,595.5万
-其中:短期借款 18.78%8,753.7万0.78%7,087.2万0.78%7,087.2万19.11%8,301.8万15.93%7,541.6万27.82%7,369.6万18.42%7,032.2万18.42%7,032.2万34.51%6,969.8万90.52%6,505.4万
-其中:资本租赁负债 -48.62%39万-33.84%70万-33.84%70万57.69%111.8万-6.66%84.1万-14.04%75.9万1.93%105.8万1.93%105.8万-23.85%70.9万-6.92%90.1万
应付款项 -34.35%3,296.1万-16.83%4,199.1万-16.83%4,199.1万-8.44%3,730.7万12.59%4,362.7万33.32%5,020.8万6.35%5,048.9万6.35%5,048.9万30.07%4,074.8万18.41%3,875万
-应付账款 -34.20%3,270万-18.55%4,058.6万-18.55%4,058.6万-10.17%3,657.2万11.91%4,308.6万32.26%4,969.7万27.66%4,982.9万27.66%4,982.9万29.96%4,071.3万17.64%3,849.9万
-应交税费 -48.92%26.1万-0.85%58.1万-0.85%58.1万2,000.00%73.5万115.54%54.1万508.33%51.1万606.02%58.6万606.02%58.6万--3.5万--25.1万
-其他应付款 ----1,013.51%82.4万1,013.51%82.4万-------------99.11%7.4万-99.11%7.4万--------
应计及递延所得 -38.75%2,079.1万-23.97%2,261.6万-23.97%2,261.6万-6.13%3,111.7万-30.45%2,250.1万33.75%3,394.7万50.15%2,974.7万50.15%2,974.7万60.39%3,315万68.69%3,235.2万
流动负债合计 -10.67%1.42亿-10.18%1.36亿-10.18%1.36亿5.72%1.53亿3.89%1.42亿30.46%1.59亿18.72%1.52亿18.72%1.52亿37.68%1.44亿57.38%1.37亿
非流动负债
非流动金融负债 -13.01%5.22亿-10.58%5.53亿-10.58%5.53亿-11.56%5.6亿-10.49%5.85亿-10.64%6亿-9.05%6.19亿-9.05%6.19亿-7.30%6.33亿-7.02%6.54亿
-长期借款及资本租赁 -13.01%5.22亿-10.58%5.53亿-10.58%5.53亿-11.56%5.6亿-10.49%5.85亿-10.64%6亿-9.05%6.19亿-9.05%6.19亿-7.30%6.33亿-7.02%6.54亿
-其中:长期借款 -13.33%5.2亿-10.84%5.51亿-10.84%5.51亿-11.49%5.6亿-10.42%5.85亿-10.54%6亿-8.99%6.18亿-8.99%6.18亿-7.21%6.32亿-6.93%6.53亿
-其中:长期资本租赁负债 326.15%241.2万192.79%235.4万192.79%235.4万-63.65%31.3万-56.33%47.3万-57.60%56.6万-40.62%80.4万-40.62%80.4万-46.69%86.1万-41.99%108.3万
非流动递延所得税负债 -0.28%506.4万6.94%545.7万6.94%545.7万10.14%533.5万0.06%537.5万-18.08%507.8万2.31%510.3万2.31%510.3万-12.81%484.4万-2.26%537.2万
非流动负债合计 -12.91%5.27亿-10.44%5.59亿-10.44%5.59亿-11.40%5.65亿-10.41%5.91亿-10.70%6.06亿-8.97%6.24亿-8.97%6.24亿-7.35%6.38亿-6.99%6.6亿
负债总额 -12.44%6.69亿-10.39%6.95亿-10.39%6.95亿-8.24%7.18亿-7.95%7.33亿-4.45%7.64亿-4.62%7.76亿-4.62%7.76亿-1.40%7.82亿0.06%7.97亿
所有者权益
股本 0.00%2.7亿0.00%2.7亿0.00%2.7亿0.00%2.7亿0.00%2.7亿0.00%2.7亿0.00%2.7亿0.00%2.7亿0.00%2.7亿0.00%2.7亿
-普通股 0.00%2.7亿0.00%2.7亿0.00%2.7亿0.00%2.7亿0.00%2.7亿0.00%2.7亿0.00%2.7亿0.00%2.7亿0.00%2.7亿0.00%2.7亿
留存收益 53.99%-4,484.9万44.85%-5,784.4万44.85%-5,784.4万45.01%-7,596.5万34.97%-8,924.6万36.67%-9,746.8万31.44%-1.05亿31.44%-1.05亿12.23%-1.38亿9.32%-1.37亿
其他储备 9.99%780.6万141.96%1,452.7万141.96%1,452.7万463.56%1,337.9万-9.57%1,442.4万21.38%709.7万49.06%600.4万49.06%600.4万305.36%237.4万1,860.60%1,595.1万
其他股本权益 0.00%-2,266.2万0.00%-2,266.2万0.00%-2,266.2万0.00%-2,266.2万0.00%-2,266.2万0.00%-2,266.2万0.00%-2,266.2万0.00%-2,266.2万0.00%-2,266.2万0.00%-2,266.2万
股东权益 33.97%2.1亿37.42%2.04亿37.42%2.04亿65.60%1.85亿36.87%1.73亿58.11%1.57亿50.87%1.48亿50.87%1.48亿25.66%1.12亿32.57%1.26亿
非控制性权益 39.02%-3,653.4万34.72%-4,178.5万34.72%-4,178.5万37.02%-5,051.5万28.69%-5,498.4万29.68%-5,990.9万25.12%-6,400.5万25.12%-6,400.5万9.40%-8,021万10.63%-7,710.5万
总权益 79.03%1.74亿92.09%1.62亿92.09%1.62亿328.14%1.34亿140.15%1.18亿589.30%9,706.1万553.52%8,446.1万553.52%8,446.1万12,391.63%3,135.4万455.85%4,894.3万
会计准则 NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。