Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
携程集团-S
09961
5
腾讯控股
00700
| (Q2)2025/12/31 | (Q1)2025/09/30 | (FY)2025/06/30 | (Q4)2025/06/30 | (Q3)2025/03/31 | (Q2)2024/12/31 | (Q1)2024/09/30 | (FY)2024/06/30 | (Q4)2024/06/30 | (Q3)2024/03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 资产 | ||||||||||
| 流动资产 | ||||||||||
| 现金及现金等价物与短期投资 | -0.43%1.41亿 | 5.52%1.4亿 | 2.18%1.47亿 | 2.18%1.47亿 | 8.80%1.43亿 | -8.73%1.42亿 | -6.67%1.33亿 | 5.17%1.44亿 | 5.17%1.44亿 | 5.49%1.32亿 |
| -现金及现金等价物 | -21.72%6,080.6万 | -13.80%6,527.6万 | 14.12%2,226.9万 | 14.12%2,226.9万 | -24.08%7,085万 | -29.51%7,767.4万 | -23.86%7,572.7万 | 13.07%1,951.3万 | 13.07%1,951.3万 | 11.54%9,332.4万 |
| -其中:现金 | ---- | ---- | 14.12%2,226.9万 | 14.12%2,226.9万 | ---- | ---- | ---- | 13.07%1,951.3万 | 13.07%1,951.3万 | ---- |
| -短期投资 | 25.26%8,062.7万 | 31.21%7,473.5万 | 0.31%1.25亿 | 0.31%1.25亿 | 88.51%7,256.6万 | 41.65%6,436.7万 | 33.39%5,695.7万 | 4.03%1.25亿 | 4.03%1.25亿 | -6.76%3,849.4万 |
| 应收款项 | 34.49%5,665.7万 | 73.84%5,509.8万 | 68.08%4,012.6万 | 68.08%4,012.6万 | 6.42%4,175.6万 | -0.09%4,212.8万 | -13.58%3,169.4万 | -33.61%2,387.3万 | -33.61%2,387.3万 | -16.76%3,923.6万 |
| -应收账款净额 | 34.49%5,665.7万 | 73.84%5,509.8万 | 4.34%2,450万 | 4.34%2,450万 | 6.42%4,175.6万 | -0.09%4,212.8万 | -13.58%3,169.4万 | -26.53%2,348万 | -26.53%2,348万 | -16.76%3,923.6万 |
| -其中:应收账款 | ---- | ---- | 6.93%2,513.7万 | 6.93%2,513.7万 | ---- | ---- | ---- | -27.01%2,350.7万 | -27.01%2,350.7万 | ---- |
| -其中:坏账准备 | ---- | ---- | -2,259.26%-63.7万 | -2,259.26%-63.7万 | ---- | ---- | ---- | 89.02%-2.7万 | 89.02%-2.7万 | ---- |
| -其他应收款 | ---- | ---- | 3,876.08%1,562.6万 | 3,876.08%1,562.6万 | ---- | ---- | ---- | -90.18%39.3万 | -90.18%39.3万 | ---- |
| 存货 | 1.59%9,353.2万 | -5.45%8,988.1万 | -5.01%8,353.1万 | -5.01%8,353.1万 | -5.50%8,450.9万 | 7.18%9,207.1万 | 1.56%9,506.2万 | -7.43%8,793.6万 | -7.43%8,793.6万 | -6.68%8,942.7万 |
| 预付费用 | ---- | ---- | 65.55%1,392.9万 | 65.55%1,392.9万 | ---- | ---- | ---- | 148.60%841.4万 | 148.60%841.4万 | ---- |
| 税项资产 | -24.57%26.1万 | -16.03%26.2万 | -12.64%30.4万 | -12.64%30.4万 | 158.54%21.2万 | 129.14%34.6万 | -36.97%31.2万 | -41.81%34.8万 | -41.81%34.8万 | -73.46%8.2万 |
| 流动资产合计 | 5.53%2.92亿 | 9.82%2.85亿 | 7.73%2.85亿 | 7.73%2.85亿 | 3.58%2.7亿 | -2.56%2.77亿 | -4.83%2.6亿 | -2.68%2.65亿 | -2.68%2.65亿 | -2.86%2.61亿 |
| 非流动资产 | ||||||||||
| 物业厂房及设备净额 | -20.01%8,694.6万 | -16.31%8,826.1万 | -18.05%8,924.1万 | -18.05%8,924.1万 | -2.66%1.05亿 | 63.55%1.09亿 | 65.68%1.05亿 | 75.24%1.09亿 | 75.24%1.09亿 | 70.53%1.08亿 |
| -物业、厂房及设备 | -20.01%8,694.6万 | -16.31%8,826.1万 | -13.67%1.64亿 | -13.67%1.64亿 | -2.66%1.05亿 | 63.55%1.09亿 | 65.68%1.05亿 | 64.55%1.9亿 | 64.55%1.9亿 | 70.53%1.08亿 |
| -累计折旧 | ---- | ---- | 7.76%-7,449.1万 | 7.76%-7,449.1万 | ---- | ---- | ---- | -52.04%-8,076万 | -52.04%-8,076万 | ---- |
| 投资总额 | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 | ---- |
| -长期股权投资 | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 | ---- |
| 商誉及其他无形资产 | 0.00%2,623.6万 | 0.00%2,623.6万 | 0.00%2,623.6万 | 0.00%2,623.6万 | 3.83%2,623.6万 | --2,623.6万 | --2,623.6万 | --2,623.6万 | --2,623.6万 | --2,526.8万 |
| -商誉 | ---- | ---- | 0.00%2,623.6万 | 0.00%2,623.6万 | ---- | ---- | ---- | --2,623.6万 | --2,623.6万 | ---- |
| 非流动递延所得税资产 | 46.42%288万 | 18.16%256.4万 | 32.70%237.8万 | 32.70%237.8万 | 49.28%247.8万 | 4.18%196.7万 | 19.49%217万 | 7.69%179.2万 | 7.69%179.2万 | -17.25%166万 |
| 非流动资产合计 | -15.22%1.16亿 | -12.56%1.17亿 | -13.93%1.18亿 | -13.93%1.18亿 | -0.81%1.34亿 | 100.30%1.37亿 | 104.47%1.34亿 | 114.60%1.37亿 | 114.60%1.37亿 | 106.41%1.35亿 |
| 总资产 | -1.34%4.08亿 | 2.21%4.02亿 | 0.35%4.03亿 | 0.35%4.03亿 | 2.08%4.04亿 | 17.40%4.13亿 | 16.32%3.94亿 | 19.61%4.02亿 | 19.61%4.02亿 | 18.59%3.96亿 |
| 负债 | ||||||||||
| 流动负债 | ||||||||||
| 金融负债 | -54.22%780.6万 | -9.56%1,521.9万 | -26.66%1,452.8万 | -26.66%1,452.8万 | -41.86%1,244.3万 | 96.27%1,705万 | 90.77%1,682.8万 | 171.91%1,980.9万 | 171.91%1,980.9万 | 97.17%2,140.3万 |
| -短期借款及资本租赁负债 | -54.22%780.6万 | -9.56%1,521.9万 | -26.66%1,452.8万 | -26.66%1,452.8万 | -41.86%1,244.3万 | 96.27%1,705万 | 90.77%1,682.8万 | 171.91%1,980.9万 | 171.91%1,980.9万 | 97.17%2,140.3万 |
| -其中:短期借款 | -81.17%100.7万 | -69.00%170.3万 | -83.23%128万 | -83.23%128万 | -82.58%171.3万 | 244.52%534.7万 | 99.06%549.4万 | 199.84%763.4万 | 199.84%763.4万 | 60.75%983.3万 |
| -其中:资本租赁负债 | -41.90%679.9万 | 19.25%1,351.6万 | 8.81%1,324.8万 | 8.81%1,324.8万 | -7.26%1,073万 | 64.02%1,170.3万 | 87.00%1,133.4万 | 156.91%1,217.5万 | 156.91%1,217.5万 | 144.20%1,157万 |
| 应付款项 | -14.33%2,918.7万 | 9.74%2,323.5万 | -1.82%2,522.2万 | -1.82%2,522.2万 | -6.77%2,123.1万 | 52.52%3,407.1万 | 67.26%2,117.3万 | 43.43%2,568.9万 | 43.43%2,568.9万 | 53.34%2,277.2万 |
| -应付账款 | -12.49%2,721.1万 | 14.14%2,156.1万 | 18.12%356万 | 18.12%356万 | -0.68%1,895.9万 | 65.48%3,109.3万 | 87.83%1,889万 | 124.93%301.4万 | 124.93%301.4万 | 68.59%1,908.8万 |
| -应交税费 | -33.65%197.6万 | -26.68%167.4万 | -41.98%180.2万 | -41.98%180.2万 | -38.33%227.2万 | -16.07%297.8万 | -12.26%228.3万 | 5.29%310.6万 | 5.29%310.6万 | 4.39%368.4万 |
| -应付股息 | ---- | ---- | 0.00%634.6万 | 0.00%634.6万 | ---- | ---- | ---- | 14.28%634.6万 | 14.28%634.6万 | ---- |
| -其他应付款 | ---- | ---- | 2.20%1,351.4万 | 2.20%1,351.4万 | ---- | ---- | ---- | 63.89%1,322.3万 | 63.89%1,322.3万 | ---- |
| 应计及递延所得 | ---- | ---- | 1.75%332万 | 1.75%332万 | ---- | ---- | ---- | 1,491.71%326.3万 | 1,491.71%326.3万 | ---- |
| 流动负债合计 | -27.64%3,699.3万 | 1.19%3,845.4万 | -11.67%4,307万 | -11.67%4,307万 | -23.77%3,367.4万 | 64.77%5,112.1万 | 76.91%3,800.1万 | 91.96%4,876.1万 | 91.96%4,876.1万 | 71.85%4,417.5万 |
| 非流动负债 | ||||||||||
| 非流动金融负债 | 67.30%2,522.1万 | 53.94%1,936.6万 | 39.24%2,030.9万 | 39.24%2,030.9万 | -5.70%1,370.1万 | 196.69%1,507.5万 | 255.57%1,258万 | 385.55%1,458.6万 | 385.55%1,458.6万 | 293.31%1,452.9万 |
| -长期借款及资本租赁 | 67.30%2,522.1万 | 53.94%1,936.6万 | 39.24%2,030.9万 | 39.24%2,030.9万 | -5.70%1,370.1万 | 196.69%1,507.5万 | 255.57%1,258万 | 385.55%1,458.6万 | 385.55%1,458.6万 | 293.31%1,452.9万 |
| -其中:长期借款 | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --38.3万 |
| -其中:长期资本租赁负债 | 67.30%2,522.1万 | 53.94%1,936.6万 | 39.24%2,030.9万 | 39.24%2,030.9万 | -3.15%1,370.1万 | 196.69%1,507.5万 | 255.57%1,258万 | 385.55%1,458.6万 | 385.55%1,458.6万 | 282.95%1,414.6万 |
| 长期拨备 | 24.91%218.1万 | 21.66%205.6万 | 30.97%212.3万 | 30.97%212.3万 | 318.60%180万 | 316.71%174.6万 | 318.32%169万 | 307.29%162.1万 | 307.29%162.1万 | 10.54%43万 |
| 非流动递延所得税负债 | -71.81%126.3万 | -67.55%144.9万 | -62.82%169.3万 | -62.82%169.3万 | -7.32%438.1万 | 133.45%448万 | 126.47%446.6万 | 138.43%455.4万 | 138.43%455.4万 | 147.49%472.7万 |
| 非流动负债合计 | 34.57%2,866.5万 | 22.07%2,287.1万 | 16.20%2,412.5万 | 16.20%2,412.5万 | 1.00%1,988.2万 | 187.11%2,130.1万 | 216.81%1,873.6万 | 290.83%2,076.1万 | 290.83%2,076.1万 | 228.48%1,968.6万 |
| 负债总额 | -9.34%6,565.8万 | 8.09%6,132.5万 | -3.35%6,719.5万 | -3.35%6,719.5万 | -16.14%5,355.6万 | 88.38%7,242.2万 | 107.11%5,673.7万 | 126.36%6,952.2万 | 126.36%6,952.2万 | 101.46%6,386.1万 |
| 所有者权益 | ||||||||||
| 股本 | 0.00%8,000万 | 0.00%8,000万 | 0.00%8,000万 | 0.00%8,000万 | 0.00%8,000万 | 0.00%8,000万 | 0.00%8,000万 | 0.00%8,000万 | 0.00%8,000万 | 0.00%8,000万 |
| -普通股 | 0.00%8,000万 | 0.00%8,000万 | 0.00%8,000万 | 0.00%8,000万 | 0.00%8,000万 | 0.00%8,000万 | 0.00%8,000万 | 0.00%8,000万 | 0.00%8,000万 | 0.00%8,000万 |
| 留存收益 | --2.6亿 | --2.59亿 | 3.61%2.54亿 | 3.61%2.54亿 | ---- | ---- | ---- | 8.42%2.45亿 | 8.42%2.45亿 | ---- |
| 减:库存股 | 0.00%82.3万 | 0.00%82.3万 | 0.00%82.3万 | 0.00%82.3万 | 0.00%82.3万 | 0.00%82.3万 | 0.00%82.3万 | 0.00%82.3万 | 0.00%82.3万 | 0.00%82.3万 |
| 其他储备 | -100.20%-51.1万 | -100.12%-29.2万 | -1,546.15%-21.4万 | -1,546.15%-21.4万 | 7.75%2.63亿 | --2.54亿 | --2.5亿 | ---1.3万 | ---1.3万 | --2.44亿 |
| 股东权益 | 1.86%3.39亿 | 2.82%3.38亿 | 2.66%3.33亿 | 2.66%3.33亿 | 5.85%3.42亿 | 6.12%3.33亿 | 5.78%3.29亿 | 6.23%3.24亿 | 6.23%3.24亿 | 6.97%3.23亿 |
| 非控制性权益 | -61.19%314.5万 | -65.34%273.8万 | -61.21%311.4万 | -61.21%311.4万 | -4.13%847.2万 | --810.4万 | --789.9万 | --802.7万 | --802.7万 | --883.7万 |
| 总权益 | 0.36%3.42亿 | 1.22%3.41亿 | 1.12%3.36亿 | 1.12%3.36亿 | 5.59%3.5亿 | 8.70%3.41亿 | 8.32%3.37亿 | 8.86%3.32亿 | 8.86%3.32亿 | 9.90%3.32亿 |
| 会计准则 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。
Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。