KENERGY
0307
HAWK
0320
KJTS
0293
VTC
0319
FPHB
0304
(Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q3)2023/09/30 | (Q2)2023/06/30 | (Q1)2023/03/31 | (FY)2022/12/31 | (Q4)2022/12/31 | |
---|---|---|---|---|---|---|---|---|---|---|
资产 | ||||||||||
流动资产 | ||||||||||
现金及现金等价物与短期投资 | 139.09%1,180.4万 | 39.79%938.8万 | 31.31%890.7万 | 199.95%2,001.19万 | 199.95%2,001.19万 | -25.52%493.7万 | -16.44%671.6万 | 0.07%678.3万 | -17.86%667.18万 | -17.86%667.18万 |
-现金及现金等价物 | 220.46%1,085.4万 | 60.64%813.8万 | 32.41%765.7万 | 309.09%1,866.19万 | 309.09%1,866.19万 | -25.05%338.7万 | -15.18%506.6万 | 38.78%578.3万 | -17.33%456.18万 | -17.33%456.18万 |
-其中:现金 | 220.46%1,085.4万 | 60.64%813.8万 | 32.41%765.7万 | 415.16%1,673.64万 | 415.16%1,673.64万 | -25.05%338.7万 | -15.18%506.6万 | 38.78%578.3万 | -41.13%324.88万 | -41.13%324.88万 |
-其中:现金等价物 | ---- | ---- | ---- | 46.65%192.55万 | 46.65%192.55万 | ---- | ---- | ---- | --131.3万 | --131.3万 |
-短期投资 | -38.71%95万 | -24.24%125万 | 25.00%125万 | -36.02%135万 | -36.02%135万 | -26.54%155万 | -20.06%165万 | -61.70%100万 | -18.99%211万 | -18.99%211万 |
应收款项 | 5.40%1.33亿 | 35.55%1.37亿 | 71.16%1.27亿 | 102.42%1.05亿 | 102.42%1.05亿 | 127.56%1.27亿 | 96.05%1.01亿 | 37.39%7,402.9万 | 29.31%5,186.01万 | 29.31%5,186.01万 |
-应收账款净额 | 5.40%1.33亿 | 35.55%1.37亿 | 71.16%1.27亿 | 90.77%9,882.41万 | 90.77%9,882.41万 | 127.56%1.27亿 | 96.05%1.01亿 | 37.39%7,402.9万 | 29.43%5,180.23万 | 29.43%5,180.23万 |
-其中:应收账款 | ---- | ---- | ---- | 91.90%1.01亿 | 91.90%1.01亿 | ---- | ---- | ---- | 28.77%5,275.02万 | 28.77%5,275.02万 |
-其中:坏账准备 | ---- | ---- | ---- | -153.78%-240.57万 | -153.78%-240.57万 | ---- | ---- | ---- | -0.82%-94.79万 | -0.82%-94.79万 |
-其他应收款 | ---- | ---- | ---- | 10,531.73%614.98万 | 10,531.73%614.98万 | ---- | ---- | ---- | -29.45%5.78万 | -29.45%5.78万 |
存货 | -10.91%1.13亿 | -24.69%1.02亿 | -20.82%1.01亿 | -2.20%1.18亿 | -2.20%1.18亿 | 16.34%1.26亿 | 23.36%1.36亿 | 15.95%1.27亿 | 10.55%1.21亿 | 10.55%1.21亿 |
预付费用 | --801.4万 | --666.2万 | --616.5万 | 8.57%685.87万 | 8.57%685.87万 | ---- | ---- | ---- | -76.09%631.71万 | -76.09%631.71万 |
税项资产 | 198.04%30.4万 | 37.11%26.6万 | 6.80%26.7万 | 35.32%18.73万 | 35.32%18.73万 | -86.91%10.2万 | -76.17%19.4万 | -65.71%25万 | -77.00%13.84万 | -77.00%13.84万 |
流动资产合计 | 3.15%2.66亿 | 4.82%2.55亿 | 16.59%2.43亿 | 34.63%2.5亿 | 34.63%2.5亿 | 50.28%2.58亿 | 42.96%2.44亿 | 21.73%2.08亿 | 0.69%1.86亿 | 0.69%1.86亿 |
非流动资产 | ||||||||||
物业厂房及设备净额 | 20.05%2.22亿 | 17.29%2.2亿 | 13.57%2.12亿 | 15.22%2.1亿 | 15.22%2.1亿 | 7.98%1.85亿 | 14.37%1.88亿 | 28.97%1.87亿 | 45.96%1.82亿 | 45.96%1.82亿 |
-物业、厂房及设备 | 20.05%2.22亿 | 17.29%2.2亿 | 13.57%2.12亿 | 13.87%3.38亿 | 13.87%3.38亿 | 7.98%1.85亿 | 14.37%1.88亿 | 28.97%1.87亿 | 27.96%2.97亿 | 27.96%2.97亿 |
-累计折旧 | ---- | ---- | ---- | -11.71%-1.28亿 | -11.71%-1.28亿 | ---- | ---- | ---- | -6.93%-1.14亿 | -6.93%-1.14亿 |
投资总额 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 |
-长期股权投资 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 |
非流动递延所得税资产 | 1,029.25%478.8万 | --478.8万 | --478.8万 | --478.8万 | --478.8万 | --42.4万 | ---- | ---- | --0 | --0 |
非流动资产合计 | 22.36%2.27亿 | 19.84%2.25亿 | 16.13%2.17亿 | 17.84%2.15亿 | 17.84%2.15亿 | 8.23%1.86亿 | 14.37%1.88亿 | 28.97%1.87亿 | 45.96%1.82亿 | 45.96%1.82亿 |
总资产 | 11.19%4.93亿 | 11.36%4.81亿 | 16.37%4.6亿 | 26.32%4.65亿 | 26.32%4.65亿 | 29.26%4.44亿 | 28.92%4.32亿 | 25.05%3.95亿 | 18.96%3.68亿 | 18.96%3.68亿 |
负债 | ||||||||||
流动负债 | ||||||||||
金融负债 | 7.74%2.01亿 | 12.55%2.02亿 | 29.37%1.87亿 | 60.89%1.86亿 | 60.89%1.86亿 | 125.39%1.87亿 | 109.87%1.8亿 | 66.88%1.45亿 | 46.42%1.15亿 | 46.42%1.15亿 |
-短期借款及资本租赁负债 | 7.74%2.01亿 | 12.55%2.02亿 | 29.37%1.87亿 | 60.89%1.86亿 | 60.89%1.86亿 | 125.39%1.87亿 | 109.87%1.8亿 | 66.88%1.45亿 | 46.42%1.15亿 | 46.42%1.15亿 |
-其中:短期借款 | 7.75%2.01亿 | 12.56%2.02亿 | 29.39%1.87亿 | 60.92%1.86亿 | 60.92%1.86亿 | 125.45%1.87亿 | 109.92%1.8亿 | 66.93%1.45亿 | 46.43%1.15亿 | 46.43%1.15亿 |
-其中:资本租赁负债 | -72.73%3,000 | -88.00%3,000 | -93.33%2,000 | 21.20%10.65万 | 21.20%10.65万 | -59.26%1.1万 | -13.79%2.5万 | -30.23%3万 | 34.20%8.78万 | 34.20%8.78万 |
应付款项 | -5.39%7,561.8万 | 0.72%7,383.6万 | 5.49%7,333.6万 | 11.07%7,698.49万 | 11.07%7,698.49万 | 12.93%7,992.7万 | 5.32%7,330.9万 | 23.59%6,951.9万 | 29.62%6,931.32万 | 29.62%6,931.32万 |
-应付账款 | -5.58%7,462.5万 | -0.77%7,201.4万 | 4.53%7,225.9万 | 214.13%838.22万 | 214.13%838.22万 | 12.78%7,903.4万 | 5.31%7,257.4万 | 23.97%6,913万 | 45.76%266.84万 | 45.76%266.84万 |
-应交税费 | -0.99%79.7万 | 133.48%159.7万 | 222.15%98.9万 | 93.91%172.46万 | 93.91%172.46万 | 15.83%80.5万 | 29.55%68.4万 | 90.68%30.7万 | 6.91%88.94万 | 6.91%88.94万 |
-其他应付款 | 122.73%19.6万 | 341.18%22.5万 | 7.32%8.8万 | 1.71%6,687.81万 | 1.71%6,687.81万 | 4,300.00%8.8万 | -69.28%5.1万 | -74.77%8.2万 | 29.41%6,575.54万 | 29.41%6,575.54万 |
应计及递延所得 | -85.02%34.5万 | 168.49%211.3万 | 152.42%198.4万 | 111.28%114.24万 | 111.28%114.24万 | --230.3万 | --78.7万 | --78.6万 | -34.03%54.07万 | -34.03%54.07万 |
流动负债合计 | 3.05%2.77亿 | 9.61%2.78亿 | 22.09%2.62亿 | 42.40%2.64亿 | 42.40%2.64亿 | 75.07%2.69亿 | 63.52%2.54亿 | 50.39%2.15亿 | 39.18%1.85亿 | 39.18%1.85亿 |
非流动负债 | ||||||||||
非流动金融负债 | 340.96%7,372.4万 | 370.95%5,763.5万 | 256.88%5,275.1万 | 238.92%4,953.77万 | 238.92%4,953.77万 | -12.85%1,671.9万 | 43.10%1,223.8万 | 187.12%1,478.1万 | 126.72%1,461.63万 | 126.72%1,461.63万 |
-长期借款及资本租赁 | 340.96%7,372.4万 | 370.95%5,763.5万 | 256.88%5,275.1万 | 238.92%4,953.77万 | 238.92%4,953.77万 | -12.85%1,671.9万 | 43.10%1,223.8万 | 187.12%1,478.1万 | 126.72%1,461.63万 | 126.72%1,461.63万 |
-其中:长期借款 | 341.01%7,371.4万 | 371.13%5,762.4万 | 256.93%5,274.4万 | 241.30%4,934.41万 | 241.30%4,934.41万 | -12.84%1,671.5万 | 43.22%1,223.1万 | 187.04%1,477.7万 | 127.12%1,445.77万 | 127.12%1,445.77万 |
-其中:长期资本租赁负债 | 150.00%1万 | 57.14%1.1万 | 75.00%7,000 | 22.11%19.36万 | 22.11%19.36万 | -33.33%4,000 | -41.67%7,000 | --4,000 | 95.58%15.85万 | 95.58%15.85万 |
非流动递延所得税负债 | -26.29%470.5万 | -20.15%526.4万 | -19.57%541.8万 | -20.10%543.62万 | -20.10%543.62万 | -3.57%638.3万 | 1.06%659.2万 | 9.44%673.6万 | 7.87%680.41万 | 7.87%680.41万 |
非流动负债合计 | 239.49%7,842.9万 | 234.04%6,289.9万 | 170.34%5,816.9万 | 156.64%5,497.4万 | 156.64%5,497.4万 | -10.47%2,310.2万 | 24.91%1,883万 | 90.37%2,151.7万 | 67.95%2,142.04万 | 67.95%2,142.04万 |
负债总额 | 21.75%3.56亿 | 25.11%3.41亿 | 35.59%3.21亿 | 54.24%3.19亿 | 54.24%3.19亿 | 62.77%2.92亿 | 60.10%2.73亿 | 53.32%2.36亿 | 41.69%2.07亿 | 41.69%2.07亿 |
所有者权益 | ||||||||||
股本 | 0.00%9,202.4万 | 0.00%9,202.4万 | 0.00%9,202.4万 | 0.00%9,202.36万 | 0.00%9,202.36万 | 0.00%9,202.4万 | 0.00%9,202.4万 | 0.00%9,202.4万 | 0.00%9,202.36万 | 0.00%9,202.36万 |
-普通股 | 0.00%9,202.4万 | 0.00%9,202.4万 | 0.00%9,202.4万 | 0.00%9,202.36万 | 0.00%9,202.36万 | 0.00%9,202.4万 | 0.00%9,202.4万 | 0.00%9,202.4万 | 0.00%9,202.36万 | 0.00%9,202.36万 |
留存收益 | -24.83%4,204.7万 | -30.79%4,370.1万 | -30.85%4,360.3万 | -22.96%5,083.86万 | -22.96%5,083.86万 | -17.88%5,593.6万 | -8.11%6,314.4万 | -4.62%6,305.4万 | -3.10%6,598.97万 | -3.10%6,598.97万 |
其他储备 | 0.00%362.3万 | 0.00%362.3万 | 0.00%362.3万 | -0.28%362.3万 | -0.28%362.3万 | -0.28%362.3万 | -0.28%362.3万 | -0.28%362.3万 | 0.00%363.3万 | 0.00%363.3万 |
股东权益 | -9.16%1.38亿 | -12.24%1.39亿 | -12.26%1.39亿 | -9.38%1.46亿 | -9.38%1.46亿 | -7.44%1.52亿 | -3.40%1.59亿 | -1.90%1.59亿 | -1.29%1.62亿 | -1.29%1.62亿 |
总权益 | -9.16%1.38亿 | -12.24%1.39亿 | -12.26%1.39亿 | -9.38%1.46亿 | -9.38%1.46亿 | -7.44%1.52亿 | -3.40%1.59亿 | -1.90%1.59亿 | -1.29%1.62亿 | -1.29%1.62亿 |
会计准则 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。
Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。